Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.7  1.4  0.5 
EBITDA Growth (%) -2.5  16.7  13.7 
Free Cash Flow Growth (%) 2.8  14.2  -15.1 
Book Value Growth (%) 4.9  2.1  2.7 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
6.79
7.21
7.61
7.48
8.05
8.20
8.39
8.49
8.61
8.67
8.70
2.15
2.16
2.16
2.21
2.17
EBITDA per Share
2.77
2.79
2.68
2.41
2.68
1.88
1.25
2.02
2.52
2.86
2.98
0.57
0.58
0.61
1.08
0.71
Free Cashflow per Share
2.77
2.38
1.99
3.36
2.74
2.44
1.46
3.81
3.99
2.86
3.10
0.78
0.96
0.57
0.46
1.11
Earnings per Share ($)
1.80
1.90
1.90
1.79
2.09
1.42
0.70
1.34
1.65
1.84
1.94
0.45
0.45
0.48
0.46
0.55
Dividends Per Share
0.96
1.00
1.04
1.06
1.10
1.12
0.84
0.56
0.62
0.70
0.72
0.17
0.17
0.18
0.18
0.19
Book Value per Share
15.88
18.43
18.43
19.11
27.13
22.10
22.16
22.83
23.81
26.56
24.75
24.11
24.36
24.72
25.88
24.75
Month End Stock Price
27.66
31.97
30.41
33.53
20.60
27.21
12.34
18.96
19.47
22.22
23.95
20.14
21.26
20.71
22.22
23.95
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
11.30
10.30
10.30
9.40
7.70
5.80
4.10
5.90
6.90
6.90
8.80
7.60
7.20
8.00
7.20
8.80
Return on Assets %
1.00
1.00
1.00
1.00
0.80
0.70
0.40
0.70
0.80
0.80
1.20
0.80
0.80
0.80
0.80
1.20
Return on Capital - Joel Greenblatt %
--
18.10
27.50
27.90
18.00
17.00
11.70
20.60
38.70
59.40
203
54.40
36.40
43.60
60.40
203
Debt to Equity
1.92
2.36
2.28
1.56
1.46
1.53
1.35
0.90
0.74
0.52
0.41
0.69
0.68
0.58
0.52
0.41
   
Operating Margin %
32.90
32.60
31.80
29.60
30.60
19.60
10.30
17.70
23.40
27.10
32.70
26.70
26.90
28.40
26.30
32.70
Net Margin %
26.50
26.40
24.90
23.90
25.90
17.50
10.70
15.80
19.10
21.30
25.20
21.00
20.90
22.40
20.80
25.20
   
Debt to Revenue
4.48
6.02
5.51
3.98
4.91
4.62
3.57
2.42
2.06
1.58
4.64
7.73
7.65
6.67
6.04
4.64
Interest Exp. to Revenue %
75.61
75.45
77.17
75.25
69.27
73.68
71.03
73.59
73.88
72.22
72.50
73.19
72.33
72.32
71.10
72.50
   
Asset Turnover
0.04
0.04
0.04
0.04
0.03
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
--
-0.50
--
-0.10
--
--
--
--
--
-0.20
--
Dividend Payout Ratio
0.53
0.53
0.55
0.59
0.53
0.78
0.93
0.42
0.38
0.38
0.35
0.38
0.38
0.37
0.39
0.35
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
103
109
132
123
119
161
158
166
169
168
173
41.83
41.54
41.69
43.29
46.13
Non Interest Income
33.23
35.54
39.13
40.41
52.94
57.35
64.59
59.60
59.89
64.78
66.95
15.32
15.89
15.96
17.60
17.50
Revenue
136
145
171
163
172
218
223
226
229
233
240
57.15
57.43
57.66
60.88
63.62
   
Selling, General, &Admin. Expense
32.95
50.44
60.83
58.83
61.88
77.79
88.27
83.64
83.90
88.51
90.71
21.75
21.56
21.50
23.70
23.95
Credit Losses Provision
9.61
7.74
8.05
8.74
8.52
32.65
50.37
44.58
35.31
19.87
15.77
6.20
5.90
4.50
3.27
2.10
Other Expenses
38.06
30.59
42.21
43.14
44.45
57.39
51.05
43.80
42.98
47.95
50.84
13.92
14.53
15.29
4.22
16.80
Earnings Before DDA
55.62
55.99
60.37
52.54
57.40
50.05
33.27
53.68
67.06
76.79
82.28
15.29
15.45
16.37
29.69
20.78
   
Depreciation, Depletion and Amortization
10.81
8.84
5.89
4.24
4.71
7.44
10.33
13.72
13.41
13.66
13.66
--
--
--
13.66
--
   
Operating Income
44.81
47.16
54.48
48.30
52.69
42.61
22.94
39.96
53.65
63.13
68.62
15.29
15.45
16.37
16.03
20.78
Net Income
36.13
38.18
42.76
39.04
44.67
38.12
23.93
35.61
43.81
49.54
53.58
11.99
12.00
12.91
12.65
16.02
   
Preferred dividends
--
--
--
--
--
0.29
5.23
--
--
--
--
--
--
--
--
--
Earnings per Share ($)
1.80
1.90
1.90
1.79
2.09
1.42
0.70
1.34
1.65
1.84
1.94
0.45
0.45
0.48
0.46
0.55
Total Shares Outstanding
20.06
20.08
22.53
21.82
21.39
26.56
26.57
26.58
26.62
26.89
29.27
26.63
26.65
26.67
27.60
29.27
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
91.21
97.06
111
96.61
130
141
82.87
79.14
140
126
178
157
103
116
126
178
Money Market Investments
17.00
--
--
--
0.28
--
--
--
--
--
--
--
--
--
--
--
Net Loan
1,907
2,459
2,910
2,879
3,722
3,558
3,419
3,238
3,191
3,657
3,646
3,178
3,230
3,314
3,657
3,646
Securities & Investments
1,201
1,172
993
737
937
936
1,263
1,426
1,609
1,624
1,585
1,666
1,596
1,553
1,624
1,585
Accounts Receivable
18.25
18.60
20.43
19.18
23.68
19.97
20.05
20.54
19.27
19.35
19.91
19.50
18.23
19.17
19.35
19.91
Property, Plant and Equipment
53.23
56.67
64.71
67.40
94.14
93.69
89.60
85.93
82.20
88.87
90.88
81.59
80.67
80.18
88.87
90.88
Intangible Assets
57.80
83.92
148
145
277
268
288
286
283
324
323
283
282
282
324
323
Other Assets
99.10
124
176
154
200
205
234
226
211
240
242
216
216
213
240
242
Total Assets
3,445
4,011
4,422
4,098
5,384
5,222
5,397
5,361
5,536
6,079
6,085
5,601
5,525
5,577
6,079
6,085
   
Total Deposits
2,482
2,726
3,028
2,996
3,908
3,504
3,974
4,172
4,394
4,944
5,006
4,474
4,394
4,488
4,944
5,006
Accounts Payable
5.79
6.90
8.93
10.17
12.97
10.49
9.21
6.56
4.98
3.86
3.62
5.01
4.74
4.63
3.86
3.62
Current Portion of Long-Term Debt
--
301
244
203
330
298
189
187
197
143
128
188
191
187
143
128
Long-Term Debt
610
572
700
447
517
708
608
360
274
225
167
254
248
198
225
167
Other liabilities
28.78
36.28
25.00
26.44
36.77
42.46
29.10
28.59
32.26
48.40
55.97
38.16
38.53
40.20
48.40
55.97
Total Liabilities
3,127
3,641
4,007
3,681
4,804
4,563
4,809
4,755
4,902
5,365
5,361
4,959
4,876
4,918
5,365
5,361
   
Common Stock
44.42
44.42
49.20
49.20
55.49
55.49
55.49
55.49
55.49
60.86
60.86
55.49
55.56
55.56
60.86
60.86
Preferred Stock
--
--
--
--
--
72.33
--
--
--
--
--
--
--
--
--
--
Retained Earnings
263
281
300
316
336
344
341
362
389
419
430
396
404
412
419
430
Additional Paid-In Capital
52.90
61.45
122
123
190
193
192
192
192
242
242
192
192
192
242
242
Treasury Stock
-38.38
-12.71
-47.77
-61.86
-1.98
-1.66
-1.50
-1.06
-0.10
--
--
-0.13
-0.06
-0.04
--
--
Total Equity
318
370
415
417
580
659
589
607
634
714
724
642
649
659
714
724
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
36.13
38.18
42.76
39.04
44.67
38.12
23.93
35.61
43.81
49.54
49.54
--
--
--
49.54
--
Depreciation, Depletion and Amortization
10.81
8.84
5.89
4.24
4.71
7.44
10.33
13.72
13.41
13.66
13.66
--
--
--
13.66
--
Cash Flow from Others
8.69
0.75
-3.79
30.02
9.25
19.22
7.17
54.74
51.48
13.61
24.27
20.65
25.63
17.73
-50.40
31.31
Cash Flow from Operations
55.63
47.77
44.85
73.29
58.63
64.78
41.43
104
109
76.82
87.48
20.65
25.63
17.73
12.81
31.31
   
Investment for Property, Plant & Equipement
--
--
--
--
--
--
-2.65
-2.70
-2.51
--
-1.20
--
--
-2.50
--
1.31
Cash Flow from Acquisitions
--
-26.87
-37.82
-14.38
7.03
-25.84
579
--
--
10.95
10.95
--
2.85
--
8.09
--
Cash Flow from Investing
-155
-174
145
240
100
76.68
339
-43.93
-178
55.44
143
-50.10
6.83
-39.57
138
37.38
   
Net Issuance of Stock
-17.86
-2.74
-36.62
-14.15
-30.12
0.34
-122
--
0.03
0.01
0.11
-0.01
-0.06
0.02
0.07
0.08
Net Issuance of Preferred Stock
--
--
--
--
--
75.00
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
79.76
149
-60.62
-269
-24.64
162
-160
-237
-75.12
-224
-267
-29.35
-2.22
-54.48
-138
-72.42
Cash Flow for Dividends
-19.28
-19.79
-22.79
-23.07
-30.21
-29.62
-28.90
-14.88
-15.97
-18.12
-19.12
-4.26
-4.53
-4.53
-4.80
-5.26
Other Financing
83.60
-11.39
-55.82
-21.10
-39.91
-339
-128
189
222
95.00
76.57
79.99
-80.08
94.43
0.66
61.56
Cash Flow from Financing
126
115
-176
-327
-125
-131
-439
-63.87
130
-147
-209
46.37
-86.88
35.44
-142
-16.03
   
Net Change in Cash
27.13
-11.15
13.55
-14.00
33.89
10.68
-58.30
-3.73
61.19
-14.72
21.02
16.92
-54.43
13.60
9.19
52.66
   
Free Cash Flow
55.63
47.77
44.85
73.29
58.63
64.78
38.79
101
106
76.82
86.28
20.65
25.63
15.23
12.81
32.61
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

WSBC Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK