Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.60  10.60  5.10 
EBITDA Growth (%) 10.40  22.90  11.70 
EBIT Growth (%) 10.40  23.60  12.20 
EPS without NRI Growth (%) 7.00  21.90  17.60 
Free Cash Flow Growth (%) 9.60  6.60  -9.00 
Book Value Growth (%) 4.30  4.30  23.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: France, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
59.72
63.65
63.18
62.92
70.19
93.02
97.06
108.11
116.04
121.90
121.90
25.62
23.61
36.17
35.06
27.06
EBITDA per Share ($)
4.44
5.07
4.23
3.91
3.14
5.77
6.87
7.59
8.96
10.00
10.01
1.38
1.24
3.63
3.39
1.75
EBIT per Share ($)
4.22
4.87
3.99
3.65
2.84
5.41
6.49
7.09
8.41
9.45
9.44
1.24
1.10
3.49
3.25
1.60
Earnings per Share (diluted) ($)
2.52
2.96
2.36
2.09
1.40
2.49
2.74
2.70
3.68
4.32
4.38
0.54
0.48
1.60
1.56
0.74
eps without NRI ($)
2.54
2.95
2.43
2.09
1.52
2.64
2.95
3.26
3.96
4.68
4.67
0.54
0.52
1.73
1.68
0.74
Free Cashflow per Share ($)
1.03
2.11
3.66
4.05
2.89
4.72
1.55
5.07
4.21
3.82
3.82
2.95
0.72
-2.91
3.20
2.81
Dividends Per Share
0.62
0.95
1.31
1.75
1.89
2.04
2.23
2.48
1.15
2.00
2.00
0.40
0.40
0.40
0.60
0.60
Book Value Per Share ($)
16.34
18.56
19.66
20.16
22.96
23.56
24.32
21.67
20.45
25.26
25.26
20.45
24.27
25.59
25.19
25.26
Tangible Book per share ($)
10.58
12.73
11.90
12.02
11.71
12.45
12.36
3.81
5.94
8.86
8.86
5.94
7.40
8.63
8.56
8.86
Month End Stock Price ($)
59.81
47.16
36.76
38.40
48.98
63.08
65.66
74.90
96.06
107.00
117.24
96.06
99.91
102.76
86.18
107.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.41
17.03
12.30
10.77
6.62
10.75
11.54
13.32
16.08
17.56
17.42
8.25
7.95
25.80
24.53
10.91
Return on Assets %
10.88
11.86
8.99
8.25
4.62
6.74
7.22
7.01
7.62
8.75
8.29
3.97
3.89
11.91
11.18
5.21
Return on Invested Capital %
17.07
17.00
12.43
10.76
8.59
17.02
19.37
17.91
18.79
19.17
18.59
10.73
9.55
27.82
23.62
12.01
Return on Capital - Joel Greenblatt %
41.52
39.96
30.08
27.87
19.34
33.68
35.37
33.29
36.02
35.90
34.26
19.22
17.62
50.23
43.21
22.37
Debt to Equity
0.11
0.08
0.10
0.04
0.02
0.01
0.03
0.42
0.27
0.34
0.34
0.27
0.27
0.39
0.40
0.34
   
Gross Margin %
25.24
25.82
25.43
26.00
24.02
23.67
24.46
23.73
24.02
24.25
24.25
24.00
24.66
23.87
24.21
24.44
Operating Margin %
7.07
7.64
6.32
5.80
4.05
5.82
6.68
6.55
7.25
7.75
7.75
4.85
4.66
9.65
9.27
5.93
Net Margin %
4.22
4.65
3.73
3.55
2.16
2.84
3.04
3.01
3.41
3.84
3.84
2.09
2.20
4.79
4.80
2.75
   
Total Equity to Total Asset
0.66
0.73
0.74
0.80
0.64
0.62
0.63
0.45
0.50
0.49
0.49
0.50
0.48
0.45
0.46
0.49
LT Debt to Total Asset
0.06
0.04
0.07
0.03
0.01
0.01
--
0.19
0.14
0.17
0.17
0.14
0.13
0.18
0.19
0.17
   
Asset Turnover
2.58
2.55
2.41
2.32
2.13
2.37
2.38
2.33
2.23
2.28
2.16
0.47
0.44
0.62
0.58
0.47
Dividend Payout Ratio
0.25
0.32
0.56
0.84
1.35
0.82
0.81
0.92
0.31
0.46
0.43
0.75
0.83
0.25
0.39
0.81
   
Days Sales Outstanding
42.21
36.61
37.04
32.48
48.55
39.15
40.16
40.17
38.96
40.18
40.18
44.07
47.25
42.88
40.40
45.19
Days Accounts Payable
29.69
28.56
24.67
18.52
34.99
30.62
20.67
25.79
18.11
21.18
21.18
20.48
41.40
27.55
23.79
23.88
Days Inventory
71.43
77.44
80.62
78.19
79.31
67.41
69.55
70.53
72.46
77.02
84.50
89.03
102.53
75.17
79.02
96.96
Cash Conversion Cycle
83.95
85.49
92.99
92.15
92.87
75.94
89.04
84.91
93.31
96.02
103.50
112.62
108.38
90.50
95.63
118.27
Inventory Turnover
5.11
4.71
4.53
4.67
4.60
5.41
5.25
5.18
5.04
4.74
4.32
1.02
0.89
1.21
1.15
0.94
COGS to Revenue
0.75
0.74
0.75
0.74
0.76
0.76
0.76
0.76
0.76
0.76
0.76
0.76
0.75
0.76
0.76
0.76
Inventory to Revenue
0.15
0.16
0.17
0.16
0.17
0.14
0.14
0.15
0.15
0.16
0.18
0.74
0.85
0.63
0.66
0.80
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,658
1,771
1,758
1,700
2,002
2,845
2,978
3,432
3,743
3,945
3,945
827
763
1,170
1,135
877
Cost of Goods Sold
1,240
1,314
1,311
1,258
1,521
2,171
2,249
2,617
2,844
2,988
2,988
629
574
891
860
662
Gross Profit
418
457
447
442
481
673
728
814
899
956
956
199
188
279
275
214
Gross Margin %
25.24
25.82
25.43
26.00
24.02
23.67
24.46
23.73
24.02
24.25
24.25
24.00
24.66
23.87
24.21
24.44
   
Selling, General, & Admin. Expense
301
322
336
343
400
508
529
589
628
651
651
158
153
166
170
162
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
--
--
--
--
--
-0
0
0
0
0
0
--
0
--
--
Operating Income
117
135
111
99
81
166
199
225
271
306
306
40
36
113
105
52
Operating Margin %
7.07
7.64
6.32
5.80
4.05
5.82
6.68
6.55
7.25
7.75
7.75
4.85
4.66
9.65
9.27
5.93
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-3
-4
-3
-2
-3
-3
--
-5
-6
-5
-3
-1
--
--
-2
-1
Other Income (Minority Interest)
--
--
--
--
-8
-31
-47
-54
-60
-57
-57
-11
-8
-22
-17
-11
Pre-Tax Income
114
132
108
97
78
162
195
220
265
301
301
39
35
112
104
51
Tax Provision
-43
-49
-40
-36
-27
-50
-57
-63
-78
-92
-92
-11
-10
-33
-33
-16
Tax Rate %
38.10
37.50
37.50
37.50
34.16
31.07
29.21
28.44
29.26
30.56
30.56
28.27
29.36
29.85
31.41
31.20
Net Income (Continuing Operations)
71
82
67
60
52
112
138
158
188
209
209
28
24
78
71
35
Net Income (Discontinued Operations)
-1
0
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
70
82
66
60
43
81
90
103
128
151
151
17
17
56
54
24
Net Margin %
4.22
4.65
3.73
3.55
2.16
2.84
3.04
3.01
3.41
3.84
3.84
2.09
2.20
4.79
4.80
2.75
   
Preferred dividends
--
--
--
--
--
--
--
--
9
11
11
1
1
4
4
2
EPS (Basic)
2.69
3.15
2.49
2.14
1.42
2.49
2.75
2.70
3.69
4.33
4.38
0.54
0.48
1.60
1.56
0.74
EPS (Diluted)
2.52
2.96
2.36
2.09
1.40
2.49
2.74
2.70
3.68
4.32
4.38
0.54
0.48
1.60
1.56
0.74
Shares Outstanding (Diluted)
27.8
27.8
27.8
27.0
28.5
30.6
30.7
31.7
32.3
32.4
32.4
32.3
32.3
32.4
32.4
32.4
   
Depreciation, Depletion and Amortization
6
6
6
7
9
11
12
16
18
18
18
4
4
4
5
5
EBITDA
123
141
118
106
90
176
211
241
289
324
324
45
40
117
110
57
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
28
34
9
41
58
126
16
74
19
24
24
19
19
17
17
24
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
28
34
9
41
58
126
16
74
19
24
24
19
19
17
17
24
Accounts Receivable
192
178
178
151
266
305
328
378
400
434
434
400
395
550
503
434
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
267
291
288
251
410
392
465
546
583
678
678
583
708
760
730
678
Total Inventories
267
291
288
251
410
392
465
546
583
678
678
583
708
760
730
678
Other Current Assets
8
19
11
13
21
14
19
18
19
21
21
19
17
19
22
21
Total Current Assets
494
521
487
457
755
838
828
1,015
1,021
1,157
1,157
1,021
1,139
1,346
1,271
1,157
   
  Land And Improvements
1
--
1
1
2
1
1
1
1
1
1
1
--
--
--
1
  Buildings And Improvements
16
--
24
24
37
35
42
48
50
59
59
50
--
--
--
59
  Machinery, Furniture, Equipment
42
--
47
46
60
63
68
75
85
90
90
85
--
--
--
90
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
59
66
72
72
98
98
111
125
136
150
150
136
--
--
--
150
  Accumulated Depreciation
-42
-45
-45
-47
-65
-67
-72
-82
-90
-97
-97
-90
--
--
--
-97
Property, Plant and Equipment
17
21
27
24
33
31
39
43
45
53
53
45
44
45
45
53
Intangible Assets
159
162
217
230
362
360
395
617
596
574
574
596
587
593
582
574
Other Long Term Assets
9
6
17
5
10
8
6
7
7
6
6
7
6
7
6
6
Total Assets
679
710
748
716
1,161
1,237
1,268
1,682
1,670
1,791
1,791
1,670
1,777
1,991
1,905
1,791
   
  Accounts Payable
101
103
89
64
146
182
127
185
141
173
173
141
261
269
224
173
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
68
42
40
44
78
84
76
97
102
113
113
102
92
116
116
113
Accounts Payable & Accrued Expense
169
145
129
108
224
266
203
282
243
287
287
243
353
385
341
287
Current Portion of Long-Term Debt
10
10
0
0
0
--
20
--
0
0
0
0
--
--
0
0
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-0
--
--
-0
0
0
0
--
--
--
--
0
0
--
--
Total Current Liabilities
179
155
129
108
224
266
223
282
244
287
287
244
353
386
341
287
   
Long-Term Debt
40
30
54
21
13
10
--
316
231
304
304
231
227
349
353
304
Debt to Equity
0.11
0.08
0.10
0.04
0.02
0.01
0.03
0.42
0.27
0.34
0.34
0.27
0.27
0.39
0.40
0.34
  Capital Lease Obligation
--
--
--
--
--
--
--
--
1
1
1
1
--
--
--
1
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
9
9
14
17
28
32
43
61
68
68
68
68
68
70
72
68
Other Long-Term Liabilities
0
0
1
0
157
164
199
274
287
248
248
287
284
292
258
248
Total Liabilities
228
194
198
145
423
473
465
934
829
907
907
829
932
1,096
1,024
907
   
Common Stock
17
17
17
17
19
19
20
20
21
21
21
21
21
21
21
21
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
290
346
375
386
372
387
404
251
339
421
421
339
342
384
418
421
Accumulated other comprehensive income (loss)
-36
-0
-0
-1
-1
-1
-0
-2
-11
-24
-24
-11
-17
-12
-19
-24
Additional Paid-In Capital
265
253
268
283
462
473
494
593
606
581
581
606
613
616
576
581
Treasury Stock
-85
-100
-110
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
Total Equity
451
516
550
571
738
764
803
748
840
884
884
840
845
895
881
884
Total Equity to Total Asset
0.66
0.73
0.74
0.80
0.64
0.62
0.63
0.45
0.50
0.49
0.49
0.50
0.48
0.45
0.46
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
71
82
67
60
52
112
138
158
188
209
209
28
24
78
71
35
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
71
82
67
60
52
112
138
158
188
209
209
28
24
78
71
35
Depreciation, Depletion and Amortization
6
6
6
7
9
11
12
16
18
18
18
4
4
4
5
5
  Change In Receivables
-26
10
24
23
67
-41
12
-6
-26
-41
-41
64
2
-153
44
66
  Change In Inventory
-33
-18
46
37
1
21
-22
-27
-41
-99
-99
59
-126
-50
27
50
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
-10
-48
-23
-46
28
-99
12
-7
45
45
-68
112
30
-43
-54
Change In Working Capital
-53
-20
23
39
23
12
-106
-17
-75
-95
-95
59
-10
-175
25
65
Change In DeferredTax
0
-1
4
0
2
13
8
7
9
0
0
4
--
--
5
-5
Stock Based Compensation
--
--
--
6
5
5
7
8
10
11
11
4
2
3
3
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
1
7
0
-2
0
3
3
1
1
1
0
4
-0
-2
-0
Cash Flow from Operations
36
69
108
113
88
153
61
173
150
145
145
99
25
-90
107
103
   
Purchase Of Property, Plant, Equipment
-7
-10
-6
-4
-6
-8
-14
-12
-15
-22
-22
-4
-2
-4
-3
-12
Sale Of Property, Plant, Equipment
2
0
0
0
0
2
1
1
0
2
2
0
0
0
0
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-3
-5
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
0
--
9
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-0
-0
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-55
-22
-108
-4
-16
-10
-57
-92
-14
-19
-19
-4
-2
-4
-3
-10
   
Issuance of Stock
6
4
4
6
10
--
--
--
2
4
4
0
1
1
1
2
Repurchase of Stock
-18
-15
-9
-5
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-10
-10
14
-0
-7
-3
10
297
-84
75
75
-54
-3
121
4
-48
Cash Flow for Dividends
-17
-26
-37
-49
-57
-66
-73
-256
-40
-70
-70
-14
-14
-14
-21
-21
Other Financing
--
8
3
-29
-2
-12
-58
-69
-68
-129
-129
-37
-8
-17
-88
-17
Cash Flow from Financing
-39
-40
-25
-78
-56
-74
-116
-23
-189
-120
-120
-104
-23
91
-104
-85
   
Net Change in Cash
-57
7
-25
32
17
68
-111
58
-54
5
5
-10
-0
-3
-0
8
Capital Expenditure
-7
-10
-6
-4
-6
-8
-14
-12
-15
-22
-22
-4
-2
-4
-3
-12
Free Cash Flow
29
59
102
110
82
144
48
161
136
123
123
95
23
-94
103
91
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WSO and found 0 Severe Warning Signs, 5 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WSO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK