GuruFocus Premium Membership

Serving Intelligent Investors since 2004. Only 96 cents a day.

Free Trial

Free 7-day Trial
All Articles and Columns »

Hefty Cash Flow: Earthlink Inc. (ELNK)

April 12, 2010 | About:


In a continuation of a recent series of articles regarding high amounts of free cash flow – today I will be looking at Earthlink. In my previous articles on the subject covering big cash generators (United Online and USA Mobility), each offered tremendous free cash flow generation with very attractive valuation. However, each company had growth concerns for their respective businesses. The same is true for Earthlink. Given that their primary business is dial-up access, we can understand the dirt cheap valuation.

Description:

EarthLink, Inc. is an Internet service provider (ISP), providing nationwide Internet access and related value-added services to individual and business customers. The Company’s primary service offerings are dial-up and high-speed Internet access services and related value-added services, such as ancillary services sold as add-on features to its Internet access services, search and advertising. In addition, through its wholly owned subsidiary, New Edge Networks (New Edge), it builds and manages Internet protocol (IP) based area networks for businesses and communications carriers. The Company operates two reportable segments, Consumer Services and Business Services. The Company’s Consumer Services segment provides Internet access and related value-added services to individual customers. Its Business Services segment provides integrated communications services and related value-added services to businesses and communications carriers.

Highlighted below is segment information from both the income statement and statement of cash flows. Each report provides an interesting contrast for a company in transition.

Financials:





2009


2008


2007


2006


2005


Period End Date


12/31/2009


12/31/2008


12/31/2007


12/31/2006


12/31/2005














Revenue


723.73


955.58


1,215.99


1,301.07


1,290.07


Total Revenue


723.73


955.58


1,215.99


1,301.07


1,290.07














Cost of Revenue, Total


273.76


360.92


442.7


423.24


366.65


Gross Profit


449.97


594.66


773.3


877.83


923.42














Selling/General/Administrative Expenses, Total


230.31


328.89


640.96


770.41


744.58


Operating Income


182.16


164.61


48.03


95.64


164.5




We notice that the top line is shrinking at an accelerated pace – certainly a concern. Interestingly, profitability (i.e. margins) have improved dramatically. No doubt a consequence of the dial up business going away, but the expense of running that business has shrunk as well.

Now compare to cash flow:





Net Income/Starting Line


287.12


178.58


-145.1


4.99


142.78


Depreciation/Depletion


23.96


36.33


54.17


46.29


47.14


Amortization


0.0


0.0


0.0


0.0


0.0


Deferred Taxes


-135.36


-42.71


-1.52


0.59


17.14


Non-Cash Items


52.69


118.69


212.55


122.7


13.95


Changes in Working Capital


-19.79


-60.28


-31.32


-59.31


-32.3


Cash from Operating Activities


208.62


230.61


88.79


115.25


188.7














Capital Expenditures


-13.12


-6.91


-60.77


-47.73


-40.57




Free cash flow has ballooned with very little capital reinvestment into the business. This might be sustainable for the short-term, but the company will eventually need to create a new revenue source. As one would expect, the balance sheet is highly liquid. The net cash position stands at about $450 million, which is pretty amazing considering the entire market cap is at $925 million. At the current FCF run rate (approximately $200 million), one recoup the original investment in just over two years. Obviously, the market is pricing in the likelihood that the current run rate isn’t sustainable and that the core business is in real danger. Normally I would suggest using a trailing five year average, but in this case we should discount future expectations.

A good question for management – what have you been doing with all that cash? It appears most went to share buybacks. While retiring shares at extreme lows may be beneficial, I would prefer management invest for future growth.

Valuation:

EBIT (ttm) yield = 33.8%, 3.0X

FCF (ttm) yield = 41%, 2.5X

Although more work is needed, I actually think that ELNK is worth a closer look. Even if we dramatically lower future cash flow expectation, the downside risk is still modest. The access business won’t evaporate overnight giving management plenty of opportunity to plan for strategic growth. It’s possible they might overpay for a bad acquisition, but the risk / reward is positive.

Disclosures: none.

About the author:

William J. DeRosa, Jr., CFA
William J. DeRosa, Jr. is the General Partner of Anthem Asset Management, LLC is an independent investment management company. He has also served as Director of Equity Research and Senior Portfolio Manager at various buy-side asset management firms. Mr. DeRosa is a Chartered Financial Analyst and is a member of The CFA Institute.

Rating: 4.3/5 (3 votes)

Comments

Please leave your comment:


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide