Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.90  8.70  8.50 
EBITDA Growth (%) 9.40  9.20  5.00 
EBIT Growth (%) 9.10  8.50  3.30 
Free Cash Flow Growth (%) 7.80  4.00  -2.70 
Book Value Growth (%) -12.60  -12.60  15.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1.20
0.81
0.98
1.41
1.50
1.72
2.02
2.14
2.02
2.19
2.24
0.57
0.54
0.54
0.58
0.58
EBITDA per Share ($)
0.67
0.41
0.51
0.69
0.79
0.93
1.17
1.25
1.17
1.22
1.23
0.30
0.32
0.30
0.31
0.30
EBIT per Share ($)
0.62
0.38
0.49
0.67
0.76
0.88
1.10
1.17
1.10
1.12
1.14
0.29
0.29
0.28
0.29
0.28
Earnings per Share (diluted) ($)
0.37
0.22
0.27
0.34
0.42
0.51
0.64
0.71
0.68
0.71
0.74
0.20
0.18
0.17
0.18
0.21
eps without NRI ($)
0.37
0.22
0.27
0.34
0.42
0.51
0.64
0.71
0.68
0.71
0.74
0.20
0.18
0.17
0.18
0.21
Free Cashflow per Share ($)
0.37
0.25
0.29
0.38
0.43
0.82
0.39
0.60
0.71
0.62
0.62
0.01
0.32
0.03
0.28
-0.01
Dividends Per Share
--
--
--
--
--
--
--
--
0.13
--
--
--
--
--
--
--
Book Value Per Share ($)
23.74
8.05
5.30
1.35
8.23
11.52
15.96
3.30
3.27
3.58
3.66
3.25
3.50
3.36
3.58
3.66
Tangible Book per share ($)
22.36
7.82
5.19
1.27
7.58
10.97
15.50
3.22
3.10
3.42
3.45
3.09
3.33
3.20
3.42
3.45
Month End Stock Price ($)
--
--
--
--
--
--
72.00
6.43
9.22
9.78
7.50
9.85
11.61
11.12
9.78
9.11
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
46.94
38.07
34.56
30.15
31.26
31.18
27.96
23.92
20.75
20.95
21.26
24.43
20.28
20.06
21.16
23.34
Return on Assets %
34.41
28.26
22.62
19.43
22.38
23.44
21.96
19.75
16.29
15.56
16.13
18.40
15.37
15.18
15.93
17.68
Return on Capital - Joel Greenblatt %
604.37
608.73
690.07
807.50
490.59
450.60
602.31
192.47
171.32
390.74
384.60
427.71
436.71
405.73
392.03
337.85
Debt to Equity
0.00
0.00
0.37
0.20
0.13
0.03
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
92.42
92.61
96.01
89.21
89.54
88.34
89.98
90.72
89.39
87.30
86.95
81.87
93.02
87.35
87.35
80.43
Operating Margin %
51.10
47.29
49.98
47.63
50.66
51.39
54.58
54.62
54.33
51.11
50.72
50.39
53.83
50.83
49.61
48.78
Net Margin %
31.01
27.11
27.27
23.90
28.11
29.84
31.70
33.43
33.72
32.66
33.07
35.20
31.79
31.79
31.85
36.74
   
Total Equity to Total Asset
0.74
0.75
0.60
0.68
0.76
0.75
0.82
0.83
0.74
0.74
0.77
0.77
0.75
0.76
0.74
0.77
LT Debt to Total Asset
--
--
0.16
0.08
0.03
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.11
1.04
0.83
0.81
0.80
0.79
0.69
0.59
0.48
0.48
0.49
0.13
0.12
0.12
0.13
0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.20
--
--
--
--
--
--
--
   
Days Sales Outstanding
58.60
52.98
51.94
57.59
50.49
50.74
48.80
54.64
59.53
57.78
56.82
48.61
53.78
53.15
54.90
--
Days Inventory
4.67
5.17
7.35
2.51
3.20
2.48
1.11
--
--
--
--
--
--
--
--
--
Inventory Turnover
78.08
70.63
49.68
145.16
113.91
147.12
327.48
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.08
0.07
0.04
0.11
0.10
0.12
0.10
0.09
0.11
0.13
0.13
0.18
0.07
0.13
0.13
0.20
Inventory to Revenue
0.00
0.00
0.00
0.00
0.00
0.00
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,099
1,484
1,787
2,552
2,687
2,995
3,516
3,718
3,509
3,770
3,834
976
929
934
989
982
Cost of Goods Sold
83
110
71
275
281
349
352
345
372
479
500
177
65
118
125
192
Gross Profit
1,015
1,374
1,716
2,277
2,405
2,645
3,163
3,373
3,136
3,291
3,334
799
864
815
864
790
Gross Margin %
92.42
92.61
96.01
89.21
89.54
88.34
89.98
90.72
89.39
87.30
86.95
81.87
93.02
87.35
87.35
80.43
   
Selling, General, &Admin. Expense
454
672
823
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
609
742
932
1,249
1,410
1,627
2,037
2,173
2,043
2,097
2,121
525
555
515
536
515
   
Depreciation, Depletion and Amortization
42
59
72
133
128
119
118
142
137
171
176
33
55
40
45
36
Other Operating Charges
--
0
--
-1,061
-1,045
-1,106
-1,245
-1,342
-1,230
-1,365
-1,389
-307
-364
-341
-373
-311
Operating Income
561
702
893
1,216
1,361
1,539
1,919
2,031
1,906
1,927
1,945
492
500
475
491
479
Operating Margin %
51.10
47.29
49.98
47.63
50.66
51.39
54.58
54.62
54.33
51.11
50.72
50.39
53.83
50.83
49.61
48.78
   
Interest Income
--
--
--
3
3
2
4
17
15
5
3
--
--
2
1
--
Interest Expense
-0
-0
-4
-6
-5
-2
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
0
-2
-3
-7
-6
-4
-6
-5
-6
-10
-11
-2
-3
-3
-3
-3
Pre-Tax Income
567
683
856
1,110
1,278
1,505
1,893
2,092
1,917
1,997
2,055
549
481
473
525
576
Tax Provision
-226
-278
-365
-494
-516
-607
-778
-849
-734
-765
-787
-205
-186
-176
-210
-215
Tax Rate %
39.91
40.76
42.66
44.47
40.40
40.36
41.12
40.57
38.30
38.33
--
37.39
38.64
37.25
40.00
37.31
Net Income (Continuing Operations)
340
405
491
616
761
898
1,114
1,243
1,183
1,232
1,268
343
295
297
315
361
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
341
402
487
610
755
894
1,114
1,243
1,183
1,232
1,268
343
295
297
315
361
Net Margin %
31.01
27.11
27.27
23.90
28.11
29.84
31.70
33.43
33.72
32.66
33.07
35.20
31.79
31.79
31.85
36.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.37
0.22
0.27
0.34
0.42
0.51
0.64
0.71
0.68
0.71
0.74
0.20
0.18
0.17
0.18
0.21
EPS (Diluted)
0.37
0.22
0.27
0.34
0.42
0.51
0.64
0.71
0.68
0.71
0.74
0.20
0.18
0.17
0.18
0.21
Shares Outstanding (Diluted)
912.6
1,823.9
1,817.6
1,814.6
1,785.3
1,742.2
1,739.7
1,740.0
1,739.2
1,719.9
1,708.2
1,725.1
1,725.2
1,719.9
1,709.3
1,708.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
644
837
632
1,101
374
1,490
2,268
3,166
4,236
4,710
4,361
3,970
5,336
4,144
4,710
4,361
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
126
--
--
--
--
126
Cash, Cash Equivalents, Marketable Securities
644
837
632
1,101
374
1,490
2,268
3,166
4,236
4,710
4,487
3,970
5,336
4,144
4,710
4,487
Accounts Receivable
176
215
254
403
372
416
470
557
572
597
597
521
549
545
597
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
0
0
0
0
0
--
--
--
--
--
--
--
--
--
--
Total Inventories
2
1
1
2
3
2
--
--
--
--
--
--
--
--
--
--
Other Current Assets
40
75
81
94
176
268
298
1,902
1,085
1,186
1,586
1,157
426
1,200
1,186
1,586
Total Current Assets
862
1,129
970
1,600
924
2,176
3,036
5,625
5,893
6,493
6,073
5,649
6,311
5,889
6,493
6,073
   
  Land And Improvements
--
--
--
--
51
54
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
21
21
36
44
93
110
139
170
178
233
233
--
--
--
233
--
  Machinery, Furniture, Equipment
171
218
267
367
474
514
121
155
174
192
192
--
--
--
192
--
  Construction In Progress
2
1
1
1
22
6
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
193
240
303
412
640
684
454
555
591
666
666
--
--
--
666
--
  Accumulated Depreciation
-82
-120
-164
-250
-344
-394
-107
-130
-128
-142
-142
--
--
--
-142
--
Property, Plant and Equipment
111
120
139
162
295
290
347
425
462
524
611
458
458
478
524
611
Intangible Assets
52
35
34
134
189
160
134
148
295
274
359
280
300
280
274
359
Other Long Term Assets
190
347
1,534
1,704
1,742
1,850
2,154
719
953
934
1,059
944
965
955
934
1,059
Total Assets
1,215
1,631
2,677
3,600
3,150
4,476
5,672
6,917
7,604
8,225
8,101
7,330
8,034
7,603
8,225
8,101
   
  Accounts Payable
83
8
9
198
193
220
86
82
112
121
121
139
156
90
121
--
  Total Tax Payable
171
201
239
284
33
504
402
428
432
447
146
186
400
213
447
146
  Other Accrued Expenses
--
106
112
-482
-226
-725
-487
-510
-544
-568
-146
-326
-557
-303
-568
-146
Accounts Payable & Accrued Expenses
254
314
359
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
3
2
169
195
202
107
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
38
73
111
672
452
1,023
1,010
1,120
1,934
2,080
1,806
1,690
1,967
1,777
2,080
1,806
Total Current Liabilities
294
389
639
867
654
1,130
1,010
1,120
1,934
2,080
1,806
1,690
1,967
1,777
2,080
1,806
   
Long-Term Debt
--
0
420
292
101
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.00
0.00
0.37
0.20
0.13
0.03
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
18
14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6
12
14
24
25
29
58
63
104
107
120
101
105
102
107
120
Total Liabilities
319
414
1,074
1,183
780
1,158
1,068
1,182
2,039
2,187
1,926
1,791
2,072
1,879
2,187
1,926
   
Common Stock
62
60
60
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
779
1,083
1,513
2,304
2,264
3,215
4,519
5,640
5,402
5,861
5,988
5,391
5,807
5,766
5,861
5,988
Accumulated other comprehensive income (loss)
39
56
12
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
17
18
19
24
26
28
36
37
32
33
38
32
34
32
33
38
Treasury Stock
-0
-0
-0
-0
--
-33
-67
-69
-4
-5
-5
-4
-4
-210
-5
-5
Total Equity
896
1,217
1,604
2,441
2,391
3,341
4,630
5,764
5,639
6,115
6,257
5,611
6,038
5,798
6,115
6,257
Total Equity to Total Asset
0.74
0.75
0.60
0.68
0.76
0.75
0.82
0.83
0.74
0.74
0.77
0.77
0.75
0.76
0.74
0.77
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
1,110
1,278
1,505
1,893
2,092
1,917
1,997
2,055
549
481
473
525
576
Depreciation, Depletion and Amortization
42
59
72
133
128
119
118
142
137
171
176
33
55
40
45
36
  Change In Receivables
-54
-76
-74
-38
54
-17
2
-95
-83
-45
40
-21
50
--
-45
35
  Change In Inventory
--
--
--
-1
0
1
-0
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
42
57
36
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
-19
-38
-27
-21
2
33
-196
-37
-45
-112
74
-19
-74
-23
4
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
388
469
577
-422
-497
-128
-1,231
-809
-591
-827
-848
-565
62
-337
5
-578
Cash Flow from Operations
430
509
611
794
888
1,499
812
1,227
1,426
1,296
1,271
90
580
103
552
37
   
Purchase Of Property, Plant, Equipment
-71
-62
-86
-73
-69
-50
-95
-150
-163
-193
-179
-66
-20
-44
-65
-50
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-34
-6
--
-7
-12
-7
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
5
5
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-54
-130
-1,233
-91
-459
-8
-26
-9
--
--
-133
-43
23
-47
--
-109
Sale Of Investment
7
17
4
29
24
2
6
17
1,243
182
185
--
75
--
110
--
Net Intangibles Purchase And Sale
-21
--
--
-36
-44
-22
-32
-27
-24
-29
-30
--
-16
-7
-7
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-160
-235
-1,349
-165
-545
-79
140
-151
526
-71
-224
-40
-514
-74
533
-168
   
Issuance of Stock
--
--
--
3
2
2
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-829
-33
-31
--
-206
-293
-290
--
--
-206
-84
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
--
589
-196
-202
-219
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
-31
-40
-57
-63
-80
-200
-227
-206
-225
-248
-231
0
-0
-0
-248
Other Financing
5
5
-2
-6
-18
-5
-117
-5
0
-1
3
-4
2
-0
2
-0
Cash Flow from Financing
4
-26
547
-255
-1,111
-336
-348
-232
-411
-519
-535
-236
2
-207
-82
-248
   
Net Change in Cash
274
248
-191
373
-769
1,085
605
844
1,544
710
514
-184
68
-176
1,002
-380
Capital Expenditure
-93
-62
-86
-109
-112
-72
-127
-177
-187
-222
-209
-66
-35
-52
-72
-50
Free Cash Flow
337
447
526
684
775
1,427
685
1,051
1,239
1,075
1,062
24
545
51
480
-13
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK