Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 50.10  29.00  12.90 
EBITDA Growth (%) 33.30  -8.60  218.30 
EBIT Growth (%) 11.00  -48.20  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 43.60  8.90  7.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
0.61
0.63
0.67
4.24
7.41
6.16
10.46
15.15
19.00
18.95
20.23
4.80
5.09
5.02
4.93
5.19
EBITDA per Share ($)
0.29
0.28
0.25
1.63
3.00
2.25
4.89
5.26
3.76
1.89
3.14
-1.38
1.08
1.58
0.21
0.27
EBIT per Share ($)
0.24
0.22
0.19
1.32
2.56
1.58
3.16
4.10
1.52
0.10
1.94
-1.45
0.81
0.88
-0.04
0.29
Earnings per Share (diluted) ($)
0.16
0.15
0.12
0.91
1.93
1.23
2.87
2.88
1.98
0.26
1.26
-0.84
0.60
0.46
0.09
0.11
Free Cashflow per Share ($)
0.19
0.13
0.03
0.48
1.26
1.30
0.55
2.47
-0.35
-4.30
-3.66
-0.26
-0.57
-2.48
-0.50
-0.11
Dividends Per Share
0.09
0.20
0.19
0.16
0.25
0.53
0.34
0.83
0.83
0.51
0.03
0.50
--
--
--
0.03
Book Value Per Share ($)
3.81
4.44
4.93
6.01
39.79
8.68
11.51
13.72
14.88
13.57
13.96
13.18
13.22
13.57
13.22
13.96
Month End Stock Price ($)
8.91
6.41
8.12
19.41
7.52
21.83
30.60
21.21
17.08
9.23
8.12
7.11
9.56
9.23
7.51
7.48
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
23.71
17.60
13.19
16.57
27.63
14.74
28.34
22.78
13.86
1.84
9.34
-24.12
18.26
13.71
2.58
3.11
Return on Assets %
19.56
14.73
10.78
13.47
22.74
8.69
13.95
10.70
5.57
0.63
2.95
-8.30
6.07
4.44
0.79
0.94
Return on Capital - Joel Greenblatt %
51.81
45.65
32.86
37.53
63.25
31.99
47.42
46.14
13.19
0.76
12.19
-37.18
20.67
21.90
-0.97
6.81
Debt to Equity
0.03
0.01
0.02
0.02
0.01
0.77
0.62
0.81
0.90
1.37
1.52
1.13
1.21
1.37
1.63
1.52
   
Gross Margin %
50.29
50.04
44.94
47.84
50.00
44.16
44.36
39.91
21.71
18.95
15.39
15.73
22.19
11.30
17.14
11.05
Operating Margin %
39.22
34.63
27.71
31.20
34.61
25.68
30.24
27.09
7.98
0.54
9.60
-30.24
15.83
17.61
-0.82
5.63
Net Margin %
26.33
23.15
18.33
21.38
26.06
19.91
27.34
18.97
10.43
1.38
6.20
-17.65
11.84
9.14
1.75
2.04
   
Total Equity to Total Asset
0.85
0.83
0.81
0.82
0.83
0.47
0.51
0.44
0.37
0.32
0.31
0.33
0.33
0.32
0.29
0.31
LT Debt to Total Asset
0.01
--
0.01
0.01
0.01
0.34
0.31
0.15
0.27
0.35
0.36
0.31
0.31
0.35
0.36
0.36
   
Asset Turnover
0.74
0.64
0.59
0.63
0.87
0.44
0.51
0.56
0.53
0.46
0.48
0.12
0.13
0.12
0.11
0.12
Dividend Payout Ratio
0.54
1.38
1.57
0.18
0.13
0.43
0.12
0.29
0.42
1.93
0.02
--
--
--
--
0.24
   
Days Sales Outstanding
37.29
65.24
62.37
66.51
43.64
85.62
110.77
6.31
5.82
9.46
44.64
29.55
9.76
8.90
8.26
43.37
Days Inventory
30.27
27.68
26.50
22.64
18.10
26.95
24.18
19.15
11.77
12.42
11.37
14.31
12.76
10.86
12.04
10.07
Inventory Turnover
12.06
13.18
13.77
16.12
20.16
13.55
15.09
19.06
31.01
29.38
32.10
6.36
7.13
8.38
7.56
9.04
COGS to Revenue
0.50
0.50
0.55
0.52
0.50
0.56
0.56
0.60
0.78
0.81
0.85
0.84
0.78
0.89
0.83
0.89
Inventory to Revenue
0.04
0.04
0.04
0.03
0.03
0.04
0.04
0.03
0.03
0.03
0.03
0.13
0.11
0.11
0.11
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,447
1,544
1,659
2,087
3,643
3,029
5,146
7,451
9,345
9,321
9,952
2,359
2,502
2,470
2,426
2,554
Cost of Goods Sold
719
771
913
1,089
1,821
1,691
2,863
4,477
7,316
7,555
8,420
1,988
1,947
2,191
2,010
2,272
Gross Profit
728
773
746
998
1,821
1,337
2,283
2,974
2,029
1,766
1,532
371
555
279
416
282
Gross Margin %
50.29
50.04
44.94
47.84
50.00
44.16
44.36
39.91
21.71
18.95
15.39
15.73
22.19
11.30
17.14
11.05
   
Selling, General, &Admin. Expense
149
223
265
319
434
471
508
621
682
656
624
1,130
243
-194
319
255
Advertising
--
--
--
--
12
12
15
30
27
17
--
--
--
--
--
--
Research &Development
3
6
6
11
16
7
11
19
10
7
--
--
--
--
--
--
EBITDA
689
672
620
802
1,475
1,109
2,404
2,588
1,851
931
1,540
-681
530
776
102
132
   
Depreciation, Depletion and Amortization
120
121
139
171
172
269
421
473
642
735
735
--
--
735
--
--
Other Operating Charges
-8
-9
-14
-18
-111
-82
-208
-316
-591
-1,053
47
46
84
-38
-117
117
Operating Income
568
535
460
651
1,261
778
1,556
2,019
745
51
955
-713
396
435
-20
144
Operating Margin %
39.22
34.63
27.71
31.20
34.61
25.68
30.24
27.09
7.98
0.54
9.60
-30.24
15.83
17.61
-0.82
5.63
   
Interest Income
11
11
12
14
--
--
--
--
116
81
--
--
--
--
--
--
Interest Expense
-4
-3
-3
-4
-6
-7
-91
-133
-233
-292
-68
-124
-120
232
-72
-108
Other Income (Minority Interest)
-0
-0
0
0
1
-2
-4
-8
5
159
24
155
-12
2
14
21
Pre-Tax Income
565
548
478
627
1,297
833
1,892
1,982
976
-96
737
-804
410
272
30
24
Tax Provision
-183
-191
-174
-182
-349
-228
-481
-561
-6
65
-144
233
-102
-48
-2
7
Tax Rate %
32.50
34.80
36.35
28.96
26.91
27.32
25.41
28.32
0.60
68.04
--
28.98
24.83
17.64
5.71
-29.81
Net Income (Continuing Operations)
381
357
304
446
948
605
1,411
1,421
970
-31
592
-571
308
224
29
31
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
381
357
304
446
949
603
1,407
1,413
975
128
617
-416
296
226
43
52
Net Margin %
26.33
23.15
18.33
21.38
26.06
19.91
27.34
18.97
10.43
1.38
6.20
-17.65
11.84
9.14
1.75
2.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.16
0.15
0.12
0.91
1.93
1.23
2.87
2.88
1.98
0.26
1.26
-0.84
0.60
0.46
0.09
0.11
EPS (Diluted)
0.16
0.15
0.12
0.91
1.93
1.23
2.87
2.88
1.98
0.26
1.26
-0.84
0.60
0.46
0.09
0.11
Shares Outstanding (Diluted)
2,389.2
2,441.7
2,469.5
491.8
491.8
491.8
491.8
491.8
491.8
491.8
491.8
491.8
491.8
491.8
491.8
491.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
630
730
604
611
1,235
1,248
1,027
2,903
2,687
2,658
3,550
1,664
1,439
2,658
3,860
3,550
  Marketable Securities
--
165
153
179
169
477
426
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
630
894
757
790
1,403
1,725
1,452
2,903
2,687
2,658
3,550
1,664
1,439
2,658
3,860
3,550
Accounts Receivable
148
276
283
380
436
710
1,562
129
149
242
1,217
766
268
242
220
1,217
  Inventories, Raw Materials & Components
--
--
34
26
33
46
58
67
83
86
--
71
--
86
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
-15
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
86
84
192
153
169
177
--
230
--
177
--
--
  Inventories, Other
7
7
40
34
0
0
--
0
--
0
38
-0
43
0
43
38
Total Inventories
59
58
74
61
120
130
250
220
252
263
234
286
260
263
269
234
Other Current Assets
168
129
150
137
235
364
418
1,565
1,707
2,048
1,442
1,313
2,122
2,048
2,319
1,442
Total Current Assets
1,005
1,358
1,265
1,368
2,193
2,930
3,681
4,817
4,795
5,210
6,443
4,029
4,091
5,210
6,668
6,443
   
  Land And Improvements
7
7
7
8
6
43
44
60
186
178
187
176
--
178
--
187
  Buildings And Improvements
258
269
311
356
440
553
598
679
748
775
764
751
--
775
--
764
  Machinery, Furniture, Equipment
915
1,053
1,195
1,979
2,296
2,842
3,358
4,914
5,769
6,164
6,236
4,429
--
6,164
--
6,236
  Construction In Progress
10
110
348
647
706
172
141
1,556
2,284
2,742
2,924
2,559
5,297
2,742
5,109
2,924
Gross Property, Plant and Equipment
1,780
2,046
2,502
3,024
3,448
4,368
5,007
7,209
8,986
9,860
10,111
9,187
5,297
9,860
5,113
10,111
  Accumulated Depreciation
-749
-890
-947
-1,156
-1,378
-1,603
-1,994
-2,258
-2,637
-2,936
-3,147
-2,823
--
-2,936
--
-3,147
Property, Plant and Equipment
1,031
1,156
1,556
1,868
2,070
2,765
3,013
4,951
6,349
6,924
6,964
6,364
8,965
6,924
9,023
6,964
Intangible Assets
28
38
77
90
196
2,955
3,158
4,444
5,819
6,729
6,692
6,901
4,308
6,729
4,141
6,692
Other Long Term Assets
151
84
108
290
272
495
1,178
1,167
2,671
2,201
2,272
2,139
2,262
2,201
2,255
2,272
Total Assets
2,215
2,636
3,006
3,617
4,731
9,145
11,030
15,379
19,634
21,064
22,370
19,433
19,626
21,064
22,087
22,370
   
  Accounts Payable
58
62
96
91
236
311
302
317
1,095
--
325
115
338
--
325
--
  Total Tax Payable
--
--
--
--
61
119
229
403
222
197
24
74
95
197
61
24
  Other Accrued Expenses
24
25
32
369
395
627
538
940
1,274
1,727
1,919
2,049
1,511
1,727
1,215
1,919
Accounts Payable & Accrued Expenses
81
87
128
460
693
1,058
1,069
1,660
2,591
1,924
1,943
2,238
1,944
1,924
1,601
1,943
Current Portion of Long-Term Debt
24
25
6
10
12
234
93
3,101
1,240
1,863
2,251
1,362
1,754
1,863
2,779
2,251
DeferredTaxAndRevenue
--
--
--
--
--
--
--
241
220
141
119
--
176
141
119
--
Other Current Liabilities
202
314
356
97
70
233
374
495
550
834
483
889
722
834
635
483
Total Current Liabilities
307
425
491
566
775
1,525
1,536
5,497
4,600
4,762
4,677
4,489
4,597
4,762
5,134
4,677
   
Long-Term Debt
24
--
42
36
27
3,063
3,396
2,354
5,349
7,288
8,150
5,970
6,103
7,288
7,839
8,150
Debt to Equity
0.03
0.01
0.02
0.02
0.01
0.77
0.62
0.81
0.90
1.37
1.52
1.13
1.21
1.37
1.63
1.52
  Capital Lease Obligation
--
--
--
--
--
--
--
--
33
37
--
--
--
37
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3
18
36
45
6
261
394
617
1,216
1,400
1,431
1,368
1,405
1,400
1,412
1,431
Other Long-Term Liabilities
5
8
11
12
9
25
44
163
1,151
941
1,244
1,124
1,019
941
1,202
1,244
Total Liabilities
340
451
580
659
817
4,875
5,371
8,630
12,317
14,391
15,503
12,952
13,124
14,391
15,586
15,503
   
Common Stock
371
610
630
679
719
720
746
779
--
--
794
--
--
--
--
794
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
607
791
910
1,194
1,921
3,550
--
--
4,536
--
4,380
--
4,206
--
4,380
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
583
370
382
412
436
--
--
779
1,270
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,876
2,185
2,426
2,958
3,914
4,270
5,660
6,749
7,318
6,673
6,867
6,482
6,502
6,673
6,501
6,867
Total Equity to Total Asset
0.85
0.83
0.81
0.82
0.83
0.47
0.51
0.44
0.37
0.32
0.31
0.33
0.33
0.32
0.29
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
565
548
478
627
--
833
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
42
6
-331
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
565
548
478
627
42
838
-331
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
120
121
139
171
172
269
421
473
642
735
735
--
--
735
--
--
  Change In Receivables
-1
-124
5
-74
-32
-207
-801
443
-15
-285
-285
--
--
-285
--
--
  Change In Inventory
3
7
-8
20
-59
34
-110
64
-9
-44
-44
--
--
-44
--
--
  Change In Prepaid Assets
39
-11
-9
17
-182
3
-105
-138
-30
-228
-228
--
--
-228
--
--
  Change In Payables And Accrued Expense
6
2
30
-12
50
99
-1
169
91
-735
-735
--
--
-735
--
--
Change In Working Capital
-46
-19
87
-7
-160
91
-856
605
114
-1,263
-1,263
--
--
-1,263
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-104
-161
-221
-162
984
-243
1,584
1,768
288
164
-9
457
-44
74
-120
81
Cash Flow from Operations
534
489
483
630
1,038
955
819
2,846
1,045
-364
-536
457
-44
-453
-120
81
   
Purchase Of Property, Plant, Equipment
-90
-163
-405
-393
-297
-313
-542
-1,625
-1,001
-1,689
-1,206
-582
-238
-703
-128
-137
Sale Of Property, Plant, Equipment
2
1
2
4
3
12
31
9
36
13
13
--
0
12
--
--
Purchase Of Business
--
--
--
--
--
-2,976
-39
-1,348
-223
-245
-242
-131
-103
-8
--
--
Sale Of Business
--
--
--
--
--
--
174
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4
-165
-12
-141
--
-289
-2
-27
--
-0
-20
--
--
-0
--
-20
Sale Of Investment
--
--
17
--
21
--
98
--
--
--
39
12
7
--
--
32
Net Intangibles Purchase And Sale
--
--
--
--
-119
-1
-5
-8
-214
-64
-64
--
--
-64
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-278
-281
-465
-524
-306
-3,639
-892
-4,054
-512
-2,232
-2,280
-607
-260
-1,232
-220
-568
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-24
-25
-26
-8
-12
3,006
-20
1,954
640
2,486
3,511
644
321
1,504
1,891
-205
Cash Flow for Dividends
-57
-99
-139
-136
-122
-295
-187
-460
-458
-303
-245
-125
-227
107
-61
-63
Other Financing
-1
-1
-1
3
--
0
--
0
2
12
295
-589
-0
611
-548
233
Cash Flow from Financing
130
-125
-166
-141
-135
2,710
-206
1,495
184
2,196
3,561
-69
94
2,221
1,282
-35
   
Net Change in Cash
386
83
-150
-40
597
27
-280
286
717
-400
783
-232
-260
606
963
-526
Free Cash Flow
444
325
78
237
622
641
271
1,213
-170
-2,117
-1,806
-125
-282
-1,220
-248
-56
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK