Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 94.94 [3] => 37.43 [4] => 29.26 [5] => 24.90 [6] => 27.91 [7] => 32.06 [8] => 36.89 [9] => 40.40 [10] => 37.90 [11] => 28.81 [12] => 36.77 [13] => 52.58 [14] => 43.04 [15] => 52.99 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 36.51 [3] => 17.77 [4] => 10.27 [5] => 10.79 [6] => 18.54 [7] => 19.22 [8] => 25.52 [9] => 30.69 [10] => 18.92 [11] => 12.44 [12] => 25.03 [13] => 29.40 [14] => 32.93 [15] => 35.75 ) [BS_share] => Array ( [0] => 458.929 [1] => 380.000 [2] => 453.01 [3] => 460.64 [4] => 467.02 [5] => 476.15 [6] => 486.84 [7] => 494.18 [8] => 408.68 [9] => 386.55 [10] => 357.54 [11] => 346.00 [12] => 346.00 [13] => 347.00 [14] => 346.00 [15] => 330.79 ) [Fiscal Year] => Array ( [0] => Oct98 [1] => Oct99 [2] => Oct00 [3] => Oct01 [4] => Oct02 [5] => Oct03 [6] => Oct04 [7] => Oct05 [8] => Oct06 [9] => Oct07 [10] => Oct08 [11] => Oct09 [12] => Oct10 [13] => Oct11 [14] => Oct12 [15] => Oct13 ) [quarter] => Array ( [0] => 199810 [1] => 199910 [2] => 200010 [3] => 200110 [4] => 200210 [5] => 200310 [6] => 200410 [7] => 200510 [8] => 200610 [9] => 200710 [10] => 200810 [11] => 200910 [12] => 201010 [13] => 201110 [14] => 201210 [15] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 458.929 [1] => 380.000 [2] => 455.000 [3] => 458.000 [4] => 465.000 [5] => 473.000 [6] => 490.000 [7] => 500.000 [8] => 441.000 [9] => 406.000 [10] => 371.000 [11] => 346.000 [12] => 353.000 [13] => 355.000 [14] => 353.000 [15] => 345.000 ) [Revenue] => Array ( [0] => 7952 [1] => 6830 [2] => 9361 [3] => 8396 [4] => 6010 [5] => 4468 [6] => 4556 [7] => 4685 [8] => 4973 [9] => 5420 [10] => 5774 [11] => 4481 [12] => 5444 [13] => 6615 [14] => 6858 [15] => 6782 ) [COGS] => Array ( [0] => 4035 [1] => 3627 [2] => 4586 [3] => 4890 [4] => 3694 [5] => 2633 [6] => 2392 [7] => 2321 [8] => 2315 [9] => 2451 [10] => 2578 [11] => 2189 [12] => 2514 [13] => 3086 [14] => 3254 [15] => 3247 ) [Gross Profit] => Array ( [0] => 3917 [1] => 3203 [2] => 4775 [3] => 3506 [4] => 2316 [5] => 1835 [6] => 2164 [7] => 2364 [8] => 2658 [9] => 2969 [10] => 3196 [11] => 2292 [12] => 2930 [13] => 3529 [14] => 3604 [15] => 3535 ) [SGA] => Array ( [0] => 2050 [1] => 1902 [2] => 2786 [3] => 3004 [4] => 2754 [5] => 1784 [6] => 1502 [7] => 1498 [8] => 1660 [9] => 1700 [10] => 1697 [11] => 1603 [12] => 1752 [13] => 1809 [14] => 1817 [15] => 1880 ) [RD] => Array ( [0] => 948 [1] => 879 [2] => 1065 [3] => 1280 [4] => 1169 [5] => 771 [6] => 599 [7] => 650 [8] => 655 [9] => 685 [10] => 704 [11] => 642 [12] => 612 [13] => 649 [14] => 668 [15] => 704 ) [DDA] => Array ( [0] => 477 [1] => 440 [2] => 460 [3] => 734 [4] => 735 [5] => 362 [6] => 212 [7] => 180 [8] => 170 [9] => 191 [10] => 201 [11] => 162 [12] => 202 [13] => 253 [14] => 301 [15] => 372 ) [Operating Income] => Array ( [0] => 442 [1] => 422 [2] => 924 [3] => -778 [4] => -1607 [5] => -720 [6] => 63 [7] => 216 [8] => 464 [9] => 584 [10] => 795 [11] => 47 [12] => 566 [13] => 1071 [14] => 1119 [15] => 951 ) [other_operating_charges] => Array ( [0] => -477 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 121 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 43.638 [3] => 20.984 [4] => 12.956 [5] => 23.481 [6] => 23.612 [7] => 30.161 [8] => 33.742 [9] => 36.85 [10] => 22.19 [11] => 24.74 [12] => 34.8 [13] => 37.07 [14] => 35.99 [15] => 50.76 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 19768.45038 [3] => 9666.06976 [4] => 6050.71112 [5] => 11180.47815 [6] => 11495.26608 [7] => 14904.96298 [8] => 13789.68056 [9] => 14244.3675 [10] => 7933.8126 [11] => 8560.04 [12] => 12040.8 [13] => 12863.29 [14] => 12452.54 [15] => 16790.9004 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 996 [3] => 1170 [4] => 1844 [5] => 1607 [6] => 2315 [7] => 2251 [8] => 2262 [9] => 1826 [10] => 1429 [11] => 2493 [12] => 2649 [13] => 3527 [14] => 2351 [15] => 2675 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -886 [3] => -1170 [4] => -694 [5] => -457 [6] => -1165 [7] => -2251 [8] => -751 [9] => 261 [10] => 696 [11] => 420 [12] => 1050 [13] => -1334 [14] => 14 [15] => 27 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -1.956 [3] => -2.54 [4] => -1.486 [5] => -0.96 [6] => -2.393 [7] => -4.555 [8] => -1.838 [9] => 0.675 [10] => 1.947 [11] => 1.214 [12] => 3.035 [13] => -3.844 [14] => 0.04 [15] => 0.082 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 18882.45038 [3] => 8496.06976 [4] => 5356.71112 [5] => 10723.47815 [6] => 10330.26608 [7] => 12653.96298 [8] => 13038.68056 [9] => 14505.3675 [10] => 8629.8126 [11] => 8980.04 [12] => 13090.8 [13] => 11529.29 [14] => 12466.54 [15] => 16817.9004 ) [Non Operating Income] => Array ( [0] => -46 [1] => 41 [2] => 94 [3] => 301 [4] => 60 [5] => 24 [6] => 53 [7] => 82 [8] => 1079 [9] => 5 [10] => 30 [11] => 19 [12] => 202 [13] => 33 [14] => 16 [15] => 8 ) [tax] => Array ( [0] => 139 [1] => 157 [2] => 346 [3] => -71 [4] => -525 [5] => 1090 [6] => 57 [7] => 142 [8] => 91 [9] => 32 [10] => 122 [11] => 38 [12] => 8 [13] => 20 [14] => -110 [15] => 135 ) [Pretax Income] => Array ( [0] => 396 [1] => 463 [2] => 1018 [3] => -477 [4] => -1547 [5] => -696 [6] => 87 [7] => 291 [8] => 627 [9] => 670 [10] => 815 [11] => 7 [12] => 692 [13] => 1032 [14] => 1043 [15] => 859 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 72 [8] => 178 [9] => 172 [10] => 113 [11] => 29 [12] => 20 [13] => 14 [14] => 9 [15] => 7 ) [InterestExpense] => Array ( [0] => -46 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -27 [8] => -69 [9] => -91 [10] => -123 [11] => -88 [12] => -96 [13] => -86 [14] => -101 [15] => -107 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 477 [1] => 440 [2] => 460 [3] => 734 [4] => 735 [5] => 362 [6] => 212 [7] => 180 [8] => 170 [9] => 191 [10] => 201 [11] => 162 [12] => 202 [13] => 253 [14] => 301 [15] => 372 ) [ReconciledDepreciation] => Array ( [0] => 477 [1] => 440 [2] => 460 [3] => 734 [4] => 735 [5] => 362 [6] => 212 [7] => 180 [8] => 170 [9] => 191 [10] => 201 [11] => 162 [12] => 202 [13] => 253 [14] => 301 [15] => 372 ) [EBIT] => Array ( [0] => 442 [1] => 422 [2] => 924 [3] => -778 [4] => -1607 [5] => -720 [6] => 63 [7] => 318 [8] => 696 [9] => 761 [10] => 938 [11] => 95 [12] => 788 [13] => 1118 [14] => 1144 [15] => 966 ) [EBITDA_morn] => Array ( [0] => 919 [1] => 862 [2] => 1384 [3] => -44 [4] => -872 [5] => -358 [6] => 275 [7] => 498 [8] => 866 [9] => 952 [10] => 1139 [11] => 257 [12] => 990 [13] => 1371 [14] => 1445 [15] => 1338 ) [EBITDA] => Array ( [0] => 919 [1] => 862 [2] => 1384 [3] => -44 [4] => -872 [5] => -358 [6] => 275 [7] => 498 [8] => 866 [9] => 952 [10] => 1139 [11] => 257 [12] => 990 [13] => 1371 [14] => 1445 [15] => 1338 ) [EBITDA_1] => Array ( [0] => 919 [1] => 862 [2] => 1384 [3] => -44 [4] => -872 [5] => -358 [6] => 275 [7] => 498 [8] => 866 [9] => 952 [10] => 1139 [11] => 257 [12] => 990 [13] => 1371 [14] => 1445 [15] => 1338 ) [DDA_new] => Array ( [0] => 477 [1] => 440 [2] => 460 [3] => 734 [4] => 735 [5] => 362 [6] => 212 [7] => 180 [8] => 170 [9] => 191 [10] => 201 [11] => 162 [12] => 202 [13] => 253 [14] => 301 [15] => 372 ) [EBITDA_new] => Array ( [0] => 919 [1] => 862 [2] => 1384 [3] => -44 [4] => -872 [5] => -358 [6] => 275 [7] => 498 [8] => 866 [9] => 952 [10] => 1139 [11] => 257 [12] => 990 [13] => 1371 [14] => 1445 [15] => 1338 ) [EBITDA_per_share] => Array ( [0] => 2 [1] => 2.27 [2] => 3.04 [3] => -0.1 [4] => -1.88 [5] => -0.76 [6] => 0.56 [7] => 1 [8] => 1.96 [9] => 2.34 [10] => 3.07 [11] => 0.74 [12] => 2.8 [13] => 3.86 [14] => 4.09 [15] => 3.88 ) [Operating_Income_per_share] => Array ( [0] => 0.96 [1] => 1.11 [2] => 2.03 [3] => -1.7 [4] => -3.46 [5] => -1.52 [6] => 0.13 [7] => 0.43 [8] => 1.05 [9] => 1.44 [10] => 2.14 [11] => 0.14 [12] => 1.6 [13] => 3.02 [14] => 3.17 [15] => 2.76 ) [Net Income] => Array ( [0] => 257 [1] => 512 [2] => 757 [3] => 168 [4] => -1032 [5] => -2058 [6] => 369 [7] => 327 [8] => 3307 [9] => 638 [10] => 693 [11] => -31 [12] => 684 [13] => 1012 [14] => 1153 [15] => 724 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.3 [15] => 0.46 ) [Shares Outstanding] => Array ( [0] => 458.929 [1] => 380.000 [2] => 455.000 [3] => 458.000 [4] => 465.000 [5] => 473.000 [6] => 490.000 [7] => 500.000 [8] => 441.000 [9] => 406.000 [10] => 371.000 [11] => 346.000 [12] => 353.000 [13] => 355.000 [14] => 353.000 [15] => 345.000 ) [shares_diluted] => Array ( [0] => 458.929 [1] => 380.000 [2] => 455.000 [3] => 458.000 [4] => 465.000 [5] => 473.000 [6] => 490.000 [7] => 500.000 [8] => 441.000 [9] => 406.000 [10] => 371.000 [11] => 346.000 [12] => 353.000 [13] => 355.000 [14] => 353.000 [15] => 345.000 ) [shares_basic] => Array ( [0] => 443.103 [1] => 380.000 [2] => 449.000 [3] => 458.000 [4] => 465.000 [5] => 473.000 [6] => 483.000 [7] => 494.000 [8] => 431.000 [9] => 394.000 [10] => 363.000 [11] => 346.000 [12] => 347.000 [13] => 347.000 [14] => 348.000 [15] => 341.000 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.53 [2] => 0.49 [3] => 0.58 [4] => 0.61 [5] => 0.59 [6] => 0.53 [7] => 0.50 [8] => 0.47 [9] => 0.45 [10] => 0.45 [11] => 0.49 [12] => 0.46 [13] => 0.47 [14] => 0.47 [15] => 0.48 ) [Gross Profit_pct] => Array ( [0] => 49.26 [1] => 46.90 [2] => 51.01 [3] => 41.76 [4] => 38.54 [5] => 41.07 [6] => 47.50 [7] => 50.46 [8] => 53.45 [9] => 54.78 [10] => 55.35 [11] => 51.15 [12] => 53.82 [13] => 53.35 [14] => 52.55 [15] => 52.12 ) [SGA_pct] => Array ( [0] => 25.78 [1] => 27.85 [2] => 29.76 [3] => 35.78 [4] => 45.82 [5] => 39.93 [6] => 32.97 [7] => 31.97 [8] => 33.38 [9] => 31.37 [10] => 29.39 [11] => 35.77 [12] => 32.18 [13] => 27.35 [14] => 26.49 [15] => 27.72 ) [Interest Expense_pct] => Array ( [0] => -0.58 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.58 [8] => -1.39 [9] => -1.68 [10] => -2.13 [11] => -1.96 [12] => -1.76 [13] => -1.30 [14] => -1.47 [15] => -1.58 ) [Pretax Income_pct] => Array ( [0] => 4.98 [1] => 6.78 [2] => 10.87 [3] => -5.68 [4] => -25.74 [5] => -15.58 [6] => 1.91 [7] => 6.21 [8] => 12.61 [9] => 12.36 [10] => 14.11 [11] => 0.16 [12] => 12.71 [13] => 15.60 [14] => 15.21 [15] => 12.67 ) [Net Income_pct] => Array ( [0] => 3.23 [1] => 7.50 [2] => 8.09 [3] => 2.00 [4] => -17.17 [5] => -46.06 [6] => 8.10 [7] => 6.98 [8] => 66.50 [9] => 11.77 [10] => 12.00 [11] => -0.69 [12] => 12.56 [13] => 15.30 [14] => 16.81 [15] => 10.68 ) [DaysSalesOutstanding] => Array ( [0] => 55.77 [1] => 87.38 [2] => 75.57 [3] => 42.47 [4] => 67.96 [5] => 88.72 [6] => 63.13 [7] => 52.82 [8] => 50.79 [9] => 49.5 [10] => 48.68 [11] => 48.47 [12] => 58.26 [13] => 47.45 [14] => 49.12 [15] => 48.38 ) [DaysInventory] => Array ( [0] => 134.33 [1] => 150.85 [2] => 128.14 [3] => 111.29 [4] => 116.99 [5] => 137.93 [6] => 123.45 [7] => 96.24 [8] => 98.86 [9] => 95.75 [10] => 91.46 [11] => 92.04 [12] => 103.95 [13] => 106.21 [14] => 113.74 [15] => 119.83 ) [Payable] => Array ( [0] => 435 [1] => 510 [2] => 857 [3] => 392 [4] => 305 [5] => 441 [6] => 306 [7] => 323 [8] => 378 [9] => 323 [10] => 436 [11] => 307 [12] => 499 [13] => 472 [14] => 461 [15] => 432 ) [DaysPayable] => Array ( [0] => 19.97 [1] => 27.25 [2] => 33.42 [3] => 17.04 [4] => 18.52 [5] => 36.03 [6] => 24.51 [7] => 25.16 [8] => 27.74 [9] => 21.75 [10] => 27.56 [11] => 25.01 [12] => 33.46 [13] => 26.04 [14] => 24.54 [15] => 23.25 ) [InventoryTurnover] => Array ( [0] => 2.72 [1] => 2.42 [2] => 2.85 [3] => 3.28 [4] => 3.12 [5] => 2.65 [6] => 2.96 [7] => 3.79 [8] => 3.69 [9] => 3.81 [10] => 3.99 [11] => 3.97 [12] => 3.51 [13] => 3.44 [14] => 3.21 [15] => 3.05 ) [Accts Rec.] => Array ( [0] => 1215 [1] => 1635 [2] => 1938 [3] => 977 [4] => 1119 [5] => 1086 [6] => 788 [7] => 678 [8] => 692 [9] => 735 [10] => 770 [11] => 595 [12] => 869 [13] => 860 [14] => 923 [15] => 899 ) [Inventory] => Array ( [0] => 1485 [1] => 1499 [2] => 1610 [3] => 1491 [4] => 1184 [5] => 995 [6] => 809 [7] => 612 [8] => 627 [9] => 643 [10] => 646 [11] => 552 [12] => 716 [13] => 898 [14] => 1014 [15] => 1066 ) [inventory2sales] => Array ( [0] => 0.187 [1] => 0.219 [2] => 0.172 [3] => 0.178 [4] => 0.197 [5] => 0.223 [6] => 0.178 [7] => 0.131 [8] => 0.126 [9] => 0.119 [10] => 0.112 [11] => 0.123 [12] => 0.132 [13] => 0.136 [14] => 0.148 [15] => 0.157 ) [Total Current Assets] => Array ( [0] => 3075 [1] => 3538 [2] => 5139 [3] => 4799 [4] => 4880 [5] => 3889 [6] => 4663 [7] => 4447 [8] => 3958 [9] => 3671 [10] => 3182 [11] => 3961 [12] => 6169 [13] => 5569 [14] => 4629 [15] => 4983 ) [Other Current Assets] => Array ( [0] => 375 [1] => 404 [2] => 595 [3] => 1161 [4] => 733 [5] => 201 [6] => 751 [7] => 906 [8] => 377 [9] => 467 [10] => 337 [11] => 321 [12] => 1935 [13] => 284 [14] => 341 [15] => 343 ) [Net PPE] => Array ( [0] => 1481 [1] => 1387 [2] => 1685 [3] => 1848 [4] => 1579 [5] => 1447 [6] => 984 [7] => 855 [8] => 775 [9] => 801 [10] => 824 [11] => 845 [12] => 980 [13] => 1006 [14] => 1164 [15] => 1134 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 467 [3] => 1070 [4] => 685 [5] => 402 [6] => 345 [7] => 345 [8] => 468 [9] => 736 [10] => 874 [11] => 822 [12] => 1950 [13] => 1996 [14] => 3941 [15] => 4133 ) [Total Assets] => Array ( [0] => 4987 [1] => 5444 [2] => 8330 [3] => 7986 [4] => 8203 [5] => 6297 [6] => 7144 [7] => 6751 [8] => 7369 [9] => 7554 [10] => 7007 [11] => 7612 [12] => 9696 [13] => 9057 [14] => 10536 [15] => 10686 ) [Other Long-Term Assets] => Array ( [0] => 431 [1] => 519 [2] => 1039 [3] => 269 [4] => 1059 [5] => 559 [6] => 1152 [7] => 1104 [8] => 2168 [9] => 2346 [10] => 2127 [11] => 1984 [12] => 597 [13] => 486 [14] => 802 [15] => 436 ) [Total Assets Non-liquid] => Array ( [0] => 4987 [1] => 5444 [2] => 7334 [3] => 6816 [4] => 6359 [5] => 4690 [6] => 4829 [7] => 4500 [8] => 5107 [9] => 5728 [10] => 5578 [11] => 5119 [12] => 7047 [13] => 5530 [14] => 8185 [15] => 8011 ) [HardAssets] => Array ( [0] => 4987 [1] => 5444 [2] => 6867 [3] => 5746 [4] => 5674 [5] => 4288 [6] => 4484 [7] => 4155 [8] => 4639 [9] => 4992 [10] => 4704 [11] => 4297 [12] => 5097 [13] => 3534 [14] => 4244 [15] => 3878 ) [Accts Payable] => Array ( [0] => 435 [1] => 510 [2] => 1552 [3] => 1147 [4] => 879 [5] => 752 [6] => 514 [7] => 481 [8] => 509 [9] => 460 [10] => 1050 [11] => 837 [12] => 1224 [13] => 1195 [14] => 1223 [15] => 1163 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 110 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1 [12] => 1501 [13] => 253 [14] => 250 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 110 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1 [12] => 1501 [13] => 253 [14] => 250 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11 [9] => 0 [10] => 0 [11] => 8 [12] => 8 [13] => 8 [14] => 3 [15] => 3 ) [Total Current Liabilities] => Array ( [0] => 1599 [1] => 1681 [2] => 2663 [3] => 2002 [4] => 2181 [5] => 1906 [6] => 1772 [7] => 1936 [8] => 1538 [9] => 1663 [10] => 1330 [11] => 1123 [12] => 3083 [13] => 1837 [14] => 1893 [15] => 1602 ) [Other Current Liab.] => Array ( [0] => 1164 [1] => 1171 [2] => 1001 [3] => 855 [4] => 1302 [5] => 1154 [6] => 1258 [7] => 1455 [8] => 1029 [9] => 1203 [10] => 280 [11] => 285 [12] => 358 [13] => 389 [14] => 420 [15] => 439 ) [CommonStock] => Array ( [0] => 0 [1] => 4 [2] => 5 [3] => 5 [4] => 5 [5] => 5 [6] => 5 [7] => 5 [8] => 5 [9] => 6 [10] => 6 [11] => 6 [12] => 6 [13] => 6 [14] => 6 [15] => 6 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 3378 [2] => 4508 [3] => 4723 [4] => 4872 [5] => 4984 [6] => 5195 [7] => 5878 [8] => 6605 [9] => 7117 [10] => 7410 [11] => 7552 [12] => 7904 [13] => 8265 [14] => 8489 [15] => 8723 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 757 [3] => 931 [4] => -101 [5] => -2159 [6] => -1790 [7] => -1463 [8] => 1534 [9] => 2172 [10] => 2791 [11] => 2760 [12] => 3444 [13] => 4456 [14] => 5505 [15] => 6073 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -290 [8] => -4525 [9] => -6469 [10] => -7470 [11] => -7627 [12] => -8038 [13] => -8535 [14] => -8707 [15] => -9607 ) [Total Equity] => Array ( [0] => 3022 [1] => 3382 [2] => 5265 [3] => 5659 [4] => 4627 [5] => 2824 [6] => 3569 [7] => 4081 [8] => 3648 [9] => 3234 [10] => 2559 [11] => 2506 [12] => 3228 [13] => 4308 [14] => 5182 [15] => 5286 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1150 [5] => 1150 [6] => 1150 [7] => 0 [8] => 1500 [9] => 2087 [10] => 2125 [11] => 2904 [12] => 2190 [13] => 1932 [14] => 2112 [15] => 2699 ) [Total Liabilities] => Array ( [0] => 1965 [1] => 2062 [2] => 3065 [3] => 2327 [4] => 3576 [5] => 3473 [6] => 3575 [7] => 2670 [8] => 3721 [9] => 4320 [10] => 4448 [11] => 5106 [12] => 6468 [13] => 4749 [14] => 5354 [15] => 5400 ) [Other Long-Term Liab.] => Array ( [0] => 366 [1] => 381 [2] => 402 [3] => 325 [4] => 245 [5] => 417 [6] => 653 [7] => 734 [8] => 501 [9] => 570 [10] => 669 [11] => 581 [12] => 718 [13] => 651 [14] => 795 [15] => 805 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.96 [3] => 14.65 [4] => 22.48 [5] => 25.52 [6] => 32.40 [7] => 33.34 [8] => 30.70 [9] => 24.17 [10] => 20.39 [11] => 32.75 [12] => 27.32 [13] => 38.94 [14] => 22.31 [15] => 25.03 ) [Accts Rec._pct] => Array ( [0] => 24.36 [1] => 30.03 [2] => 23.27 [3] => 12.23 [4] => 13.64 [5] => 17.25 [6] => 11.03 [7] => 10.04 [8] => 9.39 [9] => 9.73 [10] => 10.99 [11] => 7.82 [12] => 8.96 [13] => 9.50 [14] => 8.76 [15] => 8.41 ) [Inventory_pct] => Array ( [0] => 29.78 [1] => 27.53 [2] => 19.33 [3] => 18.67 [4] => 14.43 [5] => 15.80 [6] => 11.32 [7] => 9.07 [8] => 8.51 [9] => 8.51 [10] => 9.22 [11] => 7.25 [12] => 7.38 [13] => 9.91 [14] => 9.62 [15] => 9.98 ) [Other Current Assets_pct] => Array ( [0] => 7.52 [1] => 7.42 [2] => 7.14 [3] => 14.54 [4] => 8.94 [5] => 3.19 [6] => 10.51 [7] => 13.42 [8] => 5.12 [9] => 6.18 [10] => 4.81 [11] => 4.22 [12] => 19.96 [13] => 3.14 [14] => 3.24 [15] => 3.21 ) [Total Current Assets_pct] => Array ( [0] => 61.66 [1] => 64.99 [2] => 61.69 [3] => 60.09 [4] => 59.49 [5] => 61.76 [6] => 65.27 [7] => 65.87 [8] => 53.71 [9] => 48.60 [10] => 45.41 [11] => 52.04 [12] => 63.62 [13] => 61.49 [14] => 43.94 [15] => 46.63 ) [Net PPE_pct] => Array ( [0] => 29.70 [1] => 25.48 [2] => 20.23 [3] => 23.14 [4] => 19.25 [5] => 22.98 [6] => 13.77 [7] => 12.66 [8] => 10.52 [9] => 10.60 [10] => 11.76 [11] => 11.10 [12] => 10.11 [13] => 11.11 [14] => 11.05 [15] => 10.61 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.61 [3] => 13.40 [4] => 8.35 [5] => 6.38 [6] => 4.83 [7] => 5.11 [8] => 6.35 [9] => 9.74 [10] => 12.47 [11] => 10.80 [12] => 20.11 [13] => 22.04 [14] => 37.41 [15] => 38.68 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.64 [1] => 9.53 [2] => 12.47 [3] => 3.37 [4] => 12.91 [5] => 8.88 [6] => 16.13 [7] => 16.35 [8] => 29.42 [9] => 31.06 [10] => 30.36 [11] => 26.06 [12] => 6.16 [13] => 5.37 [14] => 7.61 [15] => 4.08 ) [Accts Payable_pct] => Array ( [0] => 8.72 [1] => 9.37 [2] => 18.63 [3] => 14.36 [4] => 10.72 [5] => 11.94 [6] => 7.19 [7] => 7.12 [8] => 6.91 [9] => 6.09 [10] => 14.99 [11] => 11.00 [12] => 12.62 [13] => 13.19 [14] => 11.61 [15] => 10.88 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.32 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.01 [12] => 15.48 [13] => 2.79 [14] => 2.37 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 23.34 [1] => 21.51 [2] => 12.02 [3] => 10.71 [4] => 15.87 [5] => 18.33 [6] => 17.61 [7] => 21.55 [8] => 13.96 [9] => 15.93 [10] => 4.00 [11] => 3.74 [12] => 3.69 [13] => 4.30 [14] => 3.99 [15] => 4.11 ) [Total Current Liabilities_pct] => Array ( [0] => 32.06 [1] => 30.88 [2] => 31.97 [3] => 25.07 [4] => 26.59 [5] => 30.27 [6] => 24.80 [7] => 28.68 [8] => 20.87 [9] => 22.01 [10] => 18.98 [11] => 14.75 [12] => 31.80 [13] => 20.28 [14] => 17.97 [15] => 14.99 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 14.02 [5] => 18.26 [6] => 16.10 [7] => 0.00 [8] => 20.36 [9] => 27.63 [10] => 30.33 [11] => 38.15 [12] => 22.59 [13] => 21.33 [14] => 20.05 [15] => 25.26 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.34 [1] => 7.00 [2] => 4.83 [3] => 4.07 [4] => 2.99 [5] => 6.62 [6] => 9.14 [7] => 10.87 [8] => 9.27 [9] => 7.55 [10] => 14.17 [11] => 14.17 [12] => 12.32 [13] => 10.82 [14] => 12.80 [15] => 10.28 ) [Total Liabilities_pct] => Array ( [0] => 39.40 [1] => 37.88 [2] => 36.79 [3] => 29.14 [4] => 43.59 [5] => 55.15 [6] => 50.04 [7] => 39.55 [8] => 50.50 [9] => 57.19 [10] => 63.48 [11] => 67.08 [12] => 66.71 [13] => 52.43 [14] => 50.82 [15] => 50.53 ) [netcash] => Array ( [0] => -4.28 [1] => -5.43 [2] => -4.57 [3] => -2.51 [4] => -3.71 [5] => -3.92 [6] => -2.59 [7] => -0.85 [8] => -3.57 [9] => -6.45 [10] => -8.44 [11] => -7.55 [12] => -11.04 [13] => -3.52 [14] => -8.68 [15] => -8.24 ) [NCAV] => Array ( [0] => -0.68 [1] => -0.23 [2] => 0.42 [3] => 0.7 [4] => -0.64 [5] => -1.16 [6] => -0.54 [7] => 0.8 [8] => -1.53 [9] => -4.19 [10] => -5.93 [11] => -5.46 [12] => -8.12 [13] => -0.37 [14] => -5.21 [15] => -4.59 ) [NCAV_real] => Array ( [0] => 2.42 [1] => 3.88 [2] => 4.58 [3] => 5.37 [4] => 2.79 [5] => 0.87 [6] => 2.23 [7] => 3.6 [8] => 0.58 [9] => -1.68 [10] => -3.54 [11] => -3.31 [12] => -0.86 [13] => 2.36 [14] => -2.1 [15] => -1.26 ) [Book Value Per Share] => Array ( [0] => 6.58 [1] => 8.9 [2] => 11.62 [3] => 12.29 [4] => 9.91 [5] => 5.93 [6] => 7.33 [7] => 8.26 [8] => 8.93 [9] => 8.37 [10] => 7.16 [11] => 7.24 [12] => 9.33 [13] => 12.41 [14] => 14.98 [15] => 15.98 ) [Tangibles_book_per_share] => Array ( [0] => 6.58 [1] => 8.9 [2] => 10.59 [3] => 9.96 [4] => 8.44 [5] => 5.09 [6] => 6.62 [7] => 7.56 [8] => 7.78 [9] => 6.46 [10] => 4.71 [11] => 4.87 [12] => 3.69 [13] => 6.66 [14] => 3.59 [15] => 3.49 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.021 [3] => 0 [4] => 0.249 [5] => 0.407 [6] => 0.322 [7] => 0 [8] => 0.411 [9] => 0.645 [10] => 0.83 [11] => 1.159 [12] => 1.143 [13] => 0.507 [14] => 0.456 [15] => 0.511 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 110 [3] => 0 [4] => 1150 [5] => 1150 [6] => 1150 [7] => 0 [8] => 1500 [9] => 2087 [10] => 2125 [11] => 2905 [12] => 3691 [13] => 2185 [14] => 2362 [15] => 2699 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.012 [3] => 0 [4] => 0.191 [5] => 0.257 [6] => 0.252 [7] => 0 [8] => 0.302 [9] => 0.385 [10] => 0.368 [11] => 0.648 [12] => 0.678 [13] => 0.33 [14] => 0.344 [15] => 0.398 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.53 [2] => 0.49 [3] => 0.58 [4] => 0.61 [5] => 0.59 [6] => 0.53 [7] => 0.50 [8] => 0.47 [9] => 0.45 [10] => 0.45 [11] => 0.49 [12] => 0.46 [13] => 0.47 [14] => 0.47 [15] => 0.48 ) [inventory2rev] => Array ( [0] => 0.187 [1] => 0.219 [2] => 0.172 [3] => 0.178 [4] => 0.197 [5] => 0.223 [6] => 0.178 [7] => 0.131 [8] => 0.126 [9] => 0.119 [10] => 0.112 [11] => 0.123 [12] => 0.132 [13] => 0.136 [14] => 0.148 [15] => 0.157 ) [ar2asset] => Array ( [0] => 0.244 [1] => 0.3 [2] => 0.233 [3] => 0.122 [4] => 0.136 [5] => 0.172 [6] => 0.11 [7] => 0.1 [8] => 0.094 [9] => 0.097 [10] => 0.11 [11] => 0.078 [12] => 0.09 [13] => 0.095 [14] => 0.088 [15] => 0.084 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.12 [3] => 0.147 [4] => 0.225 [5] => 0.255 [6] => 0.324 [7] => 0.333 [8] => 0.307 [9] => 0.242 [10] => 0.204 [11] => 0.328 [12] => 0.273 [13] => 0.389 [14] => 0.223 [15] => 0.25 ) [equity2asset] => Array ( [0] => 0.606 [1] => 0.621 [2] => 0.632 [3] => 0.709 [4] => 0.564 [5] => 0.448 [6] => 0.5 [7] => 0.605 [8] => 0.495 [9] => 0.428 [10] => 0.365 [11] => 0.329 [12] => 0.333 [13] => 0.476 [14] => 0.492 [15] => 0.495 ) [equity2liab_tangbile] => Array ( [0] => 1.538 [1] => 1.64 [2] => 1.565 [3] => 1.972 [4] => 1.102 [5] => 0.697 [6] => 0.902 [7] => 1.399 [8] => 0.855 [9] => 0.578 [10] => 0.379 [11] => 0.33 [12] => 0.198 [13] => 0.487 [14] => 0.232 [15] => 0.214 ) [ppe2asset] => Array ( [0] => 0.297 [1] => 0.255 [2] => 0.202 [3] => 0.231 [4] => 0.192 [5] => 0.23 [6] => 0.138 [7] => 0.127 [8] => 0.105 [9] => 0.106 [10] => 0.118 [11] => 0.111 [12] => 0.101 [13] => 0.111 [14] => 0.11 [15] => 0.106 ) [interest2rev] => Array ( [0] => -0.578 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.576 [8] => -1.387 [9] => -1.679 [10] => -2.13 [11] => -1.964 [12] => -1.763 [13] => -1.3 [14] => -1.473 [15] => -1.578 ) [std2asset] => Array ( [0] => 0.321 [1] => 0.309 [2] => 0.32 [3] => 0.251 [4] => 0.266 [5] => 0.303 [6] => 0.248 [7] => 0.287 [8] => 0.209 [9] => 0.22 [10] => 0.19 [11] => 0.148 [12] => 0.318 [13] => 0.203 [14] => 0.18 [15] => 0.15 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.14 [5] => 0.183 [6] => 0.161 [7] => 0 [8] => 0.204 [9] => 0.276 [10] => 0.303 [11] => 0.382 [12] => 0.226 [13] => 0.213 [14] => 0.2 [15] => 0.253 ) [turnover] => Array ( [0] => 1.595 [1] => 1.255 [2] => 1.124 [3] => 1.051 [4] => 0.733 [5] => 0.71 [6] => 0.638 [7] => 0.694 [8] => 0.675 [9] => 0.718 [10] => 0.824 [11] => 0.589 [12] => 0.561 [13] => 0.73 [14] => 0.651 [15] => 0.635 ) [CF_Net Income] => Array ( [0] => 257 [1] => 306 [2] => 672 [3] => -478 [4] => -1022 [5] => -2058 [6] => 369 [7] => 327 [8] => 3307 [9] => 638 [10] => 693 [11] => -31 [12] => 684 [13] => 1012 [14] => 1153 [15] => 724 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.13 [3] => 0.31 [4] => 0.12 [5] => 0.05 [6] => -0.37 [7] => -0.61 [8] => -0.17 [9] => -0.59 [10] => -0.3 [11] => 2.29 [12] => -0.44 [13] => -0.3 [14] => -0.09 [15] => -0.22 ) [grahamnumber] => Array ( [0] => 9.11 [1] => 12.7 [2] => 18.8 [3] => 9.04 [4] => 0 [5] => 0 [6] => 4.25 [7] => 8.11 [8] => 24.81 [9] => 15.49 [10] => 14.34 [11] => 0 [12] => 12.82 [13] => 20.91 [14] => 16.4 [15] => 13.1 ) [CF_DDA] => Array ( [0] => 477 [1] => 440 [2] => 460 [3] => 734 [4] => 735 [5] => 362 [6] => 212 [7] => 180 [8] => 170 [9] => 191 [10] => 201 [11] => 162 [12] => 202 [13] => 253 [14] => 301 [15] => 372 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 751 [1] => 488 [2] => 783 [3] => 1502 [4] => -498 [5] => -164 [6] => 670 [7] => 899 [8] => 634 [9] => 969 [10] => 756 [11] => 408 [12] => 718 [13] => 1260 [14] => 1228 [15] => 1152 ) [Cash Flow from Others] => Array ( [0] => 122 [1] => 253 [2] => 173 [3] => 1830 [4] => 294 [5] => 370 [6] => 81 [7] => 140 [8] => -2539 [9] => 154 [10] => 94 [11] => 144 [12] => -7 [13] => 116 [14] => 108 [15] => 139 ) [Cash Flow_PPE] => Array ( [0] => -332 [1] => -287 [2] => -470 [3] => -522 [4] => -301 [5] => -199 [6] => -45 [7] => -74 [8] => 22 [9] => -128 [10] => -140 [11] => -127 [12] => -114 [13] => -170 [14] => -194 [15] => -193 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -55 [2] => -634 [3] => -904 [4] => -15 [5] => 0 [6] => -18 [7] => -64 [8] => -50 [9] => -331 [10] => -172 [11] => -12 [12] => -1108 [13] => -97 [14] => -2257 [15] => -21 ) [Cash Flow_CPEX] => Array ( [0] => -410 [1] => -429 [2] => -803 [3] => -881 [4] => -301 [5] => -205 [6] => -79 [7] => -128 [8] => -185 [9] => -154 [10] => -154 [11] => -128 [12] => -121 [13] => -188 [14] => -194 [15] => -195 ) [Cash Flow from Investing] => Array ( [0] => -272 [1] => -336 [2] => -1062 [3] => -1365 [4] => -71 [5] => -203 [6] => -114 [7] => -200 [8] => 1796 [9] => -456 [10] => -399 [11] => -14 [12] => -1174 [13] => 1294 [14] => -2366 [15] => -248 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 84 [3] => 150 [4] => 121 [5] => 112 [6] => 137 [7] => -92 [8] => -3688 [9] => -1569 [10] => -790 [11] => -86 [12] => -112 [13] => -193 [14] => -72 [15] => -739 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 84 [3] => 150 [4] => 121 [5] => 112 [6] => 137 [7] => 198 [8] => 547 [9] => 375 [10] => 211 [11] => 71 [12] => 299 [13] => 304 [14] => 100 [15] => 161 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 110 [3] => -113 [4] => 1122 [5] => -2 [6] => 1 [7] => -688 [8] => 1500 [9] => 594 [10] => 16 [11] => 748 [12] => 718 [13] => -1500 [14] => 148 [15] => 347 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -104 [15] => -156 ) [Cash from Financing] => Array ( [0] => -479 [1] => -152 [2] => 1275 [3] => 37 [4] => 1243 [5] => 110 [6] => 138 [7] => -780 [8] => -2408 [9] => -980 [10] => -774 [11] => 657 [12] => 601 [13] => -1693 [14] => -37 [15] => -554 ) [Other Financing] => Array ( [0] => -479 [1] => -152 [2] => 1081 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -220 [9] => -5 [10] => 0 [11] => -5 [12] => -5 [13] => 0 [14] => -9 [15] => -6 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 996 [3] => 174 [4] => 674 [5] => -237 [6] => 708 [7] => -89 [8] => 36 [9] => -436 [10] => -421 [11] => 1074 [12] => 170 [13] => 878 [14] => -1176 [15] => 324 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20 [6] => 14 [7] => -8 [8] => 14 [9] => 31 [10] => -4 [11] => 23 [12] => 25 [13] => 17 [14] => -1 [15] => -26 ) [total_freecashflow] => Array ( [0] => 341 [1] => 59 [2] => -20 [3] => 621 [4] => -799 [5] => -369 [6] => 591 [7] => 771 [8] => 449 [9] => 815 [10] => 602 [11] => 280 [12] => 597 [13] => 1072 [14] => 1034 [15] => 957 ) [CF_Net Income_pct] => Array ( [0] => 34.22 [1] => 62.70 [2] => 85.82 [3] => -31.82 [4] => 0 [5] => 0 [6] => 55.07 [7] => 36.37 [8] => 521.61 [9] => 65.84 [10] => 91.67 [11] => -7.60 [12] => 95.26 [13] => 80.32 [14] => 93.89 [15] => 62.85 ) [CF_DDA_pct] => Array ( [0] => 477 [1] => 440 [2] => 460 [3] => 734 [4] => 0 [5] => 0 [6] => 212 [7] => 180 [8] => 170 [9] => 191 [10] => 201 [11] => 162 [12] => 202 [13] => 253 [14] => 301 [15] => 372 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -54.59 [1] => -87.91 [2] => -102.55 [3] => -58.66 [4] => 0 [5] => 0 [6] => -11.79 [7] => -14.24 [8] => -29.18 [9] => -15.89 [10] => -20.37 [11] => -31.37 [12] => -16.85 [13] => -14.92 [14] => -15.80 [15] => -16.93 ) [Cash Flow from Investing_pct] => Array ( [0] => -36.22 [1] => -68.85 [2] => -135.63 [3] => -90.88 [4] => 0 [5] => 0 [6] => -17.01 [7] => -22.25 [8] => 283.28 [9] => -47.06 [10] => -52.78 [11] => -3.43 [12] => -163.51 [13] => 102.70 [14] => -192.67 [15] => -21.53 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.73 [3] => 9.99 [4] => 0 [5] => 0 [6] => 20.45 [7] => -10.23 [8] => -581.70 [9] => -161.92 [10] => -104.50 [11] => -21.08 [12] => -15.60 [13] => -15.32 [14] => -5.86 [15] => -64.15 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.05 [3] => -7.52 [4] => 0 [5] => 0 [6] => 0.15 [7] => -76.53 [8] => 236.59 [9] => 61.30 [10] => 2.12 [11] => 183.33 [12] => 100.00 [13] => -119.05 [14] => 12.05 [15] => 30.12 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -8.47 [15] => -13.54 ) [Other Financing_pct] => Array ( [0] => -63.78 [1] => -31.15 [2] => 162.84 [3] => 2.46 [4] => 0 [5] => 0 [6] => 20.60 [7] => -86.76 [8] => -379.81 [9] => -101.14 [10] => -102.38 [11] => 161.03 [12] => 83.70 [13] => -134.37 [14] => -3.01 [15] => -48.09 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 24.78 [3] => 2.46 [4] => 0 [5] => 0 [6] => 20.60 [7] => -86.76 [8] => -345.11 [9] => -100.62 [10] => -102.38 [11] => 162.25 [12] => 84.40 [13] => -134.37 [14] => -2.28 [15] => -47.57 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 127.20 [3] => 11.58 [4] => 0 [5] => 0 [6] => 105.67 [7] => -9.90 [8] => 5.68 [9] => -44.99 [10] => -55.69 [11] => 263.24 [12] => 23.68 [13] => 69.68 [14] => -95.77 [15] => 28.13 ) [total_freecashflow_pct] => Array ( [0] => 45.41 [1] => 12.09 [2] => -2.55 [3] => 41.34 [4] => 0 [5] => 0 [6] => 88.21 [7] => 85.76 [8] => 70.82 [9] => 84.11 [10] => 79.63 [11] => 68.63 [12] => 83.15 [13] => 85.08 [14] => 84.20 [15] => 83.07 ) [per share rev] => Array ( [0] => 17.33 [1] => 17.97 [2] => 20.57 [3] => 18.33 [4] => 12.92 [5] => 9.45 [6] => 9.3 [7] => 9.37 [8] => 11.28 [9] => 13.35 [10] => 15.56 [11] => 12.95 [12] => 15.42 [13] => 18.63 [14] => 19.43 [15] => 19.66 ) [per share eps] => Array ( [0] => 0.56 [1] => 1.35 [2] => 1.66 [3] => 0.38 [4] => -2.22 [5] => -4.35 [6] => 0.75 [7] => 0.65 [8] => 7.5 [9] => 1.57 [10] => 1.87 [11] => -0.09 [12] => 1.94 [13] => 2.85 [14] => 3.27 [15] => 2.1 ) [eps_nri] => Array ( [0] => 0.56 [1] => 0.81 [2] => 1.48 [3] => -0.58 [4] => -2.2 [5] => -3.85 [6] => 0.12 [7] => 0.38 [8] => 3.26 [9] => 1.57 [10] => 1.87 [11] => -0.09 [12] => 1.94 [13] => 2.85 [14] => 3.27 [15] => 2.1 ) [per share_freecashflow] => Array ( [0] => 0.74 [1] => 0.16 [2] => -0.04 [3] => 1.36 [4] => -1.72 [5] => -0.78 [6] => 1.21 [7] => 1.54 [8] => 1.02 [9] => 2.01 [10] => 1.62 [11] => 0.81 [12] => 1.69 [13] => 3.02 [14] => 2.93 [15] => 2.77 ) [ROE] => Array ( [0] => 8.5 [1] => 15.14 [2] => 14.38 [3] => 2.97 [4] => -22.3 [5] => -72.88 [6] => 10.34 [7] => 8.01 [8] => 90.65 [9] => 19.73 [10] => 27.08 [11] => -1.24 [12] => 21.19 [13] => 23.49 [14] => 22.25 [15] => 13.7 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.092 [15] => 0.219 ) [ROA] => Array ( [0] => 5.15 [1] => 9.4 [2] => 9.09 [3] => 2.1 [4] => -12.58 [5] => -32.68 [6] => 5.17 [7] => 4.84 [8] => 44.88 [9] => 8.45 [10] => 9.89 [11] => -0.41 [12] => 7.05 [13] => 11.17 [14] => 10.94 [15] => 6.78 ) [ROC_capital] => Array ( [0] => 4931 [1] => 5329 [2] => 7419 [3] => 7808 [4] => 7192 [5] => 5537 [6] => 6398 [7] => 6208 [8] => 5110 [9] => 4939 [10] => 4343 [11] => 5127 [12] => 9084 [13] => 6859 [14] => 6134 [15] => 6460 ) [ROC] => Array ( [0] => 5.21 [1] => 9.61 [2] => 10.2 [3] => 2.15 [4] => -14.35 [5] => -37.17 [6] => 5.77 [7] => 5.27 [8] => 64.72 [9] => 12.92 [10] => 15.96 [11] => -0.6 [12] => 7.53 [13] => 14.75 [14] => 18.8 [15] => 11.21 ) [ROC_JOEL_capital] => Array ( [0] => 2957 [1] => 3244 [2] => 3275 [3] => 3475 [4] => 2434 [5] => 1823 [6] => 1560 [7] => 1115 [8] => 933 [9] => 983 [10] => 1247 [11] => 1191 [12] => 2918 [13] => 1464 [14] => 1799 [15] => 1840 ) [ROC_JOEL] => Array ( [0] => 14.95 [1] => 13.01 [2] => 28.21 [3] => -22.39 [4] => -66.02 [5] => -39.5 [6] => 4.04 [7] => 19.37 [8] => 49.73 [9] => 59.41 [10] => 63.75 [11] => 3.95 [12] => 19.4 [13] => 73.16 [14] => 62.2 [15] => 51.68 ) [ROC_JOEL_new] => Array ( [0] => 14.95 [1] => 13.01 [2] => 24.69 [3] => -19.98 [4] => -58.77 [5] => -35.18 [6] => 3.52 [7] => 23.57 [8] => 58.9 [9] => 60.69 [10] => 61.08 [11] => 6.71 [12] => 24.7 [13] => 62.29 [14] => 53.41 [15] => 44.33 ) [grossmargin] => Array ( [0] => 49.26 [1] => 46.9 [2] => 51.01 [3] => 41.76 [4] => 38.54 [5] => 41.07 [6] => 47.5 [7] => 50.46 [8] => 53.45 [9] => 54.78 [10] => 55.35 [11] => 51.15 [12] => 53.82 [13] => 53.35 [14] => 52.55 [15] => 52.12 ) [pretaxmargin] => Array ( [0] => 4.98 [1] => 6.78 [2] => 10.87 [3] => -5.68 [4] => -25.74 [5] => -15.58 [6] => 1.91 [7] => 6.21 [8] => 12.61 [9] => 12.36 [10] => 14.11 [11] => 0.16 [12] => 12.71 [13] => 15.6 [14] => 15.21 [15] => 12.67 ) [operatingmargin] => Array ( [0] => 5.56 [1] => 6.18 [2] => 9.87 [3] => -9.27 [4] => -26.74 [5] => -16.11 [6] => 1.38 [7] => 4.61 [8] => 9.33 [9] => 10.77 [10] => 13.77 [11] => 1.05 [12] => 10.4 [13] => 16.19 [14] => 16.32 [15] => 14.02 ) [netmargin] => Array ( [0] => 3.23 [1] => 7.5 [2] => 8.09 [3] => 2 [4] => -17.17 [5] => -46.06 [6] => 8.1 [7] => 6.98 [8] => 66.5 [9] => 11.77 [10] => 12 [11] => -0.69 [12] => 12.56 [13] => 15.3 [14] => 16.81 [15] => 10.68 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 26.180 [3] => 43.360 [4] => 0.000 [5] => 0.000 [6] => 31.780 [7] => 46.470 [8] => 4.830 [9] => 23.410 [10] => 11.850 [11] => 0.000 [12] => 18.030 [13] => 13.080 [14] => 11.190 [15] => 24.330 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 27.79 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 31.91 [7] => 81.52 [8] => 10.88 [9] => 23.47 [10] => 11.87 [11] => 0.00 [12] => 18.03 [13] => 13.10 [14] => 11.18 [15] => 24.17 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 26.180 [3] => 43.360 [4] => 0.000 [5] => 0.000 [6] => 31.780 [7] => 46.470 [8] => 4.830 [9] => 23.410 [10] => 11.850 [11] => 0.000 [12] => 18.030 [13] => 13.080 [14] => 11.190 [15] => 24.330 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.190 [3] => 2.110 [4] => 1.530 [5] => 4.610 [6] => 3.670 [7] => 4.050 [8] => 4.350 [9] => 5.550 [10] => 4.700 [11] => 5.040 [12] => 9.350 [13] => 5.570 [14] => 11.690 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.67 [12] => 15.86 [13] => 19.16 [14] => 56.29 [15] => 52.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 727.300 [3] => 15.430 [4] => 0.000 [5] => 0.000 [6] => 19.510 [7] => 19.590 [8] => 30.670 [9] => 18.150 [10] => 13.450 [11] => 30.540 [12] => 20.840 [13] => 12.270 [14] => 12.450 [15] => 18.390 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.040 [3] => 1.120 [4] => 1.000 [5] => 2.480 [6] => 2.560 [7] => 3.220 [8] => 2.980 [9] => 2.760 [10] => 1.420 [11] => 1.910 [12] => 2.260 [13] => 1.990 [14] => 1.870 [15] => 2.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.168 [7] => 0.008 [8] => 0.32 [9] => 0.268 [10] => 1.018 [11] => 1.506 [12] => 1.426 [13] => 1.452 [14] => 1.836 [15] => 2.008 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => -1.500 [13] => 4.610 [14] => 17.480 [15] => 30.430 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.720 [7] => 0.030 [8] => 1.060 [9] => 0.790 [10] => 2.760 [11] => 6.790 [12] => 4.260 [13] => 8.780 [14] => 22.430 [15] => 36.010 ) [zscore] => Array ( [0] => 0.000 [1] => 1.660 [2] => 5.980 [3] => 3.980 [4] => 1.500 [5] => 2.170 [6] => 2.740 [7] => 4.330 [8] => 3.830 [9] => 3.590 [10] => 3.080 [11] => 2.510 [12] => 2.760 [13] => 3.880 [14] => 3.380 [15] => 3.910 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 1 [5] => 2 [6] => 8 [7] => 5 [8] => 7 [9] => 5 [10] => 8 [11] => 4 [12] => 7 [13] => 7 [14] => 6 [15] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.750 [4] => -2.620 [5] => -3.970 [6] => -2.780 [7] => -2.970 [8] => -1.330 [9] => -2.650 [10] => -2.470 [11] => -3.010 [12] => -2.360 [13] => -2.500 [14] => -2.160 [15] => -2.760 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.32 [7] => -0.54 [8] => 0.31 [9] => 0.49 [10] => 1.26 [11] => 2.10 [12] => 2.30 [13] => 2.73 [14] => 1.97 [15] => 2.05 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -53.860 [8] => 109.720 [9] => 75.680 [10] => 17.570 [11] => 11.800 [12] => 15.160 [13] => 13.570 [14] => 18.240 [15] => 24.810 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.130 [7] => 8.890 [8] => 11.810 [9] => 12.630 [10] => 18.340 [11] => 22.070 [12] => 26.890 [13] => 31.530 [14] => 39.890 [15] => 44.480 ) [medpsvalue] => Array ( [0] => 0 [1] => 44.12 [2] => 52.19 [3] => 45.77 [4] => 31.55 [5] => 23.06 [6] => 22.55 [7] => 22.89 [8] => 27.67 [9] => 32.62 [10] => 38.06 [11] => 31.57 [12] => 37.53 [13] => 45.41 [14] => 47.07 [15] => 47.68 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.950 [3] => 0.990 [4] => 0.890 [5] => 2.400 [6] => 2.270 [7] => 2.700 [8] => 2.610 [9] => 2.570 [10] => 1.470 [11] => 2.000 [12] => 2.400 [13] => 1.740 [14] => 1.820 [15] => 2.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.110 [3] => 33.730 [4] => 0.000 [5] => 0.000 [6] => 37.560 [7] => 25.410 [8] => 15.000 [9] => 14.650 [10] => 7.470 [11] => 34.940 [12] => 13.220 [13] => 8.410 [14] => 8.630 [15] => 12.570 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 19.200 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 163.970 [7] => 58.580 [8] => 27.990 [9] => 23.890 [10] => 10.700 [11] => 191.060 [12] => 23.130 [13] => 10.760 [14] => 11.140 [15] => 17.680 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 2.32 [3] => 2.32 [4] => 0 [5] => 0 [6] => 5.56 [7] => 3.72 [8] => 1.36 [9] => 2.38 [10] => 1.55 [11] => 0 [12] => 2.71 [13] => 1.77 [14] => 2.19 [15] => 3.87 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 4.12 [3] => 2.11 [4] => 1.54 [5] => 4.61 [6] => 3.57 [7] => 3.99 [8] => 4.34 [9] => 5.7 [10] => 4.71 [11] => 5.08 [12] => 9.43 [13] => 5.57 [14] => 10.03 [15] => 14.54 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 3.76 [3] => 1.71 [4] => 1.31 [5] => 3.96 [6] => 3.22 [7] => 3.65 [8] => 3.78 [9] => 4.4 [10] => 3.1 [11] => 3.42 [12] => 3.73 [13] => 2.99 [14] => 2.4 [15] => 3.18 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 7952 [1] => 6830 [2] => 9361 [3] => 8396 [4] => 6010 [5] => 4468 [6] => 4556 [7] => 4685 [8] => 4973 [9] => 5420 [10] => 5774 [11] => 4481 [12] => 5444 [13] => 6615 [14] => 6858 [15] => 6782 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 477 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 46 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27 [8] => 69 [9] => 91 [10] => 123 [11] => 88 [12] => 96 [13] => 86 [14] => 101 [15] => 107 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25 [8] => 0 [9] => 0 [10] => 24 [11] => 14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 996 [3] => 1170 [4] => 1844 [5] => 1607 [6] => 2315 [7] => 2226 [8] => 2262 [9] => 1826 [10] => 1405 [11] => 2479 [12] => 2649 [13] => 3527 [14] => 2351 [15] => 2675 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2291 [1] => 2422 [2] => 3244 [3] => 2921 [4] => 2976 [5] => 1755 [6] => 2712 [7] => 2647 [8] => 3172 [9] => 3456 [10] => 3134 [11] => 2871 [12] => 3248 [13] => 1668 [14] => 2157 [15] => 1845 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 435 [1] => 510 [2] => 1552 [3] => 1147 [4] => 879 [5] => 752 [6] => 514 [7] => 481 [8] => 509 [9] => 460 [10] => 1050 [11] => 837 [12] => 1224 [13] => 1195 [14] => 1223 [15] => 1163 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 110 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1 [12] => 1501 [13] => 253 [14] => 250 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 322 [3] => 279 [4] => 244 [5] => 262 [6] => 227 [7] => 205 [8] => 225 [9] => 249 [10] => 280 [11] => 285 [12] => 358 [13] => 389 [14] => 420 [15] => 439 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1530 [1] => 1552 [2] => 1081 [3] => 901 [4] => 1303 [5] => 1309 [6] => 1684 [7] => 1984 [8] => 1487 [9] => 1524 [10] => 993 [11] => 1079 [12] => 1195 [13] => 980 [14] => 1349 [15] => 1099 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -46 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45 [8] => 109 [9] => 81 [10] => -10 [11] => -59 [12] => -76 [13] => -72 [14] => -92 [15] => -100 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2527 [1] => -2342 [2] => -3246 [3] => -3738 [4] => -3489 [5] => -2146 [6] => -1714 [7] => -1678 [8] => -1830 [9] => -1891 [10] => -1898 [11] => -1765 [12] => -1954 [13] => -2062 [14] => -2118 [15] => -2252 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -996 [3] => -1170 [4] => -1844 [5] => -1607 [6] => -2315 [7] => -2226 [8] => -2262 [9] => -1826 [10] => -1405 [11] => -2479 [12] => -2649 [13] => -3527 [14] => -2351 [15] => -2675 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2291 [1] => 2422 [2] => 4240 [3] => 4091 [4] => 4820 [5] => 3362 [6] => 5027 [7] => 4873 [8] => 5434 [9] => 5282 [10] => 4539 [11] => 5350 [12] => 5897 [13] => 5195 [14] => 4508 [15] => 4520 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1530 [1] => 1552 [2] => 1403 [3] => 1180 [4] => 1547 [5] => 1571 [6] => 1911 [7] => 2189 [8] => 1712 [9] => 1773 [10] => 1273 [11] => 1364 [12] => 1553 [13] => 1369 [14] => 1769 [15] => 1538 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 9.055 [3] => 10000 [4] => 1.603 [5] => 1.397 [6] => 2.013 [7] => 10000 [8] => 1.508 [9] => 0.875 [10] => 0.672 [11] => 0.858 [12] => 0.718 [13] => 1.614 [14] => 0.995 [15] => 0.991 ) [interest_coverage] => Array ( [0] => 9.61 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0 [5] => 0 [6] => 0 [7] => 8 [8] => 6.72 [9] => 6.42 [10] => 6.46 [11] => 0.53 [12] => 5.9 [13] => 12.45 [14] => 11.08 [15] => 8.89 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9 [6] => 0 [7] => -10 [8] => -5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => -139 [1] => -157 [2] => -346 [3] => 71 [4] => 525 [5] => -1090 [6] => -57 [7] => -142 [8] => -91 [9] => -32 [10] => -122 [11] => -38 [12] => -8 [13] => -20 [14] => 110 [15] => -135 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 257 [1] => 306 [2] => 672 [3] => -406 [4] => -1022 [5] => -1777 [6] => 59 [7] => 191 [8] => 1437 [9] => 638 [10] => 693 [11] => -31 [12] => 684 [13] => 1012 [14] => 1153 [15] => 724 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 206 [2] => 85 [3] => 646 [4] => -10 [5] => -13 [6] => 310 [7] => 136 [8] => 1870 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.56 [1] => 1.35 [2] => 1.66 [3] => 0.38 [4] => -2.22 [5] => -4.35 [6] => 0.75 [7] => 0.65 [8] => 7.5 [9] => 1.57 [10] => 1.87 [11] => -0.09 [12] => 1.94 [13] => 2.85 [14] => 3.27 [15] => 2.1 ) [eps_basic] => Array ( [0] => 0.58 [1] => 1.35 [2] => 1.68 [3] => 0.38 [4] => -2.22 [5] => -4.35 [6] => 0.76 [7] => 0.66 [8] => 7.67 [9] => 1.62 [10] => 1.91 [11] => -0.09 [12] => 1.97 [13] => 2.92 [14] => 3.31 [15] => 2.12 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 914 [3] => 852 [4] => 677 [5] => 554 [6] => 441 [7] => 285 [8] => 291 [9] => 286 [10] => 315 [11] => 267 [12] => 378 [13] => 446 [14] => 505 [15] => 514 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 340 [3] => 239 [4] => 130 [5] => 85 [6] => 69 [7] => 54 [8] => 51 [9] => 44 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 356 [3] => 400 [4] => 377 [5] => 356 [6] => 299 [7] => 273 [8] => 285 [9] => 313 [10] => 331 [11] => 285 [12] => 338 [13] => 452 [14] => 509 [15] => 552 ) [OtherInventories] => Array ( [0] => 1485 [1] => 1499 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 996 [3] => 1170 [4] => 1844 [5] => 1607 [6] => 2315 [7] => 2226 [8] => 2262 [9] => 1826 [10] => 1405 [11] => 2479 [12] => 2649 [13] => 3527 [14] => 2351 [15] => 2675 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25 [8] => 0 [9] => 0 [10] => 24 [11] => 14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 148 [4] => 148 [5] => 106 [6] => 96 [7] => 84 [8] => 75 [9] => 83 [10] => 91 [11] => 97 [12] => 137 [13] => 138 [14] => 142 [15] => 131 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1767 [4] => 1625 [5] => 1838 [6] => 1460 [7] => 1327 [8] => 1023 [9] => 1160 [10] => 1147 [11] => 1210 [12] => 1268 [13] => 1271 [14] => 1475 [15] => 1330 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2210 [4] => 2300 [5] => 1923 [6] => 886 [7] => 807 [8] => 863 [9] => 828 [10] => 1108 [11] => 1144 [12] => 1170 [13] => 1203 [14] => 1265 [15] => 1417 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 3914 [3] => 4125 [4] => 4073 [5] => 4271 [6] => 2847 [7] => 2610 [8] => 2349 [9] => 2465 [10] => 2346 [11] => 2451 [12] => 2575 [13] => 2612 [14] => 2882 [15] => 2878 ) [AccumulatedDepreciation] => Array ( [0] => -2051 [1] => -2270 [2] => -2229 [3] => -2277 [4] => -2494 [5] => -2824 [6] => -1863 [7] => -1755 [8] => -1574 [9] => -1664 [10] => -1522 [11] => -1606 [12] => -1595 [13] => -1606 [14] => -1718 [15] => -1744 ) [AccountsPayable] => Array ( [0] => 435 [1] => 510 [2] => 857 [3] => 392 [4] => 305 [5] => 441 [6] => 306 [7] => 323 [8] => 378 [9] => 323 [10] => 308 [11] => 307 [12] => 499 [13] => 472 [14] => 461 [15] => 432 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 128 [11] => 26 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 695 [3] => 755 [4] => 574 [5] => 311 [6] => 208 [7] => 158 [8] => 131 [9] => 137 [10] => 614 [11] => 504 [12] => 725 [13] => 723 [14] => 762 [15] => 731 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1150 [5] => 1150 [6] => 1150 [7] => 0 [8] => 1500 [9] => 2087 [10] => 2125 [11] => 2904 [12] => 2190 [13] => 1932 [14] => 2112 [15] => 2699 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 182 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 324 [11] => 498 [12] => 477 [13] => 329 [14] => 554 [15] => 294 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 257 [1] => 306 [2] => 672 [3] => -478 [4] => -1022 [5] => -2058 [6] => 369 [7] => 327 [8] => 3307 [9] => 638 [10] => 693 [11] => -31 [12] => 684 [13] => 1012 [14] => 1153 [15] => 724 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 18 [1] => -297 [2] => -697 [3] => 933 [4] => -139 [5] => 52 [6] => 35 [7] => 47 [8] => 8 [9] => 22 [10] => -44 [11] => 193 [12] => -166 [13] => 11 [14] => 19 [15] => 14 ) [ChangeInInventory] => Array ( [0] => -67 [1] => -151 [2] => -431 [3] => -373 [4] => 278 [5] => 157 [6] => 13 [7] => 12 [8] => -55 [9] => -21 [10] => -14 [11] => 47 [12] => -51 [13] => -208 [14] => -52 [15] => -100 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -60 [1] => 75 [2] => 356 [3] => -480 [4] => -89 [5] => 69 [6] => 49 [7] => 19 [8] => 56 [9] => -13 [10] => 24 [11] => -7 [12] => 113 [13] => -35 [14] => -31 [15] => -27 ) [ChangeInWorkingCapital] => Array ( [0] => 35 [1] => -499 [2] => -463 [3] => -490 [4] => 159 [5] => 91 [6] => 61 [7] => 264 [8] => -285 [9] => 120 [10] => -179 [11] => 105 [12] => -52 [13] => -159 [14] => -176 [15] => -114 ) [CF_DeferredTax] => Array ( [0] => -140 [1] => -12 [2] => -59 [3] => -94 [4] => -664 [5] => 1071 [6] => -53 [7] => -12 [8] => -19 [9] => -134 [10] => -53 [11] => 28 [12] => -109 [13] => 38 [14] => -158 [15] => 31 ) [PurchaseOfPPE] => Array ( [0] => -410 [1] => -429 [2] => -803 [3] => -881 [4] => -301 [5] => -205 [6] => -79 [7] => -128 [8] => -185 [9] => -154 [10] => -154 [11] => -128 [12] => -121 [13] => -188 [14] => -194 [15] => -195 ) [SaleOfPPE] => Array ( [0] => 78 [1] => 142 [2] => 333 [3] => 359 [4] => 0 [5] => 6 [6] => 34 [7] => 54 [8] => 207 [9] => 26 [10] => 14 [11] => 1 [12] => 7 [13] => 18 [14] => 0 [15] => 2 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -172 [11] => -12 [12] => -1313 [13] => -98 [14] => -2257 [15] => -21 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 205 [13] => 1 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -32 [3] => -27 [4] => -23 [5] => 0 [6] => -14 [7] => -35 [8] => -5 [9] => 0 [10] => -256 [11] => -30 [12] => 0 [13] => 0 [14] => 0 [15] => -46 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 60 [3] => 74 [4] => 0 [5] => 0 [6] => 0 [7] => 30 [8] => 999 [9] => 0 [10] => 150 [11] => 94 [12] => 38 [13] => 16 [14] => 5 [15] => 12 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -37 [7] => -41 [8] => 2468 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 60 [1] => -49 [2] => -620 [3] => -890 [4] => 253 [5] => -4 [6] => -18 [7] => -80 [8] => -1688 [9] => -328 [10] => 19 [11] => 61 [12] => 10 [13] => 1545 [14] => 80 [15] => 0 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.07 [2] => 0.12 [3] => 0 [4] => -0.06 [5] => -0.27 [6] => -0.03 [7] => -0.06 [8] => 0.12 [9] => 0.02 [10] => 0.05 [11] => -0.06 [12] => 0.12 [13] => -0.17 [14] => 0.22 [15] => -0.02 ) [current_ratio] => Array ( [0] => 1.92 [1] => 2.1 [2] => 1.93 [3] => 2.4 [4] => 2.24 [5] => 2.04 [6] => 2.63 [7] => 2.3 [8] => 2.57 [9] => 2.21 [10] => 2.39 [11] => 3.53 [12] => 2 [13] => 3.03 [14] => 2.45 [15] => 3.11 ) [quick_ratio] => Array ( [0] => 0.99 [1] => 1.21 [2] => 1.33 [3] => 1.65 [4] => 1.69 [5] => 1.52 [6] => 2.17 [7] => 1.98 [8] => 2.17 [9] => 1.82 [10] => 1.91 [11] => 3.04 [12] => 1.77 [13] => 2.54 [14] => 1.91 [15] => 2.45 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.84 [3] => 0.46 [4] => 0.41 [5] => 1.02 [6] => 1.05 [7] => 1.32 [8] => 1.22 [9] => 1.13 [10] => 0.58 [11] => 0.78 [12] => 0.93 [13] => 0.82 [14] => 0.76 [15] => 1.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 17.2 [2] => -19.21 [3] => -1.68 [4] => -1.39 [5] => -1.95 [6] => -2.25 [7] => -1.51 [8] => 17.3 [9] => 5.41 [10] => 7.5 [11] => 3.23 [12] => 0 [13] => -0.29 [14] => 0.29 [15] => 4.4 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.69 [2] => 14.47 [3] => -10.89 [4] => -29.51 [5] => -26.86 [6] => -1.59 [7] => 0.75 [8] => 20.38 [9] => 18.35 [10] => 16.55 [11] => -16.77 [12] => 19.07 [13] => 20.82 [14] => 4.29 [15] => 1.18 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 141.07 [2] => 22.96 [3] => -77.11 [4] => -684.21 [5] => 0 [6] => 0 [7] => -13.33 [8] => 1053.85 [9] => -79.07 [10] => 19.11 [11] => -104.81 [12] => 0 [13] => 46.91 [14] => 14.74 [15] => -35.78 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 41.678 [3] => 18.444 [4] => 11.466 [5] => 22.521 [6] => 21.222 [7] => 25.601 [8] => 31.902 [9] => 37.53 [10] => 24.14 [11] => 25.95 [12] => 37.83 [13] => 33.23 [14] => 36.03 [15] => 50.84 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 5.21 [3] => 0 [4] => 0 [5] => 0 [6] => 0.61 [7] => 1.71 [8] => 3.57 [9] => 4.19 [10] => 9.35 [11] => 0.52 [12] => 4.32 [13] => 9.29 [14] => 8.98 [15] => 5.66 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 103.9 [3] => 29.98 [4] => 0 [5] => 0 [6] => 0 [7] => 37.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.83 [15] => 0.91 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.85 [7] => 3.39 [8] => 2.86 [9] => 2.92 [10] => 1.21 [11] => 1.12 [12] => 1.29 [13] => 1.18 [14] => 0.9 [15] => 1.14 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.19 [13] => 1.93 [14] => 0.64 [15] => 0.97 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.84164859002 [14] => 0.639588100686 [15] => 0.794281958593 ) )
Agilent Technologies Inc (NYSE:A)
Days Inventory
120.31 (As of Apr. 2014)

Agilent Technologies Inc's inventory for the three months ended in Apr. 2014 was $1,100 Mil. Agilent Technologies Inc's cost of goods sold for the three months ended in Apr. 2014 was $832 Mil. Hence, Agilent Technologies Inc's days inventory for the three months ended in Apr. 2014 was 120.31.

Agilent Technologies Inc's days inventory increased from Apr. 2013 (112.75) to Apr. 2014 (120.31). It might indicate that Agilent Technologies Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Agilent Technologies Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 57.83.

Inventory turnover measures how fast the company turns over its inventory within a year. Agilent Technologies Inc's inventory turnover for the three months ended in Apr. 2014 was 0.76.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Agilent Technologies Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.64.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Agilent Technologies Inc's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1066/3247*365
=119.83

Agilent Technologies Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1100/832*91
=120.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Agilent Technologies Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1100/1731*91
=57.83

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Agilent Technologies Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Agilent Technologies Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1100 / 1731
=0.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Agilent Technologies Inc Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 123.4596.2498.8695.7591.4692.04103.95106.21113.74119.83

Agilent Technologies Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 112.05105.74113.18109.20118.30112.75120.49119.76124.38120.31
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide