Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.20  11.40  10.20 
EBITDA Growth (%) 5.90  21.90  11.70 
EBIT Growth (%) 6.20  36.60  11.60 
Free Cash Flow Growth (%) 12.20  -12.40  17.10 
Book Value Growth (%) 5.00  3.10  -0.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
26.28
29.88
31.92
35.40
31.45
28.90
32.00
34.91
40.01
44.43
48.06
10.75
14.99
10.19
10.84
12.04
EBITDA per Share ($)
3.36
3.79
3.82
4.12
1.79
2.54
4.27
4.81
5.38
6.09
6.66
1.33
2.62
1.18
1.32
1.54
EBIT per Share ($)
2.60
2.91
2.80
2.81
0.39
1.13
2.95
3.58
4.05
4.58
5.00
0.95
2.23
0.78
0.89
1.10
Earnings per Share (diluted) ($)
1.60
1.81
1.79
1.76
0.28
0.72
1.83
2.22
2.54
2.82
3.06
0.58
1.37
0.48
0.53
0.68
eps without NRI ($)
1.60
1.81
1.79
1.76
0.28
0.72
1.83
2.22
2.54
2.82
3.06
0.58
1.37
0.48
0.53
0.68
Free Cashflow per Share ($)
1.03
1.66
1.01
0.30
0.36
3.90
2.69
1.51
1.57
2.63
2.53
0.38
2.62
-1.13
0.37
0.67
Dividends Per Share
--
--
0.40
0.46
0.48
0.48
0.58
0.73
0.88
1.24
1.30
0.31
0.31
0.33
0.33
0.33
Book Value Per Share ($)
8.02
9.50
9.86
10.46
10.74
11.33
12.00
12.50
12.96
12.72
12.17
12.23
13.35
12.84
12.52
12.17
Tangible Book per share ($)
8.02
9.50
9.86
10.46
10.74
11.33
12.00
12.50
12.96
12.72
12.17
12.23
13.35
12.84
12.52
12.17
Month End Stock Price ($)
34.60
39.78
35.00
26.88
7.92
18.98
32.20
35.86
44.00
54.52
75.04
52.44
54.52
62.82
68.35
64.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
21.70
20.63
18.35
16.90
2.60
6.56
16.21
18.85
20.02
21.75
24.85
18.99
44.12
14.99
17.01
22.43
Return on Assets %
11.89
11.53
10.37
9.45
1.49
3.86
9.51
11.30
12.09
12.33
13.20
10.43
23.46
8.20
9.37
11.62
Return on Capital - Joel Greenblatt %
33.63
34.18
30.36
25.67
3.24
10.93
36.48
42.94
41.18
42.49
39.27
31.06
76.29
25.34
26.68
32.36
Debt to Equity
0.04
0.03
0.03
0.02
0.02
0.01
0.01
0.01
0.00
0.00
0.08
0.00
0.00
0.00
0.00
0.08
   
Gross Margin %
40.52
40.56
39.90
38.94
33.77
35.56
39.21
39.23
39.39
38.84
38.45
38.55
40.63
37.81
36.77
37.74
Operating Margin %
9.88
9.75
8.79
7.94
1.25
3.91
9.23
10.26
10.12
10.30
10.43
8.80
14.85
7.63
8.21
9.16
Net Margin %
6.10
6.07
5.60
4.96
0.89
2.50
5.71
6.37
6.35
6.36
6.39
5.39
9.12
4.74
4.88
5.68
   
Total Equity to Total Asset
0.55
0.57
0.56
0.56
0.59
0.58
0.59
0.61
0.60
0.54
0.49
0.53
0.54
0.56
0.55
0.49
LT Debt to Total Asset
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
--
0.00
0.00
0.00
--
--
   
Asset Turnover
1.95
1.90
1.85
1.91
1.67
1.55
1.66
1.78
1.90
1.94
2.06
0.48
0.64
0.43
0.48
0.51
Dividend Payout Ratio
--
--
0.22
0.26
1.71
0.67
0.32
0.33
0.35
0.44
0.43
0.53
0.23
0.69
0.62
0.49
   
Days Sales Outstanding
4.95
5.26
4.78
4.45
4.06
5.20
4.33
4.51
5.69
5.02
5.03
6.50
3.75
5.13
6.12
5.08
Days Accounts Payable
34.00
34.02
34.99
29.93
26.62
34.36
39.06
35.24
38.60
55.05
52.75
61.28
42.43
55.61
46.73
52.72
Days Inventory
83.78
84.39
92.13
98.81
103.83
94.84
83.91
86.11
88.89
98.82
113.83
115.48
89.71
125.26
121.20
120.16
Cash Conversion Cycle
54.73
55.63
61.92
73.33
81.27
65.68
49.18
55.38
55.98
48.79
66.11
60.70
51.03
74.78
80.59
72.52
Inventory Turnover
4.36
4.32
3.96
3.69
3.52
3.85
4.35
4.24
4.11
3.69
3.21
0.79
1.02
0.73
0.75
0.76
COGS to Revenue
0.59
0.59
0.60
0.61
0.66
0.64
0.61
0.61
0.61
0.61
0.62
0.61
0.59
0.62
0.63
0.62
Inventory to Revenue
0.14
0.14
0.15
0.17
0.19
0.17
0.14
0.14
0.15
0.17
0.19
0.78
0.58
0.85
0.84
0.82
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
3,137
3,539
3,728
3,945
3,361
3,103
3,504
3,721
4,043
4,388
4,623
1,052
1,466
974
1,039
1,143
Cost of Goods Sold
1,866
2,103
2,240
2,409
2,226
1,999
2,130
2,261
2,450
2,684
2,845
646
871
606
657
712
Gross Profit
1,271
1,435
1,487
1,536
1,135
1,103
1,374
1,460
1,592
1,704
1,778
405
596
368
382
431
Gross Margin %
40.52
40.56
39.90
38.94
33.77
35.56
39.21
39.23
39.39
38.84
38.45
38.55
40.63
37.81
36.77
37.74
   
Selling, General, & Admin. Expense
961
1,090
1,160
1,223
1,093
982
1,050
1,078
1,183
1,252
1,296
313
378
294
297
327
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
--
-0
0
0
--
-0
--
-0
0
-0
0
0
0
-0
Operating Income
310
345
328
313
42
121
323
382
409
452
482
92
218
74
85
105
Operating Margin %
9.88
9.75
8.79
7.94
1.25
3.91
9.23
10.26
10.12
10.30
10.43
8.80
14.85
7.63
8.21
9.16
   
Interest Income
2
6
12
5
1
--
--
--
1
--
--
--
--
--
--
--
Interest Expense
-2
-2
-2
-2
-1
-1
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
310
349
337
316
42
120
323
382
410
453
482
93
218
74
85
105
Tax Provision
-119
-134
-128
-121
-12
-43
-123
-145
-153
-174
-187
-36
-84
-28
-35
-40
Tax Rate %
38.35
38.40
38.06
38.12
28.43
35.62
38.02
37.95
37.38
38.39
38.69
38.75
38.60
37.95
40.50
37.95
Net Income (Continuing Operations)
191
215
209
196
30
77
200
237
257
279
296
57
134
46
51
65
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
191
215
209
196
30
77
200
237
257
279
296
57
134
46
51
65
Net Margin %
6.10
6.07
5.60
4.96
0.89
2.50
5.71
6.37
6.35
6.36
6.39
5.39
9.12
4.74
4.88
5.68
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.65
1.86
1.83
1.79
0.28
0.73
1.87
2.27
2.59
2.89
3.13
0.59
1.40
0.49
0.54
0.70
EPS (Diluted)
1.60
1.81
1.79
1.76
0.28
0.72
1.83
2.22
2.54
2.82
3.06
0.58
1.37
0.48
0.53
0.68
Shares Outstanding (Diluted)
119.3
118.4
116.8
111.4
106.9
107.4
109.5
106.6
101.1
98.8
94.9
97.9
97.8
95.6
95.8
94.9
   
Depreciation, Depletion and Amortization
89
98
106
141
148
152
145
131
134
150
160
38
38
39
41
42
EBITDA
401
449
446
459
192
273
468
512
544
602
642
130
256
113
126
147
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
239
361
275
119
149
514
628
503
425
330
108
129
330
113
71
108
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
239
361
275
119
149
514
628
503
425
330
108
129
330
113
71
108
Accounts Receivable
43
51
49
48
37
44
42
46
63
60
64
75
60
55
70
64
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
980
899
--
--
--
980
  Inventories, Other
452
520
611
694
573
466
513
553
640
813
895
--
813
850
895
--
Total Inventories
452
520
611
694
573
466
513
553
640
813
980
899
813
850
895
980
Other Current Assets
140
151
166
189
182
156
164
174
189
215
232
215
215
259
226
232
Total Current Assets
874
1,083
1,101
1,050
941
1,180
1,348
1,276
1,317
1,419
1,383
1,317
1,419
1,277
1,261
1,383
   
  Land And Improvements
131
131
132
133
133
136
126
138
181
188
--
--
188
--
--
--
  Buildings And Improvements
600
651
721
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
447
437
528
886
837
854
865
908
1,010
1,118
--
--
1,118
--
--
--
  Construction In Progress
85
32
17
23
92
81
58
76
92
78
--
--
78
--
--
--
Gross Property, Plant and Equipment
1,409
1,556
1,663
1,843
1,892
1,903
1,858
1,934
2,095
2,232
--
--
2,232
--
--
--
  Accumulated Depreciation
-556
-676
-751
-862
-949
-1,074
-1,127
-1,200
-1,283
-1,382
--
--
-1,382
--
--
--
Property, Plant and Equipment
852
880
913
981
942
829
731
735
812
849
867
844
849
837
849
867
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
19
18
35
63
53
70
54
50
59
68
54
66
68
54
53
54
Total Assets
1,746
1,982
2,048
2,094
1,935
2,079
2,132
2,061
2,188
2,337
2,304
2,226
2,337
2,168
2,164
2,304
   
  Accounts Payable
174
196
215
198
162
188
228
218
259
405
411
434
405
369
336
411
  Total Tax Payable
--
--
--
84
0
48
42
22
42
49
5
3
49
3
15
5
  Other Accrued Expense
87
93
85
95
76
108
122
112
121
138
117
110
138
89
102
117
Accounts Payable & Accrued Expense
261
290
300
377
238
344
392
353
422
592
533
547
592
461
453
533
Current Portion of Long-Term Debt
23
19
16
15
15
2
2
2
2
2
92
2
2
2
2
92
DeferredTaxAndRevenue
--
--
--
--
--
--
--
190
207
228
265
245
228
234
251
265
Other Current Liabilities
238
282
312
220
208
218
218
27
26
39
46
36
39
40
45
46
Total Current Liabilities
522
590
628
612
461
563
612
572
657
861
937
829
861
736
751
937
   
Long-Term Debt
19
14
13
11
10
9
7
5
4
2
--
2
2
2
--
--
Debt to Equity
0.04
0.03
0.03
0.02
0.02
0.01
0.01
0.01
0.00
0.00
0.08
0.00
0.00
0.00
0.00
0.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
21
18
--
248
265
241
202
182
171
158
168
165
158
161
171
168
Other Long-Term Liabilities
226
233
256
58
52
54
52
47
46
60
63
60
60
60
63
63
Total Liabilities
788
856
897
928
787
868
873
806
879
1,081
1,168
1,056
1,081
960
985
1,168
   
Common Stock
--
--
--
--
--
1
--
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
665
791
784
746
725
751
778
763
791
729
613
646
729
694
658
613
Accumulated other comprehensive income (loss)
5
8
8
15
6
10
13
13
14
7
5
10
7
7
8
5
Additional Paid-In Capital
287
325
358
403
416
449
467
479
504
523
520
515
523
509
514
520
Treasury Stock
--
--
--
--
--
--
--
--
--
-3
-2
-3
-3
-3
-2
-2
Total Equity
958
1,125
1,151
1,166
1,148
1,212
1,259
1,255
1,309
1,256
1,136
1,170
1,256
1,208
1,178
1,136
Total Equity to Total Asset
0.55
0.57
0.56
0.56
0.59
0.58
0.59
0.61
0.60
0.54
0.49
0.53
0.54
0.56
0.55
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
191
215
209
196
30
77
200
237
257
279
296
57
134
46
51
65
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
191
215
209
196
30
77
200
237
257
279
296
57
134
46
51
65
Depreciation, Depletion and Amortization
89
98
106
141
148
152
145
131
134
150
160
38
38
39
41
42
  Change In Receivables
-11
-7
1
2
10
-7
3
-5
-16
1
10
-12
14
6
-10
-0
  Change In Inventory
-48
-67
-91
-81
119
108
-46
-35
-86
-175
-82
-161
84
-36
-44
-86
  Change In Prepaid Assets
-35
9
-0
-3
10
27
-6
0
-15
-10
-6
9
22
-43
20
-4
  Change In Payables And Accrued Expense
18
14
12
-33
-137
120
49
-57
51
186
1
134
50
-114
-10
76
Change In Working Capital
16
28
-2
-65
42
263
-5
-91
-31
37
-38
-11
153
-180
-12
1
Change In DeferredTax
-6
-21
-51
-32
5
-24
24
14
-9
-28
-31
-4
-18
-5
-4
-5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
15
28
46
6
5
22
-7
0
13
16
40
5
-3
29
5
9
Cash Flow from Operations
304
348
309
246
230
491
356
291
364
454
427
85
305
-70
81
112
   
Purchase Of Property, Plant, Equipment
-181
-152
-191
-212
-192
-72
-62
-130
-205
-194
-180
-47
-49
-38
-45
-48
Sale Of Property, Plant, Equipment
--
--
--
15
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-25
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
1
0
--
1
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-181
-152
-189
-197
-144
-71
-64
-158
-207
-191
-165
-45
-49
-38
-31
-47
   
Issuance of Stock
26
28
14
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-79
-94
-186
-190
--
--
-125
-194
-155
-239
-218
-85
-23
-53
-59
-83
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
5
-9
-5
-3
-2
-15
-2
-2
-2
-2
88
2
-2
--
-2
92
Cash Flow for Dividends
--
--
-34
-49
-51
-51
-59
-69
-88
-112
-125
-30
-30
-33
-31
-31
Other Financing
-0
-1
5
33
-0
10
7
6
8
-3
-27
-3
-0
-22
-1
-4
Cash Flow from Financing
-48
-76
-206
-208
-52
-55
-178
-259
-236
-355
-282
-117
-54
-109
-92
-27
   
Net Change in Cash
75
122
-86
-156
30
365
114
-126
-78
-94
-21
-77
201
-217
-42
37
Capital Expenditure
-181
-152
-191
-212
-192
-72
-62
-130
-205
-194
-180
-47
-49
-38
-45
-48
Free Cash Flow
123
197
118
34
38
418
294
161
159
260
247
37
256
-108
35
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WSM and found 0 Severe Warning Signs, 4 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WSM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK