ZIPR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
ZIPR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -13.2 | -10.5 | -10.8 |
| EBITDA Growth (%) | 0 | -13.2 | 0 |
| Free Cash Flow Growth (%) | 0 | -1.2 | 0 |
| Book Value Growth (%) | 0 | 0 | -38.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 23.17 |
16.40 |
3.72 |
4.64 |
4.60 |
5.14 |
6.08 |
5.79 |
4.14 |
3.58 |
3.54 |
0.78 |
0.98 |
0.96 |
0.86 |
0.74 |
| EBITDA per Share | -0.35 |
7.82 |
0.13 |
-0.23 |
-0.75 |
-0.64 |
-0.55 |
-0.66 |
-0.38 |
-0.38 |
-0.33 |
-0.13 |
0.04 |
-0.22 |
-0.07 |
-0.08 |
| Free Cashflow per Share | -0.54 |
0.84 |
0.23 |
-0.10 |
-0.43 |
-0.65 |
-0.26 |
-0.53 |
-0.48 |
-0.45 |
-0.38 |
-0.18 |
0.03 |
-- |
-0.30 |
-0.11 |
| Earnings per Share ($) | -3.57 |
-- |
0.82 |
-1.00 |
-0.66 |
-0.64 |
-0.64 |
-0.76 |
-0.47 |
-0.47 |
-0.42 |
-0.15 |
0.02 |
-0.24 |
-0.10 |
-0.10 |
| Book Value per Share | -37.46 |
21.66 |
4.14 |
4.28 |
3.44 |
2.42 |
2.06 |
1.46 |
1.06 |
0.65 |
0.57 |
0.93 |
0.95 |
0.73 |
0.65 |
0.57 |
| Month End Stock Price | -- |
17.87 |
8.42 |
7.49 |
5.60 |
2.65 |
3.76 |
2.60 |
1.10 |
2.80 |
3.65 |
1.37 |
1.45 |
2.82 |
2.80 |
3.65 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
3.90 |
19.70 |
-23.40 |
-19.10 |
-26.30 |
-31.00 |
-52.00 |
-44.60 |
-71.70 |
-72.80 |
-64.00 |
6.40 |
-131 |
-59.20 |
-72.80 |
| Return on Assets % | -36.90 |
3.60 |
18.00 |
-20.90 |
-16.40 |
-22.20 |
-24.60 |
-39.10 |
-34.40 |
-49.80 |
-49.60 |
-49.60 |
4.80 |
-78.00 |
-41.20 |
-49.60 |
| Return on Capital - Joel Greenblatt % | -- |
-- |
-- |
-- |
-- |
-2,251 |
-- |
-- |
-- |
-3,105 |
-1,265 |
-2,181 |
234 |
-- |
-2,450 |
-1,265 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 41.10 |
45.60 |
45.30 |
45.30 |
43.60 |
41.60 |
41.40 |
42.50 |
46.30 |
44.90 |
43.50 |
48.10 |
45.30 |
43.50 |
43.20 |
43.50 |
| Operating Margin % | -7.10 |
46.00 |
1.10 |
-7.30 |
-18.60 |
-14.80 |
-11.20 |
-13.30 |
-11.50 |
-13.00 |
-14.00 |
-19.10 |
1.50 |
-25.00 |
-10.70 |
-14.00 |
| Net Margin % | -13.60 |
5.10 |
21.90 |
-21.60 |
-14.30 |
-12.40 |
-10.50 |
-13.10 |
-11.40 |
-13.10 |
-14.10 |
-19.00 |
1.50 |
-25.00 |
-11.30 |
-14.10 |
| Days Sales Outstanding | 5.50 |
10.70 |
6.40 |
6.80 |
6.40 |
6.10 |
5.40 |
6.00 |
5.20 |
7.40 |
7.90 |
8.10 |
7.30 |
6.70 |
7.70 |
7.90 |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.59 |
0.54 |
0.55 |
0.55 |
0.56 |
0.58 |
0.59 |
0.58 |
0.54 |
0.55 |
0.57 |
0.52 |
0.55 |
0.57 |
0.57 |
0.57 |
| Interest Exp. to Revenue % | -6.55 |
0.66 |
2.94 |
4.10 |
4.24 |
2.34 |
0.58 |
0.21 |
0.07 |
0.03 |
0.01 |
0.04 |
0.03 |
0.03 |
0.02 |
0.01 |
| Asset Turnover | 2.72 |
0.71 |
0.82 |
0.97 |
1.14 |
1.79 |
2.35 |
2.98 |
3.01 |
3.80 |
0.88 |
0.65 |
0.80 |
0.78 |
0.91 |
0.88 |
| Buyback Ratio | 0.20 |
-274 |
-2.80 |
7.60 |
4.40 |
1.70 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 33.81 |
62.29 |
93.41 |
95.39 |
104 |
107 |
123 |
119 |
85.15 |
73.82 |
73.14 |
16.07 |
20.29 |
19.77 |
17.69 |
15.39 |
| Cost of Goods Sold | 19.93 |
33.86 |
51.08 |
52.17 |
58.61 |
62.70 |
72.20 |
68.30 |
45.76 |
40.66 |
41.03 |
8.34 |
11.10 |
11.17 |
10.06 |
8.70 |
| Gross Profit | 13.88 |
28.43 |
42.32 |
43.22 |
45.25 |
44.75 |
50.93 |
50.39 |
39.39 |
33.16 |
32.11 |
7.74 |
9.19 |
8.60 |
7.64 |
6.69 |
| Selling, General, &Admin. Expense | 14.55 |
23.32 |
34.38 |
44.77 |
53.67 |
53.36 |
55.29 |
56.92 |
38.10 |
28.29 |
27.21 |
7.94 |
7.09 |
6.58 |
6.68 |
6.86 |
| Research &Development | 1.72 |
2.25 |
2.75 |
5.38 |
7.32 |
8.68 |
9.43 |
9.28 |
8.74 |
6.96 |
7.00 |
1.80 |
1.69 |
1.73 |
1.73 |
1.85 |
| Earnings Before DDA | -0.50 |
29.71 |
3.31 |
-4.65 |
-16.85 |
-13.39 |
-11.19 |
-13.58 |
-7.82 |
-7.79 |
-6.84 |
-2.63 |
0.74 |
-4.50 |
-1.40 |
-1.68 |
| Depreciation, Depletion and Amortization | 1.89 |
1.08 |
2.29 |
2.28 |
2.44 |
2.55 |
2.59 |
2.23 |
1.97 |
1.81 |
1.85 |
0.44 |
0.43 |
0.45 |
0.49 |
0.48 |
| Operating Income | -2.39 |
28.63 |
1.03 |
-6.93 |
-19.29 |
-15.94 |
-13.78 |
-15.80 |
-9.79 |
-9.59 |
-8.68 |
-3.06 |
0.31 |
-4.95 |
-1.89 |
-2.15 |
| Interest Income/Expense | -2.21 |
0.41 |
2.74 |
3.91 |
4.40 |
2.52 |
0.72 |
0.25 |
0.06 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Net Income | -4.58 |
3.18 |
20.47 |
-20.59 |
-14.88 |
-13.34 |
-12.89 |
-15.55 |
-9.73 |
-9.68 |
-8.79 |
-3.06 |
0.31 |
-4.94 |
-2.00 |
-2.17 |
| Preferred dividends | 0.63 |
3.18 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | -3.57 |
-- |
0.82 |
-1.00 |
-0.66 |
-0.64 |
-0.64 |
-0.76 |
-0.47 |
-0.47 |
-0.42 |
-0.15 |
0.02 |
-0.24 |
-0.10 |
-0.10 |
| Total Shares Outstanding | 1.46 |
3.80 |
25.08 |
20.54 |
22.59 |
20.92 |
20.24 |
20.51 |
20.54 |
20.64 |
20.74 |
20.57 |
20.66 |
20.64 |
20.67 |
20.74 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 10.36 |
83.50 |
88.91 |
88.81 |
80.47 |
49.39 |
44.13 |
32.34 |
22.14 |
12.92 |
10.97 |
18.55 |
19.09 |
19.07 |
12.92 |
10.97 |
| Accounts Receivable | 0.51 |
1.83 |
1.63 |
1.78 |
1.81 |
1.78 |
1.82 |
1.96 |
1.21 |
1.50 |
1.34 |
1.42 |
1.62 |
1.45 |
1.50 |
1.34 |
| Other Current Assets | 0.70 |
1.37 |
3.64 |
3.18 |
2.63 |
3.28 |
2.51 |
2.12 |
2.00 |
1.76 |
1.61 |
1.78 |
1.66 |
1.85 |
1.76 |
1.61 |
| Total Current Assets | 11.56 |
86.69 |
94.18 |
93.77 |
84.90 |
54.46 |
48.46 |
36.42 |
25.35 |
16.18 |
13.92 |
21.75 |
22.37 |
22.36 |
16.18 |
13.92 |
| Property, Plant and Equipment | 0.67 |
1.24 |
2.54 |
4.11 |
5.37 |
4.52 |
3.39 |
2.71 |
2.21 |
2.39 |
2.68 |
2.20 |
2.27 |
2.21 |
2.39 |
2.68 |
| Intangible Assets | -- |
-- |
-- |
-- |
0.12 |
0.09 |
0.06 |
0.03 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long Term Assets | 0.20 |
0.20 |
17.23 |
0.47 |
0.43 |
0.91 |
0.48 |
0.64 |
0.74 |
0.86 |
0.84 |
0.68 |
0.72 |
0.74 |
0.86 |
0.84 |
| Total Assets | 12.43 |
88.13 |
114 |
98.36 |
90.82 |
59.97 |
52.39 |
39.81 |
28.30 |
19.43 |
17.44 |
24.63 |
25.35 |
25.31 |
19.43 |
17.44 |
| Accounts Payable | 3.33 |
5.77 |
10.13 |
9.98 |
9.04 |
8.88 |
10.44 |
9.73 |
5.68 |
5.34 |
4.95 |
4.84 |
5.01 |
9.56 |
5.34 |
4.95 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | -- |
-- |
-- |
-- |
3.55 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | 3.33 |
5.77 |
10.13 |
9.98 |
12.59 |
8.88 |
10.44 |
9.73 |
5.68 |
5.34 |
4.95 |
4.84 |
5.01 |
9.56 |
5.34 |
4.95 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | 63.76 |
0.09 |
0.04 |
0.51 |
0.50 |
0.44 |
0.33 |
0.18 |
0.78 |
0.59 |
0.57 |
0.72 |
0.65 |
0.62 |
0.59 |
0.57 |
| Total Liabilities | 67.09 |
5.86 |
10.17 |
10.49 |
13.09 |
9.32 |
10.76 |
9.90 |
6.46 |
5.93 |
5.52 |
5.56 |
5.66 |
10.18 |
5.93 |
5.52 |
| Common Stock | 0.00 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Retained Earnings | -55.32 |
-52.13 |
-31.66 |
-52.26 |
-67.14 |
-80.48 |
-93.38 |
-109 |
-119 |
-128 |
-131 |
-122 |
-121 |
-126 |
-128 |
-131 |
| Additional Paid-In Capital | 0.93 |
135 |
136 |
135 |
144 |
149 |
152 |
156 |
158 |
159 |
160 |
158 |
159 |
159 |
159 |
160 |
| Treasury Stock | -- |
-- |
-- |
-- |
-0.05 |
-17.15 |
-17.31 |
-17.60 |
-17.61 |
-17.62 |
-17.62 |
-17.61 |
-17.62 |
-17.62 |
-17.62 |
-17.62 |
| Total Equity | -54.66 |
82.27 |
104 |
87.87 |
77.73 |
50.65 |
41.63 |
29.90 |
21.83 |
13.50 |
11.92 |
19.07 |
19.70 |
15.13 |
13.50 |
11.92 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -4.58 |
3.18 |
20.47 |
-20.59 |
-14.88 |
-13.34 |
-12.89 |
-15.55 |
-9.73 |
-9.68 |
-8.79 |
-3.06 |
0.31 |
-4.94 |
-2.00 |
-2.17 |
| Depreciation, Depletion and Amortization | 1.89 |
1.08 |
2.29 |
2.28 |
2.44 |
2.55 |
2.59 |
2.23 |
1.97 |
1.81 |
1.85 |
0.44 |
0.43 |
0.45 |
0.49 |
0.48 |
| Cash Flow from Others | 2.48 |
0.33 |
-14.19 |
20.35 |
6.77 |
-0.82 |
6.49 |
3.97 |
-0.59 |
0.53 |
1.29 |
-0.58 |
0.28 |
4.86 |
-4.04 |
0.19 |
| Cash Flow from Operations | -0.22 |
4.59 |
8.57 |
2.03 |
-5.67 |
-11.62 |
-3.81 |
-9.35 |
-8.35 |
-7.35 |
-5.65 |
-3.20 |
1.03 |
0.37 |
-5.55 |
-1.51 |
| Investment for Property, Plant & Equipement | -0.57 |
-1.42 |
-2.82 |
-4.13 |
-4.05 |
-1.98 |
-1.41 |
-1.58 |
-1.59 |
-1.98 |
-2.30 |
-0.43 |
-0.49 |
-0.39 |
-0.68 |
-0.75 |
| Cash Flow from Investing | -0.32 |
-73.56 |
-13.81 |
-1.89 |
4.31 |
39.57 |
9.19 |
-0.87 |
7.57 |
7.50 |
5.17 |
1.57 |
1.26 |
3.82 |
0.84 |
-0.75 |
| Net Issuance of Stock | 0.01 |
8.74 |
0.58 |
1.56 |
0.60 |
-17.27 |
-0.16 |
-0.29 |
-0.02 |
-0.01 |
-0.01 |
-- |
-0.01 |
0.00 |
-- |
-- |
| Net Issuance of Debt | 1.94 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -0.02 |
61.40 |
-- |
-- |
-- |
-- |
0.02 |
0.16 |
0.04 |
0.14 |
0.39 |
0.06 |
0.02 |
0.00 |
0.06 |
0.30 |
| Cash Flow from Financing | 1.93 |
70.14 |
0.58 |
1.56 |
0.60 |
-17.27 |
-0.14 |
-0.13 |
0.02 |
0.14 |
0.38 |
0.06 |
0.01 |
0.00 |
0.06 |
0.30 |
| Net Change in Cash | 1.40 |
1.17 |
-4.66 |
1.71 |
-0.76 |
10.68 |
5.24 |
-10.34 |
-0.76 |
0.29 |
-0.10 |
-1.56 |
2.30 |
4.19 |
-4.65 |
-1.95 |
| Free Cash Flow | -0.79 |
3.18 |
5.75 |
-2.10 |
-9.72 |
-13.60 |
-5.22 |
-10.93 |
-9.93 |
-9.33 |
-7.96 |
-3.63 |
0.54 |
-0.02 |
-6.23 |
-2.26 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |