Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  16.10  -14.40 
EBITDA Growth (%) 13.10  16.90  -25.80 
EBIT Growth (%) 12.80  17.70  -33.70 
Free Cash Flow Growth (%) 8.30  11.00  -24.00 
Book Value Growth (%) 0.00  37.30  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.58
11.05
12.40
18.09
19.57
18.14
19.14
24.54
29.99
30.57
26.82
7.01
6.48
7.24
7.02
6.08
EBITDA per Share ($)
2.96
3.01
3.97
5.63
5.77
4.99
5.51
7.74
8.93
8.57
6.93
2.42
1.61
1.29
2.22
1.81
EBIT per Share ($)
2.86
2.90
3.82
5.37
5.41
4.62
5.14
7.37
8.38
8.17
5.93
2.20
1.40
0.90
2.02
1.61
Earnings per Share (diluted) ($)
1.71
1.67
2.11
2.48
2.60
2.30
2.56
4.11
4.23
3.63
2.55
1.07
0.55
0.38
0.95
0.67
eps without NRI ($)
1.82
1.67
2.11
2.48
2.60
2.30
2.56
4.11
4.23
3.63
2.54
1.07
0.54
0.38
0.95
0.67
Free Cashflow per Share ($)
2.36
2.71
2.36
3.53
2.67
3.14
3.42
4.82
4.44
4.64
3.67
1.98
0.24
1.33
0.97
1.13
Dividends Per Share
--
--
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.53
0.18
0.18
--
--
--
--
Book Value Per Share ($)
1.90
-0.78
-0.70
-11.67
-11.54
-9.56
-9.36
-5.57
-29.87
-26.13
-24.06
-26.76
-26.13
-25.88
-24.78
-24.06
Tangible Book per share ($)
-3.78
-6.76
-8.55
-21.79
-22.32
-20.49
-20.77
-17.14
-46.00
-43.17
-41.74
-43.92
-43.17
-43.37
-42.51
-41.74
Month End Stock Price ($)
41.07
49.43
52.53
45.18
29.42
29.16
37.49
55.01
52.36
32.93
27.09
37.37
32.93
20.54
20.17
28.33
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
96.97
301.24
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Assets %
23.09
21.12
22.83
19.64
18.98
16.16
17.82
27.54
22.00
15.58
9.76
17.73
8.75
5.96
14.36
9.83
Return on Capital - Joel Greenblatt %
1,841.18
1,581.45
1,467.14
1,268.48
1,131.09
969.87
1,165.77
1,517.54
905.36
580.23
401.63
562.10
358.91
238.53
554.56
463.03
Debt to Equity
2.39
-9.25
-12.42
-1.78
-1.85
-1.97
-1.97
-2.57
-1.45
-1.62
-1.74
-1.59
-1.62
-1.63
-1.69
-1.74
   
Gross Margin %
52.47
54.77
54.82
55.48
54.37
52.04
54.45
57.56
59.27
58.06
55.20
58.53
55.11
54.45
56.80
54.34
Operating Margin %
29.84
26.28
30.81
29.69
27.68
25.49
26.88
30.03
27.96
26.72
22.14
31.42
21.62
12.47
28.82
26.48
Net Margin %
17.86
15.15
17.01
13.71
13.30
12.68
13.38
16.76
14.09
11.87
9.50
15.20
8.41
5.26
13.58
10.98
   
Total Equity to Total Asset
0.24
-0.10
-0.07
-0.89
-0.80
-0.68
-0.64
-0.37
-1.37
-1.05
-0.88
-1.07
-1.05
-0.99
-0.92
-0.88
LT Debt to Total Asset
0.57
0.89
0.83
1.53
1.34
1.14
1.07
0.83
1.88
1.67
1.50
1.68
1.67
1.59
1.54
1.50
   
Asset Turnover
1.29
1.39
1.34
1.43
1.43
1.28
1.33
1.64
1.56
1.31
1.03
0.29
0.26
0.28
0.26
0.22
Dividend Payout Ratio
--
--
0.33
0.28
0.27
0.30
0.27
0.17
0.17
0.15
0.07
0.16
--
--
--
--
   
Days Sales Outstanding
7.76
8.89
11.93
10.54
9.00
10.34
10.99
9.47
7.47
7.67
7.71
7.90
9.03
9.02
8.56
8.47
Days Accounts Payable
15.56
13.82
20.89
23.85
17.27
15.43
21.85
28.75
24.21
22.97
19.63
22.71
25.26
27.33
20.15
21.18
Days Inventory
26.99
22.64
23.00
23.23
22.06
19.75
20.16
22.22
24.60
22.16
17.08
19.37
20.68
18.01
16.25
15.04
Cash Conversion Cycle
19.19
17.71
14.04
9.92
13.79
14.66
9.30
2.94
7.86
6.86
5.16
4.56
4.45
-0.30
4.66
2.33
Inventory Turnover
13.52
16.12
15.87
15.71
16.54
18.48
18.11
16.42
14.84
16.47
21.37
4.71
4.41
5.07
5.61
6.07
COGS to Revenue
0.48
0.45
0.45
0.45
0.46
0.48
0.46
0.42
0.41
0.42
0.45
0.41
0.45
0.46
0.43
0.46
Inventory to Revenue
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.09
0.10
0.09
0.08
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,025
1,151
1,233
1,467
1,536
1,399
1,452
1,819
1,827
1,724
1,518
396
366
409
398
345
Cost of Goods Sold
487
521
557
653
701
671
661
772
744
723
680
164
164
186
172
158
Gross Profit
538
631
676
814
835
728
791
1,047
1,083
1,001
838
232
202
223
226
188
Gross Margin %
52.47
54.77
54.82
55.48
54.37
52.04
54.45
57.56
59.27
58.06
55.20
58.53
55.11
54.45
56.80
54.34
   
Selling, General, &Admin. Expense
232
328
296
378
410
371
400
501
572
540
502
107
123
172
111
96
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
317
314
395
457
453
385
418
574
544
483
392
136
91
73
126
103
   
Depreciation, Depletion and Amortization
10
14
15
21
26
28
29
31
37
45
48
12
12
11
12
13
Other Operating Charges
--
0
0
--
0
-0
0
-0
-0
0
--
--
--
--
--
--
Operating Income
306
302
380
436
425
357
390
546
511
461
336
125
79
51
115
91
Operating Margin %
29.84
26.28
30.81
29.69
27.68
25.49
26.88
30.03
27.96
26.72
22.14
31.42
21.62
12.47
28.82
26.48
   
Interest Income
--
--
--
--
--
--
--
--
504
--
--
--
--
--
--
--
Interest Expense
-17
-21
-50
-109
-93
-67
-76
-60
-91
-103
-116
-27
-27
-25
-31
-33
Other Income (Minority Interest)
--
--
--
--
2
3
2
1
--
--
0
--
--
--
-0
0
Pre-Tax Income
290
279
331
326
334
290
313
483
417
335
228
98
53
36
82
57
Tax Provision
-95
-105
-121
-125
-132
-116
-121
-179
-160
-131
-84
-38
-22
-15
-28
-19
Tax Rate %
32.64
37.56
36.54
38.38
39.48
39.84
38.53
37.00
38.26
38.95
36.75
38.50
41.38
40.29
34.42
33.60
Net Income (Continuing Operations)
195
174
210
201
204
175
193
304
257
205
144
60
31
22
54
38
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
183
174
210
201
204
177
194
305
257
205
144
60
31
22
54
38
Net Margin %
17.86
15.15
17.01
13.71
13.30
12.68
13.38
16.76
14.09
11.87
9.50
15.20
8.41
5.26
13.58
10.98
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.75
1.70
2.13
2.50
2.61
2.30
2.57
4.16
4.27
3.65
2.55
1.07
0.55
0.38
0.95
0.67
EPS (Diluted)
1.71
1.67
2.11
2.48
2.60
2.30
2.56
4.11
4.23
3.63
2.55
1.07
0.55
0.38
0.95
0.67
Shares Outstanding (Diluted)
107.0
104.2
99.4
81.1
78.5
77.1
75.9
74.1
60.9
56.4
56.8
56.5
56.5
56.5
56.7
56.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
35
31
38
40
47
46
41
47
70
175
327
181
175
232
276
327
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
35
31
38
40
47
46
41
47
70
175
327
181
175
232
276
327
Accounts Receivable
22
28
40
42
38
40
44
47
37
36
32
34
36
40
37
32
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
-5
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
33
32
39
45
40
32
41
53
47
41
23
39
41
33
29
23
Total Inventories
33
32
39
45
40
32
41
53
47
41
23
34
41
33
29
23
Other Current Assets
36
37
38
60
100
82
66
66
64
64
56
55
64
63
57
56
Total Current Assets
126
128
155
186
225
200
190
215
218
316
439
304
316
368
400
439
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
11
15
11
15
15
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
40
44
56
64
70
77
82
96
113
123
--
--
123
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
51
59
67
79
85
110
118
140
184
201
--
--
201
--
--
--
  Accumulated Depreciation
-33
-38
-36
-41
-47
-74
-87
-99
-112
-114
--
--
-114
--
--
--
Property, Plant and Equipment
17
21
31
38
38
36
31
41
72
87
77
89
87
84
81
77
Intangible Assets
588
616
764
803
828
842
847
851
899
961
1,002
968
961
988
1,005
1,002
Other Long Term Assets
85
71
52
19
16
10
23
15
30
45
40
47
45
43
41
40
Total Assets
816
835
1,002
1,046
1,107
1,088
1,092
1,122
1,219
1,409
1,558
1,408
1,409
1,483
1,526
1,558
   
  Accounts Payable
21
20
32
43
33
28
40
61
49
45
37
41
45
56
38
37
  Total Tax Payable
--
--
--
--
--
34
--
--
--
--
22
27
--
11
19
22
  Other Accrued Expenses
62
82
74
110
68
154
188
181
91
104
179
27
104
178
168
179
Accounts Payable & Accrued Expenses
83
102
106
153
101
216
227
242
141
150
238
95
150
245
225
238
Current Portion of Long-Term Debt
3
5
19
46
153
215
198
125
115
30
30
24
30
30
30
30
DeferredTaxAndRevenue
32
46
53
59
60
68
74
84
86
76
81
92
76
103
91
81
Other Current Liabilities
35
14
59
101
181
37
41
44
106
90
29
173
90
21
39
29
Total Current Liabilities
153
166
237
358
495
536
539
494
448
346
378
384
346
399
386
378
   
Long-Term Debt
466
741
830
1,603
1,485
1,238
1,168
927
2,292
2,358
2,340
2,370
2,358
2,352
2,346
2,340
Debt to Equity
2.39
-9.25
-12.42
-1.78
-1.85
-1.97
-1.97
-2.57
-1.45
-1.62
-1.74
-1.59
-1.62
-1.63
-1.69
-1.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1
0
--
2
3
35
63
101
129
164
182
146
164
169
176
182
Other Long-Term Liabilities
0
9
4
10
11
15
17
10
15
16
21
17
16
24
23
21
Total Liabilities
620
916
1,071
1,973
1,994
1,824
1,787
1,531
2,884
2,884
2,922
2,918
2,884
2,944
2,931
2,922
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
413
617
771
950
1,131
1,260
1,104
1,379
1,604
1,773
1,895
1,743
1,773
1,794
1,855
1,895
Accumulated other comprehensive income (loss)
6
-307
-299
-306
-334
-8
-5
6
13
9
-5
6
9
-0
-5
-5
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-223
-391
-540
-1,570
-1,685
-1,684
-1,794
-1,794
-3,282
-3,256
-3,254
-3,258
-3,256
-3,255
-3,255
-3,254
Total Equity
196
-81
-68
-926
-888
-737
-695
-410
-1,665
-1,475
-1,364
-1,509
-1,475
-1,461
-1,404
-1,364
Total Equity to Total Asset
0.24
-0.10
-0.07
-0.89
-0.80
-0.68
-0.64
-0.37
-1.37
-1.05
-0.88
-1.07
-1.05
-0.99
-0.92
-0.88
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
183
174
210
201
204
175
193
304
257
205
144
60
31
22
54
38
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
-0
-1
1
1
-0
-0
0
1
1
Net Income From Continuing Operations
183
174
210
201
204
175
193
304
257
205
144
60
31
22
54
38
Depreciation, Depletion and Amortization
10
14
15
21
26
28
29
31
37
45
48
12
12
11
12
13
  Change In Receivables
-6
-9
-11
-2
-0
-1
-7
-3
6
0
2
4
-2
-3
3
4
  Change In Inventory
3
-6
-9
-12
-7
2
-15
-24
-1
-2
-3
2
-9
6
2
-2
  Change In Prepaid Assets
-1
6
-9
0
-18
8
14
3
-1
1
-1
4
-6
1
4
-0
  Change In Payables And Accrued Expense
-1
-1
11
9
-5
-45
45
21
31
6
-7
41
-12
11
-16
11
Change In Working Capital
12
13
-6
57
-19
5
14
9
-1
-13
-20
40
-46
41
-19
4
Change In DeferredTax
22
11
29
18
11
38
22
25
27
--
26
8
--
11
9
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
30
84
19
21
18
19
24
33
29
87
45
4
26
-4
8
15
Cash Flow from Operations
258
297
266
319
241
266
281
402
349
324
243
123
22
81
65
76
   
Purchase Of Property, Plant, Equipment
-5
-15
-31
-32
-32
-6
-13
-23
-30
-62
-34
-12
-9
-4
-9
-12
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
-84
-66
-43
-5
-12
-5
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-5
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-66
-400
-171
-49
-72
-24
-29
-45
-109
-145
-61
-55
-14
-18
-14
-15
   
Issuance of Stock
2
5
6
19
8
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-177
-176
-152
-1,034
-116
--
-107
-35
-1,504
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
278
103
799
-1
-163
-88
-313
1,355
-18
-24
-6
-6
-6
-6
-6
Cash Flow for Dividends
--
--
-52
-59
-55
-54
-53
-52
-52
-30
-10
-10
-10
-0
-0
-0
Other Financing
-3
-4
4
5
4
-30
-9
48
-10
-26
1
6
1
0
0
0
Cash Flow from Financing
-180
103
-91
-269
-160
-247
-257
-352
-211
-74
-33
-9
-15
-6
-6
-6
   
Net Change in Cash
12
-4
6
2
7
-1
-6
7
17
104
146
61
-7
57
45
51
Capital Expenditure
-5
-15
-31
-32
-32
-23
-22
-45
-79
-62
-36
-12
-9
-6
-9
-12
Free Cash Flow
253
282
235
287
210
242
259
357
271
262
208
112
13
75
55
64
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WTW and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WTW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK