Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  4.50 
EBITDA Growth (%) 0.00  0.00  13.40 
EBIT Growth (%) 0.00  0.00  17.50 
EPS without NRI Growth (%) 0.00  0.00  14.90 
Free Cash Flow Growth (%) 0.00  0.00  -12.00 
Book Value Growth (%) 0.00  0.00  39.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
7.16
8.47
8.67
9.12
9.53
9.53
2.51
2.19
2.31
2.41
2.62
EBITDA per Share ($)
--
0.80
1.27
1.79
2.02
2.27
2.28
0.43
0.61
0.57
0.63
0.47
EBIT per Share ($)
--
0.17
0.96
1.39
1.59
1.88
1.88
0.32
0.51
0.47
0.54
0.36
Earnings per Share (diluted) ($)
--
0.22
0.49
0.87
1.01
1.16
1.16
0.21
0.31
0.27
0.33
0.25
eps without NRI ($)
--
0.22
0.49
0.87
1.01
1.16
1.16
0.21
0.31
0.27
0.33
0.25
Free Cashflow per Share ($)
--
0.26
0.72
0.66
0.99
0.89
0.88
0.50
-0.14
0.20
0.15
0.67
Dividends Per Share
--
--
--
--
0.20
0.29
0.29
0.07
0.07
0.07
0.07
0.07
Book Value Per Share ($)
--
--
7.44
8.05
1.88
2.62
2.62
1.88
2.15
2.51
2.72
2.62
Tangible Book per share ($)
--
--
3.61
4.35
-1.69
-0.78
-0.78
-1.69
-1.38
-0.99
-0.75
-0.78
Month End Stock Price ($)
--
--
--
--
32.69
43.03
46.46
32.69
28.94
32.27
36.95
43.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
--
13.17
11.26
20.30
51.80
48.98
47.11
61.48
46.56
50.61
37.68
Return on Assets %
--
--
8.58
7.28
7.86
8.86
8.94
6.55
9.57
8.42
10.18
7.67
Return on Invested Capital %
--
--
14.27
10.03
13.98
16.76
16.05
12.89
17.09
15.38
17.38
13.70
Return on Capital - Joel Greenblatt %
--
--
36.32
25.88
29.52
34.55
32.66
23.89
37.12
32.10
35.61
24.26
Debt to Equity
--
--
0.16
0.15
3.89
2.78
2.78
3.89
3.40
2.90
2.68
2.78
   
Gross Margin %
60.94
59.69
60.97
63.95
63.41
64.12
64.12
62.84
65.45
64.34
64.13
62.80
Operating Margin %
-4.53
2.37
11.29
16.03
17.41
19.73
19.73
12.60
23.43
20.47
22.40
13.56
Net Margin %
-3.62
3.07
5.79
10.06
11.05
12.18
12.18
8.37
14.13
11.74
13.72
9.55
   
Total Equity to Total Asset
--
--
0.65
0.64
0.14
0.20
0.20
0.14
0.17
0.19
0.21
0.20
LT Debt to Total Asset
--
--
0.10
0.08
0.56
0.55
0.55
0.56
0.57
0.56
0.56
0.55
   
Asset Turnover
--
--
1.48
0.72
0.71
0.73
0.73
0.20
0.17
0.18
0.19
0.20
Dividend Payout Ratio
--
--
--
--
0.19
0.25
0.25
0.31
0.23
0.27
0.22
0.29
   
Days Sales Outstanding
--
--
75.10
75.76
91.07
74.75
74.75
82.81
91.50
86.52
79.71
67.75
Days Accounts Payable
--
--
47.28
74.49
110.66
61.65
61.65
99.08
87.40
74.46
54.46
53.90
Days Inventory
--
--
117.43
281.16
288.46
274.44
281.54
252.90
314.08
292.97
286.37
248.75
Cash Conversion Cycle
--
--
145.25
282.43
268.87
287.54
294.64
236.63
318.18
305.03
311.62
262.60
Inventory Turnover
--
--
3.11
1.30
1.27
1.33
1.30
0.36
0.29
0.31
0.32
0.37
COGS to Revenue
0.39
0.40
0.39
0.36
0.37
0.36
0.36
0.37
0.35
0.36
0.36
0.37
Inventory to Revenue
--
--
0.13
0.28
0.29
0.27
0.28
1.03
1.19
1.15
1.13
1.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,760
3,582
4,233
4,336
4,561
4,785
4,785
1,254
1,097
1,158
1,210
1,320
Cost of Goods Sold
1,078
1,444
1,652
1,563
1,669
1,717
1,717
466
379
413
434
491
Gross Profit
1,682
2,138
2,581
2,773
2,892
3,068
3,068
788
718
745
776
829
Gross Margin %
60.94
59.69
60.97
63.95
63.41
64.12
64.12
62.84
65.45
64.34
64.13
62.80
   
Selling, General, & Admin. Expense
1,066
1,382
1,453
1,470
1,613
1,643
1,643
458
356
396
394
497
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
368
411
427
409
399
396
396
121
87
92
93
124
Other Operating Expense
373
260
223
199
86
85
85
51
18
20
18
29
Operating Income
-125
85
478
695
794
944
944
158
257
237
271
179
Operating Margin %
-4.53
2.37
11.29
16.03
17.41
19.73
19.73
12.60
23.43
20.47
22.40
13.56
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-26
-37
-36
--
-113
-117
-117
-30
-29
-29
-29
-30
Other Income (Minority Interest)
1
-1
-3
--
1
-4
-3
1
--
-3
-1
--
Pre-Tax Income
-148
178
394
710
690
820
820
126
227
200
238
155
Tax Provision
47
-67
-146
-274
-187
-233
-233
-22
-72
-61
-71
-29
Tax Rate %
31.76
37.64
37.06
38.59
27.10
28.41
28.41
17.46
31.72
30.50
29.83
18.71
Net Income (Continuing Operations)
-101
111
248
436
503
587
587
104
155
139
167
126
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-100
110
245
436
504
583
583
105
155
136
166
126
Net Margin %
-3.62
3.07
5.79
10.06
11.05
12.18
12.18
8.37
14.13
11.74
13.72
9.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.22
0.49
0.87
1.01
1.16
1.16
0.21
0.31
0.27
0.33
0.25
EPS (Diluted)
--
0.22
0.49
0.87
1.01
1.16
1.16
0.21
0.31
0.27
0.33
0.25
Shares Outstanding (Diluted)
--
500.0
500.0
500.0
500.3
502.0
503.3
500.6
500.7
501.7
502.4
503.3
   
Depreciation, Depletion and Amortization
124
185
205
200
209
204
204
58
50
51
50
53
EBITDA
2
400
635
895
1,012
1,141
1,149
214
306
288
317
238
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
--
79
317
610
882
882
610
506
578
598
882
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
79
317
610
882
882
610
506
578
598
882
Accounts Receivable
--
--
871
900
1,138
980
980
1,138
1,100
1,098
1,057
980
  Inventories, Raw Materials & Components
--
--
171
214
213
261
261
213
242
245
282
261
  Inventories, Work In Process
--
--
284
332
218
340
340
218
284
290
277
340
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
608
799
862
688
688
862
790
801
829
688
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
1,063
1,345
1,293
1,289
1,289
1,293
1,316
1,336
1,388
1,289
Other Current Assets
--
--
298
302
316
314
314
316
300
315
310
314
Total Current Assets
--
--
2,311
2,864
3,357
3,465
3,465
3,357
3,222
3,327
3,353
3,465
   
  Land And Improvements
--
--
31
35
36
36
36
36
--
--
--
36
  Buildings And Improvements
--
--
822
860
883
918
918
883
--
--
--
918
  Machinery, Furniture, Equipment
--
--
1,145
1,198
1,205
1,342
1,342
1,205
--
--
--
1,342
  Construction In Progress
--
--
151
159
199
167
167
199
--
--
--
167
Gross Property, Plant and Equipment
--
--
2,149
2,252
2,323
2,463
2,463
2,323
2,358
2,423
2,456
2,463
  Accumulated Depreciation
--
--
-906
-1,011
-1,028
-1,145
-1,145
-1,028
-1,066
-1,114
-1,143
-1,145
Property, Plant and Equipment
--
--
1,243
1,241
1,295
1,318
1,318
1,295
1,292
1,309
1,313
1,318
Intangible Assets
--
--
1,917
1,853
1,785
1,703
1,703
1,785
1,769
1,758
1,739
1,703
Other Long Term Assets
--
--
240
304
121
121
121
121
120
128
122
121
Total Assets
--
--
5,711
6,262
6,558
6,607
6,607
6,558
6,403
6,522
6,527
6,607
   
  Accounts Payable
--
--
214
319
506
290
290
506
363
337
259
290
  Total Tax Payable
--
--
18
30
40
26
26
40
84
97
86
26
  Other Accrued Expense
--
--
150
194
835
755
755
835
213
172
201
755
Accounts Payable & Accrued Expense
--
--
382
543
1,381
1,071
1,071
1,381
660
606
546
1,071
Current Portion of Long-Term Debt
--
--
--
73
15
7
7
15
16
12
10
7
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
461
507
19
8
8
19
451
443
442
8
Total Current Liabilities
--
--
843
1,123
1,415
1,086
1,086
1,415
1,127
1,061
998
1,086
   
Long-Term Debt
--
--
575
509
3,642
3,643
3,643
3,642
3,642
3,642
3,642
3,643
Debt to Equity
--
--
0.16
0.15
3.89
2.78
2.78
3.89
3.40
2.90
2.68
2.78
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
311
323
322
277
277
322
319
314
265
277
Other Long-Term Liabilities
--
--
262
281
239
290
290
239
238
245
258
290
Total Liabilities
--
--
1,991
2,236
5,618
5,296
5,296
5,618
5,326
5,262
5,163
5,296
   
Common Stock
--
--
3,785
--
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
276
709
709
276
395
531
661
709
Accumulated other comprehensive income (loss)
--
--
-65
-157
-219
-361
-361
-219
-229
-199
-240
-361
Additional Paid-In Capital
--
--
--
--
878
958
958
878
906
923
938
958
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
--
3,720
4,026
940
1,311
1,311
940
1,077
1,260
1,364
1,311
Total Equity to Total Asset
--
--
0.65
0.64
0.14
0.20
0.20
0.14
0.17
0.19
0.21
0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-101
111
248
436
503
587
587
104
155
139
167
126
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-101
111
248
436
503
587
587
104
155
139
167
126
Depreciation, Depletion and Amortization
124
185
205
200
209
204
204
58
50
51
50
53
  Change In Receivables
112
30
-85
-65
-99
69
69
-99
--
--
--
69
  Change In Inventory
-16
117
40
-318
-104
-16
-16
-104
--
--
--
-16
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
60
-33
-68
177
-73
-219
-219
-73
--
--
--
-219
Change In Working Capital
357
100
-117
-149
-104
-157
-157
58
-238
-24
-75
180
Change In DeferredTax
-334
-68
65
-74
23
-49
-49
70
2
-6
-56
11
Stock Based Compensation
15
16
19
28
43
32
32
6
5
8
9
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
-90
77
13
7
9
9
2
3
-9
8
7
Cash Flow from Operations
98
254
497
454
681
626
626
298
-23
159
103
387
   
Purchase Of Property, Plant, Equipment
-135
-124
-135
-126
-184
-180
-180
-49
-45
-42
-42
-51
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-2,254
-81
-345
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-15
--
--
-15
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,821
-9
-449
-135
-179
-187
-187
-51
-45
-50
-42
-50
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-3
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
719
--
-143
--
2,641
-8
-8
5
1
-3
-3
-3
Cash Flow for Dividends
-101
-207
-416
-63
-98
-146
-146
-33
-36
-37
-36
-37
Other Financing
1,205
-67
529
-15
-2,743
--
--
--
--
1
1
-2
Cash Flow from Financing
1,823
-277
-30
-78
-200
-154
-154
-28
-35
-39
-38
-42
   
Net Change in Cash
93
-36
16
238
293
272
272
221
-104
72
20
284
Capital Expenditure
-135
-124
-135
-126
-184
-180
-180
-49
-45
-57
-27
-51
Free Cash Flow
-37
130
362
328
497
446
446
249
-68
102
76
336
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ZTS and found 0 Severe Warning Signs, 3 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ZTS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK