Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.28 [1] => 14.94 [2] => 16.13 [3] => 22.19 [4] => 20.08 [5] => 41.50 [6] => 34.81 [7] => 41.46 [8] => 33.38 [9] => 38.91 [10] => 34.64 [11] => 29.77 [12] => 34.00 [13] => 47.35 [14] => 34.94 [15] => 16.34 [16] => 15.39 [17] => 16.49 [18] => 9.84 [19] => 10.69 ) [price_low] => Array ( [0] => 0.00 [1] => 9.31 [2] => 12.59 [3] => 16.28 [4] => 14.83 [5] => 18.44 [6] => 23.50 [7] => 28.30 [8] => 18.40 [9] => 18.57 [10] => 28.70 [11] => 22.54 [12] => 26.60 [13] => 28.48 [14] => 6.85 [15] => 5.22 [16] => 10.00 [17] => 8.52 [18] => 8.02 [19] => 7.70 ) [BS_share] => Array ( [0] => 710.667 [1] => 713.770 [2] => 697.687 [3] => 692.241 [4] => 703.306 [5] => 747.200 [6] => 864.96 [7] => 849.30 [8] => 844.27 [9] => 865.35 [10] => 870.48 [11] => 870.21 [12] => 867.10 [13] => 848.15 [14] => 827.40 [15] => 974.38 [16] => 1022.03 [17] => 1064.41 [18] => 1067.21 [19] => 1069.60 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 710.667 [1] => 713.770 [2] => 697.687 [3] => 692.241 [4] => 703.306 [5] => 747.200 [6] => 823.333 [7] => 862.857 [8] => 853.061 [9] => 866.667 [10] => 877.852 [11] => 877.000 [12] => 875.000 [13] => 869.000 [14] => 813.000 [15] => 935.000 [16] => 1025.000 [17] => 1161.000 [18] => 1076.000 [19] => 1070.000 ) [Revenue] => Array ( [0] => 9904.3 [1] => 12499.7 [2] => 13061 [3] => 13319 [4] => 15340 [5] => 16323 [6] => 22936 [7] => 22576 [8] => 20351 [9] => 20871 [10] => 22609 [11] => 25568 [12] => 30379 [13] => 30748 [14] => 26901 [15] => 18439 [16] => 21013 [17] => 24951 [18] => 23700 [19] => 23032 ) [COGS] => Array ( [0] => 7828.2 [1] => 9342.7 [2] => 9949 [3] => 10137.1 [4] => 11919 [5] => 12523 [6] => 17342 [7] => 17611 [8] => 16327 [9] => 16618 [10] => 17928 [11] => 20704 [12] => 23318 [13] => 24248 [14] => 22175 [15] => 16902 [16] => 17174 [17] => 20480 [18] => 20401 [19] => 19286 ) [Gross Profit] => Array ( [0] => 2076.1 [1] => 3157 [2] => 3112 [3] => 3181.9 [4] => 3421 [5] => 3800 [6] => 5594 [7] => 4965 [8] => 4024 [9] => 4253 [10] => 4681 [11] => 4864 [12] => 7061 [13] => 6500 [14] => 4726 [15] => 1537 [16] => 3839 [17] => 4471 [18] => 3299 [19] => 3746 ) [SGA] => Array ( [0] => 632.7 [1] => 707.6 [2] => 708.8 [3] => 670.6 [4] => 783 [5] => 851 [6] => 1108 [7] => 1264 [8] => 1157 [9] => 1221 [10] => 1194 [11] => 1295 [12] => 1402 [13] => 1472 [14] => 1167 [15] => 1009 [16] => 961 [17] => 1027 [18] => 997 [19] => 1008 ) [RD] => Array ( [0] => 125.8 [1] => 141.3 [2] => 165.5 [3] => 143.2 [4] => 128 [5] => 128 [6] => 194 [7] => 203 [8] => 214 [9] => 190 [10] => 178 [11] => 192 [12] => 213 [13] => 249 [14] => 246 [15] => 169 [16] => 174 [17] => 184 [18] => 197 [19] => 192 ) [DDA] => Array ( [0] => 688.8 [1] => 730.3 [2] => 764.2 [3] => 753.6 [4] => 856 [5] => 901 [6] => 1219 [7] => 1250 [8] => 1119 [9] => 1168 [10] => 1185 [11] => 1258 [12] => 1280 [13] => 1269 [14] => 1234 [15] => 1311 [16] => 1451 [17] => 1481 [18] => 1462 [19] => 1422 ) [Operating Income] => Array ( [0] => 842.2 [1] => 1434.8 [2] => 1148 [3] => 1579.9 [4] => 1654 [5] => 1920 [6] => 3085 [7] => 1695 [8] => 1073 [9] => 1710 [10] => 2212 [11] => 1829 [12] => 3623 [13] => 2979 [14] => 792 [15] => -1189 [16] => 1047 [17] => 1500 [18] => 473 [19] => -1816 ) [other_operating_charges] => Array ( [0] => -475.4 [1] => -873.3 [2] => -1089.7 [3] => -788.2 [4] => -856 [5] => -901 [6] => -1207 [7] => -1803 [8] => -1580 [9] => -1132 [10] => -1097 [11] => -1548 [12] => -1823 [13] => -1800 [14] => -2521 [15] => -1548 [16] => -1657 [17] => -1760 [18] => -1632 [19] => -4362 ) [Month End Stock Price] => Array ( [0] => 10.829 [1] => 13.219 [2] => 15.938 [3] => 17.594 [4] => 18.641 [5] => 41.5 [6] => 33.5 [7] => 35.55 [8] => 22.78 [9] => 38 [10] => 31.42 [11] => 29.57 [12] => 30.01 [13] => 36.55 [14] => 11.26 [15] => 16.12 [16] => 15.39 [17] => 8.65 [18] => 8.68 [19] => 10.63 ) [mktcap] => Array ( [0] => 7695.812943 [1] => 9435.32563 [2] => 11119.735406 [3] => 12179.288154 [4] => 13110.327146 [5] => 31008.8 [6] => 28976.16 [7] => 30192.615 [8] => 19232.4706 [9] => 32883.3 [10] => 27350.4816 [11] => 25732.1097 [12] => 26021.671 [13] => 30999.8825 [14] => 9316.524 [15] => 15707.0056 [16] => 15729.0417 [17] => 9207.1465 [18] => 9263.3828 [19] => 11369.848 ) [Cash and Equiv] => Array ( [0] => 619.2 [1] => 1055.6 [2] => 598.1 [3] => 800.8 [4] => 342 [5] => 314 [6] => 371 [7] => 527 [8] => 344 [9] => 576 [10] => 457 [11] => 762 [12] => 506 [13] => 483 [14] => 762 [15] => 1481 [16] => 1543 [17] => 1939 [18] => 1861 [19] => 1437 ) [ev_addition] => Array ( [0] => 2570.1 [1] => 2518.3 [2] => 3143 [3] => 2646.8 [4] => 4679 [5] => 4267 [6] => 9332 [7] => 7475 [8] => 9492 [9] => 8091 [10] => 7313 [11] => 7200 [12] => 8570 [13] => 10030 [14] => 12468 [15] => 11493 [16] => 11152 [17] => 10838 [18] => 10347 [19] => 9863 ) [ev_addition_per_share] => Array ( [0] => 3.616 [1] => 3.528 [2] => 4.505 [3] => 3.824 [4] => 6.653 [5] => 5.711 [6] => 10.789 [7] => 8.801 [8] => 11.243 [9] => 9.35 [10] => 8.401 [11] => 8.274 [12] => 9.884 [13] => 11.826 [14] => 15.069 [15] => 11.795 [16] => 10.912 [17] => 10.182 [18] => 9.695 [19] => 9.221 ) [ev_per_share] => Array ( [0] => 14.449 [1] => 16.749 [2] => 20.438 [3] => 21.414 [4] => 25.291 [5] => 47.21 [6] => 44.29 [7] => 44.35 [8] => 34.02 [9] => 47.35 [10] => 39.82 [11] => 37.84 [12] => 39.89 [13] => 48.38 [14] => 26.33 [15] => 27.92 [16] => 26.3 [17] => 18.83 [18] => 18.38 [19] => 19.85 ) [ev] => Array ( [0] => 10265.912943 [1] => 11953.62563 [2] => 14262.735406 [3] => 14826.088154 [4] => 17789.327146 [5] => 35275.8 [6] => 38308.16 [7] => 37667.615 [8] => 28724.4706 [9] => 40974.3 [10] => 34663.4816 [11] => 32932.1097 [12] => 34591.671 [13] => 41029.8825 [14] => 21784.524 [15] => 27200.0056 [16] => 26881.0417 [17] => 20045.1465 [18] => 19610.3828 [19] => 21232.848 ) [Non Operating Income] => Array ( [0] => 407.5 [1] => 139 [2] => -131.5 [3] => 258 [4] => 149 [5] => 124 [6] => 154 [7] => -257 [8] => -336 [9] => 274 [10] => 223 [11] => 377 [12] => -295 [13] => 1464 [14] => 0 [15] => 143 [16] => -5 [17] => 87 [18] => 310 [19] => 0 ) [tax] => Array ( [0] => 219.2 [1] => 445.9 [2] => 360.7 [3] => 528.7 [4] => 514 [5] => 553 [6] => 942 [7] => 521 [8] => 291 [9] => 405 [10] => 539 [11] => 454 [12] => 835 [13] => 1555 [14] => 342 [15] => -574 [16] => 148 [17] => 255 [18] => 162 [19] => 428 ) [Pretax Income] => Array ( [0] => 754.6 [1] => 1470.2 [2] => 1081.7 [3] => 1601.7 [4] => 1605 [5] => 1849 [6] => 2812 [7] => 1633 [8] => 902 [9] => 1265 [10] => 2153 [11] => 1970 [12] => 3432 [13] => 4491 [14] => 792 [15] => -1498 [16] => 548 [17] => 1063 [18] => 324 [19] => -1816 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 46 [9] => 0 [10] => 41 [11] => 65 [12] => 89 [13] => 62 [14] => 53 [15] => 18 [16] => 0 [17] => 0 [18] => 31 [19] => 0 ) [InterestExpense] => Array ( [0] => -106.7 [1] => -119.8 [2] => -133.7 [3] => -140.9 [4] => -198 [5] => -195 [6] => -427 [7] => -371 [8] => -350 [9] => -314 [10] => -271 [11] => -339 [12] => -384 [13] => -401 [14] => -407 [15] => -470 [16] => -494 [17] => -524 [18] => -490 [19] => -453 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 688.8 [1] => 730.3 [2] => 764.2 [3] => 753.6 [4] => 856 [5] => 901 [6] => 1219 [7] => 1250 [8] => 1119 [9] => 1168 [10] => 1185 [11] => 1258 [12] => 1280 [13] => 1269 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 688.8 [1] => 730.3 [2] => 764.2 [3] => 753.6 [4] => 856 [5] => 901 [6] => 1219 [7] => 1250 [8] => 1119 [9] => 1168 [10] => 1185 [11] => 1258 [12] => 1280 [13] => 1269 [14] => 1234 [15] => 1311 [16] => 1451 [17] => 1481 [18] => 1462 [19] => 1422 ) [EBIT] => Array ( [0] => 861.3 [1] => 1590 [2] => 1215.4 [3] => 1742.6 [4] => 1803 [5] => 2044 [6] => 3239 [7] => 2004 [8] => 1252 [9] => 1579 [10] => 2424 [11] => 2309 [12] => 3816 [13] => 4892 [14] => 1199 [15] => -1028 [16] => 1042 [17] => 1587 [18] => 814 [19] => -1363 ) [EBITDA_morn] => Array ( [0] => 1550.1 [1] => 2320.3 [2] => 1979.6 [3] => 2496.2 [4] => 2659 [5] => 2945 [6] => 4458 [7] => 3254 [8] => 2371 [9] => 2747 [10] => 3609 [11] => 3567 [12] => 5096 [13] => 6161 [14] => 792 [15] => -1189 [16] => 1047 [17] => 1500 [18] => 473 [19] => -1816 ) [EBITDA] => Array ( [0] => 1550.1 [1] => 2320.3 [2] => 1979.6 [3] => 2496.2 [4] => 2659 [5] => 2945 [6] => 4458 [7] => 3254 [8] => 2371 [9] => 2747 [10] => 3609 [11] => 3567 [12] => 5096 [13] => 6161 [14] => 2433 [15] => 283 [16] => 2493 [17] => 3068 [18] => 2276 [19] => 59 ) [EBITDA_1] => Array ( [0] => 1550.1 [1] => 2320.3 [2] => 1979.6 [3] => 2496.2 [4] => 2659 [5] => 2945 [6] => 4458 [7] => 3254 [8] => 2371 [9] => 2747 [10] => 3609 [11] => 3567 [12] => 5096 [13] => 6161 [14] => 2433 [15] => 283 [16] => 2493 [17] => 3068 [18] => 2276 [19] => 59 ) [DDA_new] => Array ( [0] => 688.8 [1] => 730.3 [2] => 764.2 [3] => 753.6 [4] => 856 [5] => 901 [6] => 1219 [7] => 1250 [8] => 1119 [9] => 1168 [10] => 1185 [11] => 1258 [12] => 1280 [13] => 1269 [14] => 1234 [15] => 1311 [16] => 1451 [17] => 1481 [18] => 1462 [19] => 1422 ) [EBITDA_new] => Array ( [0] => 1550.1 [1] => 2320.3 [2] => 1979.6 [3] => 2496.2 [4] => 2659 [5] => 2945 [6] => 4458 [7] => 3254 [8] => 2371 [9] => 2747 [10] => 3609 [11] => 3567 [12] => 5096 [13] => 6161 [14] => 792 [15] => -1189 [16] => 1047 [17] => 1500 [18] => 473 [19] => -1816 ) [EBITDA_per_share] => Array ( [0] => 2.18 [1] => 3.25 [2] => 2.84 [3] => 3.61 [4] => 3.78 [5] => 3.94 [6] => 5.41 [7] => 3.77 [8] => 2.78 [9] => 3.17 [10] => 4.11 [11] => 4.07 [12] => 5.82 [13] => 7.09 [14] => 2.99 [15] => 0.3 [16] => 2.43 [17] => 2.64 [18] => 2.12 [19] => 0.06 ) [Operating_Income_per_share] => Array ( [0] => 1.19 [1] => 2.01 [2] => 1.65 [3] => 2.28 [4] => 2.35 [5] => 2.57 [6] => 3.75 [7] => 1.96 [8] => 1.26 [9] => 1.97 [10] => 2.52 [11] => 2.09 [12] => 4.14 [13] => 3.43 [14] => 0.97 [15] => -1.27 [16] => 1.02 [17] => 1.29 [18] => 0.44 [19] => -1.7 ) [Net Income] => Array ( [0] => 375.2 [1] => 790.5 [2] => 514.9 [3] => 805.1 [4] => 853 [5] => 1054 [6] => 1484 [7] => 908 [8] => 420 [9] => 938 [10] => 1310 [11] => 1233 [12] => 2248 [13] => 2564 [14] => -74 [15] => -1151 [16] => 254 [17] => 611 [18] => 191 [19] => -2285 ) [IS_preferred_dividends] => Array ( [0] => 2.1 [1] => 0 [2] => 2.1 [3] => 2.1 [4] => 2 [5] => 2 [6] => 2 [7] => 2 [8] => 2 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.2 [1] => 0.225 [2] => 0.225 [3] => 0.244 [4] => 0.25 [5] => 0.375 [6] => 0.5 [7] => 0.6 [8] => 0.6 [9] => 0.6 [10] => 0.6 [11] => 0.6 [12] => 0.6 [13] => 0.68 [14] => 0.68 [15] => 0.26 [16] => 0.12 [17] => 0.12 [18] => 0.12 [19] => 0.12 ) [Shares Outstanding] => Array ( [0] => 710.667 [1] => 713.770 [2] => 697.687 [3] => 692.241 [4] => 703.306 [5] => 747.200 [6] => 823.333 [7] => 862.857 [8] => 853.061 [9] => 866.667 [10] => 877.852 [11] => 877.000 [12] => 875.000 [13] => 869.000 [14] => 813.000 [15] => 935.000 [16] => 1025.000 [17] => 1161.000 [18] => 1076.000 [19] => 1070.000 ) [shares_diluted] => Array ( [0] => 710.667 [1] => 713.770 [2] => 697.687 [3] => 692.241 [4] => 703.306 [5] => 747.200 [6] => 823.333 [7] => 862.857 [8] => 853.061 [9] => 866.667 [10] => 877.852 [11] => 877.000 [12] => 875.000 [13] => 869.000 [14] => 813.000 [15] => 935.000 [16] => 1025.000 [17] => 1161.000 [18] => 1076.000 [19] => 1070.000 ) [shares_basic] => Array ( [0] => 710.667 [1] => 713.770 [2] => 697.687 [3] => 686.325 [4] => 697.541 [5] => 733.800 [6] => 814.286 [7] => 854.717 [8] => 836.000 [9] => 858.716 [10] => 872.000 [11] => 872.000 [12] => 869.000 [13] => 861.000 [14] => 810.000 [15] => 935.000 [16] => 1018.000 [17] => 1061.000 [18] => 1067.000 [19] => 1070.000 ) [COGS_pct] => Array ( [0] => 0.79 [1] => 0.75 [2] => 0.76 [3] => 0.76 [4] => 0.78 [5] => 0.77 [6] => 0.76 [7] => 0.78 [8] => 0.80 [9] => 0.80 [10] => 0.79 [11] => 0.81 [12] => 0.77 [13] => 0.79 [14] => 0.82 [15] => 0.92 [16] => 0.82 [17] => 0.82 [18] => 0.86 [19] => 0.84 ) [Gross Profit_pct] => Array ( [0] => 20.96 [1] => 25.26 [2] => 23.83 [3] => 23.89 [4] => 22.30 [5] => 23.28 [6] => 24.39 [7] => 21.99 [8] => 19.77 [9] => 20.38 [10] => 20.70 [11] => 19.02 [12] => 23.24 [13] => 21.14 [14] => 17.57 [15] => 8.34 [16] => 18.27 [17] => 17.92 [18] => 13.92 [19] => 16.26 ) [SGA_pct] => Array ( [0] => 6.39 [1] => 5.66 [2] => 5.43 [3] => 5.03 [4] => 5.10 [5] => 5.21 [6] => 4.83 [7] => 5.60 [8] => 5.69 [9] => 5.85 [10] => 5.28 [11] => 5.06 [12] => 4.62 [13] => 4.79 [14] => 4.34 [15] => 5.47 [16] => 4.57 [17] => 4.12 [18] => 4.21 [19] => 4.38 ) [Interest Expense_pct] => Array ( [0] => -1.08 [1] => -0.96 [2] => -1.02 [3] => -1.06 [4] => -1.29 [5] => -1.19 [6] => -1.86 [7] => -1.64 [8] => -1.72 [9] => -1.50 [10] => -1.20 [11] => -1.33 [12] => -1.26 [13] => -1.30 [14] => -1.51 [15] => -2.55 [16] => -2.35 [17] => -2.10 [18] => -2.07 [19] => -1.97 ) [Pretax Income_pct] => Array ( [0] => 7.62 [1] => 11.76 [2] => 8.28 [3] => 12.03 [4] => 10.46 [5] => 11.33 [6] => 12.26 [7] => 7.23 [8] => 4.43 [9] => 6.06 [10] => 9.52 [11] => 7.70 [12] => 11.30 [13] => 14.61 [14] => 2.94 [15] => -8.12 [16] => 2.61 [17] => 4.26 [18] => 1.37 [19] => -7.88 ) [Net Income_pct] => Array ( [0] => 3.79 [1] => 6.32 [2] => 3.94 [3] => 6.04 [4] => 5.56 [5] => 6.46 [6] => 6.47 [7] => 4.02 [8] => 2.06 [9] => 4.49 [10] => 5.79 [11] => 4.82 [12] => 7.40 [13] => 8.34 [14] => -0.28 [15] => -6.24 [16] => 1.21 [17] => 2.45 [18] => 0.81 [19] => -9.92 ) [DaysSalesOutstanding] => Array ( [0] => 73.34 [1] => 53.83 [2] => 51.11 [3] => 49.29 [4] => 55.54 [5] => 52.86 [6] => 60.71 [7] => 46.32 [8] => 45.41 [9] => 50.89 [10] => 47.62 [11] => 43.34 [12] => 37.11 [13] => 36.24 [14] => 35.16 [15] => 43.19 [16] => 32.85 [17] => 28.41 [18] => 26.78 [19] => 28.81 ) [DaysInventory] => Array ( [0] => 53.35 [1] => 55.41 [2] => 53.61 [3] => 47.26 [4] => 57.6 [5] => 47.16 [6] => 56.89 [7] => 52.46 [8] => 53.97 [9] => 56.1 [10] => 60.43 [11] => 56.26 [12] => 52.91 [13] => 50.07 [14] => 53.3 [15] => 50.27 [16] => 54.45 [17] => 51.67 [18] => 50.54 [19] => 51.19 ) [Payable] => Array ( [0] => 739.3 [1] => 861.7 [2] => 799.2 [3] => 811.7 [4] => 1044 [5] => 1219 [6] => 1876 [7] => 1630 [8] => 1621 [9] => 1982 [10] => 2218 [11] => 2420 [12] => 2407 [13] => 2787 [14] => 2896 [15] => 2299 [16] => 2783 [17] => 3130 [18] => 3068 [19] => 3336 ) [DaysPayable] => Array ( [0] => 27.25 [1] => 25.16 [2] => 22.33 [3] => 22.24 [4] => 24.84 [5] => 27.26 [6] => 29.85 [7] => 26.35 [8] => 29.07 [9] => 34.66 [10] => 35.81 [11] => 34.55 [12] => 28.92 [13] => 33.08 [14] => 39.29 [15] => 45.51 [16] => 48.34 [17] => 45.79 [18] => 47.25 [19] => 52.87 ) [InventoryTurnover] => Array ( [0] => 6.84 [1] => 6.59 [2] => 6.81 [3] => 7.72 [4] => 6.34 [5] => 7.74 [6] => 6.42 [7] => 6.96 [8] => 6.76 [9] => 6.51 [10] => 6.04 [11] => 6.49 [12] => 6.9 [13] => 7.29 [14] => 6.85 [15] => 7.26 [16] => 6.7 [17] => 7.06 [18] => 7.22 [19] => 7.13 ) [Accts Rec.] => Array ( [0] => 1990 [1] => 1843.3 [2] => 1828.9 [3] => 1798.5 [4] => 2334 [5] => 2364 [6] => 3815 [7] => 2865 [8] => 2532 [9] => 2910 [10] => 2950 [11] => 3036 [12] => 3089 [13] => 3053 [14] => 2591 [15] => 2182 [16] => 1891 [17] => 1942 [18] => 1739 [19] => 1818 ) [Inventory] => Array ( [0] => 1144.2 [1] => 1418.4 [2] => 1461.4 [3] => 1312.6 [4] => 1881 [5] => 1618 [6] => 2703 [7] => 2531 [8] => 2414 [9] => 2554 [10] => 2968 [11] => 3191 [12] => 3380 [13] => 3326 [14] => 3238 [15] => 2328 [16] => 2562 [17] => 2899 [18] => 2825 [19] => 2705 ) [inventory2sales] => Array ( [0] => 0.116 [1] => 0.113 [2] => 0.112 [3] => 0.099 [4] => 0.123 [5] => 0.099 [6] => 0.118 [7] => 0.112 [8] => 0.119 [9] => 0.122 [10] => 0.131 [11] => 0.125 [12] => 0.111 [13] => 0.108 [14] => 0.12 [15] => 0.126 [16] => 0.122 [17] => 0.116 [18] => 0.119 [19] => 0.117 ) [Total Current Assets] => Array ( [0] => 4153.2 [1] => 4741.7 [2] => 4281.2 [3] => 4416.9 [4] => 5025 [5] => 4800 [6] => 7578 [7] => 6792 [8] => 6265 [9] => 6809 [10] => 7442 [11] => 8213 [12] => 8353 [13] => 8086 [14] => 8150 [15] => 7022 [16] => 6869 [17] => 7713 [18] => 7700 [19] => 6980 ) [Other Current Assets] => Array ( [0] => 399.8 [1] => 424.4 [2] => 392.8 [3] => 505 [4] => 468 [5] => 504 [6] => 689 [7] => 869 [8] => 975 [9] => 769 [10] => 1067 [11] => 1224 [12] => 1378 [13] => 1224 [14] => 1559 [15] => 1031 [16] => 873 [17] => 933 [18] => 1275 [19] => 1020 ) [Net PPE] => Array ( [0] => 6689.4 [1] => 6929.7 [2] => 7077.5 [3] => 6666.5 [4] => 9134 [5] => 9133 [6] => 12850 [7] => 11982 [8] => 12110 [9] => 12541 [10] => 12325 [11] => 12571 [12] => 14007 [13] => 16879 [14] => 17455 [15] => 19828 [16] => 20161 [17] => 19282 [18] => 18947 [19] => 17639 ) [Intangibles] => Array ( [0] => 396.6 [1] => 600 [2] => 571.1 [3] => 607.4 [4] => 1541 [5] => 1328 [6] => 6824 [7] => 5733 [8] => 7121 [9] => 6549 [10] => 6412 [11] => 7095 [12] => 5499 [13] => 4806 [14] => 5591 [15] => 5641 [16] => 5631 [17] => 5157 [18] => 5577 [19] => 3415 ) [Total Assets] => Array ( [0] => 12353.2 [1] => 13643.4 [2] => 13449.9 [3] => 13070.6 [4] => 17463 [5] => 17066 [6] => 31691 [7] => 28355 [8] => 29810 [9] => 31711 [10] => 32609 [11] => 33696 [12] => 37183 [13] => 38803 [14] => 37822 [15] => 38472 [16] => 39293 [17] => 40120 [18] => 40179 [19] => 35732 ) [Other Long-Term Assets] => Array ( [0] => 1114 [1] => 1372 [2] => 1520.1 [3] => 1379.8 [4] => 1763 [5] => 1805 [6] => 4439 [7] => 3848 [8] => 4314 [9] => 5812 [10] => 6430 [11] => 5817 [12] => 9324 [13] => 9032 [14] => 6626 [15] => 5981 [16] => 6632 [17] => 7968 [18] => 7955 [19] => 7698 ) [Total Assets Non-liquid] => Array ( [0] => 11734 [1] => 12587.8 [2] => 12851.8 [3] => 12269.8 [4] => 17121 [5] => 16752 [6] => 31320 [7] => 27828 [8] => 29466 [9] => 31135 [10] => 32152 [11] => 32934 [12] => 36677 [13] => 38320 [14] => 37060 [15] => 36991 [16] => 37750 [17] => 38181 [18] => 38318 [19] => 34295 ) [HardAssets] => Array ( [0] => 11337.4 [1] => 11987.8 [2] => 12280.7 [3] => 11662.4 [4] => 15580 [5] => 15424 [6] => 24496 [7] => 22095 [8] => 22345 [9] => 24586 [10] => 25740 [11] => 25839 [12] => 31178 [13] => 33514 [14] => 31469 [15] => 31350 [16] => 32119 [17] => 33024 [18] => 32741 [19] => 30880 ) [Accts Payable] => Array ( [0] => 739.3 [1] => 861.7 [2] => 799.2 [3] => 811.7 [4] => 1044 [5] => 1219 [6] => 1876 [7] => 1630 [8] => 2557 [9] => 2934 [10] => 3231 [11] => 3489 [12] => 3356 [13] => 3730 [14] => 3762 [15] => 3224 [16] => 3712 [17] => 4115 [18] => 4126 [19] => 4349 ) [Short-Term Debt] => Array ( [0] => 415.9 [1] => 693.2 [2] => 385 [3] => 494.9 [4] => 612 [5] => 410 [6] => 3146 [7] => 245 [8] => 122 [9] => 579 [10] => 954 [11] => 1266 [12] => 1312 [13] => 1627 [14] => 2069 [15] => 845 [16] => 323 [17] => 731 [18] => 518 [19] => 712 ) [ShortTermDebt_without_lease] => Array ( [0] => 415.9 [1] => 693.2 [2] => 385 [3] => 494.9 [4] => 612 [5] => 410 [6] => 3146 [7] => 245 [8] => 122 [9] => 579 [10] => 954 [11] => 1266 [12] => 1312 [13] => 1627 [14] => 2069 [15] => 845 [16] => 323 [17] => 731 [18] => 518 [19] => 712 ) [Minority_interest] => Array ( [0] => 1687.8 [1] => 1609.4 [2] => 1610.5 [3] => 1439.7 [4] => 1476 [5] => 1458 [6] => 1514 [7] => 1313 [8] => 1293 [9] => 1340 [10] => 1416 [11] => 1365 [12] => 1800 [13] => 2460 [14] => 2597 [15] => 3100 [16] => 3475 [17] => 3351 [18] => 3324 [19] => 2926 ) [Total Current Liabilities] => Array ( [0] => 2553.5 [1] => 2652.2 [2] => 2373.4 [3] => 2452.5 [4] => 3268 [5] => 3003 [6] => 7954 [7] => 5003 [8] => 4459 [9] => 5095 [10] => 6276 [11] => 7062 [12] => 6879 [13] => 7166 [14] => 7279 [15] => 5414 [16] => 5236 [17] => 6013 [18] => 5942 [19] => 6105 ) [Other Current Liab.] => Array ( [0] => 1398.3 [1] => 1097.3 [2] => 1189.2 [3] => 1145.9 [4] => 1612 [5] => 1374 [6] => 2932 [7] => 3128 [8] => 1780 [9] => 1582 [10] => 2091 [11] => 2307 [12] => 2211 [13] => 1809 [14] => 1448 [15] => 1345 [16] => 1201 [17] => 1167 [18] => 1298 [19] => 1044 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 395 [5] => 395 [6] => 925 [7] => 925 [8] => 925 [9] => 925 [10] => 925 [11] => 925 [12] => 925 [13] => 925 [14] => 925 [15] => 1097 [16] => 1141 [17] => 1178 [18] => 1178 [19] => 1178 ) [Preferred Stock] => Array ( [0] => 55.8 [1] => 55.8 [2] => 55.8 [3] => 55.8 [4] => 56 [5] => 56 [6] => 56 [7] => 56 [8] => 55 [9] => 55 [10] => 55 [11] => 55 [12] => 55 [13] => 55 [14] => 55 [15] => 55 [16] => 55 [17] => 55 [18] => 55 [19] => 55 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1676 [5] => 1704 [6] => 5927 [7] => 6114 [8] => 6101 [9] => 5831 [10] => 5775 [11] => 5720 [12] => 5817 [13] => 5774 [14] => 5850 [15] => 6608 [16] => 7087 [17] => 7561 [18] => 7560 [19] => 7509 ) [Retained Earnings] => Array ( [0] => 3173.9 [1] => 3800.1 [2] => 4082.6 [3] => 4717.3 [4] => 5305 [5] => 6061 [6] => 7127 [7] => 7517 [8] => 7428 [9] => 7850 [10] => 8636 [11] => 9345 [12] => 11066 [13] => 13039 [14] => 12400 [15] => 11020 [16] => 11149 [17] => 11629 [18] => 11689 [19] => 9272 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1029 [5] => -1260 [6] => -1717 [7] => -2706 [8] => -2828 [9] => -2017 [10] => -1926 [11] => -1899 [12] => -1999 [13] => -3440 [14] => -4326 [15] => -4268 [16] => -4146 [17] => -3952 [18] => -3881 [19] => -3762 ) [Total Equity] => Array ( [0] => 3999.2 [1] => 4444.7 [2] => 4462.4 [3] => 4419.4 [4] => 6057 [5] => 6318 [6] => 11422 [7] => 10614 [8] => 9927 [9] => 12075 [10] => 13300 [11] => 13373 [12] => 14631 [13] => 16016 [14] => 11735 [15] => 12420 [16] => 13611 [17] => 13844 [18] => 13199 [19] => 10586 ) [Long-Term Debt] => Array ( [0] => 1029.8 [1] => 1215.5 [2] => 1689.8 [3] => 1457.2 [4] => 2877 [5] => 2657 [6] => 4987 [7] => 6388 [8] => 8366 [9] => 6693 [10] => 5345 [11] => 5276 [12] => 5909 [13] => 6371 [14] => 8509 [15] => 8974 [16] => 8842 [17] => 8640 [18] => 8311 [19] => 7607 ) [Total Liabilities] => Array ( [0] => 8354 [1] => 9198.7 [2] => 8987.5 [3] => 8651.2 [4] => 11406 [5] => 10748 [6] => 20269 [7] => 17741 [8] => 19883 [9] => 19636 [10] => 19309 [11] => 20323 [12] => 22552 [13] => 22787 [14] => 26087 [15] => 26052 [16] => 25682 [17] => 26276 [18] => 26980 [19] => 25146 ) [Other Long-Term Liab.] => Array ( [0] => 4550.1 [1] => 5022.4 [2] => 4607.2 [3] => 4460.5 [4] => 4903 [5] => 4651 [6] => 6359 [7] => 5794 [8] => 6538 [9] => 7043 [10] => 6899 [11] => 7120 [12] => 9002 [13] => 8705 [14] => 4167 [15] => 5297 [16] => 5553 [17] => 3351 [18] => 5964 [19] => 2926 ) [Cash and Equiv_pct] => Array ( [0] => 5.01 [1] => 7.74 [2] => 4.45 [3] => 6.13 [4] => 1.96 [5] => 1.84 [6] => 1.17 [7] => 1.86 [8] => 1.15 [9] => 1.82 [10] => 1.40 [11] => 2.26 [12] => 1.36 [13] => 1.24 [14] => 2.01 [15] => 3.85 [16] => 3.93 [17] => 4.83 [18] => 4.63 [19] => 4.02 ) [Accts Rec._pct] => Array ( [0] => 16.11 [1] => 13.51 [2] => 13.60 [3] => 13.76 [4] => 13.37 [5] => 13.85 [6] => 12.04 [7] => 10.10 [8] => 8.49 [9] => 9.18 [10] => 9.05 [11] => 9.01 [12] => 8.31 [13] => 7.87 [14] => 6.85 [15] => 5.67 [16] => 4.81 [17] => 4.84 [18] => 4.33 [19] => 5.09 ) [Inventory_pct] => Array ( [0] => 9.26 [1] => 10.40 [2] => 10.87 [3] => 10.04 [4] => 10.77 [5] => 9.48 [6] => 8.53 [7] => 8.93 [8] => 8.10 [9] => 8.05 [10] => 9.10 [11] => 9.47 [12] => 9.09 [13] => 8.57 [14] => 8.56 [15] => 6.05 [16] => 6.52 [17] => 7.23 [18] => 7.03 [19] => 7.57 ) [Other Current Assets_pct] => Array ( [0] => 3.24 [1] => 3.11 [2] => 2.92 [3] => 3.86 [4] => 2.68 [5] => 2.95 [6] => 2.17 [7] => 3.06 [8] => 3.27 [9] => 2.43 [10] => 3.27 [11] => 3.63 [12] => 3.71 [13] => 3.15 [14] => 4.12 [15] => 2.68 [16] => 2.22 [17] => 2.33 [18] => 3.17 [19] => 2.85 ) [Total Current Assets_pct] => Array ( [0] => 33.62 [1] => 34.75 [2] => 31.83 [3] => 33.79 [4] => 28.78 [5] => 28.13 [6] => 23.91 [7] => 23.95 [8] => 21.02 [9] => 21.47 [10] => 22.82 [11] => 24.37 [12] => 22.46 [13] => 20.84 [14] => 21.55 [15] => 18.25 [16] => 17.48 [17] => 19.22 [18] => 19.16 [19] => 19.53 ) [Net PPE_pct] => Array ( [0] => 54.15 [1] => 50.79 [2] => 52.62 [3] => 51.00 [4] => 52.30 [5] => 53.52 [6] => 40.55 [7] => 42.26 [8] => 40.62 [9] => 39.55 [10] => 37.80 [11] => 37.31 [12] => 37.67 [13] => 43.50 [14] => 46.15 [15] => 51.54 [16] => 51.31 [17] => 48.06 [18] => 47.16 [19] => 49.36 ) [Intangibles_pct] => Array ( [0] => 3.21 [1] => 4.40 [2] => 4.25 [3] => 4.65 [4] => 8.82 [5] => 7.78 [6] => 21.53 [7] => 20.22 [8] => 23.89 [9] => 20.65 [10] => 19.66 [11] => 21.06 [12] => 14.79 [13] => 12.39 [14] => 14.78 [15] => 14.66 [16] => 14.33 [17] => 12.85 [18] => 13.88 [19] => 9.56 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.02 [1] => 10.06 [2] => 11.30 [3] => 10.56 [4] => 10.10 [5] => 10.58 [6] => 14.01 [7] => 13.57 [8] => 14.47 [9] => 18.33 [10] => 19.72 [11] => 17.26 [12] => 25.08 [13] => 23.28 [14] => 17.52 [15] => 15.55 [16] => 16.88 [17] => 19.86 [18] => 19.80 [19] => 21.54 ) [Accts Payable_pct] => Array ( [0] => 5.98 [1] => 6.32 [2] => 5.94 [3] => 6.21 [4] => 5.98 [5] => 7.14 [6] => 5.92 [7] => 5.75 [8] => 8.58 [9] => 9.25 [10] => 9.91 [11] => 10.35 [12] => 9.03 [13] => 9.61 [14] => 9.95 [15] => 8.38 [16] => 9.45 [17] => 10.26 [18] => 10.27 [19] => 12.17 ) [Short-Term Debt_pct] => Array ( [0] => 3.37 [1] => 5.08 [2] => 2.86 [3] => 3.79 [4] => 3.50 [5] => 2.40 [6] => 9.93 [7] => 0.86 [8] => 0.41 [9] => 1.83 [10] => 2.93 [11] => 3.76 [12] => 3.53 [13] => 4.19 [14] => 5.47 [15] => 2.20 [16] => 0.82 [17] => 1.82 [18] => 1.29 [19] => 1.99 ) [Other Current Liab._pct] => Array ( [0] => 11.32 [1] => 8.04 [2] => 8.84 [3] => 8.77 [4] => 9.23 [5] => 8.05 [6] => 9.25 [7] => 11.03 [8] => 5.97 [9] => 4.99 [10] => 6.41 [11] => 6.85 [12] => 5.95 [13] => 4.66 [14] => 3.83 [15] => 3.50 [16] => 3.06 [17] => 2.91 [18] => 3.23 [19] => 2.92 ) [Total Current Liabilities_pct] => Array ( [0] => 20.67 [1] => 19.44 [2] => 17.65 [3] => 18.76 [4] => 18.71 [5] => 17.60 [6] => 25.10 [7] => 17.64 [8] => 14.96 [9] => 16.07 [10] => 19.25 [11] => 20.96 [12] => 18.50 [13] => 18.47 [14] => 19.25 [15] => 14.07 [16] => 13.33 [17] => 14.99 [18] => 14.79 [19] => 17.09 ) [Long-Term Debt_pct] => Array ( [0] => 8.34 [1] => 8.91 [2] => 12.56 [3] => 11.15 [4] => 16.47 [5] => 15.57 [6] => 15.74 [7] => 22.53 [8] => 28.06 [9] => 21.11 [10] => 16.39 [11] => 15.66 [12] => 15.89 [13] => 16.42 [14] => 22.50 [15] => 23.33 [16] => 22.50 [17] => 21.54 [18] => 20.68 [19] => 21.29 ) [Other Long-Term Liab._pct] => Array ( [0] => 38.62 [1] => 39.07 [2] => 36.61 [3] => 36.28 [4] => 30.13 [5] => 29.81 [6] => 23.12 [7] => 22.39 [8] => 23.68 [9] => 24.75 [10] => 23.58 [11] => 23.70 [12] => 26.26 [13] => 23.84 [14] => 27.23 [15] => 30.32 [16] => 29.53 [17] => 28.97 [18] => 31.68 [19] => 32.00 ) [Total Liabilities_pct] => Array ( [0] => 67.63 [1] => 67.42 [2] => 66.82 [3] => 66.19 [4] => 65.32 [5] => 62.98 [6] => 63.96 [7] => 62.57 [8] => 66.70 [9] => 61.92 [10] => 59.21 [11] => 60.31 [12] => 60.65 [13] => 58.72 [14] => 68.97 [15] => 67.72 [16] => 65.36 [17] => 65.49 [18] => 67.15 [19] => 70.37 ) [netcash] => Array ( [0] => -10.88 [1] => -11.41 [2] => -12.02 [3] => -11.34 [4] => -15.73 [5] => -13.96 [6] => -23 [7] => -20.27 [8] => -23.14 [9] => -22.03 [10] => -21.66 [11] => -22.48 [12] => -25.42 [13] => -26.3 [14] => -30.61 [15] => -25.22 [16] => -23.62 [17] => -22.86 [18] => -23.54 [19] => -22.17 ) [NCAV] => Array ( [0] => -8.06 [1] => -8.56 [2] => -9.09 [3] => -8.52 [4] => -11.98 [5] => -10.58 [6] => -18.2 [7] => -16.31 [8] => -19.53 [9] => -18.09 [10] => -17.47 [11] => -18.09 [12] => -20.87 [13] => -21.7 [14] => -26.37 [15] => -22.4 [16] => -21.03 [17] => -20.19 [18] => -21.04 [19] => -19.68 ) [NCAV_real] => Array ( [0] => -5.99 [1] => -6.32 [2] => -6.83 [3] => -6.2 [4] => -9.15 [5] => -8.04 [6] => -14.74 [7] => -12.96 [8] => -16.2 [9] => -14.89 [10] => -13.7 [11] => -13.98 [12] => -16.44 [13] => -17.4 [14] => -21.75 [15] => -19.59 [16] => -18.46 [17] => -17.49 [18] => -18.12 [19] => -17.04 ) [Book Value Per Share] => Array ( [0] => 5.55 [1] => 6.15 [2] => 6.32 [3] => 6.3 [4] => 8.53 [5] => 8.38 [6] => 13.14 [7] => 12.43 [8] => 11.69 [9] => 13.89 [10] => 15.22 [11] => 15.3 [12] => 16.81 [13] => 18.82 [14] => 14.12 [15] => 12.69 [16] => 13.26 [17] => 12.95 [18] => 12.32 [19] => 9.85 ) [Tangibles_book_per_share] => Array ( [0] => 4.99 [1] => 5.31 [2] => 5.5 [3] => 5.43 [4] => 6.34 [5] => 6.6 [6] => 5.25 [7] => 5.68 [8] => 3.26 [9] => 6.32 [10] => 7.85 [11] => 7.15 [12] => 10.47 [13] => 13.15 [14] => 7.36 [15] => 6.9 [16] => 7.75 [17] => 8.11 [18] => 7.09 [19] => 6.65 ) [deb2equity] => Array ( [0] => 0.361 [1] => 0.429 [2] => 0.465 [3] => 0.442 [4] => 0.576 [5] => 0.485 [6] => 0.712 [7] => 0.625 [8] => 0.855 [9] => 0.602 [10] => 0.474 [11] => 0.489 [12] => 0.494 [13] => 0.499 [14] => 0.901 [15] => 0.791 [16] => 0.673 [17] => 0.677 [18] => 0.669 [19] => 0.786 ) [debt2rev_totaldebt] => Array ( [0] => 1445.7 [1] => 1908.7 [2] => 2074.8 [3] => 1952.1 [4] => 3489 [5] => 3067 [6] => 8133 [7] => 6633 [8] => 8488 [9] => 7272 [10] => 6299 [11] => 6542 [12] => 7221 [13] => 7998 [14] => 10578 [15] => 9819 [16] => 9165 [17] => 9371 [18] => 8829 [19] => 8319 ) [debt2rev] => Array ( [0] => 0.146 [1] => 0.153 [2] => 0.159 [3] => 0.147 [4] => 0.227 [5] => 0.188 [6] => 0.355 [7] => 0.294 [8] => 0.417 [9] => 0.348 [10] => 0.279 [11] => 0.256 [12] => 0.238 [13] => 0.26 [14] => 0.393 [15] => 0.533 [16] => 0.436 [17] => 0.376 [18] => 0.373 [19] => 0.361 ) [cogs2rev] => Array ( [0] => 0.79 [1] => 0.75 [2] => 0.76 [3] => 0.76 [4] => 0.78 [5] => 0.77 [6] => 0.76 [7] => 0.78 [8] => 0.80 [9] => 0.80 [10] => 0.79 [11] => 0.81 [12] => 0.77 [13] => 0.79 [14] => 0.82 [15] => 0.92 [16] => 0.82 [17] => 0.82 [18] => 0.86 [19] => 0.84 ) [inventory2rev] => Array ( [0] => 0.116 [1] => 0.113 [2] => 0.112 [3] => 0.099 [4] => 0.123 [5] => 0.099 [6] => 0.118 [7] => 0.112 [8] => 0.119 [9] => 0.122 [10] => 0.131 [11] => 0.125 [12] => 0.111 [13] => 0.108 [14] => 0.12 [15] => 0.126 [16] => 0.122 [17] => 0.116 [18] => 0.119 [19] => 0.117 ) [ar2asset] => Array ( [0] => 0.161 [1] => 0.135 [2] => 0.136 [3] => 0.138 [4] => 0.134 [5] => 0.139 [6] => 0.12 [7] => 0.101 [8] => 0.085 [9] => 0.092 [10] => 0.09 [11] => 0.09 [12] => 0.083 [13] => 0.079 [14] => 0.069 [15] => 0.057 [16] => 0.048 [17] => 0.048 [18] => 0.043 [19] => 0.051 ) [cash2asset] => Array ( [0] => 0.05 [1] => 0.077 [2] => 0.044 [3] => 0.061 [4] => 0.02 [5] => 0.018 [6] => 0.012 [7] => 0.019 [8] => 0.012 [9] => 0.018 [10] => 0.014 [11] => 0.023 [12] => 0.014 [13] => 0.012 [14] => 0.02 [15] => 0.038 [16] => 0.039 [17] => 0.048 [18] => 0.046 [19] => 0.04 ) [equity2asset] => Array ( [0] => 0.324 [1] => 0.326 [2] => 0.332 [3] => 0.338 [4] => 0.347 [5] => 0.37 [6] => 0.36 [7] => 0.374 [8] => 0.333 [9] => 0.381 [10] => 0.408 [11] => 0.397 [12] => 0.393 [13] => 0.413 [14] => 0.31 [15] => 0.323 [16] => 0.346 [17] => 0.345 [18] => 0.329 [19] => 0.296 ) [equity2liab_tangbile] => Array ( [0] => 0.431 [1] => 0.418 [2] => 0.433 [3] => 0.441 [4] => 0.396 [5] => 0.464 [6] => 0.227 [7] => 0.275 [8] => 0.141 [9] => 0.281 [10] => 0.357 [11] => 0.309 [12] => 0.405 [13] => 0.492 [14] => 0.236 [15] => 0.26 [16] => 0.311 [17] => 0.331 [18] => 0.283 [19] => 0.285 ) [ppe2asset] => Array ( [0] => 0.542 [1] => 0.508 [2] => 0.526 [3] => 0.51 [4] => 0.523 [5] => 0.535 [6] => 0.405 [7] => 0.423 [8] => 0.406 [9] => 0.395 [10] => 0.378 [11] => 0.373 [12] => 0.377 [13] => 0.435 [14] => 0.462 [15] => 0.515 [16] => 0.513 [17] => 0.481 [18] => 0.472 [19] => 0.494 ) [interest2rev] => Array ( [0] => -1.077 [1] => -0.958 [2] => -1.024 [3] => -1.058 [4] => -1.291 [5] => -1.195 [6] => -1.862 [7] => -1.643 [8] => -1.72 [9] => -1.504 [10] => -1.199 [11] => -1.326 [12] => -1.264 [13] => -1.304 [14] => -1.513 [15] => -2.549 [16] => -2.351 [17] => -2.1 [18] => -2.068 [19] => -1.967 ) [std2asset] => Array ( [0] => 0.207 [1] => 0.194 [2] => 0.176 [3] => 0.188 [4] => 0.187 [5] => 0.176 [6] => 0.251 [7] => 0.176 [8] => 0.15 [9] => 0.161 [10] => 0.192 [11] => 0.21 [12] => 0.185 [13] => 0.185 [14] => 0.192 [15] => 0.141 [16] => 0.133 [17] => 0.15 [18] => 0.148 [19] => 0.171 ) [ltd2asset] => Array ( [0] => 0.083 [1] => 0.089 [2] => 0.126 [3] => 0.111 [4] => 0.165 [5] => 0.156 [6] => 0.157 [7] => 0.225 [8] => 0.281 [9] => 0.211 [10] => 0.164 [11] => 0.157 [12] => 0.159 [13] => 0.164 [14] => 0.225 [15] => 0.233 [16] => 0.225 [17] => 0.215 [18] => 0.207 [19] => 0.213 ) [turnover] => Array ( [0] => 0.802 [1] => 0.916 [2] => 0.971 [3] => 1.019 [4] => 0.878 [5] => 0.956 [6] => 0.724 [7] => 0.796 [8] => 0.683 [9] => 0.658 [10] => 0.693 [11] => 0.759 [12] => 0.817 [13] => 0.792 [14] => 0.711 [15] => 0.479 [16] => 0.535 [17] => 0.622 [18] => 0.59 [19] => 0.645 ) [CF_Net Income] => Array ( [0] => 443.1 [1] => 790.5 [2] => 514.9 [3] => 805.1 [4] => 853 [5] => 1054 [6] => 1484 [7] => 908 [8] => 420 [9] => 938 [10] => 1310 [11] => 1233 [12] => 2248 [13] => 2564 [14] => 147 [15] => -1090 [16] => 392 [17] => 805 [18] => 162 [19] => -2244 ) [buybackratio] => Array ( [0] => -0.14 [1] => -0.07 [2] => -0.08 [3] => -0.25 [4] => -0.1 [5] => -0.44 [6] => -0.17 [7] => -0.61 [8] => -0.13 [9] => -0.1 [10] => -0.06 [11] => -0.06 [12] => -0.07 [13] => -0.33 [14] => 0 [15] => 0.8 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 8.43 [1] => 11.59 [2] => 9.62 [3] => 12 [4] => 13.24 [5] => 14.56 [6] => 14.35 [7] => 11.73 [8] => 6.49 [9] => 13.06 [10] => 16.73 [11] => 15.31 [12] => 24.3 [13] => 30.02 [14] => 9.53 [15] => 0 [16] => 8.29 [17] => 11.81 [18] => 4.94 [19] => 0 ) [CF_DDA] => Array ( [0] => 688.8 [1] => 730.3 [2] => 764.2 [3] => 753.6 [4] => 856 [5] => 901 [6] => 1219 [7] => 1250 [8] => 1119 [9] => 1168 [10] => 1185 [11] => 1258 [12] => 1280 [13] => 1269 [14] => 1234 [15] => 1311 [16] => 1451 [17] => 1481 [18] => 1462 [19] => 1422 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19 [8] => -72 [9] => 48 [10] => 126 [11] => 54 [12] => -83 [13] => 6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1393.6 [1] => 1712.5 [2] => 1278.9 [3] => 1887.6 [4] => 2197 [5] => 2381 [6] => 2851 [7] => 2411 [8] => 1839 [9] => 2434 [10] => 2199 [11] => 1676 [12] => 2567 [13] => 3111 [14] => 1234 [15] => 1365 [16] => 2261 [17] => 2193 [18] => 1497 [19] => 1578 ) [Cash Flow from Others] => Array ( [0] => -94.1 [1] => 287.1 [2] => 421.1 [3] => 25.1 [4] => 180 [5] => 251 [6] => 345 [7] => 647 [8] => 579 [9] => 296 [10] => 185 [11] => 238 [12] => 720 [13] => -1067 [14] => 1150 [15] => 462 [16] => 417 [17] => 334 [18] => -21 [19] => 2655 ) [Cash Flow_PPE] => Array ( [0] => -611.7 [1] => -887.1 [2] => -912.9 [3] => -647.2 [4] => -877 [5] => -875 [6] => -1117 [7] => 1330 [8] => -1143 [9] => -706 [10] => -745 [11] => -1611 [12] => -2829 [13] => -3453 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 615 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1463 [5] => -122 [6] => -3121 [7] => -159 [8] => -1253 [9] => -9 [10] => -2 [11] => -461 [12] => 7 [13] => -18 [14] => 2434 [15] => 47 [16] => -68 [17] => -202 [18] => 615 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -611.7 [1] => -887.1 [2] => -995.7 [3] => -912.4 [4] => -932 [5] => -920 [6] => -1121 [7] => -1177 [8] => -1270 [9] => -870 [10] => -1137 [11] => -2116 [12] => -3201 [13] => -3636 [14] => -3438 [15] => -1622 [16] => -1015 [17] => -1287 [18] => -1261 [19] => -1193 ) [Cash Flow from Investing] => Array ( [0] => -374.9 [1] => -1071.5 [2] => -1208.1 [3] => -678.6 [4] => -2377 [5] => -1167 [6] => -4309 [7] => 939 [8] => -2544 [9] => -526 [10] => -802 [11] => -1035 [12] => -2841 [13] => -1625 [14] => -2410 [15] => -721 [16] => -1272 [17] => -1852 [18] => -759 [19] => -1290 ) [Net Issuance of Stock] => Array ( [0] => 11.7 [1] => -366.8 [2] => -275.8 [3] => -400.5 [4] => -278 [5] => -374 [6] => -512 [7] => -900 [8] => -169 [9] => 98 [10] => 16 [11] => -36 [12] => -134 [13] => -1661 [14] => -1082 [15] => 876 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 61.7 [1] => 58.1 [2] => 41.4 [3] => 203 [4] => 87 [5] => 464 [6] => 251 [7] => 552 [8] => 55 [9] => 98 [10] => 83 [11] => 72 [12] => 156 [13] => 835 [14] => 0 [15] => 876 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -544.4 [1] => 452 [2] => 148.4 [3] => -75.9 [4] => 485 [5] => -517 [6] => 2694 [7] => -1458 [8] => 1467 [9] => -1089 [10] => -898 [11] => 311 [12] => 679 [13] => 654 [14] => 2632 [15] => -934 [16] => -675 [17] => 255 [18] => -751 [19] => -460 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -292.5 [1] => -284.4 [2] => -407.4 [3] => -512.9 [4] => -487 [5] => -420 [6] => -630 [7] => -769 [8] => -706 [9] => -723 [10] => -524 [11] => -524 [12] => -524 [13] => -590 [14] => -851 [15] => -368 [16] => -381 [17] => -388 [18] => -226 [19] => -241 ) [Cash from Financing] => Array ( [0] => -825.2 [1] => -199.2 [2] => -534.8 [3] => -989.3 [4] => -280 [5] => -1311 [6] => 1552 [7] => -3127 [8] => 593 [9] => -1714 [10] => -1525 [11] => -324 [12] => -20 [13] => -1538 [14] => 1478 [15] => 37 [16] => -952 [17] => 62 [18] => -798 [19] => -679 ) [Other Financing] => Array ( [0] => -5.68434188608E-14 [1] => -5.68434188608E-14 [2] => 5.68434188608E-14 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1 [9] => 0 [10] => -119 [11] => -75 [12] => -41 [13] => 59 [14] => 779 [15] => 463 [16] => 104 [17] => 195 [18] => 179 [19] => 22 ) [Net Change in Cash] => Array ( [0] => 207.5 [1] => 436.4 [2] => -457.5 [3] => 202.7 [4] => -459 [5] => -105 [6] => 78 [7] => 197 [8] => -168 [9] => 232 [10] => -119 [11] => 305 [12] => -256 [13] => -23 [14] => 279 [15] => 719 [16] => 62 [17] => 396 [18] => -78 [19] => -424 ) [NetChangeinCash_others] => Array ( [0] => 14 [1] => -5.4 [2] => 6.5 [3] => -17 [4] => 1 [5] => -8 [6] => -16 [7] => -26 [8] => -56 [9] => 38 [10] => 9 [11] => -12 [12] => 38 [13] => 29 [14] => -23 [15] => 38 [16] => 25 [17] => -7 [18] => -18 [19] => -33 ) [total_freecashflow] => Array ( [0] => 781.9 [1] => 825.4 [2] => 283.2 [3] => 975.2 [4] => 1265 [5] => 1461 [6] => 1730 [7] => 1234 [8] => 569 [9] => 1564 [10] => 1062 [11] => -440 [12] => -634 [13] => -525 [14] => -2204 [15] => -257 [16] => 1246 [17] => 906 [18] => 236 [19] => 385 ) [CF_Net Income_pct] => Array ( [0] => 31.80 [1] => 46.16 [2] => 40.26 [3] => 42.65 [4] => 38.83 [5] => 44.27 [6] => 52.05 [7] => 37.66 [8] => 22.84 [9] => 38.54 [10] => 59.57 [11] => 73.57 [12] => 87.57 [13] => 82.42 [14] => 11.91 [15] => -79.85 [16] => 17.34 [17] => 36.71 [18] => 10.82 [19] => -142.21 ) [CF_DDA_pct] => Array ( [0] => 689 [1] => 730 [2] => 764 [3] => 754 [4] => 856 [5] => 901 [6] => 1,219 [7] => 1,250 [8] => 1,119 [9] => 1,168 [10] => 1,185 [11] => 1,258 [12] => 1,280 [13] => 1,269 [14] => 1,234 [15] => 1,311 [16] => 1,451 [17] => 1,481 [18] => 1,462 [19] => 1,422 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.79 [8] => -3.92 [9] => 1.97 [10] => 5.73 [11] => 3.22 [12] => -3.23 [13] => 0.19 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -43.89 [1] => -51.80 [2] => -77.86 [3] => -48.34 [4] => -42.42 [5] => -38.64 [6] => -39.32 [7] => -48.82 [8] => -69.06 [9] => -35.74 [10] => -51.71 [11] => -126.25 [12] => -124.70 [13] => -116.88 [14] => -278.61 [15] => -118.83 [16] => -44.89 [17] => -58.69 [18] => -84.24 [19] => -75.60 ) [Cash Flow from Investing_pct] => Array ( [0] => -26.90 [1] => -62.57 [2] => -94.46 [3] => -35.95 [4] => -108.19 [5] => -49.01 [6] => -151.14 [7] => 38.95 [8] => -138.34 [9] => -21.61 [10] => -36.47 [11] => -61.75 [12] => -110.67 [13] => -52.23 [14] => -195.30 [15] => -52.82 [16] => -56.26 [17] => -84.45 [18] => -50.70 [19] => -81.75 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.84 [1] => -21.42 [2] => -21.57 [3] => -21.22 [4] => -12.65 [5] => -15.71 [6] => -17.96 [7] => -37.33 [8] => -9.19 [9] => 4.03 [10] => 0.73 [11] => -2.15 [12] => -5.22 [13] => -53.39 [14] => -87.68 [15] => 64.18 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -39.06 [1] => 26.39 [2] => 11.60 [3] => -4.02 [4] => 22.08 [5] => -21.71 [6] => 94.49 [7] => -60.47 [8] => 79.77 [9] => -44.74 [10] => -40.84 [11] => 18.56 [12] => 26.45 [13] => 21.02 [14] => 213.29 [15] => -68.42 [16] => -29.85 [17] => 11.63 [18] => -50.17 [19] => -29.15 ) [Dividends_pct] => Array ( [0] => -20.99 [1] => -16.61 [2] => -31.86 [3] => -27.17 [4] => -22.17 [5] => -17.64 [6] => -22.10 [7] => -31.90 [8] => -38.39 [9] => -29.70 [10] => -23.83 [11] => -31.26 [12] => -20.41 [13] => -18.96 [14] => -68.96 [15] => -26.96 [16] => -16.85 [17] => -17.69 [18] => -15.10 [19] => -15.27 ) [Other Financing_pct] => Array ( [0] => -59.21 [1] => -11.63 [2] => -41.82 [3] => -52.41 [4] => -12.74 [5] => -55.06 [6] => 54.44 [7] => -129.70 [8] => 32.25 [9] => -70.42 [10] => -69.35 [11] => -19.33 [12] => -0.78 [13] => -49.44 [14] => 119.77 [15] => 2.71 [16] => -42.11 [17] => 2.83 [18] => -53.31 [19] => -43.03 ) [Cash from Financing_pct] => Array ( [0] => -59.21 [1] => -11.63 [2] => -41.82 [3] => -52.41 [4] => -12.74 [5] => -55.06 [6] => 54.44 [7] => -129.70 [8] => 32.19 [9] => -70.42 [10] => -63.94 [11] => -14.86 [12] => 0.82 [13] => -51.33 [14] => 56.65 [15] => -31.21 [16] => -46.70 [17] => -6.06 [18] => -65.26 [19] => -44.42 ) [Net Change in Cash_pct] => Array ( [0] => 14.89 [1] => 25.48 [2] => -35.77 [3] => 10.74 [4] => -20.89 [5] => -4.41 [6] => 2.74 [7] => 8.17 [8] => -9.14 [9] => 9.53 [10] => -5.41 [11] => 18.20 [12] => -9.97 [13] => -0.74 [14] => 22.61 [15] => 52.67 [16] => 2.74 [17] => 18.06 [18] => -5.21 [19] => -26.87 ) [total_freecashflow_pct] => Array ( [0] => 56.11 [1] => 48.20 [2] => 22.14 [3] => 51.66 [4] => 57.58 [5] => 61.36 [6] => 60.68 [7] => 51.18 [8] => 30.94 [9] => 64.26 [10] => 48.29 [11] => -26.25 [12] => -24.70 [13] => -16.88 [14] => -178.61 [15] => -18.83 [16] => 55.11 [17] => 41.31 [18] => 15.76 [19] => 24.40 ) [per share rev] => Array ( [0] => 13.94 [1] => 17.51 [2] => 18.72 [3] => 19.24 [4] => 21.81 [5] => 21.85 [6] => 27.86 [7] => 26.16 [8] => 23.86 [9] => 24.08 [10] => 25.75 [11] => 29.15 [12] => 34.72 [13] => 35.38 [14] => 33.09 [15] => 19.72 [16] => 20.5 [17] => 21.49 [18] => 22.03 [19] => 21.53 ) [per share eps] => Array ( [0] => 0.525 [1] => 1.108 [2] => 0.735 [3] => 1.16 [4] => 1.21 [5] => 1.41 [6] => 1.8 [7] => 1.05 [8] => 0.49 [9] => 1.08 [10] => 1.49 [11] => 1.4 [12] => 2.57 [13] => 2.95 [14] => -0.1 [15] => -1.23 [16] => 0.24 [17] => 0.55 [18] => 0.18 [19] => -2.14 ) [eps_nri] => Array ( [0] => 0.62 [1] => 1.11 [2] => 0.74 [3] => 1.16 [4] => 1.21 [5] => 1.41 [6] => 1.81 [7] => 1.02 [8] => 0.58 [9] => 1.2 [10] => 1.6 [11] => 1.43 [12] => 2.47 [13] => 3.23 [14] => 0.27 [15] => -1.06 [16] => 0.25 [17] => 0.55 [18] => 0.18 [19] => -2.14 ) [per share_freecashflow] => Array ( [0] => 1.1 [1] => 1.16 [2] => 0.41 [3] => 1.41 [4] => 1.8 [5] => 1.96 [6] => 2.1 [7] => 1.43 [8] => 0.67 [9] => 1.8 [10] => 1.21 [11] => -0.5 [12] => -0.72 [13] => -0.6 [14] => -2.71 [15] => -0.27 [16] => 1.22 [17] => 0.78 [18] => 0.22 [19] => 0.36 ) [ROE] => Array ( [0] => 9.38 [1] => 17.79 [2] => 11.54 [3] => 18.22 [4] => 14.08 [5] => 16.68 [6] => 12.99 [7] => 8.55 [8] => 4.23 [9] => 7.77 [10] => 9.85 [11] => 9.22 [12] => 15.36 [13] => 16.01 [14] => -0.63 [15] => -9.27 [16] => 1.87 [17] => 4.41 [18] => 1.45 [19] => -21.59 ) [payout] => Array ( [0] => 0.381 [1] => 0.203 [2] => 0.306 [3] => 0.21 [4] => 0.207 [5] => 0.266 [6] => 0.278 [7] => 0.571 [8] => 1.224 [9] => 0.556 [10] => 0.403 [11] => 0.429 [12] => 0.233 [13] => 0.231 [14] => 0 [15] => 0 [16] => 0.5 [17] => 0.218 [18] => 0.667 [19] => 0 ) [ROA] => Array ( [0] => 3.04 [1] => 5.79 [2] => 3.83 [3] => 6.16 [4] => 4.88 [5] => 6.18 [6] => 4.68 [7] => 3.2 [8] => 1.41 [9] => 2.96 [10] => 4.02 [11] => 3.66 [12] => 6.05 [13] => 6.61 [14] => -0.2 [15] => -2.99 [16] => 0.65 [17] => 1.52 [18] => 0.48 [19] => -6.39 ) [ROC_capital] => Array ( [0] => 11242.4 [1] => 12095.8 [2] => 11751.5 [3] => 11588.4 [4] => 14627 [5] => 14437 [6] => 21117 [7] => 19643 [8] => 19350 [9] => 20119 [10] => 20834 [11] => 22008 [12] => 23738 [13] => 26189 [14] => 27164 [15] => 27881 [16] => 27903 [17] => 27928 [18] => 27922 [19] => 25639 ) [ROC] => Array ( [0] => 3.34 [1] => 6.54 [2] => 4.38 [3] => 6.95 [4] => 5.83 [5] => 7.3 [6] => 7.03 [7] => 4.62 [8] => 2.17 [9] => 4.66 [10] => 6.29 [11] => 5.6 [12] => 9.47 [13] => 9.79 [14] => -0.27 [15] => -4.13 [16] => 0.91 [17] => 2.19 [18] => 0.68 [19] => -8.91 ) [ROC_JOEL_capital] => Array ( [0] => 8085.8 [1] => 8656.8 [2] => 8772.2 [3] => 8325 [4] => 11161 [5] => 11026 [6] => 15249 [7] => 13489 [8] => 13694 [9] => 14258 [10] => 13988 [11] => 14226 [12] => 16287 [13] => 18943 [14] => 19633 [15] => 20800 [16] => 20574 [17] => 19774 [18] => 19362 [19] => 17789 ) [ROC_JOEL] => Array ( [0] => 10.42 [1] => 16.57 [2] => 13.09 [3] => 18.98 [4] => 14.82 [5] => 17.41 [6] => 20.23 [7] => 12.57 [8] => 7.84 [9] => 11.99 [10] => 15.81 [11] => 12.86 [12] => 22.24 [13] => 15.73 [14] => 4.03 [15] => -5.72 [16] => 5.09 [17] => 7.59 [18] => 2.44 [19] => -10.21 ) [ROC_JOEL_new] => Array ( [0] => 10.04 [1] => 17.13 [2] => 12.97 [3] => 19.38 [4] => 15.67 [5] => 18.02 [6] => 20.74 [7] => 14.3 [8] => 8.92 [9] => 10.64 [10] => 16.78 [11] => 15.41 [12] => 22.72 [13] => 25.18 [14] => 5.88 [15] => -4.73 [16] => 4.82 [17] => 7.55 [18] => 3.96 [19] => -7.2 ) [grossmargin] => Array ( [0] => 20.96 [1] => 25.26 [2] => 23.83 [3] => 23.89 [4] => 22.3 [5] => 23.28 [6] => 24.39 [7] => 21.99 [8] => 19.77 [9] => 20.38 [10] => 20.7 [11] => 19.02 [12] => 23.24 [13] => 21.14 [14] => 17.57 [15] => 8.34 [16] => 18.27 [17] => 17.92 [18] => 13.92 [19] => 16.26 ) [pretaxmargin] => Array ( [0] => 7.62 [1] => 11.76 [2] => 8.28 [3] => 12.03 [4] => 10.46 [5] => 11.33 [6] => 12.26 [7] => 7.23 [8] => 4.43 [9] => 6.06 [10] => 9.52 [11] => 7.7 [12] => 11.3 [13] => 14.61 [14] => 2.94 [15] => -8.12 [16] => 2.61 [17] => 4.26 [18] => 1.37 [19] => -7.88 ) [operatingmargin] => Array ( [0] => 8.5 [1] => 11.48 [2] => 8.79 [3] => 11.86 [4] => 10.78 [5] => 11.76 [6] => 13.45 [7] => 7.51 [8] => 5.27 [9] => 8.19 [10] => 9.78 [11] => 7.15 [12] => 11.93 [13] => 9.69 [14] => 2.94 [15] => -6.45 [16] => 4.98 [17] => 6.01 [18] => 2 [19] => -7.88 ) [netmargin] => Array ( [0] => 3.79 [1] => 6.32 [2] => 3.94 [3] => 6.04 [4] => 5.56 [5] => 6.46 [6] => 6.47 [7] => 4.02 [8] => 2.06 [9] => 4.49 [10] => 5.79 [11] => 4.82 [12] => 7.4 [13] => 8.34 [14] => -0.28 [15] => -6.24 [16] => 1.21 [17] => 2.45 [18] => 0.81 [19] => -9.92 ) [pettm] => Array ( [0] => 32.420 [1] => 11.920 [2] => 21.680 [3] => 15.020 [4] => 15.270 [5] => 29.160 [6] => 18.450 [7] => 34.510 [8] => 46.870 [9] => 35.320 [10] => 21.070 [11] => 21.080 [12] => 11.730 [13] => 12.440 [14] => 0.000 [15] => 0.000 [16] => 64.130 [17] => 16.630 [18] => 47.960 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 11.91 [2] => 21.54 [3] => 15.04 [4] => 15.28 [5] => 29.23 [6] => 18.41 [7] => 34.51 [8] => 50.62 [9] => 32.20 [10] => 19.76 [11] => 20.68 [12] => 12.20 [13] => 12.35 [14] => 46.92 [15] => 0.00 [16] => 61.56 [17] => 16.63 [18] => 51.06 [19] => 0.00 ) [pe] => Array ( [0] => 32.420 [1] => 11.920 [2] => 21.680 [3] => 15.020 [4] => 15.270 [5] => 29.160 [6] => 18.450 [7] => 34.510 [8] => 46.870 [9] => 35.320 [10] => 21.070 [11] => 21.080 [12] => 11.730 [13] => 12.440 [14] => 0.000 [15] => 0.000 [16] => 64.130 [17] => 16.630 [18] => 47.960 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.220 [7] => 7.110 [8] => 6.560 [9] => 7.170 [10] => 4.130 [11] => 3.660 [12] => 3.450 [13] => 2.860 [14] => 1.460 [15] => 2.320 [16] => 1.970 [17] => 1.070 [18] => 1.160 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.86 [6] => 22.71 [7] => 11.15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 39.36 [13] => 61.75 [14] => 2.38 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 11.400 [1] => 11.400 [2] => 38.870 [3] => 12.480 [4] => 11.720 [5] => 21.070 [6] => 16.110 [7] => 24.860 [8] => 34.000 [9] => 20.650 [10] => 26.180 [11] => 492.830 [12] => 0.000 [13] => 0.000 [14] => 7.460 [15] => 7.230 [16] => 12.830 [17] => 11.230 [18] => 36.170 [19] => 34.290 ) [ps] => Array ( [0] => 0.820 [1] => 0.760 [2] => 0.850 [3] => 0.910 [4] => 0.850 [5] => 1.890 [6] => 1.210 [7] => 1.360 [8] => 0.950 [9] => 1.580 [10] => 1.210 [11] => 1.000 [12] => 0.870 [13] => 1.040 [14] => 0.340 [15] => 0.820 [16] => 0.760 [17] => 0.400 [18] => 0.400 [19] => 0.510 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.166 [6] => 1.414 [7] => 1.528 [8] => 1.686 [9] => 1.524 [10] => 1.536 [11] => 1.232 [12] => 0.72 [13] => 0.436 [14] => 0.032 [15] => -0.832 [16] => -0.864 [17] => -0.546 [18] => -0.382 [19] => 0.018 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.650 [6] => 12.480 [7] => 10.830 [8] => -2.710 [9] => -9.160 [10] => -9.480 [11] => -0.900 [12] => 16.000 [13] => 20.860 [14] => 9.930 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.310 [6] => 16.510 [7] => 15.080 [8] => 1.760 [9] => -1.540 [10] => -5.050 [11] => 3.150 [12] => 18.360 [13] => 22.150 [14] => 10.020 [15] => -11.340 [16] => -6.070 [17] => -3.090 [18] => -3.810 [19] => 0.210 ) [zscore] => Array ( [0] => 2.370 [1] => 2.440 [2] => 2.530 [3] => 2.890 [4] => 2.420 [5] => 3.600 [6] => 2.130 [7] => 2.410 [8] => 1.750 [9] => 2.180 [10] => 2.150 [11] => 2.120 [12] => 2.240 [13] => 2.460 [14] => 1.450 [15] => 1.120 [16] => 1.350 [17] => 1.330 [18] => 1.240 [19] => 1.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 8 [4] => 5 [5] => 7 [6] => 6 [7] => 5 [8] => 5 [9] => 6 [10] => 8 [11] => 6 [12] => 8 [13] => 5 [14] => 3 [15] => 3 [16] => 8 [17] => 6 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.660 [3] => -2.970 [4] => -2.520 [5] => -2.900 [6] => -1.910 [7] => -2.910 [8] => -2.650 [9] => -2.580 [10] => -2.600 [11] => -2.520 [12] => -2.480 [13] => -2.710 [14] => -2.750 [15] => -2.290 [16] => -3.050 [17] => -2.600 [18] => -2.600 [19] => -3.100 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.98 [7] => 1.16 [8] => 1.28 [9] => 1.25 [10] => 1.31 [11] => 1.31 [12] => 1.41 [13] => 1.77 [14] => 1.64 [15] => 1.26 [16] => 1.03 [17] => 0.88 [18] => 0.46 [19] => -0.48 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 31.710 [6] => 22.830 [7] => 25.480 [8] => 17.800 [9] => 30.290 [10] => 24.040 [11] => 22.640 [12] => 21.260 [13] => 20.700 [14] => 6.870 [15] => 12.800 [16] => 14.890 [17] => 9.830 [18] => 18.900 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.440 [6] => 26.760 [7] => 25.640 [8] => 22.890 [9] => 23.980 [10] => 25.550 [11] => 22.440 [12] => 20.890 [13] => 19.890 [14] => 9.170 [15] => 5.320 [16] => 6.230 [17] => 7.510 [18] => 8.690 [19] => 0.350 ) [medpsvalue] => Array ( [0] => 10.91 [1] => 14.53 [2] => 15.62 [3] => 16.11 [4] => 18.22 [5] => 18.26 [6] => 23.02 [7] => 21.63 [8] => 19.98 [9] => 19.99 [10] => 21.47 [11] => 24.47 [12] => 28.7 [13] => 29.26 [14] => 27.36 [15] => 16.38 [16] => 16.7 [17] => 17.83 [18] => 17.89 [19] => 16.6 ) [ev2rev] => Array ( [0] => 1.330 [1] => 0.970 [2] => 1.080 [3] => 1.080 [4] => 1.210 [5] => 2.130 [6] => 1.670 [7] => 1.670 [8] => 1.410 [9] => 1.960 [10] => 1.530 [11] => 1.270 [12] => 1.140 [13] => 1.330 [14] => 0.810 [15] => 1.480 [16] => 1.280 [17] => 0.800 [18] => 0.830 [19] => 0.920 ) [ev2ebitda] => Array ( [0] => 8.480 [1] => 5.200 [2] => 7.110 [3] => 5.790 [4] => 7.010 [5] => 11.820 [6] => 8.590 [7] => 11.580 [8] => 12.110 [9] => 14.900 [10] => 9.550 [11] => 9.210 [12] => 6.790 [13] => 6.660 [14] => 8.950 [15] => 96.110 [16] => 10.780 [17] => 6.530 [18] => 8.620 [19] => 4.260 ) [ev2ebit] => Array ( [0] => 15.610 [1] => 8.420 [2] => 12.270 [3] => 9.140 [4] => 11.260 [5] => 18.130 [6] => 12.400 [7] => 22.220 [8] => 26.770 [9] => 23.920 [10] => 15.140 [11] => 17.930 [12] => 9.550 [13] => 13.770 [14] => 27.510 [15] => 0.000 [16] => 20.850 [17] => 13.360 [18] => 41.460 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 6.41 [1] => 11.88 [2] => 8.15 [3] => 10.94 [4] => 8.88 [5] => 5.52 [6] => 8.06 [7] => 4.5 [8] => 3.74 [9] => 4.18 [10] => 6.61 [11] => 5.58 [12] => 10.47 [13] => 7.26 [14] => 3.64 [15] => 0 [16] => 4.8 [17] => 7.49 [18] => 2.41 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.99 [1] => 0.91 [2] => 1.02 [3] => 1.09 [4] => 1.02 [5] => 2.27 [6] => 1.46 [7] => 1.64 [8] => 1.14 [9] => 1.9 [10] => 1.46 [11] => 1.21 [12] => 1.05 [13] => 1.25 [14] => 0.41 [15] => 0.98 [16] => 0.92 [17] => 0.49 [18] => 0.49 [19] => 0.64 ) [p2grahamnumber] => Array ( [0] => 1.28 [1] => 1.14 [2] => 1.66 [3] => 1.47 [4] => 1.41 [5] => 2.85 [6] => 2.33 [7] => 3.03 [8] => 3.51 [9] => 2.91 [10] => 1.88 [11] => 1.93 [12] => 1.23 [13] => 1.22 [14] => 1.18 [15] => 0 [16] => 1.86 [17] => 0.73 [18] => 1.76 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.17 [1] => 2.49 [2] => 2.9 [3] => 3.24 [4] => 2.94 [5] => 6.29 [6] => 6.38 [7] => 6.26 [8] => 6.99 [9] => 6.01 [10] => 4 [11] => 4.14 [12] => 2.87 [13] => 2.78 [14] => 1.53 [15] => 2.34 [16] => 1.99 [17] => 1.07 [18] => 1.22 [19] => 1.6 ) [pb] => Array ( [0] => 1.95 [1] => 2.15 [2] => 2.52 [3] => 2.79 [4] => 2.19 [5] => 4.95 [6] => 2.55 [7] => 2.86 [8] => 1.95 [9] => 2.74 [10] => 2.06 [11] => 1.93 [12] => 1.79 [13] => 1.94 [14] => 0.8 [15] => 1.27 [16] => 1.16 [17] => 0.67 [18] => 0.7 [19] => 1.08 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9904.3 [1] => 12499.7 [2] => 13061 [3] => 13319 [4] => 15340 [5] => 16323 [6] => 22936 [7] => 22576 [8] => 20351 [9] => 20871 [10] => 22609 [11] => 25568 [12] => 30379 [13] => 30748 [14] => 26901 [15] => 18439 [16] => 21013 [17] => 24951 [18] => 23700 [19] => 23032 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 688.8 [1] => 730.3 [2] => 764.2 [3] => 753.6 [4] => 856 [5] => 901 [6] => 1207 [7] => 1237 [8] => 1111 [9] => 1159 [10] => 1177 [11] => 1256 [12] => 1280 [13] => 1268 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 106.7 [1] => 119.8 [2] => 133.7 [3] => 140.9 [4] => 198 [5] => 195 [6] => 427 [7] => 371 [8] => 350 [9] => 314 [10] => 271 [11] => 339 [12] => 384 [13] => 401 [14] => 407 [15] => 470 [16] => 494 [17] => 524 [18] => 490 [19] => 453 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 77 [6] => 56 [7] => 15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 619.2 [1] => 1055.6 [2] => 598.1 [3] => 800.8 [4] => 342 [5] => 237 [6] => 315 [7] => 512 [8] => 344 [9] => 576 [10] => 457 [11] => 762 [12] => 506 [13] => 483 [14] => 762 [15] => 1481 [16] => 1543 [17] => 1939 [18] => 1861 [19] => 1437 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2658 [1] => 3214.8 [2] => 3374.3 [3] => 3197.4 [4] => 4112 [5] => 4004 [6] => 7887 [7] => 7263 [8] => 7703 [9] => 9135 [10] => 10465 [11] => 10232 [12] => 14082 [13] => 13582 [14] => 11423 [15] => 9340 [16] => 10067 [17] => 11800 [18] => 12055 [19] => 11423 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 739.3 [1] => 861.7 [2] => 799.2 [3] => 811.7 [4] => 1044 [5] => 1219 [6] => 1876 [7] => 1630 [8] => 2557 [9] => 2934 [10] => 3231 [11] => 3489 [12] => 3356 [13] => 3730 [14] => 3762 [15] => 3224 [16] => 3712 [17] => 4115 [18] => 4126 [19] => 4349 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 415.9 [1] => 693.2 [2] => 385 [3] => 494.9 [4] => 612 [5] => 410 [6] => 3146 [7] => 245 [8] => 122 [9] => 579 [10] => 954 [11] => 1266 [12] => 1312 [13] => 1627 [14] => 2069 [15] => 845 [16] => 323 [17] => 731 [18] => 518 [19] => 712 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6169 [1] => 6428.3 [2] => 6113.5 [3] => 5887.4 [4] => 6873 [5] => 6462 [6] => 10260 [7] => 9478 [8] => 8838 [9] => 9430 [10] => 9779 [11] => 10292 [12] => 11975 [13] => 11059 [14] => 11747 [15] => 13009 [16] => 12805 [17] => 12790 [18] => 14025 [19] => 12478 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -106.7 [1] => -119.8 [2] => -133.7 [3] => -140.9 [4] => -198 [5] => -195 [6] => -427 [7] => -371 [8] => -304 [9] => -314 [10] => -230 [11] => -274 [12] => -295 [13] => -339 [14] => -354 [15] => -452 [16] => -494 [17] => -524 [18] => -459 [19] => -453 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1321.5 [1] => -1437.9 [2] => -1473 [3] => -1424.2 [4] => -1639 [5] => -1752 [6] => -2327 [7] => -2514 [8] => -2276 [9] => -2389 [10] => -2379 [11] => -2553 [12] => -2682 [13] => -2741 [14] => -2401 [15] => -2320 [16] => -2412 [17] => -2508 [18] => -2459 [19] => -2430 ) [BS_MoneyMarket] => Array ( [0] => -619.2 [1] => -1055.6 [2] => -598.1 [3] => -800.8 [4] => -342 [5] => -237 [6] => -315 [7] => -512 [8] => -344 [9] => -576 [10] => -457 [11] => -762 [12] => -506 [13] => -483 [14] => -762 [15] => -1481 [16] => -1543 [17] => -1939 [18] => -1861 [19] => -1437 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3277.2 [1] => 4270.4 [2] => 3972.4 [3] => 3998.2 [4] => 4454 [5] => 4241 [6] => 8202 [7] => 7775 [8] => 8047 [9] => 9711 [10] => 10922 [11] => 10994 [12] => 14588 [13] => 14065 [14] => 12185 [15] => 10821 [16] => 11610 [17] => 13739 [18] => 13916 [19] => 12860 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6169 [1] => 6428.3 [2] => 6113.5 [3] => 5887.4 [4] => 6873 [5] => 6462 [6] => 10260 [7] => 9478 [8] => 8838 [9] => 9430 [10] => 9779 [11] => 10292 [12] => 11975 [13] => 11059 [14] => 11747 [15] => 13009 [16] => 12805 [17] => 12790 [18] => 14025 [19] => 12478 ) [cash2debt] => Array ( [0] => 0.428 [1] => 0.553 [2] => 0.288 [3] => 0.41 [4] => 0.098 [5] => 0.102 [6] => 0.046 [7] => 0.079 [8] => 0.041 [9] => 0.079 [10] => 0.073 [11] => 0.116 [12] => 0.07 [13] => 0.06 [14] => 0.072 [15] => 0.151 [16] => 0.168 [17] => 0.207 [18] => 0.211 [19] => 0.173 ) [interest_coverage] => Array ( [0] => 7.89 [1] => 11.98 [2] => 8.59 [3] => 11.21 [4] => 8.35 [5] => 9.85 [6] => 7.22 [7] => 4.57 [8] => 3.07 [9] => 5.45 [10] => 8.16 [11] => 5.4 [12] => 9.43 [13] => 7.43 [14] => 1.95 [15] => 0 [16] => 2.12 [17] => 2.86 [18] => 0.97 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -160.2 [1] => -233.8 [2] => -206.1 [3] => -267.9 [4] => -238 [5] => -242 [6] => -381 [7] => -208 [8] => -135 [9] => -238 [10] => -245 [11] => -259 [12] => -436 [13] => -365 [14] => -221 [15] => -61 [16] => -138 [17] => -194 [18] => 29 [19] => -41 ) [TaxProvision] => Array ( [0] => -219.2 [1] => -445.9 [2] => -360.7 [3] => -528.7 [4] => -514 [5] => -553 [6] => -942 [7] => -521 [8] => -291 [9] => -405 [10] => -539 [11] => -454 [12] => -835 [13] => -1555 [14] => -342 [15] => 574 [16] => -148 [17] => -255 [18] => -162 [19] => -428 ) [SpecialCharges] => Array ( [0] => -320.5 [1] => 16.2 [2] => 198.9 [3] => -95.5 [4] => 0 [5] => 0 [6] => 0 [7] => 566 [8] => 469 [9] => -27 [10] => -80 [11] => 292 [12] => 543 [13] => 532 [14] => 939 [15] => 237 [16] => 207 [17] => 281 [18] => 172 [19] => 2488 ) [Net Income (Continuing Operations)] => Array ( [0] => 443.1 [1] => 790.5 [2] => 514.9 [3] => 805.1 [4] => 853 [5] => 1054 [6] => 1489 [7] => 904 [8] => 476 [9] => 1027 [10] => 1369 [11] => 1257 [12] => 2161 [13] => 2571 [14] => 450 [15] => -924 [16] => 400 [17] => 808 [18] => 162 [19] => -2244 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4 [8] => -90 [9] => -42 [10] => -59 [11] => -22 [12] => 87 [13] => -7 [14] => -303 [15] => -166 [16] => -8 [17] => -3 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.525 [1] => 1.108 [2] => 0.735 [3] => 1.16 [4] => 1.21 [5] => 1.41 [6] => 1.8 [7] => 1.05 [8] => 0.49 [9] => 1.08 [10] => 1.49 [11] => 1.4 [12] => 2.57 [13] => 2.95 [14] => -0.1 [15] => -1.23 [16] => 0.24 [17] => 0.55 [18] => 0.18 [19] => -2.14 ) [eps_basic] => Array ( [0] => 0.525 [1] => 1.108 [2] => 0.735 [3] => 1.17 [4] => 1.22 [5] => 1.43 [6] => 1.82 [7] => 1.06 [8] => 0.5 [9] => 1.09 [10] => 1.5 [11] => 1.41 [12] => 2.59 [13] => 2.98 [14] => -0.1 [15] => -1.23 [16] => 0.25 [17] => 0.57 [18] => 0.18 [19] => -2.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 873 [7] => 531 [8] => 761 [9] => 793 [10] => 928 [11] => 1153 [12] => 574 [13] => 547 [14] => 1299 [15] => 952 [16] => 1278 [17] => 1451 [18] => 1417 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 806 [7] => 734 [8] => 743 [9] => 791 [10] => 909 [11] => 907 [12] => 1121 [13] => 1044 [14] => 960 [15] => 680 [16] => 814 [17] => 911 [18] => 866 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 814 [7] => 691 [8] => 735 [9] => 760 [10] => 913 [11] => 918 [12] => 925 [13] => 849 [14] => 747 [15] => 441 [16] => 470 [17] => 537 [18] => 542 [19] => 0 ) [OtherInventories] => Array ( [0] => 1144.2 [1] => 1418.4 [2] => 1461.4 [3] => 1312.6 [4] => 1881 [5] => 1618 [6] => 210 [7] => 575 [8] => 175 [9] => 210 [10] => 218 [11] => 213 [12] => 760 [13] => 886 [14] => 232 [15] => 255 [16] => 0 [17] => 0 [18] => 0 [19] => 2705 ) [CashAndCashEquivalents] => Array ( [0] => 619.2 [1] => 1055.6 [2] => 598.1 [3] => 800.8 [4] => 342 [5] => 237 [6] => 315 [7] => 512 [8] => 344 [9] => 576 [10] => 457 [11] => 762 [12] => 506 [13] => 483 [14] => 762 [15] => 1481 [16] => 1543 [17] => 1939 [18] => 1861 [19] => 1437 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 77 [6] => 56 [7] => 15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 384 [7] => 390 [8] => 424 [9] => 0 [10] => 461 [11] => 425 [12] => 439 [13] => 467 [14] => 447 [15] => 576 [16] => 631 [17] => 665 [18] => 676 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5329 [7] => 5318 [8] => 5271 [9] => 0 [10] => 6170 [11] => 6080 [12] => 6239 [13] => 7375 [14] => 7825 [15] => 10542 [16] => 11627 [17] => 0 [18] => 12198 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 16063 [7] => 15779 [8] => 15927 [9] => 0 [10] => 17947 [11] => 17208 [12] => 17424 [13] => 19772 [14] => 18471 [15] => 21960 [16] => 22996 [17] => 23237 [18] => 23509 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 824 [7] => 1049 [8] => 1196 [9] => 0 [10] => 991 [11] => 2026 [12] => 3587 [13] => 3987 [14] => 4558 [15] => 2447 [16] => 2192 [17] => 1646 [18] => 1754 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22600 [7] => 22536 [8] => 22818 [9] => 24883 [10] => 25569 [11] => 25739 [12] => 27689 [13] => 31601 [14] => 31301 [15] => 35525 [16] => 37446 [17] => 37608 [18] => 38137 [19] => 36866 ) [AccumulatedDepreciation] => Array ( [0] => -7812.9 [1] => -7812.9 [2] => -8652.4 [3] => -8587.5 [4] => -9091 [5] => -9303 [6] => -9750 [7] => -10554 [8] => -10708 [9] => -12342 [10] => -13244 [11] => -13168 [12] => -13682 [13] => -14722 [14] => -13846 [15] => -15697 [16] => -17285 [17] => -18326 [18] => -19190 [19] => -19227 ) [AccountsPayable] => Array ( [0] => 739.3 [1] => 861.7 [2] => 799.2 [3] => 811.7 [4] => 1044 [5] => 1219 [6] => 1876 [7] => 1630 [8] => 1621 [9] => 1982 [10] => 2218 [11] => 2420 [12] => 2407 [13] => 2787 [14] => 2518 [15] => 1954 [16] => 2322 [17] => 2692 [18] => 2702 [19] => 2960 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 378 [15] => 345 [16] => 461 [17] => 438 [18] => 366 [19] => 376 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 936 [9] => 952 [10] => 1013 [11] => 1069 [12] => 949 [13] => 943 [14] => 866 [15] => 925 [16] => 929 [17] => 985 [18] => 1058 [19] => 1013 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1029.8 [1] => 1215.5 [2] => 1689.8 [3] => 1457.2 [4] => 2877 [5] => 2657 [6] => 4987 [7] => 6388 [8] => 8366 [9] => 6693 [10] => 5345 [11] => 5276 [12] => 5909 [13] => 6371 [14] => 8509 [15] => 8974 [16] => 8842 [17] => 8640 [18] => 8311 [19] => 7607 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 220.6 [1] => 308.6 [2] => 317.1 [3] => 281 [4] => 358 [5] => 437 [6] => 969 [7] => 556 [8] => 520 [9] => 805 [10] => 789 [11] => 865 [12] => 762 [13] => 545 [14] => 461 [15] => 508 [16] => 513 [17] => 2428 [18] => 438 [19] => 2968 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5671 [15] => 5859 [16] => 5538 [17] => 5844 [18] => 6325 [19] => 5540 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 443.1 [1] => 790.5 [2] => 514.9 [3] => 805.1 [4] => 853 [5] => 1054 [6] => 1484 [7] => 908 [8] => 420 [9] => 938 [10] => 1310 [11] => 1233 [12] => 2248 [13] => 2564 [14] => 147 [15] => -924 [16] => 400 [17] => 808 [18] => 162 [19] => -2244 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -155 [1] => -50.6 [2] => 42.7 [3] => 12 [4] => 145 [5] => -56 [6] => -446 [7] => 526 [8] => 373 [9] => -136 [10] => -99 [11] => -465 [12] => -109 [13] => 517 [14] => 233 [15] => 685 [16] => -102 [17] => -115 [18] => 104 [19] => -141 ) [ChangeInInventory] => Array ( [0] => 115.8 [1] => -225.3 [2] => 87.8 [3] => 52.5 [4] => 100 [5] => 253 [6] => 117 [7] => -4 [8] => 156 [9] => 93 [10] => -387 [11] => -403 [12] => -509 [13] => 186 [14] => -353 [15] => 1268 [16] => -217 [17] => -339 [18] => 96 [19] => 25 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => -71 [8] => 31 [9] => 54 [10] => -87 [11] => -27 [12] => -175 [13] => -129 [14] => -97 [15] => 126 [16] => 27 [17] => 74 [18] => -62 [19] => -9 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 336.6 [1] => -40.3 [2] => -181.1 [3] => 81.5 [4] => -68 [5] => -79 [6] => -88 [7] => -438 [8] => -263 [9] => -161 [10] => 78 [11] => 656 [12] => -285 [13] => 79 [14] => -239 [15] => -875 [16] => 592 [17] => 474 [18] => -163 [19] => -115 ) [ChangeInWorkingCapital] => Array ( [0] => 411.4 [1] => -59.2 [2] => -541.6 [3] => 220.6 [4] => 198 [5] => 121 [6] => -332 [7] => -388 [8] => -28 [9] => -144 [10] => -512 [11] => -1091 [12] => -1530 [13] => 91 [14] => -1036 [15] => 1112 [16] => 280 [17] => -249 [18] => -7 [19] => -413 ) [CF_DeferredTax] => Array ( [0] => -55.6 [1] => -36.2 [2] => 120.3 [3] => 83.2 [4] => 110 [5] => 54 [6] => 135 [7] => -25 [8] => -179 [9] => 128 [10] => -95 [11] => -16 [12] => -68 [13] => 248 [14] => -261 [15] => -596 [16] => -287 [17] => -181 [18] => -99 [19] => 158 ) [PurchaseOfPPE] => Array ( [0] => -611.7 [1] => -887.1 [2] => -995.7 [3] => -912.4 [4] => -932 [5] => -920 [6] => -1121 [7] => -1177 [8] => -1270 [9] => -870 [10] => -1137 [11] => -2116 [12] => -3201 [13] => -3636 [14] => -3438 [15] => -1622 [16] => -1015 [17] => -1287 [18] => -1261 [19] => -1193 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 82.8 [3] => 265.2 [4] => 55 [5] => 45 [6] => 4 [7] => 2507 [8] => 127 [9] => 164 [10] => 392 [11] => 505 [12] => 372 [13] => 183 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -276 [15] => 0 [16] => -72 [17] => -240 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2710 [15] => 0 [16] => 4 [17] => 38 [18] => 615 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -21.2 [1] => -16.5 [2] => -70.5 [3] => -87.3 [4] => -126 [5] => -133 [6] => -94 [7] => -270 [8] => -166 [9] => -11 [10] => -69 [11] => -38 [12] => -62 [13] => -131 [14] => -1303 [15] => -181 [16] => -352 [17] => -374 [18] => -300 [19] => -293 ) [SaleOfInvestment] => Array ( [0] => 250.8 [1] => 0 [2] => 0 [3] => 51.7 [4] => 66 [5] => 0 [6] => 39 [7] => 41 [8] => 0 [9] => 148 [10] => 30 [11] => 1081 [12] => 35 [13] => 2014 [14] => 72 [15] => 1031 [16] => 141 [17] => 54 [18] => 31 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6 [11] => -22 [12] => -4 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 7.2 [1] => -167.9 [2] => -224.7 [3] => 4.2 [4] => -1440 [5] => -159 [6] => -3137 [7] => -162 [8] => -1235 [9] => 43 [10] => -12 [11] => -445 [12] => 19 [13] => -55 [14] => -175 [15] => 51 [16] => 22 [17] => -43 [18] => 156 [19] => 196 ) [sloanratio] => Array ( [0] => -0.05 [1] => 0.01 [2] => 0.03 [3] => -0.03 [4] => 0.06 [5] => -0.01 [6] => 0.09 [7] => -0.09 [8] => 0.04 [9] => -0.03 [10] => -0 [11] => 0.02 [12] => 0.07 [13] => 0.03 [14] => 0.03 [15] => -0.05 [16] => -0.02 [17] => 0.01 [18] => -0.01 [19] => -0.07 ) [dividend_yield] => Array ( [0] => 1.85 [1] => 1.7 [2] => 1.41 [3] => 1.39 [4] => 1.34 [5] => 0.9 [6] => 1.49 [7] => 1.69 [8] => 2.63 [9] => 1.58 [10] => 1.91 [11] => 2.03 [12] => 2 [13] => 1.86 [14] => 6.04 [15] => 1.61 [16] => 0.78 [17] => 1.39 [18] => 1.38 [19] => 1.13 ) [current_ratio] => Array ( [0] => 1.63 [1] => 1.79 [2] => 1.8 [3] => 1.8 [4] => 1.54 [5] => 1.6 [6] => 0.95 [7] => 1.36 [8] => 1.41 [9] => 1.34 [10] => 1.19 [11] => 1.16 [12] => 1.21 [13] => 1.13 [14] => 1.12 [15] => 1.3 [16] => 1.31 [17] => 1.28 [18] => 1.3 [19] => 1.14 ) [quick_ratio] => Array ( [0] => 1.18 [1] => 1.25 [2] => 1.19 [3] => 1.27 [4] => 0.96 [5] => 1.06 [6] => 0.61 [7] => 0.85 [8] => 0.86 [9] => 0.84 [10] => 0.71 [11] => 0.71 [12] => 0.72 [13] => 0.66 [14] => 0.67 [15] => 0.87 [16] => 0.82 [17] => 0.8 [18] => 0.82 [19] => 0.7 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.44 [2] => 2.25 [3] => 0.78 [4] => -1.6 [5] => -6.24 [6] => -15.76 [7] => 1.81 [8] => 0.59 [9] => -2.5 [10] => -0.59 [11] => 0.03 [12] => 0.36 [13] => 2.19 [14] => 2.45 [15] => -17.76 [16] => -4.89 [17] => -4.15 [18] => -0.26 [19] => -0.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.61 [2] => 6.91 [3] => 2.78 [4] => 13.36 [5] => 0.18 [6] => 27.51 [7] => -6.1 [8] => -8.79 [9] => 0.92 [10] => 6.94 [11] => 13.2 [12] => 19.11 [13] => 1.9 [14] => -6.47 [15] => -40.4 [16] => 3.96 [17] => 4.83 [18] => 2.51 [19] => -2.27 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 111.05 [2] => -33.66 [3] => 57.82 [4] => 4.31 [5] => 16.53 [6] => 27.66 [7] => -41.67 [8] => -53.33 [9] => 120.41 [10] => 37.96 [11] => -6.04 [12] => 83.57 [13] => 14.79 [14] => -103.39 [15] => 0 [16] => 0 [17] => 129.17 [18] => -67.27 [19] => -1288.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.82091503268 [6] => 1.47516025641 [7] => 3.1865189289 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.7625 [13] => 0.592042186002 [14] => 4.7250755287 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.63 [6] => 1.25 [7] => 1.39 [8] => 1 [9] => 1.58 [10] => 1.23 [11] => 1.32 [12] => 1.44 [13] => 1.84 [14] => 1.23 [15] => 3.03 [16] => 2.47 [17] => 1.15 [18] => 1 [19] => 30.37 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.82 [6] => 1.48 [7] => 3.19 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.76 [13] => 0.59 [14] => 4.73 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Alcoa Inc (NYSE:AA)
Days Inventory
62.09 (As of Mar. 2014)

Alcoa Inc's inventory for the three months ended in Mar. 2014 was $3,067 Mil. Alcoa Inc's cost of goods sold for the three months ended in Mar. 2014 was $4,495 Mil. Hence, Alcoa Inc's days inventory for the three months ended in Mar. 2014 was 62.09.

Alcoa Inc's days inventory increased from Mar. 2013 (55.99) to Mar. 2014 (62.09). It might indicate that Alcoa Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Alcoa Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 51.17.

Inventory turnover measures how fast the company turns over its inventory within a year. Alcoa Inc's inventory turnover for the three months ended in Mar. 2014 was 1.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Alcoa Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.56.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Alcoa Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2705/19286*365
=51.19

Alcoa Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3067/4495*91
=62.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Alcoa Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3067/5454*91
=51.17

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Alcoa Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Alcoa Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3067 / 5454
=0.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Alcoa Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 60.4356.2652.9150.0753.3050.2754.4551.6750.5451.19

Alcoa Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 55.2853.8751.3852.6555.9953.5954.870.0062.0961.63
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide