Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.00  1.00  9.90 
EBITDA Growth (%) 0.00  6.10  -10.20 
EBIT Growth (%) 0.00  3.60  -11.40 
EPS without NRI Growth (%) 0.00  14.60   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 6.90  10.70  5.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
424.09
443.83
440.31
288.78
500.11
273.01
275.74
363.05
379.34
416.56
416.84
103.04
94.80
107.35
98.07
116.62
EBITDA per Share ($)
36.82
72.20
76.26
-99.94
94.32
28.85
19.44
45.85
73.33
68.59
56.80
23.73
20.03
19.57
7.44
9.76
EBIT per Share ($)
36.82
72.20
63.39
-111.23
86.32
22.15
12.43
39.17
56.46
50.07
49.83
22.07
18.38
17.92
5.72
7.81
Earnings per Share (diluted) ($)
26.56
62.32
37.89
-54.26
53.10
10.12
97.44
30.50
51.89
51.21
51.30
19.39
15.48
15.53
8.45
11.84
eps without NRI ($)
26.56
60.33
37.89
-54.26
53.10
13.63
18.56
47.41
51.15
51.77
51.91
19.44
15.56
15.10
7.35
13.90
Free Cashflow per Share ($)
-29.62
7.01
29.73
7.77
-6.55
5.87
-15.23
-34.00
-18.68
17.79
17.93
-5.41
-7.82
0.23
26.81
-1.29
Dividends Per Share
8.00
8.00
8.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
--
1.00
--
--
--
Book Value Per Share ($)
355.58
413.29
446.34
277.66
412.80
446.03
539.27
593.29
631.96
667.21
666.10
631.96
650.65
667.56
665.02
666.10
Tangible Book per share ($)
355.58
413.29
446.34
275.80
410.59
446.03
539.27
593.29
628.61
606.04
605.03
628.61
650.65
667.56
665.02
605.03
Month End Stock Price ($)
558.55
579.43
514.05
267.11
332.66
335.60
453.46
515.00
603.08
630.11
671.12
603.08
599.90
608.44
630.07
630.11
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
7.52
16.24
8.89
-14.59
14.34
2.37
19.84
5.30
8.43
7.91
7.80
12.26
9.66
9.42
5.08
6.99
Return on Assets %
1.51
3.46
2.11
-3.18
3.00
0.58
5.37
1.54
2.57
2.77
2.62
3.86
3.11
3.09
1.68
2.47
Return on Invested Capital %
10.83
17.39
11.54
-22.41
28.84
6.17
6.77
8.43
7.72
7.04
6.92
12.13
9.04
9.00
2.96
6.45
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.20
0.25
0.25
0.47
0.29
0.22
0.17
0.20
0.17
0.19
0.19
0.17
0.17
0.17
0.17
0.19
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
8.68
16.27
14.40
-38.52
17.26
8.11
4.51
10.79
14.88
12.02
12.02
21.42
19.38
16.70
5.84
6.70
Net Margin %
6.26
14.04
8.61
-18.79
10.62
3.71
35.34
8.52
13.89
12.46
12.46
18.82
16.53
14.64
8.74
10.15
   
Total Equity to Total Asset
0.20
0.23
0.25
0.18
0.24
0.25
0.29
0.29
0.32
0.38
0.38
0.32
0.32
0.33
0.33
0.38
LT Debt to Total Asset
0.04
0.06
0.06
0.09
0.07
0.06
0.05
0.06
0.06
0.07
0.07
0.06
0.06
0.06
0.06
0.07
   
Asset Turnover
0.24
0.25
0.25
0.17
0.28
0.16
0.15
0.18
0.19
0.22
0.21
0.05
0.05
0.05
0.05
0.06
Dividend Payout Ratio
0.30
0.13
0.21
--
0.02
0.10
0.01
0.03
0.02
0.02
0.02
--
0.07
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
3,799
3,713
3,784
3,710
3,600
2,029
1,925
2,064
1,987
2,059
2,059
494
494
503
539
523
Net Investment Income
492
436
533
410
272
209
185
154
111
105
105
26
24
29
25
27
Fees and Other Income
342
646
417
-1,165
554
96
64
219
219
346
346
106
60
120
26
140
Revenue
4,632
4,794
4,734
2,956
4,427
2,334
2,173
2,436
2,317
2,510
2,510
627
578
653
589
690
   
Selling, General, &Admin. Expense
149
218
201
253
250
155
175
182
181
288
288
56
50
70
69
98
Net Policyholder Benefits/Claims
2,895
2,477
2,406
2,506
2,119
1,217
1,174
1,194
1,041
1,169
1,169
243
229
283
289
368
Policy Acquisition Expense
1,186
1,260
777
753
717
420
402
430
377
400
400
96
95
99
105
101
Interest Expense
97
50
138
116
71
57
55
45
43
42
42
10
10
10
10
12
Other Expense
-97
8
530
467
505
296
268
322
331
309
309
87
81
82
81
65
Operating Income
402
780
682
-1,138
764
189
98
263
345
302
302
134
112
109
34
46
Operating Margin %
8.68
16.27
14.40
-38.52
17.26
8.11
4.51
10.79
14.88
12.02
12.02
21.42
19.38
16.70
5.84
6.70
   
Other Income (Expense)
-97
-50
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
-12
-16
-93
74
-110
-53
-42
14
12
22
22
-0
1
-5
11
15
Pre-Tax Income
305
730
682
-1,138
764
189
98
263
345
302
302
134
112
109
34
46
Tax Provision
-37
-99
-211
499
-209
-30
110
16
-77
-53
-53
-27
-30
-24
-8
9
Tax Rate %
11.96
13.55
30.89
43.81
27.33
15.64
-112.24
-5.97
22.21
17.67
17.67
20.42
27.03
21.93
22.67
-18.83
Net Income (Continuing Operations)
290
652
500
-630
580
160
208
308
305
294
294
119
96
98
34
67
Net Income (Discontinued Operations)
--
--
--
--
--
-30
622
-115
5
-3
-3
-0
-1
3
7
-12
Net Income
290
673
407
-555
470
87
768
207
322
313
313
118
96
96
52
70
Net Margin %
6.26
14.04
8.61
-18.79
10.62
3.71
35.34
8.52
13.89
12.46
12.46
18.82
16.53
14.64
8.74
10.15
   
Preferred dividends
--
--
--
--
--
--
19
19
--
19
--
--
--
--
--
--
EPS (Basic)
26.96
62.51
37.96
-54.26
53.11
10.12
97.44
30.50
51.89
51.21
51.30
19.39
15.48
15.53
8.45
11.84
EPS (Diluted)
26.56
62.32
37.89
-54.26
53.10
10.12
97.44
30.50
51.89
51.21
51.30
19.39
15.48
15.53
8.45
11.84
Shares Outstanding (Diluted)
10.9
10.8
10.8
10.2
8.9
8.5
7.9
6.7
6.1
6.0
5.9
6.1
6.1
6.1
6.0
5.9
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
61
70
70
61
--
--
--
70
EBITDA
402
780
820
-1,023
835
247
153
308
448
413
344
144
122
119
45
58
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
7,583
7,912
7,862
5,789
6,334
6,540
6,366
5,324
5,111
4,805
4,805
5,111
5,063
5,079
4,834
4,805
Equity Investments
968
1,213
1,551
553
459
710
755
1,030
1,157
802
802
1,157
1,175
1,206
986
802
Short-term investments
728
1,345
1,633
2,245
2,098
1,106
846
631
636
872
872
636
674
564
835
872
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
188
159
171
410
366
435
705
462
383
373
373
383
339
331
544
373
Accounts Receivable
22
9
201
78
28
40
5
4
12
57
57
12
20
77
39
57
Deferred Policy Acquisition Costs
288
320
326
323
304
211
187
195
175
177
177
175
190
191
204
177
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
20
20
--
--
--
21
366
366
21
--
--
--
366
   Goodwill
--
--
--
--
20
--
--
--
--
--
--
--
--
--
--
--
Total Assets
19,418
19,444
19,083
15,896
15,443
14,534
14,064
12,895
12,144
10,457
10,457
12,144
12,416
12,358
12,188
10,457
   
Unpaid Loss & Loss Reserve
10,403
8,919
8,062
7,400
6,802
6,187
5,702
3,169
3,079
3,160
3,160
3,079
3,048
3,053
3,023
3,160
Unearned Premiums
1,582
1,585
1,605
1,597
1,499
1,140
847
924
901
955
955
901
1,117
1,093
1,090
955
Future Policy Benefits
--
--
--
--
--
--
769
442
--
--
12
--
54
32
12
--
Policyholder Funds
--
--
--
--
--
--
43
44
127
139
139
127
128
124
132
139
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
779
1,107
1,193
1,362
1,051
819
678
751
676
747
747
676
678
678
678
747
Debt to Equity
0.20
0.25
0.25
0.47
0.29
0.22
0.17
0.20
0.17
0.19
0.19
0.17
0.17
0.17
0.17
0.19
Total Liabilities
15,585
14,988
14,369
12,997
11,786
10,881
9,976
9,164
8,239
6,460
6,460
8,239
8,402
8,252
8,178
6,460
   
Common Stock
--
--
--
9
9
8
8
6
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,900
2,496
2,719
1,752
2,216
2,176
2,790
2,543
2,802
3,011
3,011
2,802
2,881
2,966
2,962
3,011
Accumulated other comprehensive income (loss)
208
232
304
-281
-4
118
37
132
52
-50
-50
52
81
86
12
-50
Additional Paid-In Capital
1,716
1,717
1,681
1,419
1,436
1,351
1,254
1,051
1,045
1,029
1,029
1,045
1,047
1,048
1,031
1,029
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,833
4,455
4,713
2,899
3,657
3,653
4,088
3,732
3,906
3,997
3,997
3,906
4,015
4,106
4,010
3,997
Total Equity to Total Asset
0.20
0.23
0.25
0.18
0.24
0.25
0.29
0.29
0.32
0.38
0.38
0.32
0.32
0.33
0.33
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
290
673
407
-630
580
140
809
193
309
291
291
118
95
100
40
55
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
290
673
407
-630
580
140
809
193
309
324
324
118
95
100
32
97
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
61
70
70
61
--
--
--
70
  Change In Receivables
-59
111
51
-8
86
-123
-42
-79
13
-88
-88
157
-212
17
-2
110
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-266
-567
--
--
-24
1
40
4
-28
46
46
-81
79
1
-16
-18
Change In Working Capital
--
--
42
39
-390
-111
38
-139
-199
176
176
-151
-72
49
160
39
Change In DeferredTax
28
33
65
-467
172
71
-71
-17
40
-3
-3
34
22
1
-3
-22
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
-16
-70
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-603
-611
-168
1,147
-409
-28
-822
-264
-312
-448
-448
-92
-92
-145
-23
-188
Cash Flow from Operations
-285
96
346
89
-47
56
-115
-226
-101
119
119
-30
-47
5
166
-5
   
Purchase Of Property, Plant, Equipment
-39
-20
-26
-10
-11
-6
-6
-2
-13
-12
-12
-3
-1
-3
-5
-3
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-33
-52
-224
--
-5
-3
-42
--
-9
-9
--
-32
--
--
23
Sale Of Business
181
771
90
12
--
188
1,011
25
32
13
14
1
13
--
--
--
Purchase Of Investment
-7,075
-6,498
-8,779
-5,232
-3,941
-4,602
-5,564
-6,272
-4,601
-5,579
-5,579
-807
-1,216
-1,457
-1,286
-1,619
Sale Of Investment
6,964
6,236
8,452
6,496
4,068
4,968
5,209
7,143
4,925
6,238
6,238
745
1,242
1,582
1,589
1,826
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-12
278
196
72
88
88
-21
15
16
-3
61
Cash Flow from Investing
338
-344
-315
1,042
365
485
800
830
402
48
48
31
58
11
145
-166
   
Issuance of Stock
1
1
2
1
1
1
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-181
-836
-0
-236
-253
-669
-80
-130
-130
--
-11
-15
-77
-28
Net Issuance of Preferred Stock
--
--
227
-300
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
18
327
72
176
-313
-211
-162
71
-75
67
67
--
--
-0
--
67
Cash Flow for Dividends
-117
-30
-150
-142
-47
-104
-70
-45
-45
-71
-71
-14
-11
-19
--
-40
Other Financing
--
-86
-2
0
-0
-0
23
-5
13
4
4
5
1
2
-3
4
Cash Flow from Financing
-97
212
-32
-1,102
-360
-550
-460
-648
-187
-130
-130
-9
-21
-32
-80
4
   
Net Change in Cash
-55
-29
4
21
-35
-16
148
-39
114
23
23
-10
-10
-13
217
-170
Capital Expenditure
-39
-20
-26
-10
-11
-6
-6
-2
-13
-12
-12
-3
-1
-3
-5
-3
Free Cash Flow
-324
76
320
80
-58
50
-120
-228
-114
107
107
-33
-48
1
161
-8
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WTM and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WTM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK