10 Year Financial Data of United States Steel Corporation (X)

18.32 (1y: -18%)

Market Cap	2.58 B	P/E(ttm)	416.40
Enterprise Value	5.83 B	P/B	0.76

X- NYSE (USA)
United States Steel Corporation

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$18.32

1 Severe Warning Sign 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	2.7	-3	-11.2
EBITDA Growth (%)	0	0	4.9
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	3.4	3.4	0.1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	91.62	112	110	129	142	202	82.16	121	138	134	119	35.90	29.27	27.10	31.08	31.83
EBITDA per Share	-3.56	15.51	14.16	18.22	14.47	31.24	-7.61	3.81	6.57	6.30	6.41	0.62	2.43	1.31	1.22	1.45
Free Cashflow per Share	2.53	6.49	3.74	8.79	8.86	6.17	-5.06	-7.35	-4.72	2.86	1.82	1.64	1.32	-0.24	-0.07	0.81
Earnings per Share ($)	-4.64	8.48	7.00	11.18	7.40	17.96	-10.42	-3.36	-0.37	-0.86	0.04	-1.52	0.62	0.28	-0.35	-0.51
Dividends Per Share	0.20	0.20	0.38	0.60	0.80	1.10	0.45	0.20	0.20	0.20	0.20	0.05	0.05	0.05	0.05	0.05
Book Value per Share	10.59	31.38	26.09	35.73	46.56	41.62	34.77	26.82	24.31	24.11	24.04	24.02	20.60	22.49	24.09	24.04
Month End Stock Price	35.35	51.25	48.07	73.14	121	37.20	55.12	58.42	26.46	23.85	19.50	29.37	20.60	19.07	23.85	19.50
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	-42.40	27.50	27.40	31.50	15.90	43.10	-30.00	-12.50	-1.50	-3.60	-8.40	-25.20	11.60	4.40	-5.60	-8.40
Return on Assets %	-5.90	10.00	9.30	13.00	5.60	13.10	-9.10	-3.10	-0.30	-0.80	-2.00	-5.60	2.80	1.20	-1.20	-2.00
Return on Capital - Joel Greenblatt %	-17.70	36.00	28.90	32.00	14.50	34.10	-20.60	-1.30	3.20	3.00	2.00	-3.60	12.40	2.80	0.40	2.00
Debt to Equity	1.77	0.37	0.52	0.24	0.59	0.65	0.72	0.98	1.11	1.14	1.15	1.21	1.09	1.03	1.14	1.15

Gross Margin %	10.50	19.10	17.40	17.50	13.30	17.00	-5.00	6.40	7.80	8.80	7.70	10.60	10.80	7.30	6.00	7.70
Operating Margin %	-7.70	11.20	10.30	11.40	7.20	12.90	-15.20	-0.60	1.30	1.30	0.80	-1.40	5.00	1.30	0.10	0.80
Net Margin %	-4.90	7.70	6.50	8.70	5.20	8.90	-12.70	-2.80	-0.30	-0.60	-1.60	-4.20	2.00	0.90	-1.10	-1.60

Days Sales Outstanding	47.00	45.80	41.50	41.80	44.90	35.20	58.80	46.20	44.70	39.50	45.00	44.30	44.80	47.20	42.40	45.00
Days Inventory	55.30	38.30	46.10	45.10	56.80	46.10	52.80	52.80	55.30	51.80	49.70	47.90	49.00	53.30	54.00	49.70
Inventory Turnover	6.60	9.50	7.90	8.10	6.40	7.90	6.90	6.90	6.60	7.00	1.80	1.90	1.90	1.70	1.70	1.80

Debt to Revenue	0.20	0.10	0.12	0.07	0.19	0.13	0.31	0.22	0.20	0.21	0.87	0.81	0.77	0.86	0.88	0.87
COGS to Revenue	0.90	0.81	0.83	0.83	0.87	0.83	1.05	0.94	0.92	0.91	0.92	0.89	0.89	0.93	0.94	0.92
Inventory to Revenue	0.14	0.09	0.10	0.10	0.14	0.11	0.15	0.14	0.14	0.13	0.50	0.47	0.48	0.54	0.56	0.50
Interest Exp. to Revenue %	-1.51	-0.99	-0.91	-0.36	-0.43	-0.65	-1.35	-1.08	-0.93	-1.07	-1.83	-0.87	-1.30	-0.95	-1.18	-1.83

Asset Turnover	1.21	1.29	1.43	1.49	1.08	1.48	0.72	1.13	1.24	1.27	0.30	0.33	0.33	0.30	0.30	0.30
Buyback Ratio	57.20	-33.10	-3.10	-2.40	-2.00	-0.20	47.40	1.00	5.70	--	--	--	--	--	--	--
Dividend Payout Ratio	--	0.02	0.05	0.05	0.11	0.06	--	--	--	--	--	--	0.09	0.20	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	9,458	14,108	14,039	15,715	16,873	23,754	11,048	17,374	19,884	19,328	18,751	5,172	5,017	4,652	4,487	4,595
Cost of Goods Sold	8,469	11,407	11,601	12,968	14,633	19,723	11,597	16,259	18,326	17,630	17,246	4,626	4,477	4,311	4,216	4,242
Gross Profit	989	2,701	2,438	2,747	2,240	4,031	-549	1,115	1,558	1,698	1,505	546	540	341	271	353

Selling, General, &Admin. Expense	673	739	698	604	589	625	618	610	733	654	626	173	173	166	142	145
Earnings Before DDA	-367	1,962	1,805	2,226	1,719	3,674	-1,023	547	946	908	1,027	90.00	417	225	176	209

Depreciation, Depletion and Amortization	363	382	366	441	506	605	661	658	681	661	669	163	164	163	171	171

Operating Income	-730	1,580	1,439	1,785	1,213	3,069	-1,684	-111	265	247	358	-73.00	253	62.00	5.00	38.00
Interest Income/Expense	-143	-139	-127	-57.00	-73.00	-155	-149	-188	-184	-207	-246	-45.00	-65.00	-44.00	-53.00	-84.00
Net Income	-463	1,091	910	1,374	879	2,112	-1,401	-482	-53.00	-124	22.00	-219	101	44.00	-50.00	-73.00

Preferred dividends	16.00	18.00	18.00	8.00	--	--	--	--	--	--	--	--	--	--	--	--
Earnings per Share ($)	-4.64	8.48	7.00	11.18	7.40	17.96	-10.42	-3.36	-0.37	-0.86	0.04	-1.52	0.62	0.28	-0.35	-0.51
Total Shares Outstanding	103	127	127	122	119	118	134	144	144	144	144	144	171	172	144	144
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	316	1,037	1,479	1,422	401	724	1,218	578	408	570	733	652	565	536	570	733
Accounts Receivable	1,219	1,770	1,598	1,799	2,077	2,288	1,781	2,198	2,433	2,090	2,274	2,518	2,469	2,412	2,090	2,274
Inventory	1,283	1,197	1,466	1,604	2,279	2,492	1,679	2,352	2,775	2,503	2,316	2,437	2,412	2,525	2,503	2,316
Other Current Assets	289	239	288	371	202	228	337	176	158	211	231	184	179	173	211	231
Total Current Assets	3,107	4,243	4,831	5,196	4,959	5,732	5,015	5,304	5,774	5,374	5,554	5,791	5,625	5,646	5,374	5,554

Property, Plant and Equipment	3,415	3,627	4,015	4,429	6,688	6,676	6,820	6,486	6,579	6,408	6,246	6,401	6,316	6,390	6,408	6,246
Intangible Assets	477	38.00	280	--	2,131	1,891	2,006	2,035	2,045	2,075	2,057	2,060	2,038	2,071	2,075	2,057
Other Long Term Assets	839	3,048	696	961	1,854	1,788	1,581	1,525	1,675	1,360	1,294	1,552	1,425	1,389	1,360	1,294
Total Assets	7,838	10,956	9,822	10,586	15,632	16,087	15,422	15,350	16,073	15,217	15,151	15,804	15,404	15,496	15,217	15,151

Accounts Payable	1,437	1,634	1,473	1,526	1,845	2,686	2,432	2,901	3,225	2,973	3,037	3,280	3,249	3,217	2,973	3,037
Current Portion of Long-Term Debt	43.00	86.00	364	82.00	110	92.00	42.00	246	44.00	17.00	50.00	372	61.00	50.00	17.00	50.00
Other Current Liabilities	650	811	912	1,094	1,048	--	--	--	380	--	--	--	--	--	--	--
Total Current Liabilities	2,130	2,531	2,749	2,702	3,003	2,778	2,474	3,147	3,649	2,990	3,087	3,652	3,310	3,267	2,990	3,087

Long-Term Debt	1,890	1,363	1,363	943	3,147	3,064	3,345	3,517	3,828	3,936	3,932	3,802	3,801	3,939	3,936	3,932
Other Long-Term Liabilities	2,725	3,092	2,386	2,576	3,951	5,350	4,927	4,835	5,096	4,814	4,662	4,890	4,761	4,429	4,814	4,662
Total Liabilities	6,745	6,986	6,498	6,221	10,101	11,192	10,746	11,499	12,573	11,740	11,681	12,344	11,872	11,635	11,740	11,681

Common Stock	104	114	115	124	124	124	151	--	151	151	151	151	151	151	151	151
Preferred Stock	226	216	216	--	--	--	--	--	--	--	--	--	--	--	--	--
Retained Earnings	-421	651	1,605	2,902	3,683	5,666	4,209	3,698	3,616	3,463	3,382	3,390	3,484	3,520	3,463	3,382
Additional Paid-In Capital	2,687	3,041	3,061	2,942	2,955	2,986	3,652	3,650	3,650	3,652	3,693	3,658	3,633	3,642	3,652	3,693
Treasury Stock	--	--	-253	-317	-395	-612	-608	-580	-550	-521	-520	-549	-521	-521	-521	-520
Total Equity	1,093	3,970	3,324	4,365	5,531	4,895	4,676	3,851	3,500	3,477	3,470	3,460	3,532	3,861	3,477	3,470
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	-463	1,091	910	1,374	879	2,112	-1,406	-482	-53.00	-125	21.00	-219	101	44.00	-51.00	-73.00
Depreciation, Depletion and Amortization	363	382	366	441	506	605	661	658	681	661	669	163	164	163	171	171
Cash Flow from Others	677	-73.00	-58.00	-129	360	-1,059	684	-555	-460	599	252	482	170	-110	57.00	135
Cash Flow from Operations	577	1,400	1,218	1,686	1,745	1,658	-61.00	-379	168	1,135	942	426	435	97.00	177	233

Investment for Property, Plant & Equipement	-316	-579	-741	-612	-692	-932	-619	-676	-848	-723	-650	-189	-208	-139	-187	-116
Cash Flow from Acquisitions	-905	--	--	--	-4,029	-105	--	--	--	--	--	--	--	--	--	--
Cash Flow from Investing	-1,130	-484	-708	-590	-4,675	-1,032	-374	-583	-813	-602	-638	-56.00	-199	-211	-136	-92.00

Net Issuance of Stock	265	361	-226	-409	-99.00	-222	667	5.00	3.00	--	--	--	--	--	--	--
Net Issuance of Debt	397	-498	258	-607	2,103	-65.00	166	359	122	36.00	-186	258	-311	89.00	--	36.00
Cash Flow for Dividends	-35.00	-39.00	-60.00	-77.00	-95.00	-129	105	-29.00	-28.00	-29.00	-29.00	-7.00	-7.00	-8.00	-7.00	-7.00
Other Financing	--	-27.00	-33.00	-62.00	-18.00	111	--	--	380	-380	--	-380	--	--	--	--
Cash Flow from Financing	627	-203	-61.00	-1,155	1,891	-305	938	335	477	-373	-215	-129	-318	81.00	-7.00	29.00

Net Change in Cash	73.00	721	442	-57.00	-1,021	323	494	-640	-170	162	81.00	244	-87.00	-29.00	34.00	163

Free Cash Flow	261	821	477	1,074	1,053	726	-680	-1,055	-680	412	292	237	227	-42.00	-10.00	117
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

X Quarterly/Annuals Reports

X: 10-Q - UNITED STATES STEEL CORP (0001163302) (Filer): (10-Q) - 2012-10-30
X: 10-Q - UNITED STATES STEEL CORP (0001163302) (Filer): (10-Q) - 2012-07-31
X: 10-Q - UNITED STATES STEEL CORP (0001163302) (Filer): (10-Q) - 2012-04-25
X: 10-K - UNITED STATES STEEL CORP (0001163302) (Filer): (10-K) - 2012-02-28
X: 10-Q - UNITED STATES STEEL CORP (0001163302) (Filer): (10-Q) - 2011-10-25

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

X Quarterly/Annuals Reports