WSBC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
WSBC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 2.7 | 1.4 | 0.5 |
| EBITDA Growth (%) | -2.5 | 16.7 | 13.7 |
| Free Cash Flow Growth (%) | 2.8 | 14.2 | -15.1 |
| Book Value Growth (%) | 4.9 | 2.1 | 2.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 6.79 |
7.21 |
7.61 |
7.48 |
8.05 |
8.20 |
8.39 |
8.49 |
8.61 |
8.67 |
8.70 |
2.15 |
2.16 |
2.16 |
2.21 |
2.17 |
| EBITDA per Share | 2.77 |
2.79 |
2.68 |
2.41 |
2.68 |
1.88 |
1.25 |
2.02 |
2.52 |
2.86 |
2.98 |
0.57 |
0.58 |
0.61 |
1.08 |
0.71 |
| Free Cashflow per Share | 2.77 |
2.38 |
1.99 |
3.36 |
2.74 |
2.44 |
1.46 |
3.81 |
3.99 |
2.86 |
3.10 |
0.78 |
0.96 |
0.57 |
0.46 |
1.11 |
| Earnings per Share ($) | 1.80 |
1.90 |
1.90 |
1.79 |
2.09 |
1.42 |
0.70 |
1.34 |
1.65 |
1.84 |
1.94 |
0.45 |
0.45 |
0.48 |
0.46 |
0.55 |
| Dividends Per Share | 0.96 |
1.00 |
1.04 |
1.06 |
1.10 |
1.12 |
0.84 |
0.56 |
0.62 |
0.70 |
0.72 |
0.17 |
0.17 |
0.18 |
0.18 |
0.19 |
| Book Value per Share | 15.88 |
18.43 |
18.43 |
19.11 |
27.13 |
22.10 |
22.16 |
22.83 |
23.81 |
26.56 |
24.75 |
24.11 |
24.36 |
24.72 |
25.88 |
24.75 |
| Month End Stock Price | 27.66 |
31.97 |
30.41 |
33.53 |
20.60 |
27.21 |
12.34 |
18.96 |
19.47 |
22.22 |
23.95 |
20.14 |
21.26 |
20.71 |
22.22 |
23.95 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 11.30 |
10.30 |
10.30 |
9.40 |
7.70 |
5.80 |
4.10 |
5.90 |
6.90 |
6.90 |
8.80 |
7.60 |
7.20 |
8.00 |
7.20 |
8.80 |
| Return on Assets % | 1.00 |
1.00 |
1.00 |
1.00 |
0.80 |
0.70 |
0.40 |
0.70 |
0.80 |
0.80 |
1.20 |
0.80 |
0.80 |
0.80 |
0.80 |
1.20 |
| Return on Capital - Joel Greenblatt % | -- |
18.10 |
27.50 |
27.90 |
18.00 |
17.00 |
11.70 |
20.60 |
38.70 |
59.40 |
203 |
54.40 |
36.40 |
43.60 |
60.40 |
203 |
| Debt to Equity | 1.92 |
2.36 |
2.28 |
1.56 |
1.46 |
1.53 |
1.35 |
0.90 |
0.74 |
0.52 |
0.41 |
0.69 |
0.68 |
0.58 |
0.52 |
0.41 |
| Operating Margin % | 32.90 |
32.60 |
31.80 |
29.60 |
30.60 |
19.60 |
10.30 |
17.70 |
23.40 |
27.10 |
32.70 |
26.70 |
26.90 |
28.40 |
26.30 |
32.70 |
| Net Margin % | 26.50 |
26.40 |
24.90 |
23.90 |
25.90 |
17.50 |
10.70 |
15.80 |
19.10 |
21.30 |
25.20 |
21.00 |
20.90 |
22.40 |
20.80 |
25.20 |
| Debt to Revenue | 4.48 |
6.02 |
5.51 |
3.98 |
4.91 |
4.62 |
3.57 |
2.42 |
2.06 |
1.58 |
4.64 |
7.73 |
7.65 |
6.67 |
6.04 |
4.64 |
| Interest Exp. to Revenue % | 75.61 |
75.45 |
77.17 |
75.25 |
69.27 |
73.68 |
71.03 |
73.59 |
73.88 |
72.22 |
72.50 |
73.19 |
72.33 |
72.32 |
71.10 |
72.50 |
| Asset Turnover | 0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
-0.50 |
-- |
-0.10 |
-- |
-- | -- |
-- |
-- |
-0.20 |
-- |
| Dividend Payout Ratio | 0.53 |
0.53 |
0.55 |
0.59 |
0.53 |
0.78 |
0.93 |
0.42 |
0.38 |
0.38 |
0.35 |
0.38 |
0.38 |
0.37 |
0.39 |
0.35 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 103 |
109 |
132 |
123 |
119 |
161 |
158 |
166 |
169 |
168 |
173 |
41.83 |
41.54 |
41.69 |
43.29 |
46.13 |
| Non Interest Income | 33.23 |
35.54 |
39.13 |
40.41 |
52.94 |
57.35 |
64.59 |
59.60 |
59.89 |
64.78 |
66.95 |
15.32 |
15.89 |
15.96 |
17.60 |
17.50 |
| Revenue | 136 |
145 |
171 |
163 |
172 |
218 |
223 |
226 |
229 |
233 |
240 |
57.15 |
57.43 |
57.66 |
60.88 |
63.62 |
| Selling, General, &Admin. Expense | 32.95 |
50.44 |
60.83 |
58.83 |
61.88 |
77.79 |
88.27 |
83.64 |
83.90 |
88.51 |
90.71 |
21.75 |
21.56 |
21.50 |
23.70 |
23.95 |
| Credit Losses Provision | 9.61 |
7.74 |
8.05 |
8.74 |
8.52 |
32.65 |
50.37 |
44.58 |
35.31 |
19.87 |
15.77 |
6.20 |
5.90 |
4.50 |
3.27 |
2.10 |
| Other Expenses | 38.06 |
30.59 |
42.21 |
43.14 |
44.45 |
57.39 |
51.05 |
43.80 |
42.98 |
47.95 |
50.84 |
13.92 |
14.53 |
15.29 |
4.22 |
16.80 |
| Earnings Before DDA | 55.62 |
55.99 |
60.37 |
52.54 |
57.40 |
50.05 |
33.27 |
53.68 |
67.06 |
76.79 |
82.28 |
15.29 |
15.45 |
16.37 |
29.69 |
20.78 |
| Depreciation, Depletion and Amortization | 10.81 |
8.84 |
5.89 |
4.24 |
4.71 |
7.44 |
10.33 |
13.72 |
13.41 |
13.66 |
13.66 |
-- |
-- |
-- |
13.66 |
-- |
| Operating Income | 44.81 |
47.16 |
54.48 |
48.30 |
52.69 |
42.61 |
22.94 |
39.96 |
53.65 |
63.13 |
68.62 |
15.29 |
15.45 |
16.37 |
16.03 |
20.78 |
| Net Income | 36.13 |
38.18 |
42.76 |
39.04 |
44.67 |
38.12 |
23.93 |
35.61 |
43.81 |
49.54 |
53.58 |
11.99 |
12.00 |
12.91 |
12.65 |
16.02 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
0.29 |
5.23 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 1.80 |
1.90 |
1.90 |
1.79 |
2.09 |
1.42 |
0.70 |
1.34 |
1.65 |
1.84 |
1.94 |
0.45 |
0.45 |
0.48 |
0.46 |
0.55 |
| Total Shares Outstanding | 20.06 |
20.08 |
22.53 |
21.82 |
21.39 |
26.56 |
26.57 |
26.58 |
26.62 |
26.89 |
29.27 |
26.63 |
26.65 |
26.67 |
27.60 |
29.27 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 91.21 |
97.06 |
111 |
96.61 |
130 |
141 |
82.87 |
79.14 |
140 |
126 |
178 |
157 |
103 |
116 |
126 |
178 |
| Money Market Investments | 17.00 |
-- |
-- |
-- |
0.28 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Loan | 1,907 |
2,459 |
2,910 |
2,879 |
3,722 |
3,558 |
3,419 |
3,238 |
3,191 |
3,657 |
3,646 |
3,178 |
3,230 |
3,314 |
3,657 |
3,646 |
| Securities & Investments | 1,201 |
1,172 |
993 |
737 |
937 |
936 |
1,263 |
1,426 |
1,609 |
1,624 |
1,585 |
1,666 |
1,596 |
1,553 |
1,624 |
1,585 |
| Accounts Receivable | 18.25 |
18.60 |
20.43 |
19.18 |
23.68 |
19.97 |
20.05 |
20.54 |
19.27 |
19.35 |
19.91 |
19.50 |
18.23 |
19.17 |
19.35 |
19.91 |
| Property, Plant and Equipment | 53.23 |
56.67 |
64.71 |
67.40 |
94.14 |
93.69 |
89.60 |
85.93 |
82.20 |
88.87 |
90.88 |
81.59 |
80.67 |
80.18 |
88.87 |
90.88 |
| Intangible Assets | 57.80 |
83.92 |
148 |
145 |
277 |
268 |
288 |
286 |
283 |
324 |
323 |
283 |
282 |
282 |
324 |
323 |
| Other Assets | 99.10 |
124 |
176 |
154 |
200 |
205 |
234 |
226 |
211 |
240 |
242 |
216 |
216 |
213 |
240 |
242 |
| Total Assets | 3,445 |
4,011 |
4,422 |
4,098 |
5,384 |
5,222 |
5,397 |
5,361 |
5,536 |
6,079 |
6,085 |
5,601 |
5,525 |
5,577 |
6,079 |
6,085 |
| Total Deposits | 2,482 |
2,726 |
3,028 |
2,996 |
3,908 |
3,504 |
3,974 |
4,172 |
4,394 |
4,944 |
5,006 |
4,474 |
4,394 |
4,488 |
4,944 |
5,006 |
| Accounts Payable | 5.79 |
6.90 |
8.93 |
10.17 |
12.97 |
10.49 |
9.21 |
6.56 |
4.98 |
3.86 |
3.62 |
5.01 |
4.74 |
4.63 |
3.86 |
3.62 |
| Current Portion of Long-Term Debt | -- |
301 |
244 |
203 |
330 |
298 |
189 |
187 |
197 |
143 |
128 |
188 |
191 |
187 |
143 |
128 |
| Long-Term Debt | 610 |
572 |
700 |
447 |
517 |
708 |
608 |
360 |
274 |
225 |
167 |
254 |
248 |
198 |
225 |
167 |
| Other liabilities | 28.78 |
36.28 |
25.00 |
26.44 |
36.77 |
42.46 |
29.10 |
28.59 |
32.26 |
48.40 |
55.97 |
38.16 |
38.53 |
40.20 |
48.40 |
55.97 |
| Total Liabilities | 3,127 |
3,641 |
4,007 |
3,681 |
4,804 |
4,563 |
4,809 |
4,755 |
4,902 |
5,365 |
5,361 |
4,959 |
4,876 |
4,918 |
5,365 |
5,361 |
| Common Stock | 44.42 |
44.42 |
49.20 |
49.20 |
55.49 |
55.49 |
55.49 |
55.49 |
55.49 |
60.86 |
60.86 |
55.49 |
55.56 |
55.56 |
60.86 |
60.86 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
72.33 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 263 |
281 |
300 |
316 |
336 |
344 |
341 |
362 |
389 |
419 |
430 |
396 |
404 |
412 |
419 |
430 |
| Additional Paid-In Capital | 52.90 |
61.45 |
122 |
123 |
190 |
193 |
192 |
192 |
192 |
242 |
242 |
192 |
192 |
192 |
242 |
242 |
| Treasury Stock | -38.38 |
-12.71 |
-47.77 |
-61.86 |
-1.98 |
-1.66 |
-1.50 |
-1.06 |
-0.10 |
-- |
-- | -0.13 |
-0.06 |
-0.04 |
-- |
-- |
| Total Equity | 318 |
370 |
415 |
417 |
580 |
659 |
589 |
607 |
634 |
714 |
724 |
642 |
649 |
659 |
714 |
724 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 36.13 |
38.18 |
42.76 |
39.04 |
44.67 |
38.12 |
23.93 |
35.61 |
43.81 |
49.54 |
49.54 |
-- |
-- |
-- |
49.54 |
-- |
| Depreciation, Depletion and Amortization | 10.81 |
8.84 |
5.89 |
4.24 |
4.71 |
7.44 |
10.33 |
13.72 |
13.41 |
13.66 |
13.66 |
-- |
-- |
-- |
13.66 |
-- |
| Cash Flow from Others | 8.69 |
0.75 |
-3.79 |
30.02 |
9.25 |
19.22 |
7.17 |
54.74 |
51.48 |
13.61 |
24.27 |
20.65 |
25.63 |
17.73 |
-50.40 |
31.31 |
| Cash Flow from Operations | 55.63 |
47.77 |
44.85 |
73.29 |
58.63 |
64.78 |
41.43 |
104 |
109 |
76.82 |
87.48 |
20.65 |
25.63 |
17.73 |
12.81 |
31.31 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-2.65 |
-2.70 |
-2.51 |
-- |
-1.20 |
-- |
-- |
-2.50 |
-- |
1.31 |
| Cash Flow from Acquisitions | -- |
-26.87 |
-37.82 |
-14.38 |
7.03 |
-25.84 |
579 |
-- |
-- |
10.95 |
10.95 |
-- |
2.85 |
-- |
8.09 |
-- |
| Cash Flow from Investing | -155 |
-174 |
145 |
240 |
100 |
76.68 |
339 |
-43.93 |
-178 |
55.44 |
143 |
-50.10 |
6.83 |
-39.57 |
138 |
37.38 |
| Net Issuance of Stock | -17.86 |
-2.74 |
-36.62 |
-14.15 |
-30.12 |
0.34 |
-122 |
-- |
0.03 |
0.01 |
0.11 |
-0.01 |
-0.06 |
0.02 |
0.07 |
0.08 |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
75.00 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 79.76 |
149 |
-60.62 |
-269 |
-24.64 |
162 |
-160 |
-237 |
-75.12 |
-224 |
-267 |
-29.35 |
-2.22 |
-54.48 |
-138 |
-72.42 |
| Cash Flow for Dividends | -19.28 |
-19.79 |
-22.79 |
-23.07 |
-30.21 |
-29.62 |
-28.90 |
-14.88 |
-15.97 |
-18.12 |
-19.12 |
-4.26 |
-4.53 |
-4.53 |
-4.80 |
-5.26 |
| Other Financing | 83.60 |
-11.39 |
-55.82 |
-21.10 |
-39.91 |
-339 |
-128 |
189 |
222 |
95.00 |
76.57 |
79.99 |
-80.08 |
94.43 |
0.66 |
61.56 |
| Cash Flow from Financing | 126 |
115 |
-176 |
-327 |
-125 |
-131 |
-439 |
-63.87 |
130 |
-147 |
-209 |
46.37 |
-86.88 |
35.44 |
-142 |
-16.03 |
| Net Change in Cash | 27.13 |
-11.15 |
13.55 |
-14.00 |
33.89 |
10.68 |
-58.30 |
-3.73 |
61.19 |
-14.72 |
21.02 |
16.92 |
-54.43 |
13.60 |
9.19 |
52.66 |
| Free Cash Flow | 55.63 |
47.77 |
44.85 |
73.29 |
58.63 |
64.78 |
38.79 |
101 |
106 |
76.82 |
86.28 |
20.65 |
25.63 |
15.23 |
12.81 |
32.61 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |