Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.40  1.70  2.90 
EBITDA Growth (%) 0.00  0.00  1.60 
EBIT Growth (%) 0.00  0.00  -4.50 
EPS without NRI Growth (%) 0.00  0.00  -2.40 
Free Cash Flow Growth (%) 14.80  1.50  -18.60 
Book Value Growth (%) 3.80  3.80  -9.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
13.91
15.37
17.54
19.10
19.31
19.49
19.59
20.12
20.42
21.01
21.11
5.05
6.03
5.14
4.56
5.38
EBITDA per Share ($)
3.10
3.89
4.67
4.01
5.08
5.25
3.05
-0.41
4.32
4.41
4.42
1.05
1.99
0.99
0.34
1.10
EBIT per Share ($)
2.77
3.49
4.22
3.40
4.11
4.40
3.22
-1.21
3.70
3.57
3.57
0.80
1.79
0.81
0.19
0.78
Earnings per Share (diluted) ($)
1.72
2.84
2.78
2.05
2.59
2.66
1.15
-2.58
2.04
2.00
2.00
0.37
1.35
0.26
-0.04
0.43
eps without NRI ($)
1.72
2.84
2.78
2.04
2.58
2.66
1.15
-2.58
2.04
2.00
2.00
0.37
1.35
0.26
-0.04
0.43
Free Cashflow per Share ($)
0.39
0.58
0.56
0.88
1.91
2.37
1.86
2.24
2.47
1.99
2.01
0.85
-0.10
0.63
0.56
0.92
Dividends Per Share
0.86
0.94
1.00
1.04
1.04
1.04
1.04
1.08
1.12
1.20
1.20
0.28
0.30
0.30
0.30
0.30
Book Value Per Share ($)
7.98
9.25
9.40
11.09
12.93
15.08
14.31
9.81
12.38
11.11
11.21
12.38
13.66
13.67
12.73
11.21
Tangible Book per share ($)
-2.08
-1.29
-2.65
-12.70
-9.90
-7.07
-7.07
-8.74
-5.46
-7.85
-7.92
-5.46
-4.09
-4.39
-4.94
-7.92
Month End Stock Price ($)
36.94
39.71
37.97
24.88
26.38
34.63
38.80
33.53
44.81
44.81
48.88
44.81
44.13
43.30
41.40
44.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
20.97
33.14
29.20
18.98
21.76
19.13
8.06
-21.31
18.65
17.24
15.96
12.83
42.26
7.70
-1.19
14.33
Return on Assets %
2.36
3.51
3.11
2.06
2.74
2.89
1.29
-2.89
2.44
2.39
2.33
1.81
6.43
1.16
-0.18
1.98
Return on Invested Capital %
19.55
27.63
21.52
11.43
13.11
12.94
10.93
-6.79
13.73
12.11
23.07
11.04
--
--
4.17
10.50
Return on Capital - Joel Greenblatt %
195.66
291.29
228.78
118.63
107.60
84.46
58.29
-25.14
96.51
97.81
92.30
81.01
223.10
86.23
16.00
76.96
Debt to Equity
0.48
0.55
0.93
1.44
1.09
0.88
0.96
1.39
1.05
1.16
1.16
1.05
0.95
0.95
1.02
1.16
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
19.89
22.73
24.05
17.79
21.27
22.60
16.42
-6.01
18.14
17.02
17.02
15.78
29.72
15.83
4.19
14.51
Net Margin %
12.40
18.49
15.87
10.72
13.42
13.66
5.92
-12.82
9.99
9.52
9.52
7.40
22.42
5.03
-0.86
7.93
   
Total Equity to Total Asset
0.10
0.11
0.10
0.11
0.14
0.16
0.16
0.11
0.15
0.13
0.13
0.15
0.15
0.15
0.15
0.13
LT Debt to Total Asset
0.05
0.06
0.10
0.11
0.14
0.14
0.15
0.16
0.16
0.14
0.14
0.16
0.15
0.14
0.14
0.14
   
Asset Turnover
0.19
0.19
0.20
0.19
0.20
0.21
0.22
0.23
0.24
0.25
0.24
0.06
0.07
0.06
0.05
0.06
Dividend Payout Ratio
0.50
0.33
0.36
0.51
0.40
0.39
0.90
--
0.55
0.60
0.60
0.75
0.22
1.15
--
0.70
   
Days Sales Outstanding
1,292.23
1,316.29
1,166.78
1,178.92
91.28
91.91
96.36
97.86
103.96
100.23
100.23
103.36
98.57
114.67
114.74
99.44
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
1,292.23
1,316.29
1,166.78
1,178.92
91.28
91.91
96.36
97.86
103.96
100.23
100.23
103.36
98.57
114.67
114.74
99.44
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,267
2,428
2,578
2,827
3,263
3,332
3,447
3,480
3,655
3,802
3,802
919
1,097
935
812
958
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
2,267
2,428
2,578
2,827
3,263
3,332
3,447
3,480
3,655
3,802
3,802
919
1,097
935
812
958
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense
1,789
1,911
1,908
1,638
1,827
1,868
2,087
2,475
2,207
2,314
2,314
569
570
575
569
600
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
27
-35
50
686
742
711
794
1,214
785
841
841
205
201
212
209
219
Operating Income
451
552
620
503
694
753
566
-209
663
647
647
145
326
148
34
139
Operating Margin %
19.89
22.73
24.05
17.79
21.27
22.60
16.42
-6.01
18.14
17.02
17.02
15.78
29.72
15.83
4.19
14.51
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-30
-38
-66
-105
-174
-166
-156
-128
-126
-135
-135
-33
-32
-35
-34
-34
Other Income (Expense)
--
--
--
--
--
--
-171
--
-38
6
6
7
--
-3
-9
18
   Other Income (Minority Interest)
-11
-18
-17
-21
-21
-15
-16
-13
-12
-11
-11
-6
-4
-1
1
-7
Pre-Tax Income
421
514
554
398
520
587
239
-337
499
518
518
119
294
110
-9
123
Tax Provision
-143
-63
-144
-97
-96
-140
-32
-101
-122
-159
-159
-34
-63
-59
-2
-35
Tax Rate %
33.97
12.26
25.99
24.37
18.46
23.85
13.39
-29.97
24.45
30.69
30.69
28.57
21.43
53.64
-22.22
28.46
Net Income (Continuing Operations)
281
449
409
323
457
470
219
-433
377
373
373
74
250
48
-8
83
Net Income (Discontinued Operations)
--
--
--
1
2
--
1
--
--
--
--
--
--
--
--
--
Net Income
281
449
409
303
438
455
204
-446
365
362
362
68
246
47
-7
76
Net Margin %
12.40
18.49
15.87
10.72
13.42
13.66
5.92
-12.82
9.99
9.52
9.52
7.40
22.42
5.03
-0.86
7.93
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.75
2.86
2.82
2.05
2.61
2.68
1.18
-2.58
2.07
2.03
2.02
0.38
1.37
0.26
-0.04
0.43
EPS (Diluted)
1.72
2.84
2.78
2.05
2.59
2.66
1.15
-2.58
2.04
2.00
2.00
0.37
1.35
0.26
-0.04
0.43
Shares Outstanding (Diluted)
163.0
158.0
147.0
148.0
169.0
171.0
176.0
173.0
179.0
181.0
178.0
182.0
182.0
182.0
178.0
178.0
   
Depreciation, Depletion and Amortization
54
63
66
90
164
145
142
138
149
146
146
39
36
36
36
38
EBITDA
505
615
686
593
858
898
537
-71
774
799
799
191
362
181
61
195
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
193
288
200
176
221
316
436
500
796
635
635
796
734
708
656
635
  Marketable Securities
65
58
40
20
--
--
--
--
--
--
--
--
9,306
--
--
--
Cash, Cash Equivalents, Marketable Securities
258
346
240
196
221
316
436
500
796
635
635
796
10,040
708
656
635
Accounts Receivable
8,026
8,756
8,241
9,131
816
839
910
933
1,041
1,044
1,044
1,041
1,185
1,175
1,021
1,044
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
1,563
1,772
1,520
1,854
9,938
9,945
9,641
9,465
8,624
9,174
9,174
8,624
220
10,189
9,147
9,174
Total Current Assets
9,847
10,874
10,001
11,181
10,975
11,100
10,987
10,898
10,461
10,853
10,853
10,461
11,445
12,072
10,824
10,853
   
  Land And Improvements
130
53
56
--
45
73
73
78
89
93
93
89
--
--
--
93
  Buildings And Improvements
40
44
140
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
232
272
330
359
390
488
509
576
618
642
642
618
--
--
--
642
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
402
369
526
548
609
753
792
881
949
980
980
949
--
--
--
980
  Accumulated Depreciation
-190
-202
-211
-236
-257
-372
-386
-413
-468
-497
-497
-468
--
--
--
-497
Property, Plant and Equipment
212
167
315
312
352
381
406
468
481
483
483
481
482
496
481
483
Intangible Assets
1,584
1,656
1,726
3,957
3,849
3,786
3,715
3,212
3,191
3,387
3,387
3,191
3,174
3,230
3,134
3,387
   Goodwill
--
--
1,648
3,275
3,277
3,294
3,295
2,827
2,838
2,937
2,937
2,838
2,835
2,870
2,803
2,937
Other Long Term Assets
551
681
906
952
449
583
620
534
667
712
712
667
727
753
769
712
Total Assets
12,194
13,378
12,948
16,402
15,625
15,850
15,728
15,112
14,800
15,435
15,435
14,800
15,828
16,551
15,208
15,435
   
  Accounts Payable
9,148
10,062
9,265
10,314
9,705
--
59
88
123
131
131
123
147
152
159
131
  Total Tax Payable
--
--
--
18
46
57
60
63
72
77
77
72
171
127
93
77
  Other Accrued Expense
--
--
--
--
-9,705
--
171
186
215
252
252
215
230
236
219
252
Accounts Payable & Accrued Expense
9,148
10,062
9,265
10,332
46
57
290
337
410
460
460
410
548
515
471
460
Current Portion of Long-Term Debt
--
--
--
785
209
110
15
15
15
167
167
15
15
15
165
167
DeferredTaxAndRevenue
367
430
393
492
332
307
346
562
637
657
657
637
407
458
517
657
Other Current Liabilities
153
54
43
--
9,911
9,835
9,345
9,280
8,412
8,948
8,948
8,412
9,306
9,996
8,852
8,948
Total Current Liabilities
9,668
10,546
9,701
11,609
10,498
10,309
9,996
10,194
9,474
10,232
10,232
9,474
10,276
10,984
10,005
10,232
   
Long-Term Debt
600
800
1,250
1,865
2,165
2,157
2,380
2,338
2,311
2,142
2,142
2,311
2,307
2,302
2,148
2,142
Debt to Equity
0.48
0.55
0.93
1.44
1.09
0.88
0.96
1.39
1.05
1.16
1.16
1.05
0.95
0.95
1.02
1.16
  Capital Lease Obligation
--
--
--
--
--
--
26
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
237
187
167
270
282
136
284
284
136
130
126
122
284
  NonCurrent Deferred Liabilities
--
--
--
--
--
83
138
119
145
220
220
145
166
195
198
220
Other Long-Term Liabilities
670
578
650
846
595
557
458
480
519
572
572
519
507
500
477
572
Total Liabilities
10,938
11,924
11,601
14,557
13,445
13,273
13,242
13,413
12,585
13,450
13,450
12,585
13,386
14,107
12,950
13,450
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
948
1,250
1,463
1,593
1,859
2,136
2,160
1,427
1,595
1,530
1,530
1,595
1,752
1,664
1,521
1,530
Accumulated other comprehensive income (loss)
-239
-178
-153
-630
-594
-541
-744
-850
-693
-1,066
-1,066
-693
-685
-660
-735
-1,066
Additional Paid-In Capital
557
388
41
886
918
985
1,073
1,125
1,316
1,524
1,524
1,316
1,378
1,443
1,475
1,524
Treasury Stock
-10
-6
-4
-4
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
-3
Total Equity
1,256
1,454
1,347
1,845
2,180
2,577
2,486
1,699
2,215
1,985
1,985
2,215
2,442
2,444
2,258
1,985
Total Equity to Total Asset
0.10
0.11
0.10
0.11
0.14
0.16
0.16
0.11
0.15
0.13
0.13
0.15
0.15
0.15
0.15
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
281
449
409
324
459
470
220
-433
377
373
373
74
250
48
-8
83
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-4
18
14
-14
-4
39
9
2
1
14
15
9
Net Income From Continuing Operations
281
449
409
324
455
488
219
-433
377
373
373
74
250
48
-8
83
Depreciation, Depletion and Amortization
54
63
66
90
164
145
142
138
149
146
146
39
36
36
36
38
  Change In Receivables
-1,171
-248
632
-599
--
-35
-92
-17
-116
-66
-66
-60
-140
3
106
-35
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1,085
430
-953
782
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-156
-345
-256
-239
-176
-249
-347
-185
-129
-153
-153
44
-287
3
81
50
Change In DeferredTax
38
82
66
--
-21
77
17
54
--
--
50
--
13
32
5
--
Stock Based Compensation
--
--
--
40
39
47
41
32
42
52
52
11
14
14
14
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-122
-102
-17
9
-42
-19
367
919
122
59
9
27
-21
14
1
15
Cash Flow from Operations
95
147
268
224
419
489
439
525
561
477
477
195
5
147
129
196
   
Purchase Of Property, Plant, Equipment
-32
-55
-185
-94
-96
-83
-111
-135
-112
-113
-113
-34
-22
-32
-27
-32
Sale Of Property, Plant, Equipment
6
205
27
6
20
10
13
5
12
6
6
3
1
1
2
2
Purchase Of Business
--
--
--
-971
113
-22
-12
-33
--
--
-47
--
--
-41
-6
--
Sale Of Business
--
--
--
--
--
2
14
--
4
--
--
4
5
13
--
-18
Purchase Of Investment
-42
-25
-1
--
--
-1
-5
-7
-7
-10
-10
-2
-4
-2
-2
-2
Sale Of Investment
47
10
19
15
21
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-2
-7
-4
-4
-6
-1
--
-2
-1
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
32
67
-221
-1,033
102
-94
-101
-172
-120
-276
-276
-15
-21
-61
-35
-159
   
Issuance of Stock
37
16
25
15
18
36
60
53
155
134
134
50
43
50
13
28
Repurchase of Stock
-360
-211
-480
-75
--
--
--
-100
--
-213
-213
--
-35
-82
-83
-13
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
143
200
443
385
-311
-209
-65
-14
-14
-15
-15
-6
-4
-4
-3
-4
Cash Flow for Dividends
-135
-145
-143
-159
-191
-176
-193
-196
-203
-227
-227
-50
-52
-66
-55
-54
Other Financing
45
11
9
642
-32
56
-16
-34
-75
-2
-2
1
-1
-4
--
3
Cash Flow from Financing
-270
-129
-146
808
-516
-293
-214
-291
-137
-323
-323
-5
-49
-106
-128
-40
   
Net Change in Cash
-158
95
-88
-1
5
102
124
62
304
-122
-122
175
-65
-20
-34
-3
Capital Expenditure
-32
-55
-185
-94
-96
-83
-111
-137
-119
-117
-117
-40
-23
-32
-29
-33
Free Cash Flow
63
92
83
130
323
406
328
388
442
360
360
155
-18
115
100
163
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WSH and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WSH Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK