Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.80  1.50  1.40 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 16.80  4.70  -26.50 
Book Value Growth (%) 4.90  4.90  11.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
13.70
13.91
15.37
17.54
19.10
19.31
19.49
19.59
20.12
20.42
20.78
4.49
5.05
6.03
5.14
4.56
EBITDA per Share ($)
3.98
3.10
3.89
4.67
4.01
5.08
5.25
3.05
-0.41
4.32
4.37
0.28
1.05
1.99
0.99
0.34
EBIT per Share ($)
4.01
2.77
3.49
4.22
3.40
4.11
4.40
3.22
-1.21
3.83
3.71
0.40
0.92
1.79
0.81
0.19
Earnings per Share (diluted) ($)
2.42
1.72
2.84
2.78
2.05
2.59
2.66
1.15
-2.58
2.04
1.94
-0.15
0.37
1.35
0.26
-0.04
eps without NRI ($)
2.42
1.72
2.84
2.78
2.04
2.58
2.66
1.15
-2.58
2.04
1.94
-0.15
0.37
1.35
0.26
-0.04
Free Cashflow per Share ($)
1.87
0.39
0.58
0.56
0.88
1.91
2.37
1.86
2.24
2.47
1.94
1.14
0.85
-0.10
0.63
0.56
Dividends Per Share
0.75
0.86
0.94
1.00
1.04
1.04
1.04
1.04
1.08
1.12
1.18
0.28
0.28
0.30
0.30
0.30
Book Value Per Share ($)
9.13
7.98
9.25
9.40
11.09
12.93
15.08
14.31
9.81
12.38
12.73
11.42
12.38
13.66
13.67
12.73
Tangible Book per share ($)
-0.81
-2.08
-1.29
-2.65
-12.70
-9.90
-7.07
-7.07
-8.74
-5.46
-4.94
-6.67
-5.46
-4.09
-4.39
-4.94
Month End Stock Price ($)
41.17
36.94
39.71
37.97
24.88
26.38
34.63
38.80
33.53
44.81
45.26
43.33
44.81
44.13
43.13
41.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
29.26
20.97
33.14
29.20
18.98
21.76
19.13
8.06
-21.31
18.65
15.55
-5.40
12.83
42.26
7.70
-1.19
Return on Assets %
3.56
2.36
3.51
3.11
2.06
2.74
2.89
1.29
-2.89
2.44
2.28
-0.69
1.81
6.43
1.16
-0.18
Return on Capital - Joel Greenblatt %
267.47
195.66
291.29
228.78
118.63
107.60
84.46
58.29
-25.14
99.71
93.39
34.57
93.30
223.10
86.23
16.00
Debt to Equity
0.32
0.48
0.55
0.93
1.44
1.09
0.88
0.96
1.39
1.05
1.02
1.16
1.05
0.95
0.95
1.02
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
29.27
19.89
22.73
24.05
17.79
21.27
22.60
16.42
-6.01
18.74
17.94
8.81
18.17
29.72
15.83
4.19
Net Margin %
17.67
12.40
18.49
15.87
10.72
13.42
13.66
5.92
-12.82
9.99
9.41
-3.40
7.40
22.42
5.03
-0.86
   
Total Equity to Total Asset
0.12
0.10
0.11
0.10
0.11
0.14
0.16
0.16
0.11
0.15
0.15
0.13
0.15
0.15
0.15
0.15
LT Debt to Total Asset
0.04
0.05
0.06
0.10
0.11
0.14
0.14
0.15
0.16
0.16
0.14
0.15
0.16
0.15
0.14
0.14
   
Asset Turnover
0.20
0.19
0.19
0.20
0.19
0.20
0.21
0.22
0.23
0.24
0.24
0.05
0.06
0.07
0.06
0.05
Dividend Payout Ratio
0.31
0.50
0.33
0.36
0.51
0.40
0.39
0.90
--
0.55
0.61
--
0.75
0.22
1.15
--
   
Days Sales Outstanding
1,173.78
1,292.23
1,316.29
1,166.78
1,178.92
91.28
91.91
96.36
97.86
103.96
99.03
113.06
103.36
98.57
114.67
114.74
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
1,173.78
1,292.23
1,316.29
1,166.78
1,178.92
91.28
91.91
96.36
97.86
103.96
99.03
113.06
103.36
98.57
114.67
114.74
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,275
2,267
2,428
2,578
2,827
3,263
3,332
3,447
3,480
3,655
3,763
795
919
1,097
935
812
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
2,275
2,267
2,428
2,578
2,827
3,263
3,332
3,447
3,480
3,655
3,763
795
919
1,097
935
812
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense
1,609
1,789
1,911
1,908
1,638
1,827
1,868
2,087
2,475
2,207
2,283
541
569
570
575
569
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
27
-35
50
686
742
711
794
1,214
763
805
184
183
201
212
209
Operating Income
666
451
552
620
503
694
753
566
-209
685
675
70
167
326
148
34
Operating Margin %
29.27
19.89
22.73
24.05
17.79
21.27
22.60
16.42
-6.01
18.74
17.94
8.81
18.17
29.72
15.83
4.19
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-22
-30
-38
-66
-105
-174
-166
-156
-128
-126
-134
-30
-33
-32
-35
-34
Other Income (Minority Interest)
-7
-11
-18
-17
-21
-21
-15
-16
-13
-12
-10
--
-6
-4
-1
1
Pre-Tax Income
591
421
514
554
398
520
587
239
-337
499
514
-15
119
294
110
-9
Tax Provision
-197
-143
-63
-144
-97
-96
-140
-32
-101
-122
-158
-11
-34
-63
-59
-2
Tax Rate %
33.33
33.97
12.26
25.99
24.37
18.46
23.85
13.39
-29.97
24.45
30.74
-73.33
28.57
21.43
53.64
-22.22
Net Income (Continuing Operations)
402
281
449
409
323
457
470
219
-433
377
364
-27
74
250
48
-8
Net Income (Discontinued Operations)
--
--
--
--
1
2
--
1
--
--
--
--
--
--
--
--
Net Income
402
281
449
409
303
438
455
204
-446
365
354
-27
68
246
47
-7
Net Margin %
17.67
12.40
18.49
15.87
10.72
13.42
13.66
5.92
-12.82
9.99
9.41
-3.40
7.40
22.42
5.03
-0.86
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.56
1.75
2.86
2.82
2.05
2.61
2.68
1.18
-2.58
2.07
1.97
-0.15
0.38
1.37
0.26
-0.04
EPS (Diluted)
2.42
1.72
2.84
2.78
2.05
2.59
2.66
1.15
-2.58
2.04
1.94
-0.15
0.37
1.35
0.26
-0.04
Shares Outstanding (Diluted)
166.0
163.0
158.0
147.0
148.0
169.0
171.0
176.0
173.0
179.0
178.0
177.0
182.0
182.0
182.0
178.0
   
Depreciation, Depletion and Amortization
47
54
63
66
90
164
145
142
138
149
147
35
39
36
36
36
EBITDA
660
505
615
686
593
858
898
537
-71
774
795
50
191
362
181
61
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
351
193
288
200
176
221
316
436
500
796
656
623
796
734
708
656
  Marketable Securities
74
65
58
40
20
--
--
--
--
--
--
--
--
9,306
--
--
Cash, Cash Equivalents, Marketable Securities
425
258
346
240
196
221
316
436
500
796
656
623
796
10,040
708
656
Accounts Receivable
7,316
8,026
8,756
8,241
9,131
816
839
910
933
1,041
1,021
985
1,041
1,185
1,175
1,021
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
1,505
1,563
1,772
1,520
1,854
9,938
9,945
9,641
9,465
8,624
9,147
9,406
8,624
220
10,189
9,147
Total Current Assets
9,246
9,847
10,874
10,001
11,181
10,975
11,100
10,987
10,898
10,461
10,824
11,014
10,461
11,445
12,072
10,824
   
  Land And Improvements
138
130
53
56
--
45
73
73
78
89
--
--
89
--
--
--
  Buildings And Improvements
52
40
44
140
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
268
232
272
330
359
390
488
509
576
618
--
--
618
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
458
402
369
526
548
609
753
792
881
949
--
--
949
--
--
--
  Accumulated Depreciation
-209
-190
-202
-211
-236
-257
-372
-386
-413
-468
--
--
-468
--
--
--
Property, Plant and Equipment
249
212
167
315
312
352
381
406
468
481
481
472
481
482
496
481
Intangible Assets
1,551
1,584
1,656
1,726
3,957
3,849
3,786
3,715
3,212
3,191
3,134
3,207
3,191
3,174
3,230
3,134
Other Long Term Assets
607
551
681
906
952
449
583
620
534
667
769
630
667
727
753
769
Total Assets
11,653
12,194
13,378
12,948
16,402
15,625
15,850
15,728
15,112
14,800
15,208
15,323
14,800
15,828
16,551
15,208
   
  Accounts Payable
8,562
9,148
10,062
9,265
10,314
9,705
--
59
88
123
159
134
123
147
152
159
  Total Tax Payable
--
--
--
--
18
46
57
60
63
72
93
84
72
171
127
93
  Other Accrued Expense
--
--
--
--
--
-9,705
--
171
186
229
219
171
229
230
236
219
Accounts Payable & Accrued Expense
8,562
9,148
10,062
9,265
10,332
46
57
290
337
424
471
389
424
548
515
471
Current Portion of Long-Term Debt
--
--
--
--
785
209
110
15
15
15
165
17
15
15
15
165
DeferredTaxAndRevenue
351
367
430
393
492
332
307
346
562
611
517
531
611
407
458
517
Other Current Liabilities
147
153
54
43
--
9,911
9,835
9,345
9,280
8,424
8,852
9,198
8,424
9,306
9,996
8,852
Total Current Liabilities
9,060
9,668
10,546
9,701
11,609
10,498
10,309
9,996
10,194
9,474
10,005
10,135
9,474
10,276
10,984
10,005
   
Long-Term Debt
450
600
800
1,250
1,865
2,165
2,157
2,380
2,338
2,311
2,148
2,339
2,311
2,307
2,302
2,148
Debt to Equity
0.32
0.48
0.55
0.93
1.44
1.09
0.88
0.96
1.39
1.05
1.02
1.16
1.05
0.95
0.95
1.02
  Capital Lease Obligation
--
--
--
--
--
--
--
26
--
--
--
24
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
237
187
167
270
282
136
122
229
136
130
126
122
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
83
138
119
145
198
116
145
166
195
198
Other Long-Term Liabilities
719
670
578
650
846
595
557
458
480
519
477
480
519
507
500
477
Total Liabilities
10,229
10,938
11,924
11,601
14,557
13,445
13,273
13,242
13,413
12,585
12,950
13,299
12,585
13,386
14,107
12,950
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
675
948
1,250
1,463
1,593
1,859
2,136
2,160
1,427
1,595
1,521
1,577
1,595
1,752
1,664
1,521
Accumulated other comprehensive income (loss)
-212
-239
-178
-153
-630
-594
-541
-744
-850
-693
-735
-808
-693
-685
-660
-735
Additional Paid-In Capital
977
557
388
41
886
918
985
1,073
1,125
1,316
1,475
1,258
1,316
1,378
1,443
1,475
Treasury Stock
-16
-10
-6
-4
-4
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
Total Equity
1,424
1,256
1,454
1,347
1,845
2,180
2,577
2,486
1,699
2,215
2,258
2,024
2,215
2,442
2,444
2,258
Total Equity to Total Asset
0.12
0.10
0.11
0.10
0.11
0.14
0.16
0.16
0.11
0.15
0.15
0.13
0.15
0.15
0.15
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
402
281
449
409
324
459
470
220
-433
377
364
-27
74
250
48
-8
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-4
18
14
-14
-4
15
3
2
1
14
15
Net Income From Continuing Operations
402
281
449
409
324
455
488
219
-433
377
364
-27
74
250
48
-8
Depreciation, Depletion and Amortization
47
54
63
66
90
164
145
142
138
149
147
35
39
36
36
36
  Change In Receivables
-60
-1,171
-248
632
-599
--
-35
-92
-17
-116
-91
68
-60
-140
3
106
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-32
1,085
430
-953
782
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
44
-156
-345
-256
-239
-176
-249
-347
-185
-129
-159
108
44
-287
3
81
Change In DeferredTax
-30
38
82
66
--
-21
77
17
54
39
71
7
21
13
32
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-103
-122
-102
-17
49
-3
28
408
951
125
53
106
17
-7
28
15
Cash Flow from Operations
360
95
147
268
224
419
489
439
525
561
476
229
195
5
147
129
   
Purchase Of Property, Plant, Equipment
-49
-32
-55
-185
-94
-96
-83
-111
-135
-112
-115
-27
-34
-22
-32
-27
Sale Of Property, Plant, Equipment
11
6
205
27
6
20
10
13
5
12
7
1
3
1
1
2
Purchase Of Business
--
--
--
--
-971
113
-22
-12
-33
-30
-47
-1
--
--
-41
-6
Sale Of Business
--
--
--
--
--
--
2
14
--
4
22
--
4
5
13
--
Purchase Of Investment
-80
-42
-25
-1
--
--
-1
-5
-7
-7
-10
-3
-2
-4
-2
-2
Sale Of Investment
69
47
10
19
15
21
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-2
-7
-9
--
-6
-1
--
-2
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-183
32
67
-221
-1,033
102
-94
-101
-172
-120
-132
-30
-15
-21
-61
-35
   
Issuance of Stock
58
37
16
25
15
18
36
60
53
155
156
43
50
43
50
13
Repurchase of Stock
-339
-360
-211
-480
-75
--
--
--
-100
--
-200
--
--
-35
-82
-83
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
80
143
200
443
385
-311
-209
-65
-14
-14
-17
-2
-6
-4
-4
-3
Cash Flow for Dividends
-115
-135
-145
-143
-159
-191
-176
-193
-196
-203
-223
-50
-50
-52
-66
-55
Other Financing
113
45
11
9
642
-32
56
-16
-34
-75
-77
-73
1
-1
-4
--
Cash Flow from Financing
-203
-270
-129
-146
808
-516
-293
-214
-291
-137
-288
-82
-5
-49
-106
-128
   
Net Change in Cash
-13
-158
95
-88
-1
5
102
124
62
304
56
117
175
-65
-20
-34
Capital Expenditure
-49
-32
-55
-185
-94
-96
-83
-111
-137
-119
-124
-27
-40
-23
-32
-29
Free Cash Flow
311
63
92
83
130
323
406
328
388
442
352
202
155
-18
115
100
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WSH and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WSH Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK