10-year

10-Year Anniversary Promotion (20% off)

Join GuruFocus Premium Membership Now for Only $279/Year

Once a decade discount

Save up to $500 on Global Membership.

Don't Miss It !

Free 7-day Trial
All Articles and Columns »

Free Cash Free Calculation for Serial Acquirers: VCA Antech

September 24, 2010 | About:
Discussion concerning the use and calculations is a popular topic within the investment community. While a company’s earnings gets a majority of the attention, cash flow has gained a certain amount of recognition – for good reason. Analyzing a company’s free cash flow can provide a solid insight into true profitability.

The process of calculating free cash flow is relatively straightforward. Most define it as the following (assuming the direct method);

Net Income

+ Non cash charges (depreciation/amortization)

+/- Changes in working capital

- Capital expenditures (some prefer to use maintenance cap exp)

= Free Cash Flow.

Although it is a simplified formula, this definition works well in most cases. We should always attempt to dig deeper into these numbers where appropriate. In my experience of analyzing company’s cash flows, there is a type of company where I feel this formula falls short. It’s with the serial acquirer. I’m not talking about those large deals that grab the headlines such as Intel, HP, or IBM. I’m talking about companies that consistently make small acquisitions annually as part of their business plan. They usually occur when a good size company dominates a niche market that is highly fragmented. With this in mind, let’s begin with our first example;

VCA Antech (WOOF)





2009


2008


2007


2006


2005




Period End Date


12/31/2009


12/31/2008


12/31/2007


12/31/2006


12/31/2005


Period Length


12 Months


12 Months


12 Months


12 Months


12 Months


Stmt Source


10-K


10-K


10-K


10-K


10-K


Stmt Source Date


02/26/2010


02/26/2010


02/26/2010


03/01/2007


03/14/2006


Stmt Update Type


Updated


Reclassified


Reclassified


Updated


Updated














Net Income/Starting Line


135.59


137.11


124.86


105.53


67.82


Depreciation/Depletion


39.57


31.91


27.05


22.24


19.34


Amortization


0.0


0.0


0.0


0.0


0.0


Deferred Taxes


24.6


22.58


10.94


7.69


10.5


Non-Cash Items


18.23


11.28


3.25


1.36


24.84




Changes in Working Capital


-34.52


-5.58


7.66


-9.93


-7.4




Cash from Operating Activities


183.47


197.31


173.76


126.89


115.1














Capital Expenditures


-50.8


-55.05


-48.71


-35.32


-29.21




Other Investing Cash Flow Items, Total


-79.97


-157.67


-222.59


-52.42


-86.22




Cash from Investing Activities


-130.77


-212.71


-271.31


-87.73


-115.43




There is nothing inherently wrong with making these ‘tuck-in’ acquisitions as long as they profitably contribute to the long term growth plan. However, they must be accounted for in the free cash flow calculation – at least in my opinion. These acquisitions represent an ongoing capital expenditure – similar to a retailer spending cap exp to expand its footprint. The company’s acquisition history is clearly laid out in the 10K filing. However, if you want to take the quick and dirty approach simply subtract out “other investing cash flow items” from the standard free cash number. While it isn’t perfect it will give you a much better (and more conservative) indicator of real cash being spent on the business.

About the author:

William J. DeRosa, Jr., CFA
William J. DeRosa, Jr. is the General Partner of Anthem Asset Management, LLC is an independent investment management company. He has also served as Director of Equity Research and Senior Portfolio Manager at various buy-side asset management firms. Mr. DeRosa is a Chartered Financial Analyst and is a member of The CFA Institute.

Rating: 3.8/5 (6 votes)

Comments

Please leave your comment:


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK