Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  2.50  -5.50 
EBITDA Growth (%) 0.00  4.10  -3.00 
Operating Income Growth (%) 0.00  3.20  -1.80 
EPS without NRI Growth (%) 0.00  1.60  2.20 
Free Cash Flow Growth (%) 0.00  0.60  18.20 
Book Value Growth (%) 0.00  68.70  0.10 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
--
17.35
20.52
20.36
20.63
21.26
20.11
20.06
5.66
4.57
5.05
4.97
5.47
EBITDA per Share
--
2.60
2.90
3.14
2.70
3.35
3.25
3.25
0.96
0.69
0.76
0.84
0.95
EBIT per Share
--
2.10
2.16
2.38
1.90
2.58
2.52
2.52
0.77
0.50
0.58
0.66
0.78
Earnings per Share (diluted)
--
1.78
1.50
1.59
1.22
1.83
1.87
1.87
0.53
0.35
0.41
0.48
0.63
eps without NRI
--
1.78
1.51
1.60
1.23
1.83
1.87
1.87
0.52
0.35
0.41
0.48
0.63
Owner Earnings per Share (TTM)
--
--
--
--
--
2.10
2.20
2.20
2.10
2.31
2.30
2.10
2.20
Free Cashflow per Share
--
1.63
1.74
1.53
1.07
1.61
1.91
1.91
0.66
0.01
0.35
0.64
0.91
Dividends per Share
--
--
0.10
0.41
0.47
0.51
0.56
0.56
0.13
0.14
0.14
0.14
0.14
Book Value per Share
--
0.34
9.92
11.17
12.14
11.67
11.68
11.68
11.67
10.97
11.46
11.39
11.68
Tangible Book per Share
--
0.11
-1.54
-0.31
0.19
0.12
0.36
0.36
0.12
-0.22
0.25
0.14
0.36
Total Debt per Share
--
--
6.53
6.49
6.72
7.04
7.14
7.14
7.04
7.04
7.04
7.11
7.14
Month End Stock Price
--
--
25.69
27.10
34.60
38.07
36.50
42.25
38.07
35.02
37.07
32.85
36.50
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
667.74
29.47
15.21
10.57
15.43
16.15
16.47
17.78
12.44
14.55
17.07
22.10
Return on Assets %
--
469.85
12.44
6.54
4.76
6.93
7.17
7.24
7.96
5.42
6.34
7.52
9.80
Return on Capital - Joel Greenblatt %
--
1,955.25
79.59
42.93
31.59
43.16
44.32
42.51
51.53
33.88
37.63
43.26
53.92
Return on Invested Capital %
--
701.47
20.72
12.34
9.70
13.01
13.96
13.92
14.97
10.11
12.37
14.45
18.79
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
9.69
10.77
10.66
10.03
10.77
11.32
12.01
10.28
10.66
   
Gross Margin %
36.40
37.91
38.42
39.62
39.07
38.64
38.43
38.43
39.06
37.63
37.83
38.91
39.24
Operating Margin %
9.69
12.12
10.39
11.69
9.46
11.82
12.29
12.29
13.53
9.92
11.30
13.30
14.29
Net Margin %
9.23
10.27
7.34
7.83
5.94
8.61
9.31
9.31
9.21
7.65
8.04
9.76
11.47
FCF Margin %
10.81
9.40
8.49
7.49
5.16
7.58
9.50
9.50
11.61
0.24
6.96
12.86
16.60
   
Debt to Equity
--
--
0.66
0.58
0.55
0.60
0.61
0.61
0.60
0.64
0.61
0.62
0.61
Total Equity to Total Asset
0.67
0.73
0.42
0.44
0.46
0.44
0.45
0.45
0.44
0.43
0.44
0.44
0.45
LT Debt to Total Asset
--
--
0.27
0.26
0.25
0.25
0.26
0.26
0.25
0.26
0.25
0.26
0.26
   
Asset Turnover
--
45.73
1.70
0.84
0.80
0.81
0.77
0.78
0.22
0.18
0.20
0.19
0.21
Dividend Payout Ratio
--
--
0.07
0.25
0.38
0.28
0.30
0.30
0.25
0.40
0.34
0.29
0.22
   
Days Sales Outstanding
73.41
1.75
72.56
74.71
77.72
71.86
74.84
74.84
67.52
80.46
76.57
80.02
68.76
Days Accounts Payable
51.57
1.30
50.18
52.94
51.83
51.34
54.86
54.86
48.57
54.37
50.25
52.00
51.06
Days Inventory
--
1.41
34.44
69.84
71.66
72.98
74.57
77.77
71.99
86.36
79.76
80.73
68.74
Cash Conversion Cycle
21.84
1.86
56.82
91.61
97.55
93.50
94.55
97.75
90.94
112.45
106.08
108.75
86.44
   
Inventory Turnover
--
258.50
10.60
5.23
5.09
5.00
4.89
4.69
1.27
1.06
1.14
1.13
1.33
COGS to Revenue
0.64
0.62
0.62
0.60
0.61
0.61
0.62
0.62
0.61
0.62
0.62
0.61
0.61
Inventory to Revenue
--
0.00
0.06
0.12
0.12
0.12
0.13
0.13
0.48
0.59
0.54
0.54
0.46
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
61
3,202
3,803
3,791
3,837
3,916
3,653
3,653
1,042
837
920
902
994
Cost of Goods Sold
39
1,988
2,342
2,289
2,338
2,403
2,249
2,249
635
522
572
551
604
Gross Profit
22
1,214
1,461
1,502
1,499
1,513
1,404
1,404
407
315
348
351
390
Gross Margin %
36.40
37.91
38.42
39.62
39.07
38.64
38.43
38.43
39.06
37.63
37.83
38.91
39.24
   
Selling, General, & Admin. Expense
14
737
964
936
990
920
854
854
232
206
218
207
223
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
1
74
100
106
104
104
95
95
26
23
25
23
24
Other Operating Expense
1
15
2
17
42
26
6
6
8
3
1
1
1
Operating Income
6
388
395
443
363
463
449
449
141
83
104
120
142
Operating Margin %
9.69
12.12
10.39
11.69
9.46
11.82
12.29
12.29
13.53
9.92
11.30
13.30
14.29
   
   Interest Income
--
--
--
4
3
2
2
--
--
--
--
--
--
   Interest Expense
--
--
-17
-55
-55
-54
-55
-55
-13
-14
-14
-13
-14
Net Interest Income
--
--
-17
-51
-52
-52
-53
-53
-11
-14
-14
-13
-12
Other Income (Expense)
0
--
5
-4
-13
10
7
7
-2
8
1
--
-2
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
6
388
383
388
298
421
403
403
128
77
91
107
128
Tax Provision
-0
-59
-104
-91
-70
-84
-63
-63
-32
-13
-17
-19
-14
Tax Rate %
5.05
15.21
27.15
23.45
23.49
19.95
15.63
15.63
25.00
16.88
18.68
17.76
10.94
Net Income (Continuing Operations)
6
329
279
297
228
337
340
340
96
64
74
88
114
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
6
329
279
297
228
337
340
340
96
64
74
88
114
Net Margin %
9.23
10.27
7.34
7.83
5.94
8.61
9.31
9.31
9.21
7.65
8.04
9.76
11.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.78
1.51
1.60
1.23
1.84
1.88
1.88
0.53
0.35
0.41
0.48
0.64
EPS (Diluted)
--
1.78
1.50
1.59
1.22
1.83
1.87
1.87
0.53
0.35
0.41
0.48
0.63
Shares Outstanding (Diluted Average)
--
184.6
185.3
186.2
186.0
184.2
181.7
181.7
184.2
183.1
182.3
181.6
181.7
   
Depreciation, Depletion and Amortization
2
92
137
142
150
142
133
133
35
35
34
33
31
EBITDA
7
480
537
585
503
617
591
591
176
126
139
153
173
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
2
3
318
504
533
663
680
680
663
554
600
611
680
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
2
3
318
504
533
663
680
680
663
554
600
611
680
Accounts Receivable
12
15
756
776
817
771
749
749
771
738
772
791
749
  Inventories, Raw Materials & Components
3
4
231
231
255
250
188
188
250
244
240
220
188
  Inventories, Work In Process
0
1
31
30
31
42
32
32
42
49
45
45
32
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
3
4
171
182
189
194
213
213
194
209
213
212
213
  Inventories, Other
0
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
6
9
433
443
475
486
433
433
486
502
498
477
433
Other Current Assets
3
3
142
151
184
144
143
143
144
179
186
138
143
Total Current Assets
23
31
1,649
1,874
2,009
2,064
2,005
2,005
2,064
1,973
2,056
2,017
2,005
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
0
0
237
255
263
252
240
240
252
243
247
246
240
  Buildings And Improvements
4
5
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
15
18
836
926
970
949
934
934
949
924
942
939
934
  Construction In Progress
1
1
53
40
49
41
46
46
41
36
36
34
46
Gross Property, Plant and Equipment
20
24
1,147
1,240
1,304
1,265
1,239
1,239
1,265
1,225
1,247
1,240
1,239
  Accumulated Depreciation
-13
-14
-684
-753
-816
-804
-800
-800
-804
-791
-816
-822
-800
Property, Plant and Equipment
7
10
463
487
488
461
439
439
461
434
431
418
439
Intangible Assets
23
42
2,115
2,131
2,206
2,105
2,019
2,019
2,105
2,028
2,034
2,018
2,019
   Goodwill
21
33
1,610
1,647
1,718
1,635
1,584
1,584
1,635
1,582
1,592
1,584
1,584
Other Long Term Assets
1
2
173
187
193
203
194
194
203
185
198
192
194
Total Assets
55
85
4,400
4,679
4,896
4,833
4,657
4,657
4,833
4,620
4,719
4,645
4,657
   
  Accounts Payable
6
7
322
332
332
338
338
338
338
311
315
314
338
  Total Tax Payable
--
--
77
50
45
77
64
64
77
76
70
69
64
  Other Accrued Expense
7
8
352
393
434
399
343
343
399
365
371
353
343
Accounts Payable & Accrued Expense
12
15
751
775
811
814
745
745
814
752
756
736
745
Current Portion of Long-Term Debt
--
--
5
6
42
89
78
78
89
81
81
79
78
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
8
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
8
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
53
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
12
15
817
781
853
903
823
823
903
833
837
815
823
   
Long-Term Debt
--
--
1,201
1,199
1,199
1,195
1,196
1,196
1,195
1,195
1,196
1,196
1,196
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
0.66
0.58
0.55
0.60
0.61
0.61
0.60
0.64
0.61
0.62
0.61
PensionAndRetirementBenefit
3
4
--
400
348
388
335
335
388
374
377
374
335
NonCurrent Deferred Liabilities
1
2
168
173
191
136
118
118
136
152
152
141
118
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2
2
383
52
64
84
101
101
84
77
77
76
101
Total Liabilities
18
23
2,569
2,605
2,655
2,706
2,573
2,573
2,706
2,631
2,639
2,602
2,573
   
Common Stock
--
--
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
44
264
405
648
885
885
648
686
734
796
885
Accumulated other comprehensive income (loss)
9
8
122
115
167
-99
-238
-238
-99
-233
-198
-229
-238
Additional Paid-In Capital
--
--
1,663
1,706
1,753
1,796
1,834
1,834
1,796
1,807
1,815
1,822
1,834
Treasury Stock
--
--
--
-13
-86
-220
-399
-399
-220
-273
-273
-348
-399
Total Equity
36
62
1,831
2,074
2,241
2,127
2,084
2,084
2,127
1,989
2,080
2,043
2,084
Total Equity to Total Asset
0.67
0.73
0.42
0.44
0.46
0.44
0.45
0.45
0.44
0.43
0.44
0.44
0.45
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
6
329
279
297
228
337
340
340
96
64
74
88
114
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
6
329
279
297
228
337
340
340
96
64
74
88
114
Depreciation, Depletion and Amortization
2
92
137
142
150
142
133
133
35
35
34
33
31
  Change In Receivables
1
-45
-61
2
-47
-37
-24
-24
3
4
-32
-4
8
  Change In Inventory
1
7
-18
5
-39
-49
23
23
13
-33
6
12
38
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1
36
100
-49
42
45
6
53
47
4
-1
3
--
Change In Working Capital
1
6
18
-30
-46
-8
15
15
86
-53
-28
7
89
Change In DeferredTax
-1
-31
8
1
-14
-29
-9
--
--
--
--
--
--
Stock Based Compensation
0
9
13
22
27
18
15
15
4
4
4
3
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
-10
-6
-36
-21
-44
-30
-39
-58
-11
--
6
-34
Cash Flow from Operations
8
395
449
396
324
416
464
464
163
39
84
137
204
   
Purchase Of Property, Plant, Equipment
-1
-94
-126
-112
-126
-119
-117
-117
-42
-37
-20
-21
-39
Sale Of Property, Plant, Equipment
--
4
11
5
6
2
--
--
--
--
--
--
--
Purchase Of Business
-1
-1,004
-309
-41
-81
--
-18
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
30
1
1
--
1
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
0
1
1
1
2
1
2
-16
1
--
3
--
-19
Cash Flow from Investing
-2
-1,093
-423
-147
-199
-86
-132
-132
-41
-36
-17
-21
-58
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-13
-73
-134
-179
-179
-2
-53
--
-75
-51
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
1,195
-1
37
52
-3
47
50
--
-2
-1
--
Cash Flow for Dividends
--
--
-19
-75
-87
-94
-102
-102
-23
-26
-25
-26
-25
Other Financing
--
--
-1,004
15
23
29
22
22
10
8
2
4
8
Cash Flow from Financing
-6
745
172
-74
-100
-147
-262
-262
35
-71
-25
-98
-68
   
Net Change in Cash
--
50
187
186
29
130
17
17
134
-109
46
11
69
Capital Expenditure
-1
-94
-126
-112
-126
-119
-117
-117
-42
-37
-20
-21
-39
Free Cash Flow
7
301
323
284
198
297
347
347
121
2
64
116
165
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of XYL and found 0 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

XYL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK