Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.50  8.40  5.90 
EBITDA Growth (%) 0.00  5.50  0.40 
EBIT Growth (%) 0.00  2.80  0.50 
Free Cash Flow Growth (%) 0.00  0.20  1.30 
Book Value Growth (%) 0.00  39.90  18.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.67
5.22
5.82
6.34
7.16
7.25
7.76
8.66
9.33
9.90
10.33
2.53
2.56
2.46
2.60
2.71
EBITDA per Share ($)
--
1.77
1.94
1.99
2.10
2.06
2.23
2.60
2.63
2.48
2.53
0.66
0.55
0.62
0.64
0.72
EBIT per Share ($)
--
1.66
1.71
1.71
1.84
1.83
1.94
2.18
2.19
1.98
2.04
0.53
0.43
0.50
0.52
0.59
Earnings per Share (diluted) ($)
--
1.21
1.19
1.11
1.24
1.21
1.36
1.84
1.69
1.43
1.48
0.39
0.31
0.37
0.36
0.44
eps without NRI ($)
--
1.21
1.19
1.11
1.24
1.21
1.36
1.84
1.69
1.43
1.48
0.39
0.31
0.37
0.36
0.44
Free Cashflow per Share ($)
--
1.23
1.18
1.18
1.60
1.60
1.32
1.60
1.51
1.51
1.58
0.49
0.37
0.28
0.38
0.55
Dividends Per Share
--
--
0.01
0.04
0.04
0.06
0.25
0.31
0.43
0.50
0.50
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
--
3.68
-0.41
0.07
-0.01
0.51
0.89
1.44
1.64
2.01
2.25
1.90
2.01
1.98
2.02
2.25
Tangible Book per share ($)
--
1.33
-2.94
-2.57
-2.84
-3.32
-3.07
-5.09
-5.45
-5.29
-5.27
-5.43
-5.29
-5.45
-5.47
-5.27
Month End Stock Price ($)
--
--
22.42
24.28
14.34
18.85
18.57
18.26
13.61
17.25
18.00
18.66
17.25
16.36
17.25
16.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
65.96
73.21
--
4,314.55
491.49
194.38
157.75
111.79
78.07
73.48
86.67
64.37
74.76
72.52
83.24
Return on Assets %
--
40.27
18.41
15.44
16.18
13.13
11.91
13.71
11.07
8.15
8.09
8.78
6.91
8.10
7.83
9.50
Return on Capital - Joel Greenblatt %
--
352.21
292.46
702.44
690.27
646.85
648.75
701.98
674.78
545.52
526.80
573.12
455.72
513.33
526.96
606.66
Debt to Equity
--
0.06
-10.56
65.84
-388.09
8.62
5.65
4.00
4.28
3.81
3.15
3.78
3.81
3.60
3.51
3.15
   
Gross Margin %
--
46.87
45.63
42.69
41.44
43.45
42.64
43.51
43.61
41.63
41.07
41.92
40.52
40.98
41.11
41.67
Operating Margin %
--
31.83
29.34
26.98
25.65
25.23
25.04
25.22
23.48
19.98
19.63
20.96
16.77
20.14
19.80
21.80
Net Margin %
21.19
23.26
20.45
17.50
17.40
16.70
17.52
21.22
18.11
14.41
14.31
15.22
12.19
15.03
13.79
16.25
   
Total Equity to Total Asset
--
0.61
-0.06
0.01
-0.00
0.05
0.07
0.10
0.10
0.11
0.12
0.11
0.11
0.11
0.11
0.12
LT Debt to Total Asset
--
0.04
0.63
0.43
0.56
0.42
0.42
0.40
0.39
0.37
0.38
0.35
0.37
0.37
0.38
0.38
   
Asset Turnover
--
1.73
0.90
0.88
0.93
0.79
0.68
0.65
0.61
0.57
0.57
0.14
0.14
0.14
0.14
0.15
Dividend Payout Ratio
--
--
0.01
0.04
0.03
0.05
0.18
0.17
0.25
0.35
0.34
0.32
0.40
0.34
0.35
0.28
   
Days Sales Outstanding
--
86.43
--
70.35
76.28
0.87
0.97
69.57
66.06
0.98
--
--
0.96
--
--
--
Days Accounts Payable
--
41.10
83.32
45.50
48.15
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
45.33
-83.32
24.85
28.13
0.87
0.97
69.57
66.06
0.98
--
--
0.96
--
--
--
Inventory Turnover
COGS to Revenue
--
0.53
0.54
0.57
0.59
0.57
0.57
0.56
0.56
0.58
0.59
0.58
0.59
0.59
0.59
0.58
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,548
3,988
4,470
4,900
5,282
5,084
5,193
5,491
5,665
5,542
5,619
1,409
1,422
1,351
1,406
1,441
Cost of Goods Sold
--
2,119
2,431
2,808
3,093
2,875
2,978
3,102
3,194
3,235
3,311
818
846
797
828
841
Gross Profit
--
1,869
2,040
2,092
2,189
2,209
2,214
2,389
2,471
2,307
2,308
591
576
554
578
600
Gross Margin %
--
46.87
45.63
42.69
41.44
43.45
42.64
43.51
43.61
41.63
41.07
41.92
40.52
40.98
41.11
41.67
   
Selling, General, & Admin. Expense
--
600
728
770
834
926
914
1,004
1,141
1,200
1,205
295
338
282
300
286
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
0
--
-0
0
--
--
--
-0
--
0
--
-0
-0
Operating Income
--
1,269
1,311
1,322
1,355
1,283
1,300
1,385
1,330
1,107
1,103
295
238
272
278
314
Operating Margin %
--
31.83
29.34
26.98
25.65
25.23
25.04
25.22
23.48
19.98
19.63
20.96
16.77
20.14
19.80
21.80
   
Interest Income
--
24
76
79
45
9
3
5
6
9
13
5
4
5
3
2
Interest Expense
--
--
-53
-189
-171
-158
-170
-182
-180
-196
-184
-49
-50
-48
-43
-43
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
1,344
1,335
1,222
1,239
1,132
1,145
1,275
1,169
927
925
252
193
227
232
273
Tax Provision
--
-417
-421
-365
-320
-283
-235
-109
-143
-129
-121
-37
-19
-24
-38
-39
Tax Rate %
--
31.00
31.54
29.87
25.81
24.98
20.55
8.57
12.23
13.86
13.06
14.82
10.06
10.73
16.50
14.19
Net Income (Continuing Operations)
752
927
914
857
919
849
910
1,165
1,026
798
804
214
173
203
194
234
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
752
927
914
857
919
849
910
1,165
1,026
798
804
214
173
203
194
234
Net Margin %
21.19
23.26
20.45
17.50
17.40
16.70
17.52
21.22
18.11
14.41
14.31
15.22
12.19
15.03
13.79
16.25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.21
1.20
1.13
1.26
1.21
1.37
1.85
1.70
1.43
1.49
0.39
0.32
0.37
0.36
0.44
EPS (Diluted)
--
1.21
1.19
1.11
1.24
1.21
1.36
1.84
1.69
1.43
1.48
0.39
0.31
0.37
0.36
0.44
Shares Outstanding (Diluted)
--
763.9
768.6
772.9
738.2
701.0
668.9
634.2
607.4
559.7
531.2
555.8
554.9
549.2
539.9
531.2
   
Depreciation, Depletion and Amortization
--
80
104
124
144
154
176
193
246
263
267
69
65
67
68
67
EBITDA
--
1,349
1,492
1,535
1,554
1,444
1,491
1,649
1,595
1,385
1,377
369
308
342
344
383
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
510
1,422
1,997
1,296
1,685
2,157
2,083
1,777
2,073
1,667
1,743
2,073
1,694
1,605
1,667
  Marketable Securities
--
--
--
194
--
--
--
1,332
1,515
100
3,466
3,408
100
3,516
3,604
3,466
Cash, Cash Equivalents, Marketable Securities
--
510
1,422
2,190
1,296
1,685
2,157
3,415
3,291
2,173
5,133
5,151
2,173
5,210
5,208
5,133
Accounts Receivable
--
944
--
944
1,104
12
14
1,047
1,025
15
--
--
15
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
929
1,284
--
104
2,622
2,816
0
575
3,339
--
--
3,339
--
--
--
Total Current Assets
--
2,384
2,706
3,135
2,503
4,319
4,988
4,462
4,891
5,528
5,133
5,151
5,528
5,210
5,208
5,133
   
  Land And Improvements
--
--
72
17
17
17
17
17
17
17
--
--
17
--
--
--
  Buildings And Improvements
--
27
45
108
75
75
78
80
80
82
--
--
82
--
--
--
  Machinery, Furniture, Equipment
--
239
270
318
344
397
432
468
418
449
--
629
449
--
--
--
  Construction In Progress
--
0
3
9
1
1
2
2
0
10
--
--
10
--
--
--
Gross Property, Plant and Equipment
--
266
389
452
476
540
580
628
581
639
672
629
639
653
669
672
  Accumulated Depreciation
--
-184
-213
-252
-284
-335
-384
-430
-385
-429
-466
-421
-429
-439
-460
-466
Property, Plant and Equipment
--
82
176
200
192
204
197
198
196
210
206
209
210
214
209
206
Intangible Assets
--
1,798
1,936
1,974
2,025
2,633
2,590
4,046
4,059
4,006
3,938
4,044
4,006
4,004
3,969
3,938
Other Long Term Assets
--
342
503
476
858
197
156
363
320
378
569
537
378
495
489
569
Total Assets
--
4,606
5,321
5,784
5,578
7,353
7,929
9,070
9,466
10,121
9,847
9,941
10,121
9,923
9,875
9,847
   
  Accounts Payable
--
239
555
350
408
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
382
519
357
302
218
217
202
197
217
222
202
202
  Other Accrued Expense
--
--
--
--
-22
501
520
535
556
639
596
4,007
639
574
554
596
Accounts Payable & Accrued Expense
--
239
555
350
767
1,020
877
837
775
856
798
4,204
856
796
756
798
Current Portion of Long-Term Debt
--
--
--
838
--
--
--
--
300
500
35
500
500
130
35
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
352
319
296
345
319
307
309
296
Other Current Liabilities
--
997
1,335
1,599
1,208
2,389
2,635
3,091
3,115
3,270
3,466
0
3,270
3,516
3,604
3,466
Total Current Liabilities
--
1,235
1,890
2,787
1,975
3,409
3,512
3,929
4,541
4,945
4,559
5,049
4,945
4,749
4,704
4,559
   
Long-Term Debt
--
164
3,324
2,500
3,144
3,049
3,290
3,583
3,729
3,713
3,714
3,469
3,713
3,714
3,719
3,714
Debt to Equity
--
0.06
-10.56
65.84
-388.09
8.62
5.65
4.00
4.28
3.81
3.15
3.78
3.81
3.60
3.51
3.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
113
--
--
70
--
--
70
--
--
--
  NonCurrent Deferred Liabilities
--
248
275
264
270
269
327
390
--
25
--
--
25
--
--
--
Other Long-Term Liabilities
--
148
147
183
198
273
104
274
255
263
393
373
263
392
382
393
Total Liabilities
--
1,795
5,636
5,734
5,586
7,000
7,347
8,175
8,525
9,017
8,667
8,891
9,017
8,855
8,804
8,667
   
Common Stock
--
--
8
8
--
7
7
6
6
6
5
6
6
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
208
453
29
433
592
760
755
877
856
832
877
827
810
856
Accumulated other comprehensive income (loss)
--
2,812
-74
-69
-30
-127
-133
-119
-153
-169
-111
-165
-169
-170
-163
-111
Additional Paid-In Capital
--
--
-437
-341
-14
41
117
247
333
391
429
378
391
405
417
429
Treasury Stock
--
--
-20
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
2,812
-315
51
-8
354
583
895
941
1,105
1,180
1,050
1,105
1,068
1,070
1,180
Total Equity to Total Asset
--
0.61
-0.06
0.01
-0.00
0.05
0.07
0.10
0.10
0.11
0.12
0.11
0.11
0.11
0.11
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
927
914
857
919
849
910
1,165
1,026
798
804
214
173
203
194
234
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
927
914
857
919
849
910
1,165
1,026
798
804
214
173
203
194
234
Depreciation, Depletion and Amortization
--
80
104
124
144
154
176
193
246
263
267
69
65
67
68
67
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-18
123
43
126
214
-149
-105
-71
85
10
51
63
-55
-54
56
Change In Working Capital
--
-55
35
53
106
160
-158
-184
-129
13
-30
48
36
-68
-46
49
Change In DeferredTax
--
25
13
4
16
-21
29
21
42
-39
-39
--
-39
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
26
44
65
69
76
38
-20
-0
53
50
3
43
-5
37
-25
Cash Flow from Operations
--
1,003
1,109
1,104
1,254
1,218
994
1,175
1,185
1,089
1,053
333
278
197
253
325
   
Purchase Of Property, Plant, Equipment
--
-65
-202
-192
-54
-60
-53
-53
-61
-80
-70
-25
-20
-18
-16
-17
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-43
-516
-5
-1,219
--
--
-11
--
--
-10
-0
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-5
--
-36
-298
--
--
--
--
-100
-100
-100
--
--
--
--
Sale Of Investment
--
--
--
--
--
291
17
--
--
--
100
--
--
100
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-17
-12
-25
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-428
-385
-202
-454
-324
-65
-1,360
-258
-341
-115
-160
-75
44
-51
-33
   
Issuance of Stock
--
--
81
216
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-20
-727
-1,315
-400
-581
-804
-767
-400
-509
-24
-59
-186
-132
-132
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-486
2,928
11
-255
-86
247
297
446
197
-252
249
248
-370
-95
-35
Cash Flow for Dividends
--
-417
-2,962
-30
-28
-41
-165
-194
-254
-277
-269
-69
-69
-68
-67
-66
Other Financing
--
369
160
-0
301
23
42
100
53
29
16
18
7
3
3
3
Cash Flow from Financing
--
-534
187
-530
-1,298
-504
-458
-601
-522
-451
-1,014
173
128
-620
-292
-230
   
Net Change in Cash
--
41
912
371
-498
390
472
-787
406
297
-75
347
330
-379
-89
63
Capital Expenditure
--
-65
-202
-192
-71
-99
-114
-163
-268
-241
-204
-60
-75
-46
-51
-33
Free Cash Flow
--
938
907
911
1,183
1,119
881
1,012
917
847
849
274
203
151
203
292
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WU and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WU Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK