10-year

10-Year Anniversary Promotion (20% off)

Join GuruFocus Premium Membership Now for Only $279/Year

Once a decade discount

Save up to $500 on Global Membership.

Don't Miss It !

Free 7-day Trial
All Articles and Columns »

Finally Cheap Enough? Tractor Supply Company

July 01, 2008 | About:
Finally Cheap Enough? Tractor Supply Company

Tractor Supply [NDQ:TSCO] July 1, 2008 : $28.50 (9:45 AM price)

52-week range: $28.01 [Jan. 22, 2008] – $53.55 [Aug. 8, 2007]

Recreational farming and ranching has been booming in suburban and rural areas of America. Tractor supply serves this market with livestock and pet products, hardware, tools, snow blowers, mowers and other products. Following the acquisition of a competitor in 2002, sales and earning grew dramatically. 2007 saw all-time records in every category yet today’s poor economy has caused TSCO shares to plummet by 57.8% from a March 2006 high of $67.60 to just $28.50 currently.

Here are the per share numbers* since 2002:

Year …... Sales ….. Cash Flow ….. Earnings ….. Avg. P/E …. Book Value

2007 …. $72.12 …… $3.93 ……….$2.40 ……… 19.9x ………$15.08

2006 …. $58.83 …… $3.31 ……….$2.22 ……… 23.8x ………$14.87

2005 …. $52.44 …… $3.04 ……….$2.09 ……… 22.3x ………$12.11

2004 …. $45.40 …… $2.38 ……….$1.57 ……… 24.1x …….... $9.68

2003 …. $39.39 …… $2.09 ……….$1.45 ……… 19.3x ……… $7.90

2002 …. $33.18 …… $1.51 ……….$0.99 ……… 15.2x ……… $6.25

*sources: Value Line and MSN Money Central

Tractor Supply management is guiding to a range of $2.54 - $2.62 but Value Line and Zacks are taking a more conservative stance with 2008 estimates of $2.45 and $2.51 respectively.

Even the lower estimate makes TSCO’s multiple just 11.7x this year’s and 10x 2009’s expected earnings. Compare those to their historical P/Es in the chart above. The price/book value and price/sales are now at levels last seen during 2001’s recession. Investors who purchased during that last recession saw their shares go from a split-adjusted $2.10/share to $44.90 before the end of 2003.

Debt is low at just 16% of capital and with total interest coverage of 19x last year. Value Line awards TSCO an “A+” financial strength rating.

Despite all the positive factors these shares are now offered for a share price that is lower than the lows touched for even one day from July 2003 right through year-end 2007.

Some well known holders [as of March 31, 2008]:

Capital Research and Mgt. …………….... 11.30%

Franklin Resources ……….………...……….. 5.99%

AMCAP Fund …………….....………………….. 6.76%

Southern Sun Asset Mgt. ……..……………. 4.34%

Thomas W. Smith …………………...………… 4.09%

Barclays Global Inv. ………………...……….... 3.21%

Neuberger Berman, LLC ………..……………. 3.11%

Vanguard Group …………………....………….. 2.88%

Gates (Bill and Melinda) Foundation …….. 2.68%

Officers and Directors owned ……………….12.90%


What would be a reasonable target price for Tractor Supply by year-end 2009? Even a lower than typical 16 multiple on the 2009 estimate of $2.85 leads me to a goal of $45.60 or up 60% from today’s quote.

Is that achievable? TSCO shares hit peak prices of $44.90 - $67.60 as some point in each calendar year from 2003 – 2007 when fundamentals were well below where they are now.

Let’s hope these shares do well as Bill and Melinda may need the money.

*************************************************************

If you like Tractor Supply but want a lower risk play… consider this:

…………………………….........................…… Cash Outlay ………….. Cash Inflow

Buy 1000 TSCO @ $28.50 ……..........……. $28,500

Sell 10 Jan. 2010 $30 Calls @ $6.10 …….......…………………………… $6,100

Sell 10 Jan. 2010 $30 Puts @ $5.90 …….....……………………………. $5,900

Net Cash Outlay …………………...........…….. $16,500

If TSCO shares are above $30 ( up 5.3% from our starting point) on expiration date in January 2010:

Your shares will be called (sold) for $30,000.

Your puts will expire worthless (a good thing for you as a seller).

You will have no further option obligations.

You will own no shares.

You will have $30,000 for your cash outlay of $16,500.

That’s + 81.8% profit [cash-on-cash] in just about 19 months on shares that need only be 5.3% higher than when the position was initiated.

Risk?

Break-even on the shares is your $28.50 cost less the $6.10 call premium = $22.40 /share.

Break-even on the puts is the $30 strike price less the $5.90 put premium = $24.10 /share.

In a worst case scenario you would be forced to own 2000 shares of TSCO at an average net cost of $23.25 /share. That means these shares could drop > 18% from your starting price without incurring a loss.


Disclosure: Author owns shares and is short options on TSCO.

About the author:

Dr. Paul Price
http://www.RealMoneyPro.com
http://www.gurufocus.com/peter_lynch.php
http://www.TalkMarkets.com
http://www.MutualFunds.com

Visit Dr. Paul Price's Website


Rating: 3.0/5 (9 votes)

Comments

alanb9
Alanb9 premium member - 6 years ago
I recall being prompted to look at Tractor Supply last summer or fall. Did you do a write up on it then also??
kfh227
Kfh227 premium member - 6 years ago
alanb9 Wrote:

-------------------------------------------------------

> I recall being prompted to look at Tractor Supply

> last summer or fall. Did you do a write up on it

> then also??

I remember a similar discussion. I thin I was involved in some manner. I think it involved the concept of the company rather than the value.
Dr. Paul Price
Dr. Paul Price premium member - 6 years ago
I wrote this up elsewhere as a good 'short' near its peak in early 2006. It was trading then at over 32x trailing earnings.

Nothing else until now.
alanb9
Alanb9 premium member - 6 years ago


thanks


stockdocx99 Wrote:

-------------------------------------------------------

> I wrote this up elsewhere as a good 'short' near

> its peak in early 2006. It was trading then at

> over 32x trailing earnings.

>

> Nothing else until now.


Dr. Paul Price
Dr. Paul Price premium member - 6 years ago
Tractor Supply has gotten near my target price.

I am selling $45 calls on my holdings.
Dr. Paul Price
Dr. Paul Price premium member - 5 years ago
Tractor Supply Co. (TSCO)



Shares of the farm-store operator jumped 11% [to $44.70] after it raised its profit guidance for 2009, even though it also lowered its revenue outlook.

Following a strong 2008, the company continues to execute solidly and has the seasoned management team in place to navigate tough 2009 comparisons," wrote Wedbush Morgan Securities analysts who rate the stock at Buy.

Please leave your comment:


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK