|New Threads Only:|
|New Threads & Replies:|
Forum List » Value Ideas and Strategies|
Share and discuss value investing ideas and investing strategies.
Update on BAC Warrants - 15 Months In and I'm Still Salivating
Posted by: The Science of Hitting (IP Logged)
Date: December 6, 2012 09:55AM
This is an exercise I’ll complete many times over the coming years, just because I think the potential value creation from this investment is clearly underappreciated (it certainly gets me excited to think about how this might play out over time); first, some background on the investment, from an August 2011 article in the New York Times:
“On Thursday, Berkshire Hathaway (BRK.B), run by Mr. Buffett, announced plans to invest $5 billion in Bank of America (BAC), a vote of confidence for the beleaguered financial firm… Under the terms of the deal, Berkshire will buy $5 billion of preferred stock that pay a 6 percent annual dividend, and receive warrants for 700 million shares that it can exercise over the next 10 years. Bank of America has the option to buy back the preferred shares at any time for a 5 percent premium.”
Here’s the description from the 10-Q filed a few months later:
“On September 1, 2011, we acquired 50,000 shares of 6% Cumulative Perpetual Preferred Stock of BAC (“BAC Preferred”) and warrants to purchase 700,000,000 shares of common stock of BAC (“BAC Warrants”) for a combined cost of $5 billion. Under its terms, the BAC Preferred is redeemable at any time by BAC at a price of $105,000 per share ($5.25 billion in aggregate). The BAC Warrants expire in 2021 and are exercisable for an additional aggregate cost of $5 billion ($7.142857/share).”
To put this into perspective, book value per share at Bank of America is north of $20 per share, with the company currently trading at around 0.5x book (nearly 6% gain on Wednesday left the stock price at $10.46 per share). Here are a few scenarios for what might happen to Bank of America and its common stock to give us an idea of what these warrants may be worth one day (using $20 in book value per share – BVPS – as our starting point, and rounding to the nearest dollar value in the terminal period):
With this as our guide, here is the profitability (in dollar terms) and annualized return on the $5 billion over the decade starting 2011 solely from the warrants (excluding the 6% coupon or the redemption premium, which obviously understates the overall return to Berkshire):
Obviously any of these scenarios are far from certain; with that said, the payoff in the case where Bank of America has a solid decade looks to be flat-out stellar. All I can say is that I’m excited to see how this investment will ultimately turn out for the owners of Berkshire Hathaway.
Stocks Discussed: BRK.B, BAC,
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.