Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.90  10.30  -15.70 
EBITDA Growth (%) 10.50  7.80  -28.50 
EBIT Growth (%) 9.60  6.40  -34.70 
EPS without NRI Growth (%) 5.60  -0.90  -59.90 
Free Cash Flow Growth (%) 6.00  2.60  -64.70 
Book Value Growth (%) 0.00  30.90  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
11.05
12.40
18.09
19.57
18.14
19.14
24.54
29.99
30.57
26.10
24.53
7.24
7.02
6.08
5.76
5.67
EBITDA per Share ($)
3.01
3.97
5.63
5.75
4.99
5.51
7.74
8.93
8.57
6.28
5.63
1.29
2.22
1.81
0.96
0.64
EBIT per Share ($)
2.90
3.82
5.37
5.41
4.62
5.14
7.37
8.38
8.12
5.28
4.69
0.90
2.02
1.61
0.74
0.32
Earnings per Share (diluted) ($)
1.67
2.11
2.48
2.60
2.30
2.56
4.11
4.23
3.63
1.74
1.26
0.38
0.95
0.67
-0.26
-0.10
eps without NRI ($)
1.67
2.11
2.48
2.60
2.30
2.56
4.11
4.23
3.63
1.74
1.26
0.38
0.95
0.67
-0.26
-0.10
Free Cashflow per Share ($)
2.71
2.36
3.53
2.67
3.14
3.42
4.82
4.44
4.64
3.17
1.53
1.33
0.97
1.13
-0.25
-0.32
Dividends Per Share
--
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.53
--
--
--
--
--
--
--
Book Value Per Share ($)
-0.78
-0.70
-11.67
-11.54
-9.56
-9.36
-5.57
-29.87
-26.17
-24.22
-24.47
-25.88
-24.78
-24.06
-24.22
-24.47
Tangible Book per share ($)
-6.76
-8.55
-21.79
-22.32
-20.49
-20.77
-17.14
-46.00
-43.15
-41.81
-41.98
-43.37
-42.51
-41.74
-41.81
-41.98
Month End Stock Price ($)
49.43
52.53
45.18
29.42
29.16
37.49
55.01
52.36
32.93
24.84
5.47
20.54
20.17
27.44
24.84
6.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
301.24
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Assets %
21.12
22.83
19.64
18.98
16.16
17.82
27.54
22.00
15.45
8.01
6.02
5.96
14.36
9.83
1.13
-1.46
Return on Invested Capital %
29.88
35.02
37.67
36.89
31.03
36.91
56.22
49.85
39.68
27.01
24.65
17.10
43.41
35.33
13.07
6.52
Return on Capital - Joel Greenblatt %
1,581.45
1,467.14
1,268.48
1,131.09
969.87
1,165.77
1,517.54
905.36
576.44
370.20
342.44
238.53
554.56
463.03
223.44
98.36
Debt to Equity
-9.25
-12.42
-1.78
-1.86
-1.97
-1.97
-2.57
-1.45
-1.62
-1.72
-1.65
-1.63
-1.69
-1.74
-1.72
-1.65
   
Gross Margin %
54.77
54.82
55.48
54.37
52.04
54.45
57.56
59.27
58.06
54.23
52.92
54.45
56.80
54.34
50.72
48.84
Operating Margin %
26.28
30.81
29.69
27.68
25.49
26.88
30.03
27.96
26.55
20.23
19.12
12.47
28.82
26.48
12.90
5.60
Net Margin %
15.15
17.01
13.71
13.30
12.68
13.38
16.76
14.09
11.76
7.96
6.52
5.26
13.58
10.98
1.33
-1.69
   
Total Equity to Total Asset
-0.10
-0.07
-0.89
-0.80
-0.68
-0.64
-0.37
-1.37
-1.05
-0.90
-0.96
-0.99
-0.92
-0.88
-0.90
-0.96
LT Debt to Total Asset
0.89
0.83
1.53
1.34
1.14
1.07
0.83
1.88
1.68
1.48
1.41
1.59
1.54
1.50
1.48
1.41
   
Asset Turnover
1.39
1.34
1.43
1.43
1.28
1.33
1.64
1.56
1.31
1.01
0.92
0.28
0.26
0.22
0.21
0.22
Dividend Payout Ratio
--
0.33
0.28
0.27
0.30
0.27
0.17
0.17
0.15
--
--
--
--
--
--
--
   
Days Sales Outstanding
8.89
11.93
10.54
9.00
10.34
10.99
8.32
7.47
7.67
7.88
8.18
9.02
8.56
8.47
8.90
8.84
Days Accounts Payable
13.82
20.89
23.85
17.27
15.43
21.85
28.75
24.21
22.97
28.24
31.69
27.33
20.15
21.18
29.60
31.52
Days Inventory
22.64
23.00
23.23
22.06
19.75
20.16
22.22
24.60
22.16
19.75
16.16
18.01
16.25
15.04
15.77
16.75
Cash Conversion Cycle
17.71
14.04
9.92
13.79
14.66
9.30
1.79
7.86
6.86
-0.61
-7.35
-0.30
4.66
2.33
-4.93
-5.93
Inventory Turnover
16.12
15.87
15.71
16.54
18.48
18.11
16.42
14.84
16.47
18.48
22.59
5.07
5.61
6.07
5.79
5.45
COGS to Revenue
0.45
0.45
0.45
0.46
0.48
0.46
0.42
0.41
0.42
0.46
0.47
0.46
0.43
0.46
0.49
0.51
Inventory to Revenue
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.09
0.08
0.08
0.09
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,151
1,233
1,467
1,536
1,399
1,452
1,819
1,827
1,724
1,480
1,393
409
398
345
328
322
Cost of Goods Sold
521
557
653
701
671
661
772
744
723
677
656
186
172
158
162
165
Gross Profit
631
676
814
835
728
791
1,047
1,083
1,001
803
737
223
226
188
166
157
Gross Margin %
54.77
54.82
55.48
54.37
52.04
54.45
57.56
59.27
58.06
54.23
52.92
54.45
56.80
54.34
50.72
48.84
   
Selling, General, & Admin. Expense
328
296
378
410
371
400
501
572
543
503
471
172
111
96
124
139
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
--
-0
0
-0
0
0
-0
--
0
--
--
--
0
0
Operating Income
302
380
436
425
357
390
546
511
458
299
266
51
115
91
42
18
Operating Margin %
26.28
30.81
29.69
27.68
25.49
26.88
30.03
27.96
26.55
20.23
19.12
12.47
28.82
26.48
12.90
5.60
   
Interest Income
--
--
--
--
--
--
--
504
--
--
--
--
--
--
--
--
Interest Expense
-21
-50
-109
-93
-67
-76
-60
-91
-103
-123
-129
-25
-31
-33
-34
-31
Other Income (Expense)
-2
0
0
2
0
-1
-3
-508
-22
7
1
10
-1
-2
-1
4
   Other Income (Minority Interest)
--
--
--
2
3
2
1
--
--
0
0
--
-0
0
0
0
Pre-Tax Income
279
331
326
334
290
313
483
417
332
184
139
36
82
57
8
-9
Tax Provision
-105
-121
-125
-132
-116
-121
-179
-160
-130
-66
-48
-15
-28
-19
-4
3
Tax Rate %
37.56
36.54
38.38
39.48
39.84
38.53
37.00
38.26
39.00
35.90
34.61
40.29
34.42
33.60
47.37
38.10
Net Income (Continuing Operations)
174
210
201
202
175
193
304
257
203
118
91
22
54
38
4
-5
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
174
210
201
204
177
194
305
257
203
118
91
22
54
38
4
-5
Net Margin %
15.15
17.01
13.71
13.30
12.68
13.38
16.76
14.09
11.76
7.96
6.52
5.26
13.58
10.98
1.33
-1.69
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.70
2.13
2.50
2.61
2.30
2.57
4.16
4.27
3.65
1.74
1.26
0.38
0.95
0.67
-0.26
-0.10
EPS (Diluted)
1.67
2.11
2.48
2.60
2.30
2.56
4.11
4.23
3.63
1.74
1.26
0.38
0.95
0.67
-0.26
-0.10
Shares Outstanding (Diluted)
104.2
99.4
81.1
78.5
77.1
75.9
74.1
60.9
56.4
56.7
56.8
56.5
56.7
56.8
56.9
56.8
   
Depreciation, Depletion and Amortization
14
15
21
25
28
29
31
37
48
49
52
11
12
13
13
14
EBITDA
314
395
457
452
385
418
574
544
483
356
319
73
126
103
55
36
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
31
38
40
47
46
41
47
70
175
301
211
232
276
327
301
211
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
31
38
40
47
46
41
47
70
175
301
211
232
276
327
301
211
Accounts Receivable
28
40
42
38
40
44
41
37
36
32
31
40
37
32
32
31
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
32
39
45
40
32
41
53
47
41
32
28
33
29
23
32
28
Total Inventories
32
39
45
40
32
41
53
47
41
32
28
33
29
23
32
28
Other Current Assets
37
38
60
100
82
66
72
64
64
60
75
63
57
56
60
75
Total Current Assets
128
155
186
225
200
190
215
218
316
426
345
368
400
439
426
345
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
15
11
15
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
44
56
64
70
77
82
96
113
123
125
125
--
--
--
125
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
59
67
79
99
110
118
140
184
201
204
204
--
--
--
204
--
  Accumulated Depreciation
-38
-36
-41
-62
-74
-87
-99
-112
-114
-130
-130
--
--
--
-130
--
Property, Plant and Equipment
21
31
38
38
36
31
41
72
87
75
72
84
81
77
75
72
Intangible Assets
616
764
803
828
842
847
851
899
958
997
994
988
1,005
1,002
997
994
   Goodwill
51
51
51
51
51
51
50
59
145
168
168
110
115
111
168
168
Other Long Term Assets
71
52
19
16
10
23
15
30
45
37
35
43
41
40
37
35
Total Assets
835
1,002
1,046
1,107
1,088
1,092
1,122
1,219
1,406
1,535
1,446
1,483
1,526
1,558
1,535
1,446
   
  Accounts Payable
20
32
43
33
28
40
61
49
45
52
57
56
38
37
52
57
  Total Tax Payable
--
--
--
57
34
--
--
--
--
--
9
11
19
22
--
9
  Other Accrued Expense
82
110
110
182
154
188
181
91
186
190
157
178
168
179
190
157
Accounts Payable & Accrued Expense
102
142
153
273
216
227
242
141
232
242
223
245
225
238
242
223
Current Portion of Long-Term Debt
5
19
46
163
215
198
125
115
30
81
250
30
30
30
81
250
DeferredTaxAndRevenue
46
53
59
60
68
74
84
86
76
66
75
103
91
81
66
75
Other Current Liabilities
14
24
101
0
37
41
44
106
8
42
58
21
39
29
42
58
Total Current Liabilities
166
237
358
495
536
539
494
448
346
432
606
399
386
378
432
606
   
Long-Term Debt
741
830
1,603
1,485
1,238
1,168
927
2,292
2,358
2,277
2,037
2,352
2,346
2,340
2,277
2,037
Debt to Equity
-9.25
-12.42
-1.78
-1.86
-1.97
-1.97
-2.57
-1.45
-1.62
-1.72
-1.65
-1.63
-1.69
-1.74
-1.72
-1.65
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
0
--
2
3
35
63
101
129
163
176
171
169
176
182
176
171
Other Long-Term Liabilities
9
4
10
11
15
17
10
15
16
22
23
24
23
21
22
23
Total Liabilities
916
1,071
1,973
1,994
1,824
1,787
1,531
2,884
2,883
2,908
2,837
2,944
2,931
2,922
2,908
2,837
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
609
771
950
1,131
1,260
1,104
1,379
1,604
1,771
1,901
1,898
1,794
1,855
1,895
1,901
1,898
Accumulated other comprehensive income (loss)
-299
-299
-306
-29
-8
-5
6
13
9
-20
-37
-0
-5
-5
-20
-37
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-391
-540
-1,570
-1,685
-1,684
-1,794
-1,794
-3,282
-3,256
-3,254
-3,251
-3,255
-3,255
-3,254
-3,254
-3,251
Total Equity
-81
-68
-926
-888
-737
-695
-410
-1,665
-1,477
-1,373
-1,390
-1,461
-1,404
-1,364
-1,373
-1,390
Total Equity to Total Asset
-0.10
-0.07
-0.89
-0.80
-0.68
-0.64
-0.37
-1.37
-1.05
-0.90
-0.96
-0.99
-0.92
-0.88
-0.90
-0.96
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
174
210
201
202
175
193
304
257
203
118
91
22
54
38
4
-5
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
0
-0
-1
1
3
1
0
1
1
0
1
Net Income From Continuing Operations
174
210
201
202
175
193
304
257
203
118
91
22
54
38
4
-5
Depreciation, Depletion and Amortization
14
15
21
25
28
29
31
37
48
49
52
11
12
13
13
14
  Change In Receivables
-9
-11
-2
-0
-1
-7
-3
6
0
4
7
-3
3
4
-0
0
  Change In Inventory
-6
-9
-12
-7
2
-15
-24
-1
-2
-3
-8
6
2
-2
-10
2
  Change In Prepaid Assets
6
-9
0
-18
8
14
3
-1
1
1
-13
1
4
-0
-4
-14
  Change In Payables And Accrued Expense
-1
11
9
4
-45
45
21
31
6
17
-17
18
-23
11
11
-16
Change In Working Capital
13
-6
57
-19
5
14
9
-1
-13
11
-51
41
-19
4
-16
-21
Change In DeferredTax
11
29
18
11
38
22
25
27
34
29
40
11
20
6
3
--
Stock Based Compensation
--
--
--
11
9
9
9
9
4
11
11
1
3
3
3
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
84
19
21
11
11
15
24
20
47
14
11
-5
-6
12
2
3
Cash Flow from Operations
297
266
319
241
266
281
402
349
324
232
143
81
65
76
10
-7
   
Purchase Of Property, Plant, Equipment
-15
-31
-32
-9
-6
-13
-23
-30
-62
-52
-56
-4
-9
-12
-24
-11
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-40
--
--
--
-30
-84
-17
-8
-12
-5
--
--
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-6
-5
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-400
-171
-49
-72
-24
-29
-45
-109
-145
-69
-65
-18
-14
-15
-22
-13
   
Issuance of Stock
5
6
19
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-176
-152
-1,034
-116
--
-107
-35
-1,504
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
278
103
799
-1
-163
-88
-313
1,355
-18
-30
-89
-6
-6
-6
-12
-65
Cash Flow for Dividends
--
-52
-59
-55
-54
-53
-52
-52
-30
-0
-0
-0
-0
-0
--
-0
Other Financing
-4
4
5
12
-30
-9
48
-10
-26
1
1
0
0
0
0
-0
Cash Flow from Financing
103
-91
-269
-160
-247
-257
-352
-211
-74
-29
-88
-6
-6
-6
-12
-65
   
Net Change in Cash
-4
6
2
7
-1
-6
7
17
104
127
-21
57
45
51
-26
-90
Capital Expenditure
-15
-31
-32
-32
-23
-22
-45
-79
-62
-52
-56
-6
-9
-12
-24
-11
Free Cash Flow
282
235
287
210
242
259
357
271
262
180
87
75
55
64
-14
-18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WTW and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WTW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK