GuruFocus Premium Membership

Serving Intelligent Investors since 2004. Only 96 cents a day.

Free Trial

Free 7-day Trial
All Articles and Columns »

Apple Generated More Cash Last Quarter Than Amazon Has in Its Entire Existence

February 10, 2013 | About:
CanadianValue

CanadianValue

211 followers
Apple (AAPL) and Amazon (AMZN) are two great companies. Both companies produce huge amounts of free cash flow, have great balance sheets and have had great stock performance over the last half decade.

But until I did a bit of research, I did not realize how much more prolific Apple has been than Amazon and just how much more attractive its valuation is.

Apple has been just incredible over the past five years. Check out the graph below which shows the amazing growth in Apple’s annual cash flow:

635027401.jpg

When a company grows cash flow like that, good things have to happen to its stock price and for Apple that is exactly what has happened:

1265689125.jpg

The recipe for success that has benefitted Apple shareholders has also worked for Amazon shareholders. Step one of that recipe is to grow cash flow which is exactly what Amazon has done:

265175204.jpg

Step two of that recipe is sit back and relax as the growth in cash flow does good things for Amazon’s share price:

1494441128.jpg

Both the Amazon and Apple cash flow charts and the Amazon and Apple stock price charts look remarkably similar. The charts all show a long steady march up and to the right.

However if you put the two charts together on the same scale, it becomes very apparent that one company is a much more prodigious generator of cash flow than the other.

1511875378.jpg

It isn’t even close. Apple is generating annual cash flow that is multiples of what Amazon generates. Considering that staggering difference, the valuation of these two companies by the stock market seems much too similar.

Apple

Shares outstanding – 939 million

Share Price - $450

Market Cap - $422 billion

Less Net Cash/Securities as of Last Quarter[b]End[/b]Dec. 29, 2012 - $130 billion

Enterprise Value - $290 billion

Amazon

Shares outstanding – 453 million

Share Price - $260

Market Cap - $117 billion

Less Net Cash/Securities as of Last Quarter End Dec. 31, 2012 - $8 billion

Enterprise Value - $99 billion

In the last fiscal year Apple generated over $50 billion in cash flow. Amazon on the other hand in its last fiscal year generated $4 billion.

Apple generated 12 times the amount of cash that Amazon did, yet its enterprise value of $290 billion is only three times Amazon’s enterprise value of $100 billion.

Are Amazon’s growth prospects really that much better than Apple’s?

On a multiple of cash flow basis the numbers look like this:

Apple - $290 billion / $50 billion = 5.8 times cash flow

Amazon - $99 billion / $4 billion = 25 times cash flow

Amazon’s cash flow is valued at four times what Apple’s cash flow is.

To really put things into perspective I’d like to share one final statistic. In Apple’s last quarter the company generated $23 billion of cash. In the last ten years, Amazon has generated $20 billion.

Year Amazon Cash Flow
2012 4,180
2011 3,903
2010 3,495
2009 3,293
2008 1,697
2007 1,405
2006 702
2005 703
2004 566
2003 392
20,336


I think going long Apple and short Amazon is a trade I would take. And it isn't because I love Apple as an investment, it is because I think Amazon is overvalued.

Over the past three years Amazon has grown cash flow from operations by the following percentages:

2010 - 6.13%

2011 - 11.67%

2012 - 7.10%

That is an average over the three years of 8.3%.

If that rate of growth were to continue for the next three years Amazon's cash flow from operations would look like this:

2013 - $4.5 billion

2014 - $4.9 billion

2015 - $5.3 billion

If Amazon's stock price were to stay completely flat for the next three years (a very disappointing result) Amazon's price to cash flow multiple at that point in time would be:

Enterprise Value - $99 billion

Cash Flow - $5.3 billion

Multiple - 18.67 times

My point being that even with continued growth in cash flow of 8.3% per year and a flat stock price Amazon still doesn't look cheap.

There is a lot of risk involved in holding shares in a company like Amazon with such a rich valuation. For the shares of Amazon to keep going up the company must keep growing AND the premium valuation multiple must continue.

Apple is growing faster than Amazon and is valued at a quarter the multiple. I have my reservations about Apple's rate of growth continuing, but since there is no growth priced into the stock it isn't as big of a concern.

Amazon on the other hand is priced as though many, many years of growth are ahead of it. Any blip in performance and Amazon's share price could be cut in half pretty quickly.

The source of all numbers in this article are the various 10K and 10Q filings of Apple and Amazon that can be found through the two links below:

Apple 10-ks

http://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000320193&-k&dateb=&owner=exclude&count=40

Amazon 10-ks

http://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001018724&-k&dateb=&owner=exclude&count=40

About the author:

CanadianValue
http://valueinvestorcanada.blogspot.com/

Rating: 3.5/5 (2 votes)

Comments

adamcz
Adamcz - 1 year ago
What's your margin of safety with Apple? There's no chance that earnings will revert to 2010 or 2011 levels at some point in the future? Certainly the iPhone 4 and 5 have dominated the competition... but why are you so certain that the iPhone 7 and 8 won't allow a competitor to chip away at Apple's market share?

Please leave your comment:


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK