Hide

FocusBar

Subscribe to Premium Member
Free 7-day Trial
All Articles and Columns »

Free Cash Free Calculation for Serial Acquirers: VCA Antech

September 24, 2010 | About:
Discussion concerning the use and calculations is a popular topic within the investment community. While a company’s earnings gets a majority of the attention, cash flow has gained a certain amount of recognition – for good reason. Analyzing a company’s free cash flow can provide a solid insight into true profitability.

The process of calculating free cash flow is relatively straightforward. Most define it as the following (assuming the direct method);

Net Income
+ Non cash charges (depreciation/amortization)
+/- Changes in working capital
- Capital expenditures (some prefer to use maintenance cap exp)
= Free Cash Flow.

Although it is a simplified formula, this definition works well in most cases. We should always attempt to dig deeper into these numbers where appropriate. In my experience of analyzing company’s cash flows, there is a type of company where I feel this formula falls short. It’s with the serial acquirer. I’m not talking about those large deals that grab the headlines such as Intel, HP, or IBM. I’m talking about companies that consistently make small acquisitions annually as part of their business plan. They usually occur when a good size company dominates a niche market that is highly fragmented. With this in mind, let’s begin with our first example;

VCA Antech (WOOF)



2009

2008

2007

2006

2005


Period End Date

12/31/2009

12/31/2008

12/31/2007

12/31/2006

12/31/2005

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

Stmt Source

10-K

10-K

10-K

10-K

10-K

Stmt Source Date

02/26/2010

02/26/2010

02/26/2010

03/01/2007

03/14/2006

Stmt Update Type

Updated

Reclassified

Reclassified

Updated

Updated







Net Income/Starting Line

135.59

137.11

124.86

105.53

67.82

Depreciation/Depletion

39.57

31.91

27.05

22.24

19.34

Amortization

0.0

0.0

0.0

0.0

0.0

Deferred Taxes

24.6

22.58

10.94

7.69

10.5

Non-Cash Items

18.23

11.28

3.25

1.36

24.84


Changes in Working Capital

-34.52

-5.58

7.66

-9.93

-7.4


Cash from Operating Activities

183.47

197.31

173.76

126.89

115.1







Capital Expenditures

-50.8

-55.05

-48.71

-35.32

-29.21


Other Investing Cash Flow Items, Total

-79.97

-157.67

-222.59

-52.42

-86.22


Cash from Investing Activities

-130.77

-212.71

-271.31

-87.73

-115.43


There is nothing inherently wrong with making these ‘tuck-in’ acquisitions as long as they profitably contribute to the long term growth plan. However, they must be accounted for in the free cash flow calculation – at least in my opinion. These acquisitions represent an ongoing capital expenditure – similar to a retailer spending cap exp to expand its footprint. The company’s acquisition history is clearly laid out in the 10K filing. However, if you want to take the quick and dirty approach simply subtract out “other investing cash flow items” from the standard free cash number. While it isn’t perfect it will give you a much better (and more conservative) indicator of real cash being spent on the business.

About the author:

William J. DeRosa, Jr. is the General Partner of Anthem Asset Management, LLC is an independent investment management company. He has also served as Director of Equity Research and Senior Portfolio Manager at various buy-side asset management firms. Mr. DeRosa is a Chartered Financial Analyst and is a member of The CFA Institute.

Tickers in the article:

A Screener Endorsed by Warren Buffett without Knowing

In a recent interview Warren Buffett mentioned three companies that he finds attractive. Out of the three companies he mentioned, two of them are listed in GuruFocus’ Buffett-Munger screener. Buffett-Munger Screener looks for high quality companies that are traded at fair prices, the kind of companies that Buffett buys and hold forever. The Model Portfolio of Buffett-Munger Screener has outperformed the market year-over-year. It is just one of the features provided with GuruFocus Premium Membership.

Click Here to Try It Free!


Rating: 4.8/5 (4 votes)

Comments

Please leave your comment:


More Gurufocus Links

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK

This article has been successfully added into your Bookmark.

Members Only. Please Sign Up or Log In first.

Bookmark of this article has been deleted.