Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.60  12.30  5.50 
EBITDA Growth (%) 9.30  26.80  10.00 
EBIT Growth (%) 9.50  27.70  10.60 
Free Cash Flow Growth (%) 10.90  8.60  -12.80 
Book Value Growth (%) 4.30  4.30  4.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
48.83
60.60
64.71
63.18
62.92
70.19
93.02
97.06
108.11
116.04
120.46
33.52
25.62
23.61
36.17
35.06
EBITDA per Share ($)
3.34
4.51
5.09
4.23
3.91
3.14
5.77
6.87
7.59
8.96
9.64
3.10
1.38
1.24
3.63
3.39
EBIT per Share ($)
3.05
4.19
4.87
3.99
3.65
2.84
5.41
6.49
7.09
8.41
9.08
2.96
1.24
1.10
3.49
3.25
Earnings per Share (diluted) ($)
1.79
2.52
2.96
2.36
2.09
1.40
2.49
2.74
2.70
3.68
4.18
1.32
0.54
0.48
1.60
1.56
eps without NRI ($)
1.83
2.54
2.95
2.43
2.09
1.52
2.64
2.95
3.26
3.96
4.47
1.42
0.54
0.52
1.73
1.68
Free Cashflow per Share ($)
1.92
1.03
2.10
3.66
4.05
2.89
4.72
1.55
5.07
4.21
3.96
3.85
2.95
0.72
-2.91
3.20
Dividends Per Share
0.38
0.62
0.95
1.31
1.75
1.89
2.04
2.23
2.48
1.15
1.80
0.25
0.40
0.40
0.40
0.60
Book Value Per Share ($)
14.86
16.34
18.56
19.66
20.16
22.96
23.56
24.32
21.67
20.45
25.19
24.16
20.45
24.27
25.59
25.19
Tangible Book per share ($)
9.98
10.40
12.77
11.90
12.39
11.71
12.45
12.36
3.81
5.94
8.56
6.74
5.94
7.40
8.63
8.56
Month End Stock Price ($)
35.22
59.81
47.16
36.76
38.40
48.98
63.08
65.66
74.90
96.06
102.46
94.27
96.06
99.91
102.16
87.18
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.60
16.41
17.03
12.30
10.77
6.62
10.75
11.54
13.32
16.08
16.82
22.38
8.25
7.95
25.80
24.53
Return on Assets %
8.41
10.88
11.85
8.99
8.25
4.62
6.74
7.22
7.01
7.62
7.89
9.80
3.97
3.89
11.91
11.18
Return on Capital - Joel Greenblatt %
32.43
41.23
40.29
30.27
27.87
19.34
33.68
35.36
33.29
36.02
33.18
42.82
19.22
17.62
50.23
43.21
Debt to Equity
0.15
0.11
0.08
0.10
0.04
0.02
0.01
0.03
0.42
0.27
0.40
0.34
0.27
0.27
0.39
0.40
   
Gross Margin %
25.62
25.14
25.71
25.43
26.00
24.02
23.67
24.46
23.73
24.02
24.15
23.90
24.00
24.66
23.87
24.21
Operating Margin %
6.24
6.92
7.53
6.32
5.80
4.05
5.82
6.68
6.55
7.25
7.55
8.82
4.85
4.66
9.65
9.27
Net Margin %
3.66
4.16
4.57
3.73
3.55
2.16
2.84
3.04
3.01
3.41
3.71
4.22
2.09
2.20
4.79
4.80
   
Total Equity to Total Asset
0.66
0.66
0.73
0.74
0.80
0.64
0.62
0.63
0.45
0.50
0.46
0.46
0.50
0.48
0.45
0.46
LT Debt to Total Asset
0.08
0.06
0.04
0.07
0.03
0.01
0.01
--
0.19
0.14
0.19
0.16
0.14
0.13
0.18
0.19
   
Asset Turnover
2.30
2.62
2.59
2.41
2.32
2.13
2.37
2.38
2.33
2.23
2.13
0.58
0.47
0.44
0.62
0.58
Dividend Payout Ratio
0.21
0.25
0.32
0.56
0.84
1.35
0.82
0.81
0.92
0.31
0.43
0.19
0.75
0.83
0.25
0.39
   
Days Sales Outstanding
40.31
41.59
36.68
37.04
32.48
48.55
39.15
40.16
40.17
38.96
47.09
39.33
44.07
47.25
42.88
40.40
Days Accounts Payable
35.34
29.22
28.16
24.67
18.52
34.99
30.62
20.67
25.79
18.11
27.71
21.98
20.48
41.40
27.55
23.79
Days Inventory
77.06
70.30
76.06
80.62
78.19
79.31
67.41
69.55
70.53
72.46
84.62
74.03
89.03
102.53
75.17
79.02
Cash Conversion Cycle
82.03
82.67
84.58
92.99
92.15
92.87
75.94
89.04
84.91
93.31
104.00
91.38
112.62
108.38
90.50
95.63
Inventory Turnover
4.74
5.19
4.80
4.53
4.67
4.60
5.41
5.25
5.18
5.04
4.31
1.23
1.02
0.89
1.21
1.15
COGS to Revenue
0.74
0.75
0.74
0.75
0.74
0.76
0.76
0.76
0.76
0.76
0.76
0.76
0.76
0.75
0.76
0.76
Inventory to Revenue
0.16
0.14
0.16
0.17
0.16
0.17
0.14
0.14
0.15
0.15
0.18
0.62
0.74
0.85
0.63
0.66
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,315
1,683
1,801
1,758
1,700
2,002
2,845
2,978
3,432
3,743
3,895
1,082
827
763
1,170
1,135
Cost of Goods Sold
978
1,260
1,338
1,311
1,258
1,521
2,171
2,249
2,617
2,844
2,954
823
629
574
891
860
Gross Profit
337
423
463
447
442
481
673
728
814
899
941
259
199
188
279
275
Gross Margin %
25.62
25.14
25.71
25.43
26.00
24.02
23.67
24.46
23.73
24.02
24.15
23.90
24.00
24.66
23.87
24.21
   
Selling, General, &Admin. Expense
255
307
327
336
343
400
508
529
589
628
647
163
158
153
166
170
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
90
125
142
118
106
90
176
211
241
289
312
100
45
40
117
110
   
Depreciation, Depletion and Amortization
8
9
6
6
7
9
11
12
16
18
18
5
4
4
4
5
Other Operating Charges
0
0
0
--
--
--
--
0
-0
-0
-0
0
-0
--
-0
--
Operating Income
82
116
136
111
99
81
166
199
225
271
294
95
40
36
113
105
Operating Margin %
6.24
6.92
7.53
6.32
5.80
4.05
5.82
6.68
6.55
7.25
7.55
8.82
4.85
4.66
9.65
9.27
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-4
-3
-4
-3
-2
-3
-3
--
-5
--
-2
-2
--
--
--
-2
Other Income (Minority Interest)
--
--
--
--
--
-8
-31
-47
-54
-60
-57
-20
-11
-8
-22
-17
Pre-Tax Income
78
113
132
108
97
78
162
195
220
265
289
94
39
35
112
104
Tax Provision
-30
-43
-49
-40
-36
-27
-50
-57
-63
-78
-87
-28
-11
-10
-33
-33
Tax Rate %
38.04
38.10
37.50
37.50
37.50
34.16
31.07
29.21
28.44
29.26
30.14
29.42
28.27
29.36
29.85
31.41
Net Income (Continuing Operations)
48
70
82
67
60
52
112
138
158
188
202
66
28
24
78
71
Net Income (Discontinued Operations)
--
--
--
-2
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
48
70
82
66
60
43
81
90
103
128
145
46
17
17
56
54
Net Margin %
3.66
4.16
4.57
3.73
3.55
2.16
2.84
3.04
3.01
3.41
3.71
4.22
2.09
2.20
4.79
4.80
   
Preferred dividends
--
--
--
--
--
--
--
--
--
9
11
--
1
1
4
4
EPS (Basic)
1.89
2.69
3.15
2.49
2.14
1.42
2.49
2.75
2.70
3.69
4.18
1.32
0.54
0.48
1.60
1.56
EPS (Diluted)
1.79
2.52
2.96
2.36
2.09
1.40
2.49
2.74
2.70
3.68
4.18
1.32
0.54
0.48
1.60
1.56
Shares Outstanding (Diluted)
26.9
27.8
27.8
27.8
27.0
28.5
30.6
30.7
31.7
32.3
32.4
32.3
32.3
32.3
32.4
32.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
85
28
34
9
41
58
126
16
74
19
17
29
19
19
17
17
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
85
28
34
9
41
58
126
16
74
19
17
29
19
19
17
17
Accounts Receivable
145
192
181
178
151
266
305
328
378
400
503
466
400
395
550
503
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
219
267
291
288
251
410
392
465
546
583
730
644
583
708
760
730
Total Inventories
219
267
291
288
251
410
392
465
546
583
730
644
583
708
760
730
Other Current Assets
9
8
11
11
13
21
14
19
18
19
22
22
19
17
19
22
Total Current Assets
458
494
518
487
457
755
838
828
1,015
1,021
1,271
1,162
1,021
1,139
1,346
1,271
   
  Land And Improvements
15
1
1
1
1
2
1
1
1
1
--
--
1
--
--
--
  Buildings And Improvements
--
16
20
24
24
37
35
42
48
50
--
--
50
--
--
--
  Machinery, Furniture, Equipment
45
42
46
47
46
60
63
68
75
85
--
--
85
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
60
59
66
72
72
98
98
111
125
136
--
--
136
--
--
--
  Accumulated Depreciation
-45
-42
-45
-45
-47
-65
-67
-72
-82
-90
--
--
-90
--
--
--
Property, Plant and Equipment
15
17
21
27
24
33
31
39
43
45
45
45
45
44
45
45
Intangible Assets
132
164
161
217
220
362
360
395
617
596
582
605
596
587
593
582
Other Long Term Assets
3
4
11
17
15
10
8
6
7
7
6
7
7
6
7
6
Total Assets
608
679
711
748
716
1,161
1,237
1,268
1,682
1,670
1,905
1,818
1,670
1,777
1,991
1,905
   
  Accounts Payable
95
101
103
89
64
146
182
127
185
141
224
198
141
261
269
224
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
42
68
43
40
44
78
84
76
97
102
116
113
102
92
116
116
Accounts Payable & Accrued Expenses
137
169
146
129
108
224
266
203
282
243
341
312
243
353
385
341
Current Portion of Long-Term Debt
10
10
10
0
0
0
0
20
0
--
0
0
--
--
--
0
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
--
--
--
-0
--
0
--
0
0
--
0
0
0
--
Total Current Liabilities
147
179
156
129
108
224
266
223
282
244
341
312
244
353
386
341
   
Long-Term Debt
50
40
30
54
21
13
10
--
316
230
353
285
230
227
349
353
Debt to Equity
0.15
0.11
0.08
0.10
0.04
0.02
0.01
0.03
0.42
0.27
0.40
0.34
0.27
0.27
0.39
0.40
  Capital Lease Obligation
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
8
9
--
14
17
28
32
43
61
68
72
64
68
68
70
72
Other Long-Term Liabilities
0
0
9
1
0
157
164
199
274
288
258
318
288
284
292
258
Total Liabilities
206
228
195
198
145
423
473
465
934
829
1,024
979
829
932
1,096
1,024
   
Common Stock
16
17
17
17
--
19
19
20
20
21
21
21
21
21
21
21
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
237
290
346
375
386
372
387
404
251
339
418
336
339
342
384
418
Accumulated other comprehensive income (loss)
-22
-36
-0
-0
-1
-1
-1
-0
-2
-11
-19
-7
-11
-17
-12
-19
Additional Paid-In Capital
239
265
253
268
283
462
473
494
593
606
576
604
606
613
616
576
Treasury Stock
-67
-85
-100
-110
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
Total Equity
403
451
516
550
571
738
764
803
748
840
881
839
840
845
895
881
Total Equity to Total Asset
0.66
0.66
0.73
0.74
0.80
0.64
0.62
0.63
0.45
0.50
0.46
0.46
0.50
0.48
0.45
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
48
70
82
67
60
52
112
138
158
188
202
66
28
24
78
71
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
48
70
82
67
60
52
112
138
158
188
202
66
28
24
78
71
Depreciation, Depletion and Amortization
8
9
6
6
7
9
11
12
16
18
18
5
4
4
4
5
  Change In Receivables
-8
-26
10
24
23
67
-41
12
-6
-26
-43
60
64
2
-153
44
  Change In Inventory
-23
-33
-18
46
37
1
21
-22
-27
-41
-90
49
59
-126
-50
27
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
19
5
-10
-48
-23
-46
28
-99
12
-7
32
-51
-68
112
30
-43
Change In Working Capital
-12
-52
-20
23
39
23
12
-106
-17
-75
-101
55
59
-10
-175
25
Change In DeferredTax
4
0
-1
4
0
2
13
8
7
9
9
4
4
--
--
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
9
9
1
7
7
3
5
10
11
11
13
-2
4
6
2
1
Cash Flow from Operations
57
36
69
108
113
88
153
61
173
150
141
128
99
25
-90
107
   
Purchase Of Property, Plant, Equipment
-5
-7
-10
-6
-4
-6
-8
-14
-12
-15
-13
-4
-4
-2
-4
-3
Sale Of Property, Plant, Equipment
5
2
0
0
0
0
2
1
1
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
--
--
-10
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-3
-5
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
3
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3
-55
-22
-108
-4
-16
-10
-57
-92
-14
-12
-4
-4
-2
-4
-3
   
Issuance of Stock
7
6
4
4
6
10
6
--
5
--
3
1
--
1
1
1
Repurchase of Stock
-1
-18
-15
-9
-5
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0
-10
-10
14
-34
-0
-3
10
297
-84
69
-114
-54
-3
121
4
Cash Flow for Dividends
-10
-17
-26
-37
-49
-57
-66
-73
-272
-40
-63
-9
-14
-14
-14
-21
Other Financing
-0
--
8
3
5
-9
-11
-58
-53
-68
-149
1
-37
-8
-17
-88
Cash Flow from Financing
-5
-39
-40
-25
-78
-56
-74
-116
-23
-189
-140
-121
-104
-23
91
-104
   
Net Change in Cash
49
-57
7
-25
32
17
68
-111
58
-54
-13
4
-10
-0
-3
-0
Capital Expenditure
-5
-7
-10
-6
-4
-6
-8
-14
-12
-15
-13
-4
-4
-2
-4
-3
Free Cash Flow
52
28
59
102
110
82
144
48
161
136
128
124
95
23
-94
103
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WSO and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WSO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK