Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 28.2  44.1 
EBITDA Growth (%)
Free Cash Flow Growth (%)
Book Value Growth (%) 2.8  20.2 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
--
--
--
1.32
1.32
1.55
1.83
2.88
2.90
4.27
4.51
0.83
1.09
1.23
1.13
1.06
EBITDA per Share
--
--
--
0.49
0.16
-0.70
-0.31
--
-0.16
0.85
1.02
0.10
0.23
0.31
0.22
0.26
Free Cashflow per Share
--
--
--
0.31
-0.01
0.79
-0.51
-0.46
1.10
-0.31
0.62
0.01
-0.61
0.40
-0.11
0.94
Earnings per Share ($)
--
--
--
0.24
0.05
-0.87
-0.33
-0.06
-0.24
1.12
1.20
0.07
0.20
0.27
0.58
0.15
Book Value per Share
--
--
--
7.29
6.39
5.61
5.50
5.59
5.38
6.50
6.61
5.50
5.65
5.93
6.48
6.61
Month End Stock Price
--
--
--
17.82
12.82
3.35
2.05
3.25
1.89
7.80
8.27
3.15
3.80
5.19
7.80
8.27
RatiosAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
9.70
8.60
6.80
3.30
0.80
-15.40
-6.00
-1.10
-4.50
17.20
8.80
5.20
14.00
18.40
35.60
8.80
Return on Assets %
1.00
0.90
0.70
0.50
0.10
-1.40
-0.50
-0.10
-0.40
2.10
1.20
0.40
1.60
2.00
4.40
1.20
Return on Capital - Joel Greenblatt %
--
--
--
65.40
1.60
-122
-27.50
--
--
75.90
175
--
114
109
75.60
175
Debt to Equity
--
0.49
0.72
1.38
2.36
2.84
3.02
2.67
2.77
2.37
2.31
2.72
2.73
2.66
2.37
2.31
   
Operating Margin %
--
--
--
29.20
3.10
-51.00
-20.40
-2.00
-7.70
17.10
22.70
8.80
18.40
22.40
16.00
22.70
Net Margin %
31.80
28.80
22.00
18.40
3.70
-55.90
-18.10
-2.10
-8.30
26.20
13.90
8.70
18.20
22.00
51.00
13.90
   
Debt to Revenue
--
1.64
2.33
7.65
11.41
10.29
9.06
5.18
5.14
3.60
14.45
18.06
14.14
12.79
13.55
14.45
Interest Exp. to Revenue %
91.60
91.73
92.01
88.08
83.59
86.71
78.25
56.02
51.83
31.50
30.58
41.00
31.37
27.69
28.94
30.58
   
Asset Turnover
0.03
0.03
0.03
0.03
0.02
0.03
0.03
0.05
0.05
0.08
0.02
0.02
0.02
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
31.93
33.66
38.14
38.45
34.84
41.05
43.91
49.66
46.52
41.95
41.66
10.43
10.63
10.64
10.26
10.15
Non Interest Income
2.99
3.04
3.31
5.20
6.84
6.29
12.21
38.99
43.23
91.20
99.24
15.00
23.25
27.78
25.18
23.03
Revenue
34.93
36.69
41.45
43.65
41.68
47.34
56.12
88.66
89.75
133
141
25.43
33.88
38.41
35.43
33.18
   
Selling, General, &Admin. Expense
--
--
--
17.58
16.65
18.24
20.32
39.86
46.91
72.34
76.67
14.54
18.94
21.97
16.90
18.86
Credit Losses Provision
0.52
0.86
1.24
2.20
11.70
37.63
26.69
25.83
22.08
8.30
6.39
3.68
1.43
2.00
1.20
1.76
Other Expenses
17.62
18.84
21.92
7.55
8.37
12.86
18.59
22.91
25.83
26.07
26.20
4.27
6.44
4.84
10.52
4.40
Earnings Before DDA
--
1.54
1.66
16.32
4.97
-21.39
-9.47
0.06
-5.07
26.44
31.65
2.94
7.08
9.60
6.82
8.15
   
Depreciation, Depletion and Amortization
--
1.54
1.66
3.57
3.67
2.76
1.97
1.86
1.84
3.73
3.63
0.70
0.86
1.01
1.16
0.61
   
Operating Income
--
--
--
12.75
1.30
-24.15
-11.44
-1.80
-6.91
22.71
28.02
2.24
6.22
8.59
5.66
7.55
Net Income
11.11
10.58
9.12
8.05
1.56
-26.45
-10.14
-1.85
-7.47
34.91
37.33
2.21
6.18
8.45
18.08
4.63
   
Earnings per Share ($)
--
--
--
0.24
0.05
-0.87
-0.33
-0.06
-0.24
1.12
1.20
0.07
0.20
0.27
0.58
0.15
Total Shares Outstanding
--
--
--
33.08
31.58
30.56
30.68
30.80
30.93
31.16
31.33
30.70
31.14
31.16
31.27
31.33
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
28.77
19.39
20.47
54.35
6.05
14.85
61.49
65.91
72.34
42.89
54.91
54.99
50.35
52.42
42.89
54.91
Money Market Investments
-28.77
-19.39
-20.47
36.67
31.12
30.66
9.63
9.43
8.04
28.58
9.21
20.62
14.52
29.57
28.58
9.21
Net Loan
940
1,064
1,214
1,371
1,412
1,548
1,437
1,373
1,273
1,236
1,200
1,258
1,257
1,246
1,236
1,200
Securities & Investments
--
--
--
117
180
190
208
206
209
205
220
215
213
208
205
220
Accounts Receivable
--
--
1.15
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
15.89
24.02
32.63
32.02
30.56
29.14
28.20
27.36
26.94
26.84
27.27
27.12
26.87
26.94
26.84
Other Assets
165
161
147
36.40
48.91
71.96
123
126
123
121
118
123
119
117
121
118
Total Assets
1,105
1,240
1,386
1,648
1,710
1,885
1,868
1,809
1,713
1,661
1,629
1,699
1,681
1,680
1,661
1,629
   
Total Deposits
909
1,036
1,129
1,036
995
1,196
1,165
1,146
1,051
940
915
1,044
986
954
940
915
Accounts Payable
--
14.45
2.97
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
25.00
35.00
41.22
53.48
4.10
73.90
22.96
27.14
45.89
45.32
25.19
45.03
57.05
45.89
45.32
Long-Term Debt
--
35.00
61.58
293
422
483
435
436
434
434
434
434
434
434
434
434
Other liabilities
80.81
7.25
24.37
36.98
38.36
31.27
26.25
31.88
34.05
39.04
27.41
27.10
40.17
50.09
39.04
27.41
Total Liabilities
990
1,117
1,253
1,407
1,508
1,714
1,700
1,637
1,546
1,458
1,422
1,530
1,505
1,495
1,458
1,422
   
Common Stock
--
--
--
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
Retained Earnings
--
125
134
145
146
120
111
109
102
136
141
104
110
118
136
141
Additional Paid-In Capital
--
--
--
104
106
108
109
110
111
110
110
111
111
111
110
110
Treasury Stock
--
--
--
--
-45.26
-45.26
-45.26
-45.26
-45.26
-45.26
-45.26
-45.26
-45.26
-45.26
-45.26
-45.26
Total Equity
115
123
133
241
202
171
169
172
166
203
207
169
176
185
203
207
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
--
10.58
9.12
8.05
1.56
-26.45
-10.14
-1.85
-7.47
34.91
37.33
2.21
6.18
8.45
18.08
4.63
Depreciation, Depletion and Amortization
--
1.54
1.66
3.57
3.67
2.76
1.97
1.86
1.84
3.73
3.63
0.70
0.86
1.01
1.16
0.61
Cash Flow from Others
--
-0.90
2.29
-1.50
-5.45
47.75
-3.72
-13.13
40.72
-46.78
-19.63
-2.34
-25.71
3.22
-21.95
24.81
Cash Flow from Operations
--
11.22
13.07
10.12
-0.22
24.07
-11.88
-13.13
35.09
-8.14
21.33
0.57
-18.68
12.68
-2.72
30.04
   
Investment for Property, Plant & Equipement
--
-5.09
-5.83
--
--
--
-3.82
-0.93
-1.02
-1.67
-1.82
-0.40
-0.35
-0.29
-0.64
-0.54
Cash Flow from Acquisitions
--
--
--
-1.08
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-147
-140
-76.24
-111
-231
69.49
85.89
61.45
91.53
77.01
8.35
38.62
17.84
26.72
-6.17
   
Net Issuance of Stock
--
--
--
--
-45.26
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
127
126
133
141
11.52
20.67
-49.19
--
18.75
20.13
2.34
19.84
12.02
-11.17
-0.56
Other Financing
--
--
1.38
-9.37
-41.27
202
-31.01
-19.36
-91.50
-111
-130
-16.03
-50.52
-25.43
-23.35
-30.66
Cash Flow from Financing
--
127
128
123
54.95
213
-10.34
-68.55
-91.50
-92.30
-110
-13.69
-30.68
-13.41
-34.52
-31.23
   
Net Change in Cash
--
-9.38
1.08
57.31
-55.92
5.97
47.27
4.21
5.05
-8.91
-11.49
-4.77
-10.73
17.11
-10.52
-7.36
   
Free Cash Flow
--
6.14
7.24
10.12
-0.22
24.07
-15.70
-14.05
34.07
-9.81
19.51
0.18
-19.02
12.39
-3.36
29.50
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

WSBF Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK