Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  11.80  12.30 
EBITDA Growth (%) 0.00  11.80  19.90 
Operating Income Growth (%) 0.00  13.50  21.10 
EPS without NRI Growth (%) 0.00  0.00  25.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  20.10 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others
A+    A-    Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue per Share Premium Member Only
Premium Member Only
Premium Member Only
14.89
14.56
19.82
22.29
23.03
5.25
5.33
5.79
5.93
6.00
EBITDA per Share Premium Member Only
Premium Member Only
Premium Member Only
1.65
1.39
2.15
2.57
2.69
0.54
0.60
0.70
0.73
0.66
EBIT per Share Premium Member Only
Premium Member Only
Premium Member Only
1.17
0.92
1.51
1.88
1.97
0.38
0.44
0.52
0.54
0.47
Earnings per Share (diluted) Premium Member Only
Premium Member Only
Premium Member Only
0.74
0.56
--
--
--
--
--
--
--
--
eps without NRI Premium Member Only
Premium Member Only
Premium Member Only
0.74
0.56
--
--
--
--
--
--
--
--
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share Premium Member Only
Premium Member Only
Premium Member Only
0.87
0.31
-0.05
0.33
0.48
-0.16
-0.04
0.03
0.49
-0.00
Dividends per Share Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Book Value per Share Premium Member Only
Premium Member Only
Premium Member Only
4.54
5.54
6.21
6.98
7.55
6.22
6.62
6.86
6.98
7.55
Tangible Book per Share Premium Member Only
Premium Member Only
Premium Member Only
-2.05
-1.19
-4.02
-7.17
-6.70
-3.75
-3.79
-7.59
-7.17
-6.70
Total Debt per Share Premium Member Only
Premium Member Only
Premium Member Only
4.51
3.82
8.61
12.28
12.31
8.81
8.96
12.73
12.28
12.31
Month End Stock Price Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Premium Member OnlyDec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Return on Equity % Premium Member Only
Premium Member Only
Premium Member Only
11.84
11.34
13.76
14.72
14.96
12.38
13.45
17.12
15.86
13.53
Return on Assets % Premium Member Only
Premium Member Only
Premium Member Only
5.32
4.45
5.00
4.46
4.52
3.99
4.37
5.16
4.48
3.99
Return on Capital - Joel Greenblatt % Premium Member Only
Premium Member Only
Premium Member Only
28.52
25.00
31.63
30.37
29.31
25.60
27.36
30.74
31.47
27.33
Return on Invested Capital % Premium Member Only
Premium Member Only
Premium Member Only
8.01
7.21
8.59
7.67
7.61
7.15
7.53
8.72
7.48
6.62
Weighted Average Cost Of Capital (WACC) % Premium Member Only
Premium Member Only
Premium Member Only
--
--
12.34
11.78
10.82
13.62
13.57
13.90
11.78
10.62
   
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
35.12
35.70
33.56
34.23
34.26
33.87
35.31
34.98
32.83
34.03
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
7.87
6.19
7.76
8.59
8.66
7.69
8.34
9.28
8.95
8.06
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
4.97
3.90
4.08
4.36
4.45
3.66
4.05
4.98
4.63
4.10
FCF Margin % Premium Member Only
Premium Member Only
Premium Member Only
5.84
2.09
-0.23
1.47
--
-2.99
-0.70
0.59
8.24
-0.07
   
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
0.99
0.69
1.39
1.76
1.63
1.42
1.35
1.86
1.76
1.63
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
0.36
0.42
0.32
0.29
0.30
0.32
0.33
0.28
0.29
0.30
LT Debt to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
0.35
0.28
0.44
0.49
0.49
0.45
0.44
0.51
0.49
0.49
Gross Profit to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
37.60
40.77
41.17
35.06
34.80
36.93
38.09
36.20
31.74
33.16
   
Asset Turnover Premium Member Only
Premium Member Only
Premium Member Only
1.07
1.14
1.23
1.02
1.02
0.27
0.27
0.26
0.24
0.24
Dividend Payout Ratio Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding Premium Member Only
Premium Member Only
Premium Member Only
16.83
21.09
20.47
24.31
26.45
21.27
21.45
22.53
22.87
25.41
Days Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
42.78
53.26
47.50
52.42
50.76
--
--
--
48.28
--
Days Inventory Premium Member Only
Premium Member Only
Premium Member Only
33.67
34.08
29.91
34.91
36.46
33.24
36.77
37.76
36.54
36.48
Cash Conversion Cycle Premium Member Only
Premium Member Only
Premium Member Only
7.72
1.91
2.88
6.80
12.15
54.51
58.22
60.29
11.13
61.89
   
Inventory Turnover Premium Member Only
Premium Member Only
Premium Member Only
10.84
10.71
12.20
10.46
10.01
2.75
2.48
2.42
2.50
2.50
COGS to Revenue Premium Member Only
Premium Member Only
Premium Member Only
0.65
0.64
0.66
0.66
0.66
0.66
0.65
0.65
0.67
0.66
Inventory to Revenue Premium Member Only
Premium Member Only
Premium Member Only
0.06
0.06
0.05
0.06
0.07
0.24
0.26
0.27
0.27
0.26
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue Premium Member Only
Premium Member Only
Premium Member Only
2,289
2,542
3,437
3,866
3,995
911
924
1,004
1,028
1,040
Cost of Goods Sold Premium Member Only
Premium Member Only
Premium Member Only
1,485
1,635
2,283
2,543
2,626
603
597
653
690
686
Gross Profit Premium Member Only
Premium Member Only
Premium Member Only
804
907
1,153
1,323
1,368
309
326
351
337
354
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
35.12
35.70
33.56
34.23
34.26
33.87
35.31
34.98
32.83
34.03
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
Premium Member Only
660
726
888
991
1,022
239
249
258
245
270
Advertising Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Research & Development Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Operating Expense Premium Member Only
Premium Member Only
Premium Member Only
-36
24
-1
0
-0
--
0
-0
0
-0
Operating Income Premium Member Only
Premium Member Only
Premium Member Only
180
157
267
332
346
70
77
93
92
84
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
7.87
6.19
7.76
8.59
8.66
7.69
8.34
9.28
8.95
8.06
   
   Interest Income Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   Interest Expense Premium Member Only
Premium Member Only
Premium Member Only
-10
-18
-37
-58
-63
-9
-14
-16
-20
-14
Net Interest Income Premium Member Only
Premium Member Only
Premium Member Only
-10
-18
-37
-58
-63
-9
-14
-16
-20
-14
Other Income (Expense) Premium Member Only
Premium Member Only
Premium Member Only
-1
4
-5
-6
-5
-4
-1
-3
1
-2
   Other Income (Minority Interest) Premium Member Only
Premium Member Only
Premium Member Only
-1
--
--
--
--
--
--
--
--
--
Pre-Tax Income Premium Member Only
Premium Member Only
Premium Member Only
169
143
224
268
278
58
62
75
73
68
Tax Provision Premium Member Only
Premium Member Only
Premium Member Only
-57
-44
-78
-88
-91
-20
-22
-22
-24
-23
Tax Rate % Premium Member Only
Premium Member Only
Premium Member Only
33.57
30.85
34.88
32.83
32.62
35.04
35.78
29.27
32.23
33.83
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
Premium Member Only
113
99
140
168
178
33
37
50
48
43
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
Premium Member Only
2
--
--
--
--
--
--
--
--
--
Net Income Premium Member Only
Premium Member Only
Premium Member Only
114
99
140
168
178
33
37
50
48
43
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
4.97
3.90
4.08
4.36
4.45
3.66
4.05
4.98
4.63
4.10
   
Preferred dividends Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
Premium Member Only
0.74
0.56
--
--
--
--
--
--
--
--
EPS (Diluted) Premium Member Only
Premium Member Only
Premium Member Only
0.74
0.56
--
--
--
--
--
--
--
--
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
Premium Member Only
153.8
174.6
173.4
173.4
173.4
173.4
173.4
173.4
173.4
173.4
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
74
82
111
120
126
28
28
31
33
33
EBITDA Premium Member Only
Premium Member Only
Premium Member Only
254
243
372
446
467
94
104
122
126
115
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Mar15 Jun15 Sep15 Dec15 Mar16
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
Premium Member Only
69
101
50
39
39
31
27
29
39
39
  Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
69
101
50
39
39
31
27
29
39
39
Accounts Receivable Premium Member Only
Premium Member Only
Premium Member Only
106
147
193
258
289
212
217
248
258
289
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
Premium Member Only
72
68
101
121
121
111
122
125
121
121
  Inventories, Work In Process Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
Premium Member Only
75
91
114
150
157
112
136
157
150
157
  Inventories, Other Premium Member Only
Premium Member Only
Premium Member Only
-0
-0
--
0
0
--
--
-0
0
--
Total Inventories Premium Member Only
Premium Member Only
Premium Member Only
147
159
216
271
278
223
258
282
271
278
Other Current Assets Premium Member Only
Premium Member Only
Premium Member Only
61
50
50
40
37
70
82
84
40
37
Total Current Assets Premium Member Only
Premium Member Only
Premium Member Only
383
456
509
607
643
536
585
643
607
643
   
Investments And Advances Premium Member Only
Premium Member Only
Premium Member Only
--
--
43
31
29
39
37
34
31
29
  Land And Improvements Premium Member Only
Premium Member Only
Premium Member Only
49
39
51
52
52
--
--
--
52
--
  Buildings And Improvements Premium Member Only
Premium Member Only
Premium Member Only
285
295
409
434
434
--
--
--
434
--
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
Premium Member Only
645
697
909
1,109
1,109
--
--
--
1,109
--
  Construction In Progress Premium Member Only
Premium Member Only
Premium Member Only
29
60
123
103
103
--
--
--
103
--
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
1,018
1,100
1,507
1,742
1,742
--
--
--
1,742
--
  Accumulated Depreciation Premium Member Only
Premium Member Only
Premium Member Only
-393
-441
-514
-604
-604
--
--
--
-604
--
Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
625
660
993
1,138
1,144
1,021
1,058
1,092
1,138
1,144
Intangible Assets Premium Member Only
Premium Member Only
Premium Member Only
1,139
1,167
1,774
2,454
2,471
1,729
1,806
2,507
2,454
2,471
   Goodwill Premium Member Only
Premium Member Only
Premium Member Only
766
772
1,068
1,415
1,429
1,051
1,069
1,423
1,415
1,429
Other Long Term Assets Premium Member Only
Premium Member Only
Premium Member Only
21
0
-0
-0
18
39
0
0
-0
18
Total Assets Premium Member Only
Premium Member Only
Premium Member Only
2,168
2,283
3,319
4,229
4,306
3,365
3,485
4,275
4,229
4,306
   
  Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
174
239
297
365
365
--
--
--
365
--
  Total Tax Payable Premium Member Only
Premium Member Only
Premium Member Only
12
14
0
3
4
2
2
3
3
4
  Other Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
103
100
145
159
514
447
468
492
159
514
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
289
353
443
527
518
449
470
495
527
518
Current Portion of Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
15
15
21
51
46
21
21
24
51
46
  Current Deferred Revenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
19
19
27
26
26
-0
--
0
26
--
Total Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
323
386
491
604
564
471
491
518
604
564
   
Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
766
648
1,472
2,079
2,089
1,507
1,533
2,184
2,079
2,089
   Capital Lease Obligation Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
0.99
0.69
1.39
1.76
1.63
1.42
1.35
1.86
1.76
1.63
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
Premium Member Only
218
238
237
293
303
266
272
341
293
303
Minority Interest Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities Premium Member Only
Premium Member Only
Premium Member Only
77
50
42
41
41
42
40
43
41
41
Total Liabilities Premium Member Only
Premium Member Only
Premium Member Only
1,383
1,322
2,243
3,018
2,997
2,286
2,337
3,086
3,018
2,997
   
Common Stock Premium Member Only
Premium Member Only
Premium Member Only
2
2
2
2
2
2
2
2
2
2
Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
Premium Member Only
18
117
257
426
468
291
328
378
426
468
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
Premium Member Only
-28
-8
-61
-132
-86
-104
-88
-103
-132
-86
Additional Paid-In Capital Premium Member Only
Premium Member Only
Premium Member Only
793
851
879
915
925
890
906
913
915
925
Treasury Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Equity Premium Member Only
Premium Member Only
Premium Member Only
785
961
1,076
1,211
1,309
1,079
1,148
1,189
1,211
1,309
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
0.36
0.42
0.32
0.29
0.30
0.32
0.33
0.28
0.29
0.30
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
   
  Net Income Premium Member Only
Premium Member Only
Premium Member Only
115
99
140
168
178
33
37
50
48
43
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations Premium Member Only
Premium Member Only
Premium Member Only
113
99
140
168
178
33
37
50
48
43
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
74
82
111
120
126
28
28
31
33
33
  Change In Receivables Premium Member Only
Premium Member Only
Premium Member Only
-9
-28
-4
-53
--
--
--
--
--
--
  Change In Inventory Premium Member Only
Premium Member Only
Premium Member Only
-19
-8
-18
-36
--
--
--
--
--
--
  Change In Prepaid Assets Premium Member Only
Premium Member Only
Premium Member Only
1
-3
-4
10
--
--
--
--
--
--
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
56
7
1
67
--
--
--
--
--
--
Change In Working Capital Premium Member Only
Premium Member Only
Premium Member Only
30
-32
-25
-12
-43
-21
-40
-5
53
-51
Change In DeferredTax Premium Member Only
Premium Member Only
Premium Member Only
-1
-0
6
-10
-12
5
11
-28
1
3
Stock Based Compensation Premium Member Only
Premium Member Only
Premium Member Only
10
19
27
32
33
13
8
7
5
13
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
Premium Member Only
11
17
26
17
18
6
-2
6
6
7
Cash Flow from Operations Premium Member Only
Premium Member Only
Premium Member Only
237
185
285
315
299
64
42
62
146
48
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
-103
-132
-292
-258
-215
-92
-49
-56
-62
-49
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
1
92
0
9
7
2
7
0
0
0
Purchase Of Business Premium Member Only
Premium Member Only
Premium Member Only
--
--
-849
-708
-708
--
-39
-669
--
-0
Sale Of Business Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
Premium Member Only
--
--
-50
-1
--
--
--
--
--
--
Sale Of Investment Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
6
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
3
--
50
0
-1
0
-1
--
-0
-0
Cash Flow from Investing Premium Member Only
Premium Member Only
Premium Member Only
-92
-39
-1,141
-957
-916
-90
-81
-725
-62
-49
   
Issuance of Stock Premium Member Only
Premium Member Only
Premium Member Only
368
--
--
--
--
--
--
--
--
--
Repurchase of Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
Premium Member Only
-874
-118
832
637
630
11
27
654
-55
4
Cash Flow for Dividends Premium Member Only
Premium Member Only
Premium Member Only
-6
--
--
--
--
--
--
--
--
--
Other Financing Premium Member Only
Premium Member Only
Premium Member Only
341
1
-19
-1
-3
-1
8
-2
-7
-3
Cash Flow from Financing Premium Member Only
Premium Member Only
Premium Member Only
-172
-117
813
636
627
10
35
652
-61
1
   
Net Change in Cash Premium Member Only
Premium Member Only
Premium Member Only
-28
32
-51
-12
8
-19
-4
2
10
1
Capital Expenditure Premium Member Only
Premium Member Only
Premium Member Only
-103
-132
-292
-258
-215
-92
-49
-56
-62
-49
Free Cash Flow Premium Member Only
Premium Member Only
Premium Member Only
134
53
-8
57
83
-27
-6
6
85
-1
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Premium Member OnlyDec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Premium Member OnlyDec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of XXXX and found 0 Severe Warning Signs, 1 Medium Warning Sign and 1 Good Sign. Click here for details.

Change log: May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK