Given the enterprise value of ISIG before the announcement was around $14 million less than the net amount it would receive from the settlement, one would expect ISIG’s shares to skyrocket.
On February 9, 2011, Insignia Systems Inc. (the “Registrant”) entered into a confidential Settlement Agreement and Release with News America Marketing In-Store LLC (“NAM”). The Settlement Agreement and Release settled the Registrant’s outstanding lawsuit against NAM, which was pending in United States District Court, District of Minnesota. Under the terms of the Settlement Agreement and Release, NAM paid the Registrant $125,000,000, and the Registrant paid NAM $4,000,000 in consideration for a 10-year exclusive arrangement for the sale and placement of signs with price by Insignia in NAM’s retailer network.
But it didn’t happen. The company’s share price barely budged following the announcement and has outright collapsed since then. Is the market making a big mistake?
Let’s start with assessing how much cash the company actually received.
|Gross Receipt:||$125 million|
|Less: NAM agreement||4 million|
|Less: Legal fee||31.25 million|
|Less: Performance Bonuses||3.988 million|
|Less: Taxes||$34.7 million|
|Net Gain||$51.06 million|
But did it work?
If you go back through previous 10-Ks, the company was incurring significant legal fees each year. For example, looking at the 2010 10-k you find this disclosure (emphasis added):
In fact, I went through the last 10 years of 10-ks, and here is the breakdown:
During the year ended December 31, 2010, the Company incurred legal fees of $1,851,000 related to the News America litigation. Management expects the amount of legal fees and expenses that will be incurred in connection with the lawsuit against News America will be significant throughout the first quarter of 2011 due to trial preparation, start of the trial and settlement activities. Legal fees and expenses are expensed as incurred and are included in general and administrative expenses in the statements of operations.
|2000||?||Amount Not Disclosed|
|2001||?||Amount Not Disclosed|
|2002||$978,000||Possibly includes other lawsuits|
|2003||$766,000||NAM specific fees disclosed in 2005 10-k|
On a more positive note, the company used the bulk of the remaining cash in a shareholder friendly manner. The company completed a special dividend of $2 per share, and approved a $15 million share repurchase plan (later revised up to $20 million). Six months later, more than $14.8 million of shares have been repurchased and $31.3 million of dividends have been paid out.
There are some other good things about ISIG. When you remove the after-tax value of the legal expenses in the table above, the company’s profitability increases fairly dramatically. Over the last five years, its average net income was $2.7 million. Over the same period, average litigation expense was $2.077 million. Take off 36% in taxes to get an average of $1.33 million. Add the two and you would see average profitability become $4.03 million, or 49% higher.
Despite this, the market has continued to ignore ISIG. The company’s shares have been on a downward spiral for the past six months, sending shares down 50% from the days after the special dividend payment (again, this is despite the increased demand from the company’s share repurchases). Right now, you can buy the company for less than the cash on its balance sheet, and going forward you would have an unlevered company that should be significantly more profitable due to the elimination of its historically significant legal fees.
What do you think of ISIG?
Author Disclosure: No position.