Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.70  28.30  3.70 
EBITDA Growth (%) 0.00  17.60  -3.40 
EBIT Growth (%) 0.00  11.70  -2.50 
EPS without NRI Growth (%) 16.50  13.80  -3.80 
Free Cash Flow Growth (%) -9.70  25.60  136.00 
Book Value Growth (%) 8.20  10.10  10.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
123.22
133.54
124.08
112.12
124.44
108.50
111.42
307.81
296.16
318.92
311.25
77.12
78.53
81.95
78.48
72.29
EBITDA per Share ($)
9.46
41.64
45.45
9.91
45.01
34.78
26.70
81.11
70.80
73.20
67.50
19.45
16.63
20.45
16.01
14.41
EBIT per Share ($)
--
--
43.66
6.92
41.54
30.54
21.66
46.58
50.95
56.81
50.54
16.08
12.31
16.12
11.77
10.34
Earnings per Share (diluted) ($)
5.89
26.76
30.23
14.82
28.51
21.85
16.20
45.48
37.44
41.40
36.66
12.28
9.06
11.40
8.38
7.82
eps without NRI ($)
5.17
26.75
29.07
2.64
28.51
21.86
16.26
45.48
37.44
41.40
36.55
12.28
9.06
11.29
8.38
7.82
Free Cashflow per Share ($)
38.43
60.61
47.90
36.36
14.49
5.97
9.90
31.58
33.74
20.06
40.57
-7.66
5.35
12.63
9.68
12.91
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
213.09
244.85
281.41
267.34
286.36
312.78
342.18
379.15
412.87
465.63
476.89
430.96
451.66
456.01
463.90
476.89
Tangible Book per share ($)
213.09
226.65
257.91
250.12
271.01
297.48
325.93
366.58
399.33
450.35
461.46
417.12
437.63
441.78
448.67
461.46
Month End Stock Price ($)
252.18
329.32
371.39
265.74
265.28
300.36
285.29
335.42
399.96
463.50
486.73
407.38
438.12
418.15
463.50
487.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.83
11.57
11.43
5.45
10.10
7.06
4.91
15.05
9.43
9.44
8.09
11.66
8.20
10.07
7.48
6.63
Return on Assets %
1.03
4.19
4.56
2.25
4.38
3.14
2.22
4.80
2.72
2.90
2.53
3.50
2.52
3.12
2.35
2.13
Return on Invested Capital %
--
--
12.98
1.84
12.28
7.51
5.84
15.19
8.93
9.18
7.51
11.36
7.62
9.18
6.99
6.17
Return on Capital - Joel Greenblatt %
--
--
2,266.86
283.67
1,821.73
1,400.83
1,020.25
2,765.17
1,837.40
1,260.32
983.87
1,693.54
1,076.11
1,256.02
889.88
718.94
Debt to Equity
0.04
0.03
--
--
--
0.10
0.10
0.28
0.26
0.24
0.23
0.25
0.24
0.28
0.24
0.23
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
--
35.18
6.17
33.38
28.15
19.44
15.13
17.20
17.81
16.25
20.85
15.68
19.67
15.00
14.30
Net Margin %
4.78
20.78
24.34
14.96
22.88
20.15
14.59
14.77
12.64
12.98
11.75
15.92
11.54
13.78
10.68
10.82
   
Total Equity to Total Asset
0.33
0.40
0.40
0.43
0.44
0.45
0.45
0.28
0.30
0.32
0.32
0.30
0.31
0.31
0.32
0.32
LT Debt to Total Asset
0.01
0.01
--
--
--
0.05
0.05
0.08
0.08
0.08
0.08
0.08
0.08
0.09
0.08
0.08
   
Asset Turnover
0.22
0.20
0.19
0.15
0.19
0.16
0.15
0.33
0.22
0.22
0.22
0.06
0.06
0.06
0.06
0.05
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
850
1,010
974
949
845
768
748
3,733
4,239
4,411
4,374
1,054
1,099
1,136
1,121
1,017
Net Investment Income
83
144
146
130
102
125
109
313
466
460
463
111
114
118
117
113
Fees and Other Income
163
55
108
-90
237
92
125
707
267
361
266
122
78
97
64
27
Revenue
1,096
1,209
1,229
989
1,184
985
982
4,753
4,972
5,232
5,103
1,287
1,291
1,352
1,302
1,158
   
Selling, General, &Admin. Expense
38
42
290
322
301
288
309
958
1,375
1,468
1,491
334
372
382
380
356
Net Policyholder Benefits/Claims
1,496
499
449
570
442
378
430
2,630
2,479
2,495
2,430
611
629
623
631
547
Policy Acquisition Expense
217
--
--
--
46
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
3
6
1
1
1
5
17
68
87
90
91
22
22
23
24
23
Other Expense
-659
663
56
35
0
37
34
377
175
247
261
51
65
58
72
66
Operating Income
--
--
432
61
395
277
191
719
855
932
829
268
202
266
195
166
Operating Margin %
--
--
35.18
6.17
33.38
28.15
19.44
15.13
17.20
17.81
16.25
20.85
15.68
19.67
15.00
14.30
   
Other Income (Expense)
60
363
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
-6
--
--
--
--
--
--
-1
-1
-1
0
-0
-0
-1
-0
Pre-Tax Income
60
363
432
61
395
277
191
719
855
932
829
268
202
266
195
166
Tax Provision
-14
-106
-145
-20
-124
-79
-48
-17
-226
-252
-228
-64
-53
-80
-55
-40
Tax Rate %
23.14
29.24
33.48
33.55
31.46
28.43
24.94
2.37
26.41
27.02
27.53
23.73
26.28
29.92
28.35
24.26
Net Income (Continuing Operations)
46
251
288
41
271
199
143
702
629
680
601
205
149
186
140
125
Net Income (Discontinued Operations)
6
--
12
107
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
52
251
299
148
271
199
143
702
628
679
600
205
149
186
139
125
Net Margin %
4.78
20.78
24.34
14.96
22.88
20.15
14.59
14.77
12.64
12.98
11.75
15.92
11.54
13.78
10.68
10.82
   
Preferred dividends
--
9
17
17
6
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.89
27.50
31.96
14.82
29.25
21.85
16.26
45.48
37.44
41.40
36.66
12.28
9.06
11.40
8.38
7.82
EPS (Diluted)
5.89
26.76
30.23
14.82
28.51
21.85
16.20
45.48
37.44
41.40
36.66
12.28
9.06
11.40
8.38
7.82
Shares Outstanding (Diluted)
8.9
9.1
9.9
8.8
9.5
9.1
8.8
15.4
16.8
16.4
16.0
16.7
16.4
16.5
16.6
16.0
   
Depreciation, Depletion and Amortization
21
9
16
26
32
34
27
465
247
179
187
34
49
49
47
42
EBITDA
84
377
450
87
428
316
235
1,253
1,189
1,201
1,107
325
273
337
266
231
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
--
2,622
2,565
2,760
3,289
2,832
2,680
16,000
14,803
14,599
14,670
14,802
15,066
14,766
14,599
14,670
Equity Investments
--
873
1,176
630
625
1,501
871
1,424
2,229
2,815
3,054
2,638
2,951
2,895
2,815
3,054
Short-term investments
--
439
317
636
263
265
1,097
366
1,318
716
514
927
615
792
716
514
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
68
58
18
33
77
85
650
498
605
537
481
419
608
605
537
Accounts Receivable
223
223
174
168
146
128
147
665
688
775
710
814
915
816
775
710
Deferred Policy Acquisition Costs
62
80
76
72
71
68
71
304
335
353
370
358
381
379
353
370
Property, Plant and Equipment
20
18
20
23
20
20
18
34
59
89
95
68
83
87
89
95
Intangible Assets
--
160
208
151
146
142
139
212
227
245
247
229
230
231
245
247
   Goodwill
--
--
--
--
--
48
48
83
100
112
112
100
100
100
112
112
Total Assets
5,822
6,179
6,942
6,182
6,193
6,432
6,478
22,808
23,361
23,489
23,561
23,494
23,842
23,929
23,489
23,561
   
Unpaid Loss & Loss Reserve
2,581
2,305
2,380
2,579
2,521
2,329
2,313
12,240
11,953
11,597
11,414
11,865
11,787
11,707
11,597
11,414
Unearned Premiums
813
887
699
614
574
524
550
1,705
1,766
1,834
1,903
1,858
2,000
1,975
1,834
1,903
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
80
80
--
--
--
299
299
1,811
1,794
1,767
1,765
1,790
1,786
2,079
1,767
1,765
Debt to Equity
0.04
0.03
--
--
--
0.10
0.10
0.28
0.26
0.24
0.23
0.25
0.24
0.28
0.24
0.23
Total Liabilities
3,928
3,729
4,158
3,535
3,475
3,523
3,552
16,404
16,437
16,016
15,931
16,366
16,444
16,524
16,016
15,931
   
Common Stock
8
--
--
8
9
9
9
17
17
17
17
17
17
17
17
17
Preferred Stock
--
300
299
299
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,015
1,239
1,459
1,533
1,759
1,900
1,990
2,692
3,320
3,999
4,125
3,525
3,674
3,860
3,999
4,125
Accumulated other comprehensive income (loss)
--
276
329
87
94
170
156
251
187
354
410
279
465
346
354
410
Additional Paid-In Capital
600
627
689
743
921
929
938
3,620
3,613
3,611
3,611
3,611
3,611
3,612
3,611
3,611
Treasury Stock
--
--
--
-24
-66
-100
-167
-176
-214
-508
-532
-305
-369
-430
-508
-532
Total Equity
1,894
2,449
2,784
2,647
2,718
2,909
2,926
6,404
6,924
7,473
7,630
7,128
7,398
7,406
7,473
7,630
Total Equity to Total Asset
0.33
0.40
0.40
0.43
0.44
0.45
0.45
0.28
0.30
0.32
0.32
0.30
0.31
0.31
0.32
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
52
251
299
148
271
199
143
702
629
680
601
205
149
186
140
125
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
52
251
288
41
271
199
143
702
629
680
601
205
149
186
140
125
Depreciation, Depletion and Amortization
21
9
16
26
32
34
27
465
247
179
187
34
49
49
47
42
  Change In Receivables
-970
507
144
-42
79
18
-19
238
-90
-9
149
-113
-70
127
48
44
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
62
74
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
141
66
75
-112
14
352
-359
-334
-315
-118
-63
7
-160
-99
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
-13
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
278
294
35
212
-234
-60
-91
-1,023
67
-152
234
-237
-29
-27
141
149
Cash Flow from Operations
351
554
479
331
143
61
94
496
584
373
706
-116
106
216
167
217
   
Purchase Of Property, Plant, Equipment
-10
-5
-5
-10
-6
-7
-6
-8
-17
-44
-42
-12
-18
-7
-6
-11
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-26
--
-187
-51
--
--
--
-437
--
-8
-52
--
--
--
-8
-44
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,277
-1,681
-1,336
-1,884
-2,333
-2,244
-2,229
-5,182
-10,145
-8,304
-9,363
-2,449
-2,395
-1,512
-1,949
-3,508
Sale Of Investment
922
616
1,109
1,475
2,038
1,965
2,265
4,610
10,393
8,040
8,895
2,227
2,131
1,555
2,127
3,082
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-152
152
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-597
-866
-487
-314
72
-231
34
-314
-621
51
-380
183
-105
-267
240
-248
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-39
--
-25
-76
-83
-120
-18
-40
-300
-232
-95
-65
-63
-78
-27
Net Issuance of Preferred Stock
--
290
--
--
-117
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
12
--
--
299
--
400
--
-21
-21
--
--
298
-319
--
Cash Flow for Dividends
--
--
-17
-17
-7
--
--
--
--
--
--
--
--
--
--
--
Other Financing
12
82
10
-1
-0
-2
1
6
-30
19
17
9
1
11
-2
7
Cash Flow from Financing
12
333
4
-43
-201
214
-119
388
-71
-302
-236
-86
-64
247
-399
-19
   
Net Change in Cash
-220
21
16
-26
14
44
8
565
-151
107
56
-17
-62
188
-2
-68
Capital Expenditure
-10
-5
-5
-10
-6
-7
-6
-8
-17
-44
-42
-12
-18
-7
-6
-11
Free Cash Flow
342
549
474
321
138
54
87
488
566
329
664
-128
88
208
161
207
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of Y and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

Y Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK