Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.09 [1] => 1.76 [2] => 1.02 [3] => 1.04 [4] => 1.54 [5] => 2.82 [6] => 4.76 [7] => 1.90 [8] => 1.87 [9] => 1.65 [10] => 2.77 [11] => 7.69 [12] => 11.09 [13] => 22.07 [14] => 27.14 [15] => 26.59 [16] => 41.76 [17] => 59.06 [18] => 100.30 [19] => 72.53 ) [price_low] => Array ( [0] => 0.00 [1] => 1.18 [2] => 0.60 [3] => 0.47 [4] => 0.46 [5] => 1.10 [6] => 1.84 [7] => 1.00 [8] => 1.00 [9] => 0.94 [10] => 1.41 [11] => 2.74 [12] => 7.04 [13] => 10.46 [14] => 15.04 [15] => 11.17 [16] => 25.84 [17] => 39.81 [18] => 51.94 [19] => 55.79 ) [BS_share] => Array ( [0] => 3324.580 [1] => 3444.63 [2] => 3464.552 [3] => 3529.736 [4] => 4701.676 [5] => 4876.592 [6] => 4549.57 [7] => 4911.37 [8] => 5024.40 [9] => 5075.01 [10] => 5430.95 [11] => 5808.81 [12] => 6142.682 [13] => 6087.49 [14] => 6201.13 [15] => 6298.64 [16] => 6411.79 [17] => 6504.94 [18] => 6574.46 [19] => 6294.49 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 3324.580 [1] => 3445.316 [2] => 3464.552 [3] => 3529.736 [4] => 4701.676 [5] => 4876.592 [6] => 5044.536 [7] => 4838.582 [8] => 5064.990 [9] => 5088.524 [10] => 5422.354 [11] => 5997.460 [12] => 6142.682 [13] => 6225.044 [14] => 6314.973 [15] => 6349.035 [16] => 6472.984 [17] => 6556.515 [18] => 6617.485 [19] => 6521.634 ) [Revenue] => Array ( [0] => 9188.7 [1] => 11062 [2] => 9833 [3] => 7081 [4] => 5941 [5] => 6134 [6] => 7983 [7] => 5363 [8] => 5742 [9] => 6207 [10] => 8279 [11] => 13931 [12] => 19315 [13] => 24006 [14] => 37491 [15] => 42905 [16] => 65225 [17] => 108249 [18] => 156508 [19] => 170910 ) [COGS] => Array ( [0] => 6844.9 [1] => 8204 [2] => 8709 [3] => 5595 [4] => 4351 [5] => 4438 [6] => 5817 [7] => 4128 [8] => 4139 [9] => 4499 [10] => 6022 [11] => 9889 [12] => 13717 [13] => 15852 [14] => 24294 [15] => 25683 [16] => 39541 [17] => 64431 [18] => 87846 [19] => 106606 ) [Gross Profit] => Array ( [0] => 2343.8 [1] => 2858 [2] => 1124 [3] => 1486 [4] => 1590 [5] => 1696 [6] => 2166 [7] => 1235 [8] => 1603 [9] => 1708 [10] => 2257 [11] => 4042 [12] => 5598 [13] => 8154 [14] => 13197 [15] => 17222 [16] => 25684 [17] => 43818 [18] => 68662 [19] => 64304 ) [SGA] => Array ( [0] => 1384.1 [1] => 1583 [2] => 1568 [3] => 1286 [4] => 908 [5] => 996 [6] => 1166 [7] => 1138 [8] => 1111 [9] => 1212 [10] => 1430 [11] => 1864 [12] => 2433 [13] => 2963 [14] => 3761 [15] => 4149 [16] => 5517 [17] => 7599 [18] => 10040 [19] => 10830 ) [RD] => Array ( [0] => 564.3 [1] => 614 [2] => 604 [3] => 485 [4] => 303 [5] => 314 [6] => 380 [7] => 430 [8] => 446 [9] => 471 [10] => 491 [11] => 535 [12] => 712 [13] => 782 [14] => 1109 [15] => 1333 [16] => 1782 [17] => 2429 [18] => 3381 [19] => 4475 ) [DDA] => Array ( [0] => 168 [1] => 127 [2] => 156 [3] => 118 [4] => 111 [5] => 85 [6] => 84 [7] => 102 [8] => 118 [9] => 113 [10] => 150 [11] => 179 [12] => 225 [13] => 317 [14] => 496 [15] => 734 [16] => 1027 [17] => 1814 [18] => 3277 [19] => 6757 ) [Operating Income] => Array ( [0] => 522.3 [1] => 684 [2] => -1204 [3] => -403 [4] => 268 [5] => 359 [6] => 522 [7] => -344 [8] => 17 [9] => -1 [10] => 313 [11] => 1643 [12] => 2453 [13] => 4409 [14] => 8327 [15] => 11740 [16] => 18385 [17] => 33790 [18] => 55241 [19] => 48999 ) [other_operating_charges] => Array ( [0] => 126.9 [1] => 23 [2] => -156 [3] => -118 [4] => -111 [5] => -27 [6] => -98 [7] => -11 [8] => -29 [9] => -26 [10] => -23 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 8.422 [1] => 1.33 [2] => 0.792 [3] => 0.775 [4] => 1.362 [5] => 2.261 [6] => 1.839 [7] => 1.108 [8] => 1.036 [9] => 1.48 [10] => 2.768 [11] => 7.659 [12] => 10.997 [13] => 21.924 [14] => 16.237 [15] => 26.479 [16] => 40.536 [17] => 54.474 [18] => 95.301 [19] => 68.107 ) [mktcap] => Array ( [0] => 27999.61276 [1] => 4581.3579 [2] => 2743.925184 [3] => 2735.5454 [4] => 6403.682712 [5] => 11025.974512 [6] => 8366.65923 [7] => 5441.79796 [8] => 5205.2784 [9] => 7511.0148 [10] => 15032.8696 [11] => 44489.67579 [12] => 67551.073954 [13] => 133462.13076 [14] => 100687.74781 [15] => 166781.68856 [16] => 259908.31944 [17] => 354350.10156 [18] => 626552.61246 [19] => 428698.83043 ) [Cash and Equiv] => Array ( [0] => 1257.9 [1] => 952 [2] => 1552 [3] => 1230 [4] => 1481 [5] => 3226 [6] => 4027 [7] => 4336 [8] => 4337 [9] => 4566 [10] => 5464 [11] => 8261 [12] => 10110 [13] => 15386 [14] => 22111 [15] => 23464 [16] => 25620 [17] => 25952 [18] => 29129 [19] => 40546 ) [ev_addition] => Array ( [0] => -661.2 [1] => -188 [2] => -417 [3] => -104 [4] => -377 [5] => -2776 [6] => -3651 [7] => -4019 [8] => -4021 [9] => -4262 [10] => -5464 [11] => -8261 [12] => -10110 [13] => -15386 [14] => -22111 [15] => -23464 [16] => -25620 [17] => -25952 [18] => -29129 [19] => -23586 ) [ev_addition_per_share] => Array ( [0] => -0.199 [1] => -0.055 [2] => -0.12 [3] => -0.029 [4] => -0.08 [5] => -0.569 [6] => -0.802 [7] => -0.818 [8] => -0.8 [9] => -0.84 [10] => -1.006 [11] => -1.422 [12] => -1.646 [13] => -2.527 [14] => -3.566 [15] => -3.725 [16] => -3.996 [17] => -3.99 [18] => -4.431 [19] => -3.747 ) [ev_per_share] => Array ( [0] => 8.222 [1] => 1.28 [2] => 0.672 [3] => 0.745 [4] => 1.282 [5] => 1.691 [6] => 1.039 [7] => 0.288 [8] => 0.236 [9] => 0.64 [10] => 1.758 [11] => 6.239 [12] => 9.347 [13] => 19.394 [14] => 12.667 [15] => 22.749 [16] => 36.536 [17] => 50.484 [18] => 90.871 [19] => 64.357 ) [ev] => Array ( [0] => 27338.41276 [1] => 4393.3579 [2] => 2326.925184 [3] => 2631.5454 [4] => 6026.682712 [5] => 8249.974512 [6] => 4715.65923 [7] => 1422.79796 [8] => 1184.2784 [9] => 3249.0148 [10] => 9568.8696 [11] => 36228.67579 [12] => 57441.073954 [13] => 118076.13076 [14] => 78576.74781 [15] => 143317.68856 [16] => 234288.31944 [17] => 328398.10156 [18] => 597423.61246 [19] => 405112.83043 ) [Non Operating Income] => Array ( [0] => -22 [1] => -10 [2] => -91 [3] => -653 [4] => 123 [5] => 230 [6] => 269 [7] => 90 [8] => -40 [9] => 32 [10] => -4 [11] => -18 [12] => -29 [13] => -48 [14] => -33 [15] => -81 [16] => -156 [17] => -104 [18] => -566 [19] => -324 ) [tax] => Array ( [0] => 190.1 [1] => 250 [2] => -479 [3] => 0 [4] => 20 [5] => 75 [6] => 306 [7] => -15 [8] => 22 [9] => 24 [10] => 104 [11] => 480 [12] => 829 [13] => 1512 [14] => 2828 [15] => 3831 [16] => 4527 [17] => 8283 [18] => 14030 [19] => 13118 ) [Pretax Income] => Array ( [0] => 500.3 [1] => 674 [2] => -1295 [3] => 0 [4] => 329 [5] => 676 [6] => 1092 [7] => -52 [8] => 87 [9] => 92 [10] => 370 [11] => 1808 [12] => 2818 [13] => 5008 [14] => 8947 [15] => 12066 [16] => 18540 [17] => 34205 [18] => 55763 [19] => 50155 ) [InterestIncome] => Array ( [0] => -22 [1] => -10 [2] => 60 [3] => 82 [4] => 0 [5] => 87 [6] => 203 [7] => 218 [8] => 112 [9] => 69 [10] => 64 [11] => 183 [12] => 394 [13] => 647 [14] => 653 [15] => 407 [16] => 311 [17] => 519 [18] => 1088 [19] => 1616 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -60 [3] => -71 [4] => -62 [5] => 0 [6] => 0 [7] => -16 [8] => 0 [9] => -8 [10] => -3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -136 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 168 [1] => 127 [2] => 156 [3] => 118 [4] => 111 [5] => 85 [6] => 84 [7] => 102 [8] => 118 [9] => 113 [10] => 150 [11] => 179 [12] => 225 [13] => 317 [14] => 0 [15] => 0 [16] => 0 [17] => 1814 [18] => 3277 [19] => 6757 ) [ReconciledDepreciation] => Array ( [0] => 168 [1] => 127 [2] => 156 [3] => 118 [4] => 111 [5] => 85 [6] => 84 [7] => 102 [8] => 118 [9] => 113 [10] => 150 [11] => 179 [12] => 225 [13] => 317 [14] => 496 [15] => 734 [16] => 1027 [17] => 1814 [18] => 3277 [19] => 6757 ) [EBIT] => Array ( [0] => 522.3 [1] => 684 [2] => -1235 [3] => -403 [4] => 391 [5] => 359 [6] => 522 [7] => -36 [8] => 17 [9] => 100 [10] => 373 [11] => 1643 [12] => 2453 [13] => 4409 [14] => 8327 [15] => 11740 [16] => 18385 [17] => 33790 [18] => 55763 [19] => 50291 ) [EBITDA_morn] => Array ( [0] => 690.3 [1] => 811 [2] => -1079 [3] => -285 [4] => 502 [5] => 444 [6] => 606 [7] => 66 [8] => 135 [9] => 213 [10] => 523 [11] => 1822 [12] => 2678 [13] => 4726 [14] => 8327 [15] => 11740 [16] => 18385 [17] => 35604 [18] => 59040 [19] => 57048 ) [EBITDA] => Array ( [0] => 690.3 [1] => 811 [2] => -1079 [3] => -285 [4] => 502 [5] => 444 [6] => 606 [7] => 66 [8] => 135 [9] => 213 [10] => 523 [11] => 1822 [12] => 2678 [13] => 4726 [14] => 8823 [15] => 12474 [16] => 19412 [17] => 35604 [18] => 59040 [19] => 57048 ) [EBITDA_1] => Array ( [0] => 690.3 [1] => 811 [2] => -1079 [3] => -285 [4] => 502 [5] => 444 [6] => 606 [7] => 66 [8] => 135 [9] => 213 [10] => 523 [11] => 1822 [12] => 2678 [13] => 4726 [14] => 8823 [15] => 12474 [16] => 19412 [17] => 35604 [18] => 59040 [19] => 57048 ) [DDA_new] => Array ( [0] => 168 [1] => 127 [2] => 156 [3] => 118 [4] => 111 [5] => 85 [6] => 84 [7] => 102 [8] => 118 [9] => 113 [10] => 150 [11] => 179 [12] => 225 [13] => 317 [14] => 496 [15] => 734 [16] => 1027 [17] => 1814 [18] => 3277 [19] => 6757 ) [EBITDA_new] => Array ( [0] => 690.3 [1] => 811 [2] => -1079 [3] => -285 [4] => 502 [5] => 444 [6] => 606 [7] => 66 [8] => 135 [9] => 213 [10] => 523 [11] => 1822 [12] => 2678 [13] => 4726 [14] => 8327 [15] => 11740 [16] => 18385 [17] => 35604 [18] => 59040 [19] => 57048 ) [EBITDA_per_share] => Array ( [0] => 0.21 [1] => 0.24 [2] => -0.31 [3] => -0.08 [4] => 0.11 [5] => 0.09 [6] => 0.12 [7] => 0.01 [8] => 0.03 [9] => 0.04 [10] => 0.1 [11] => 0.3 [12] => 0.44 [13] => 0.76 [14] => 1.4 [15] => 1.96 [16] => 3 [17] => 5.43 [18] => 8.92 [19] => 8.75 ) [Operating_Income_per_share] => Array ( [0] => 0.16 [1] => 0.2 [2] => -0.35 [3] => -0.11 [4] => 0.06 [5] => 0.07 [6] => 0.1 [7] => -0.07 [8] => 0 [9] => -0 [10] => 0.06 [11] => 0.27 [12] => 0.4 [13] => 0.71 [14] => 1.32 [15] => 1.85 [16] => 2.84 [17] => 5.15 [18] => 8.35 [19] => 7.51 ) [Net Income] => Array ( [0] => 310.2 [1] => 424 [2] => -816 [3] => -1045 [4] => 309 [5] => 601 [6] => 786 [7] => -25 [8] => 65 [9] => 69 [10] => 266 [11] => 1328 [12] => 1989 [13] => 3496 [14] => 6119 [15] => 8235 [16] => 14013 [17] => 25922 [18] => 41733 [19] => 37037 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.017 [1] => 0.017 [2] => 0.004 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.379 [19] => 1.629 ) [Shares Outstanding] => Array ( [0] => 3324.580 [1] => 3445.316 [2] => 3464.552 [3] => 3529.736 [4] => 4701.676 [5] => 4876.592 [6] => 5044.536 [7] => 4838.582 [8] => 5064.990 [9] => 5088.524 [10] => 5422.354 [11] => 5997.460 [12] => 6142.682 [13] => 6225.044 [14] => 6314.973 [15] => 6349.035 [16] => 6472.984 [17] => 6556.515 [18] => 6617.485 [19] => 6521.634 ) [shares_diluted] => Array ( [0] => 3324.580 [1] => 3445.316 [2] => 3464.552 [3] => 3529.736 [4] => 4701.676 [5] => 4876.592 [6] => 5044.536 [7] => 4838.582 [8] => 5064.990 [9] => 5088.524 [10] => 5422.354 [11] => 5997.460 [12] => 6142.682 [13] => 6225.044 [14] => 6314.973 [15] => 6349.035 [16] => 6472.984 [17] => 6556.515 [18] => 6617.485 [19] => 6521.634 ) [shares_basic] => Array ( [0] => 3324.580 [1] => 3445.316 [2] => 3464.552 [3] => 3529.736 [4] => 3695.272 [5] => 4008.396 [6] => 4543.952 [7] => 4838.582 [8] => 4970.308 [9] => 5048.834 [10] => 5202.260 [11] => 5659.073 [12] => 5908.406 [13] => 6052.165 [14] => 6171.144 [15] => 6251.112 [16] => 6366.227 [17] => 6469.806 [18] => 6543.726 [19] => 6477.317 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.74 [2] => 0.89 [3] => 0.79 [4] => 0.73 [5] => 0.72 [6] => 0.73 [7] => 0.77 [8] => 0.72 [9] => 0.72 [10] => 0.73 [11] => 0.71 [12] => 0.71 [13] => 0.66 [14] => 0.65 [15] => 0.60 [16] => 0.61 [17] => 0.60 [18] => 0.56 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 25.51 [1] => 25.84 [2] => 11.43 [3] => 20.99 [4] => 26.76 [5] => 27.65 [6] => 27.13 [7] => 23.03 [8] => 27.92 [9] => 27.52 [10] => 27.26 [11] => 29.01 [12] => 28.98 [13] => 33.97 [14] => 35.20 [15] => 40.14 [16] => 39.38 [17] => 40.48 [18] => 43.87 [19] => 37.62 ) [SGA_pct] => Array ( [0] => 15.06 [1] => 14.31 [2] => 15.95 [3] => 18.16 [4] => 15.28 [5] => 16.24 [6] => 14.61 [7] => 21.22 [8] => 19.35 [9] => 19.53 [10] => 17.27 [11] => 13.38 [12] => 12.60 [13] => 12.34 [14] => 10.03 [15] => 9.67 [16] => 8.46 [17] => 7.02 [18] => 6.42 [19] => 6.34 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.61 [3] => -1.00 [4] => -1.04 [5] => 0.00 [6] => 0.00 [7] => -0.30 [8] => 0.00 [9] => -0.13 [10] => -0.04 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -0.08 ) [Pretax Income_pct] => Array ( [0] => 5.44 [1] => 6.09 [2] => -13.17 [3] => 0.00 [4] => 5.54 [5] => 11.02 [6] => 13.68 [7] => -0.97 [8] => 1.52 [9] => 1.48 [10] => 4.47 [11] => 12.98 [12] => 14.59 [13] => 20.86 [14] => 23.86 [15] => 28.12 [16] => 28.42 [17] => 31.60 [18] => 35.63 [19] => 29.35 ) [Net Income_pct] => Array ( [0] => 3.38 [1] => 3.83 [2] => -8.30 [3] => -14.76 [4] => 5.20 [5] => 9.80 [6] => 9.85 [7] => -0.47 [8] => 1.13 [9] => 1.11 [10] => 3.21 [11] => 9.53 [12] => 10.30 [13] => 14.56 [14] => 16.32 [15] => 19.19 [16] => 21.48 [17] => 23.95 [18] => 26.67 [19] => 21.67 ) [DaysSalesOutstanding] => Array ( [0] => 62.81 [1] => 63.71 [2] => 55.53 [3] => 53.35 [4] => 58.67 [5] => 40.52 [6] => 43.57 [7] => 31.72 [8] => 35.92 [9] => 45.04 [10] => 34.12 [11] => 23.45 [12] => 23.66 [13] => 61.26 [14] => 45.8 [15] => 43.02 [16] => 55.53 [17] => 39.51 [18] => 43.59 [19] => 44.08 ) [DaysInventory] => Array ( [0] => 58.04 [1] => 78.97 [2] => 27.74 [3] => 28.51 [4] => 6.54 [5] => 1.64 [6] => 2.07 [7] => 0.97 [8] => 3.97 [9] => 4.54 [10] => 6.12 [11] => 6.09 [12] => 7.18 [13] => 7.97 [14] => 7.65 [15] => 6.47 [16] => 9.7 [17] => 4.4 [18] => 3.29 [19] => 6.04 ) [Payable] => Array ( [0] => 881.7 [1] => 1165 [2] => 791 [3] => 685 [4] => 719 [5] => 812 [6] => 1157 [7] => 801 [8] => 911 [9] => 1154 [10] => 1451 [11] => 1779 [12] => 3390 [13] => 4970 [14] => 6026 [15] => 6031 [16] => 12673 [17] => 15772 [18] => 22710 [19] => 23567 ) [DaysPayable] => Array ( [0] => 35.02 [1] => 38.44 [2] => 29.36 [3] => 35.31 [4] => 44.17 [5] => 48.32 [6] => 52.9 [7] => 54.52 [8] => 57.91 [9] => 67.86 [10] => 63.97 [11] => 46.61 [12] => 64.06 [13] => 75.57 [14] => 58.67 [15] => 51.31 [16] => 70.92 [17] => 53.18 [18] => 52.96 [19] => 50.33 ) [InventoryTurnover] => Array ( [0] => 6.29 [1] => 4.62 [2] => 13.16 [3] => 12.8 [4] => 55.78 [5] => 221.9 [6] => 176.27 [7] => 375.27 [8] => 91.98 [9] => 80.34 [10] => 59.62 [11] => 59.93 [12] => 50.8 [13] => 45.82 [14] => 47.73 [15] => 56.45 [16] => 37.62 [17] => 83.03 [18] => 111.06 [19] => 60.43 ) [Accts Rec.] => Array ( [0] => 1581.3 [1] => 1931 [2] => 1496 [3] => 1035 [4] => 955 [5] => 681 [6] => 953 [7] => 466 [8] => 565 [9] => 766 [10] => 774 [11] => 895 [12] => 1252 [13] => 4029 [14] => 4704 [15] => 5057 [16] => 9924 [17] => 11717 [18] => 18692 [19] => 20641 ) [Inventory] => Array ( [0] => 1088.4 [1] => 1775 [2] => 662 [3] => 437 [4] => 78 [5] => 20 [6] => 33 [7] => 11 [8] => 45 [9] => 56 [10] => 101 [11] => 165 [12] => 270 [13] => 346 [14] => 509 [15] => 455 [16] => 1051 [17] => 776 [18] => 791 [19] => 1764 ) [inventory2sales] => Array ( [0] => 0.118 [1] => 0.16 [2] => 0.067 [3] => 0.062 [4] => 0.013 [5] => 0.003 [6] => 0.004 [7] => 0.002 [8] => 0.008 [9] => 0.009 [10] => 0.012 [11] => 0.012 [12] => 0.014 [13] => 0.014 [14] => 0.014 [15] => 0.011 [16] => 0.016 [17] => 0.007 [18] => 0.005 [19] => 0.01 ) [Total Current Assets] => Array ( [0] => 4476.5 [1] => 5224 [2] => 4515 [3] => 3424 [4] => 3698 [5] => 4285 [6] => 5427 [7] => 5143 [8] => 5388 [9] => 5887 [10] => 7055 [11] => 10300 [12] => 14509 [13] => 21956 [14] => 30006 [15] => 31555 [16] => 41678 [17] => 44988 [18] => 57653 [19] => 73286 ) [Other Current Assets] => Array ( [0] => 548.9 [1] => 566 [2] => 805 [3] => 722 [4] => 1184 [5] => 358 [6] => 414 [7] => 330 [8] => 441 [9] => 499 [10] => 716 [11] => 979 [12] => 2877 [13] => 2195 [14] => 2682 [15] => 2579 [16] => 5083 [17] => 6543 [18] => 9041 [19] => 10335 ) [Net PPE] => Array ( [0] => 667.1 [1] => 711 [2] => 598 [3] => 486 [4] => 348 [5] => 318 [6] => 313 [7] => 564 [8] => 621 [9] => 669 [10] => 707 [11] => 817 [12] => 1281 [13] => 1832 [14] => 2455 [15] => 2954 [16] => 4768 [17] => 7777 [18] => 15452 [19] => 16597 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 76 [8] => 119 [9] => 109 [10] => 97 [11] => 134 [12] => 198 [13] => 420 [14] => 559 [15] => 453 [16] => 1083 [17] => 4432 [18] => 5359 [19] => 5756 ) [Total Assets] => Array ( [0] => 5302.7 [1] => 6231 [2] => 5364 [3] => 4233 [4] => 4289 [5] => 5161 [6] => 6803 [7] => 6021 [8] => 6298 [9] => 6815 [10] => 8050 [11] => 11516 [12] => 17205 [13] => 25347 [14] => 36171 [15] => 47501 [16] => 75183 [17] => 116371 [18] => 176064 [19] => 207000 ) [Other Long-Term Assets] => Array ( [0] => 159.1 [1] => 296 [2] => 251 [3] => 323 [4] => 243 [5] => 558 [6] => 1063 [7] => 238 [8] => 170 [9] => 150 [10] => 191 [11] => 265 [12] => 1217 [13] => 1139 [14] => 3151 [15] => 12539 [16] => 27654 [17] => 59174 [18] => 97600 [19] => 111361 ) [Total Assets Non-liquid] => Array ( [0] => 4044.8 [1] => 5279 [2] => 3812 [3] => 3003 [4] => 2808 [5] => 1935 [6] => 2776 [7] => 1685 [8] => 1961 [9] => 2249 [10] => 2586 [11] => 3255 [12] => 7095 [13] => 9961 [14] => 14060 [15] => 24037 [16] => 49563 [17] => 90419 [18] => 146935 [19] => 166454 ) [HardAssets] => Array ( [0] => 4044.8 [1] => 5279 [2] => 3812 [3] => 3003 [4] => 2808 [5] => 1935 [6] => 2776 [7] => 1609 [8] => 1842 [9] => 2140 [10] => 2489 [11] => 3121 [12] => 6897 [13] => 9541 [14] => 13501 [15] => 23584 [16] => 48480 [17] => 85987 [18] => 141576 [19] => 160698 ) [Accts Payable] => Array ( [0] => 881.7 [1] => 1165 [2] => 791 [3] => 685 [4] => 719 [5] => 1549 [6] => 1933 [7] => 1518 [8] => 1658 [9] => 2053 [10] => 1837 [11] => 2551 [12] => 4581 [13] => 6230 [14] => 9744 [15] => 7324 [16] => 17738 [17] => 21841 [18] => 25993 [19] => 28784 ) [Short-Term Debt] => Array ( [0] => 292.2 [1] => 461 [2] => 186 [3] => 25 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 304 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 292.2 [1] => 461 [2] => 186 [3] => 25 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 304 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1944.3 [1] => 2325 [2] => 2003 [3] => 1818 [4] => 1520 [5] => 1549 [6] => 1933 [7] => 1518 [8] => 1658 [9] => 2357 [10] => 2651 [11] => 3487 [12] => 6471 [13] => 9299 [14] => 11361 [15] => 11506 [16] => 20722 [17] => 27970 [18] => 38542 [19] => 43658 ) [Other Current Liab.] => Array ( [0] => 770.4 [1] => 699 [2] => 1026 [3] => 1108 [4] => 801 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 814 [11] => 936 [12] => 1890 [13] => 3069 [14] => 1617 [15] => 4182 [16] => 2984 [17] => 6129 [18] => 12549 [19] => 14874 ) [CommonStock] => Array ( [0] => 297.9 [1] => 398 [2] => 0 [3] => 0 [4] => 0 [5] => 1349 [6] => 1502 [7] => 1693 [8] => 1826 [9] => 1926 [10] => 2514 [11] => 3564 [12] => 4355 [13] => 5368 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 150 [4] => 150 [5] => 150 [6] => 76 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7177 [15] => 8210 [16] => 10668 [17] => 13331 [18] => 16422 [19] => 19764 ) [Retained Earnings] => Array ( [0] => 2096.2 [1] => 2464 [2] => 1634 [3] => 589 [4] => 898 [5] => 1499 [6] => 2285 [7] => 2260 [8] => 2325 [9] => 2394 [10] => 2670 [11] => 3925 [12] => 5607 [13] => 9101 [14] => 15129 [15] => 23353 [16] => 37169 [17] => 62841 [18] => 101289 [19] => 104256 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 2383.3 [1] => 2901 [2] => 2058 [3] => 1200 [4] => 1642 [5] => 3104 [6] => 4107 [7] => 3920 [8] => 4095 [9] => 4223 [10] => 5076 [11] => 7428 [12] => 9984 [13] => 14532 [14] => 22297 [15] => 31640 [16] => 47791 [17] => 76615 [18] => 118210 [19] => 123549 ) [Long-Term Debt] => Array ( [0] => 304.5 [1] => 303 [2] => 949 [3] => 951 [4] => 954 [5] => 300 [6] => 300 [7] => 317 [8] => 316 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 16960 ) [Total Liabilities] => Array ( [0] => 2919.4 [1] => 3330 [2] => 3306 [3] => 3033 [4] => 2647 [5] => 2057 [6] => 2696 [7] => 2101 [8] => 2203 [9] => 2592 [10] => 2974 [11] => 4088 [12] => 7221 [13] => 10815 [14] => 13874 [15] => 15861 [16] => 27392 [17] => 39756 [18] => 57854 [19] => 83451 ) [Other Long-Term Liab.] => Array ( [0] => 1.13686837722E-13 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 293 [12] => 369 [13] => 897 [14] => 746 [15] => 1286 [16] => 5531 [17] => 10100 [18] => 2817 [19] => 3719 ) [Cash and Equiv_pct] => Array ( [0] => 23.72 [1] => 15.28 [2] => 28.93 [3] => 29.06 [4] => 34.53 [5] => 62.51 [6] => 59.19 [7] => 72.01 [8] => 68.86 [9] => 67.00 [10] => 67.88 [11] => 71.73 [12] => 58.76 [13] => 60.70 [14] => 61.13 [15] => 49.40 [16] => 34.08 [17] => 22.30 [18] => 16.54 [19] => 19.59 ) [Accts Rec._pct] => Array ( [0] => 29.82 [1] => 30.99 [2] => 27.89 [3] => 24.45 [4] => 22.27 [5] => 13.20 [6] => 14.01 [7] => 7.74 [8] => 8.97 [9] => 11.24 [10] => 9.61 [11] => 7.77 [12] => 7.28 [13] => 15.90 [14] => 13.00 [15] => 10.65 [16] => 13.20 [17] => 10.07 [18] => 10.62 [19] => 9.97 ) [Inventory_pct] => Array ( [0] => 20.53 [1] => 28.49 [2] => 12.34 [3] => 10.32 [4] => 1.82 [5] => 0.39 [6] => 0.49 [7] => 0.18 [8] => 0.71 [9] => 0.82 [10] => 1.25 [11] => 1.43 [12] => 1.57 [13] => 1.37 [14] => 1.41 [15] => 0.96 [16] => 1.40 [17] => 0.67 [18] => 0.45 [19] => 0.85 ) [Other Current Assets_pct] => Array ( [0] => 10.35 [1] => 9.08 [2] => 15.01 [3] => 17.06 [4] => 27.61 [5] => 6.94 [6] => 6.09 [7] => 5.48 [8] => 7.00 [9] => 7.32 [10] => 8.89 [11] => 8.50 [12] => 16.72 [13] => 8.66 [14] => 7.41 [15] => 5.43 [16] => 6.76 [17] => 5.62 [18] => 5.14 [19] => 4.99 ) [Total Current Assets_pct] => Array ( [0] => 84.42 [1] => 83.84 [2] => 84.17 [3] => 80.89 [4] => 86.22 [5] => 83.03 [6] => 79.77 [7] => 85.42 [8] => 85.55 [9] => 86.38 [10] => 87.64 [11] => 89.44 [12] => 84.33 [13] => 86.62 [14] => 82.96 [15] => 66.43 [16] => 55.44 [17] => 38.66 [18] => 32.75 [19] => 35.40 ) [Net PPE_pct] => Array ( [0] => 12.58 [1] => 11.41 [2] => 11.15 [3] => 11.48 [4] => 8.11 [5] => 6.16 [6] => 4.60 [7] => 9.37 [8] => 9.86 [9] => 9.82 [10] => 8.78 [11] => 7.09 [12] => 7.45 [13] => 7.23 [14] => 6.79 [15] => 6.22 [16] => 6.34 [17] => 6.68 [18] => 8.78 [19] => 8.02 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.26 [8] => 1.89 [9] => 1.60 [10] => 1.20 [11] => 1.16 [12] => 1.15 [13] => 1.66 [14] => 1.55 [15] => 0.95 [16] => 1.44 [17] => 3.81 [18] => 3.04 [19] => 2.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.00 [1] => 4.75 [2] => 4.68 [3] => 7.63 [4] => 5.67 [5] => 10.81 [6] => 15.63 [7] => 3.95 [8] => 2.70 [9] => 2.20 [10] => 2.37 [11] => 2.30 [12] => 7.07 [13] => 4.49 [14] => 8.71 [15] => 26.40 [16] => 36.78 [17] => 50.85 [18] => 55.43 [19] => 53.80 ) [Accts Payable_pct] => Array ( [0] => 16.63 [1] => 18.70 [2] => 14.75 [3] => 16.18 [4] => 16.76 [5] => 30.01 [6] => 28.41 [7] => 25.21 [8] => 26.33 [9] => 30.12 [10] => 22.82 [11] => 22.15 [12] => 26.63 [13] => 24.58 [14] => 26.94 [15] => 15.42 [16] => 23.59 [17] => 18.77 [18] => 14.76 [19] => 13.91 ) [Short-Term Debt_pct] => Array ( [0] => 5.51 [1] => 7.40 [2] => 3.47 [3] => 0.59 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 4.46 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 14.53 [1] => 11.22 [2] => 19.13 [3] => 26.18 [4] => 18.68 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 10.11 [11] => 8.13 [12] => 10.99 [13] => 12.11 [14] => 4.47 [15] => 8.80 [16] => 3.97 [17] => 5.27 [18] => 7.13 [19] => 7.19 ) [Total Current Liabilities_pct] => Array ( [0] => 36.67 [1] => 37.31 [2] => 37.34 [3] => 42.95 [4] => 35.44 [5] => 30.01 [6] => 28.41 [7] => 25.21 [8] => 26.33 [9] => 34.59 [10] => 32.93 [11] => 30.28 [12] => 37.61 [13] => 36.69 [14] => 31.41 [15] => 24.22 [16] => 27.56 [17] => 24.04 [18] => 21.89 [19] => 21.09 ) [Long-Term Debt_pct] => Array ( [0] => 5.74 [1] => 4.86 [2] => 17.69 [3] => 22.47 [4] => 22.24 [5] => 5.81 [6] => 4.41 [7] => 5.26 [8] => 5.02 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 8.19 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.65 [1] => 11.27 [2] => 6.60 [3] => 6.24 [4] => 4.03 [5] => 4.03 [6] => 6.81 [7] => 4.42 [8] => 3.64 [9] => 3.45 [10] => 4.01 [11] => 5.22 [12] => 4.36 [13] => 5.98 [14] => 6.95 [15] => 9.17 [16] => 8.87 [17] => 10.13 [18] => 10.97 [19] => 11.03 ) [Total Liabilities_pct] => Array ( [0] => 55.05 [1] => 53.44 [2] => 61.63 [3] => 71.65 [4] => 61.72 [5] => 39.86 [6] => 39.63 [7] => 34.89 [8] => 34.98 [9] => 38.03 [10] => 36.94 [11] => 35.50 [12] => 41.97 [13] => 42.67 [14] => 38.36 [15] => 33.39 [16] => 36.43 [17] => 34.16 [18] => 32.86 [19] => 40.31 ) [netcash] => Array ( [0] => -0.5 [1] => -0.69 [2] => -0.51 [3] => -0.51 [4] => -0.25 [5] => 0.24 [6] => 0.29 [7] => 0.46 [8] => 0.42 [9] => 0.39 [10] => 0.46 [11] => 0.72 [12] => 0.47 [13] => 0.75 [14] => 1.33 [15] => 1.21 [16] => -0.28 [17] => -2.12 [18] => -4.37 [19] => -6.82 ) [NCAV] => Array ( [0] => 0.02 [1] => -0.01 [2] => -0.09 [3] => -0.27 [4] => -0.12 [5] => 0.32 [6] => 0.44 [7] => 0.53 [8] => 0.51 [9] => 0.51 [10] => 0.57 [11] => 0.85 [12] => 0.65 [13] => 1.28 [14] => 1.94 [15] => 1.85 [16] => 0.97 [17] => -0.71 [18] => -2.18 [19] => -4.22 ) [NCAV_real] => Array ( [0] => 0.47 [1] => 0.55 [2] => 0.35 [3] => 0.07 [4] => 0.19 [5] => 0.43 [6] => 0.58 [7] => 0.62 [8] => 0.63 [9] => 0.65 [10] => 0.75 [11] => 1.07 [12] => 1.19 [13] => 1.83 [14] => 2.6 [15] => 2.49 [16] => 2.23 [17] => 0.8 [18] => -0.03 [19] => -1.61 ) [Book Value Per Share] => Array ( [0] => 0.72 [1] => 0.84 [2] => 0.59 [3] => 0.3 [4] => 0.32 [5] => 0.61 [6] => 0.89 [7] => 0.8 [8] => 0.82 [9] => 0.83 [10] => 0.93 [11] => 1.28 [12] => 1.63 [13] => 2.39 [14] => 3.6 [15] => 5.02 [16] => 7.45 [17] => 11.78 [18] => 17.98 [19] => 19.63 ) [Tangibles_book_per_share] => Array ( [0] => 0.72 [1] => 0.84 [2] => 0.59 [3] => 0.3 [4] => 0.32 [5] => 0.61 [6] => 0.89 [7] => 0.78 [8] => 0.79 [9] => 0.81 [10] => 0.92 [11] => 1.26 [12] => 1.59 [13] => 2.32 [14] => 3.51 [15] => 4.95 [16] => 7.28 [17] => 11.1 [18] => 17.17 [19] => 18.71 ) [deb2equity] => Array ( [0] => 0.25 [1] => 0.263 [2] => 0.552 [3] => 0.813 [4] => 0.581 [5] => 0.097 [6] => 0.073 [7] => 0.081 [8] => 0.077 [9] => 0.072 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.137 ) [debt2rev_totaldebt] => Array ( [0] => 596.7 [1] => 764 [2] => 1135 [3] => 976 [4] => 954 [5] => 300 [6] => 300 [7] => 317 [8] => 316 [9] => 304 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 16960 ) [debt2rev] => Array ( [0] => 0.065 [1] => 0.069 [2] => 0.115 [3] => 0.138 [4] => 0.161 [5] => 0.049 [6] => 0.038 [7] => 0.059 [8] => 0.055 [9] => 0.049 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.099 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.74 [2] => 0.89 [3] => 0.79 [4] => 0.73 [5] => 0.72 [6] => 0.73 [7] => 0.77 [8] => 0.72 [9] => 0.72 [10] => 0.73 [11] => 0.71 [12] => 0.71 [13] => 0.66 [14] => 0.65 [15] => 0.60 [16] => 0.61 [17] => 0.60 [18] => 0.56 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.118 [1] => 0.16 [2] => 0.067 [3] => 0.062 [4] => 0.013 [5] => 0.003 [6] => 0.004 [7] => 0.002 [8] => 0.008 [9] => 0.009 [10] => 0.012 [11] => 0.012 [12] => 0.014 [13] => 0.014 [14] => 0.014 [15] => 0.011 [16] => 0.016 [17] => 0.007 [18] => 0.005 [19] => 0.01 ) [ar2asset] => Array ( [0] => 0.298 [1] => 0.31 [2] => 0.279 [3] => 0.245 [4] => 0.223 [5] => 0.132 [6] => 0.14 [7] => 0.077 [8] => 0.09 [9] => 0.112 [10] => 0.096 [11] => 0.078 [12] => 0.073 [13] => 0.159 [14] => 0.13 [15] => 0.106 [16] => 0.132 [17] => 0.101 [18] => 0.106 [19] => 0.1 ) [cash2asset] => Array ( [0] => 0.237 [1] => 0.153 [2] => 0.289 [3] => 0.291 [4] => 0.345 [5] => 0.625 [6] => 0.592 [7] => 0.72 [8] => 0.689 [9] => 0.67 [10] => 0.679 [11] => 0.717 [12] => 0.588 [13] => 0.607 [14] => 0.611 [15] => 0.494 [16] => 0.341 [17] => 0.223 [18] => 0.165 [19] => 0.196 ) [equity2asset] => Array ( [0] => 0.449 [1] => 0.466 [2] => 0.384 [3] => 0.283 [4] => 0.383 [5] => 0.601 [6] => 0.604 [7] => 0.651 [8] => 0.65 [9] => 0.62 [10] => 0.631 [11] => 0.645 [12] => 0.58 [13] => 0.573 [14] => 0.616 [15] => 0.666 [16] => 0.636 [17] => 0.658 [18] => 0.671 [19] => 0.597 ) [equity2liab_tangbile] => Array ( [0] => 0.816 [1] => 0.871 [2] => 0.623 [3] => 0.396 [4] => 0.62 [5] => 1.509 [6] => 1.523 [7] => 1.83 [8] => 1.805 [9] => 1.587 [10] => 1.674 [11] => 1.784 [12] => 1.355 [13] => 1.305 [14] => 1.567 [15] => 1.966 [16] => 1.705 [17] => 1.816 [18] => 1.951 [19] => 1.412 ) [ppe2asset] => Array ( [0] => 0.126 [1] => 0.114 [2] => 0.111 [3] => 0.115 [4] => 0.081 [5] => 0.062 [6] => 0.046 [7] => 0.094 [8] => 0.099 [9] => 0.098 [10] => 0.088 [11] => 0.071 [12] => 0.074 [13] => 0.072 [14] => 0.068 [15] => 0.062 [16] => 0.063 [17] => 0.067 [18] => 0.088 [19] => 0.08 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.61 [3] => -1.003 [4] => -1.044 [5] => 0 [6] => 0 [7] => -0.298 [8] => 0 [9] => -0.129 [10] => -0.036 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -0.08 ) [std2asset] => Array ( [0] => 0.367 [1] => 0.373 [2] => 0.373 [3] => 0.429 [4] => 0.354 [5] => 0.3 [6] => 0.284 [7] => 0.252 [8] => 0.263 [9] => 0.346 [10] => 0.329 [11] => 0.303 [12] => 0.376 [13] => 0.367 [14] => 0.314 [15] => 0.242 [16] => 0.276 [17] => 0.24 [18] => 0.219 [19] => 0.211 ) [ltd2asset] => Array ( [0] => 0.057 [1] => 0.049 [2] => 0.177 [3] => 0.225 [4] => 0.222 [5] => 0.058 [6] => 0.044 [7] => 0.053 [8] => 0.05 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.082 ) [turnover] => Array ( [0] => 1.733 [1] => 1.775 [2] => 1.833 [3] => 1.673 [4] => 1.385 [5] => 1.189 [6] => 1.173 [7] => 0.891 [8] => 0.912 [9] => 0.911 [10] => 1.028 [11] => 1.21 [12] => 1.123 [13] => 0.947 [14] => 1.036 [15] => 0.903 [16] => 0.868 [17] => 0.93 [18] => 0.889 [19] => 0.826 ) [CF_Net Income] => Array ( [0] => 310.2 [1] => 424 [2] => -816 [3] => -1045 [4] => 309 [5] => 601 [6] => 786 [7] => -25 [8] => 65 [9] => 69 [10] => 266 [11] => 1328 [12] => 1989 [13] => 3496 [14] => 6119 [15] => 5704 [16] => 14013 [17] => 25922 [18] => 41733 [19] => 37037 ) [buybackratio] => Array ( [0] => -0.26 [1] => -0.2 [2] => 0.05 [3] => 0.18 [4] => -0.13 [5] => -0.14 [6] => -0.11 [7] => 1.68 [8] => -1.62 [9] => -0.77 [10] => -1.61 [11] => -0.41 [12] => -0.16 [13] => -0.1 [14] => -0.08 [15] => -0.08 [16] => -0.07 [17] => -0.03 [18] => -0.02 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 1.23 [1] => 1.53 [2] => 0 [3] => 0 [4] => 0.72 [5] => 1.33 [6] => 1.87 [7] => 0 [8] => 0.48 [9] => 0.49 [10] => 1.01 [11] => 2.54 [12] => 3.41 [13] => 5.47 [14] => 8.82 [15] => 12.07 [16] => 18.93 [17] => 31.54 [18] => 49.51 [19] => 49.77 ) [CF_DDA] => Array ( [0] => 168 [1] => 127 [2] => 156 [3] => 118 [4] => 111 [5] => 85 [6] => 84 [7] => 102 [8] => 118 [9] => 113 [10] => 150 [11] => 179 [12] => 225 [13] => 317 [14] => 496 [15] => 734 [16] => 1027 [17] => 1814 [18] => 3277 [19] => 6757 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 737 [1] => -240 [2] => 519 [3] => 154 [4] => 775 [5] => 798 [6] => 868 [7] => 185 [8] => 89 [9] => 289 [10] => 934 [11] => 2535 [12] => 2220 [13] => 5470 [14] => 9596 [15] => 10159 [16] => 18595 [17] => 37529 [18] => 50856 [19] => 53666 ) [Cash Flow from Others] => Array ( [0] => 11.1 [1] => 6 [2] => 70 [3] => 412 [4] => -33 [5] => -230 [6] => -357 [7] => -67 [8] => 43 [9] => -8 [10] => 131 [11] => 486 [12] => 174 [13] => 254 [14] => 538 [15] => 3267 [16] => 879 [17] => 1168 [18] => 1740 [19] => 2253 ) [Cash Flow_PPE] => Array ( [0] => -159.6 [1] => -159 [2] => -67 [3] => -6 [4] => 43 [5] => -24 [6] => -142 [7] => -232 [8] => -174 [9] => -164 [10] => -176 [11] => -260 [12] => -657 [13] => -986 [14] => -1091 [15] => -1144 [16] => -2005 [17] => -4260 [18] => -8295 [19] => -8165 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -384 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -52 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -220 [15] => 0 [16] => -638 [17] => -244 [18] => -350 [19] => -496 ) [Cash Flow_CPEX] => Array ( [0] => -159.6 [1] => -159 [2] => -67 [3] => -53 [4] => -46 [5] => -47 [6] => -142 [7] => -232 [8] => -174 [9] => -164 [10] => -176 [11] => -260 [12] => -657 [13] => -986 [14] => -1199 [15] => -1213 [16] => -2121 [17] => -7452 [18] => -9402 [19] => -9076 ) [Cash Flow from Investing] => Array ( [0] => -1.8 [1] => -402 [2] => -119 [3] => -499 [4] => -543 [5] => -964 [6] => -972 [7] => 892 [8] => -252 [9] => 828 [10] => -1488 [11] => -2556 [12] => 357 [13] => -3249 [14] => -8189 [15] => -17434 [16] => -13854 [17] => -40419 [18] => -48227 [19] => -33774 ) [Net Issuance of Stock] => Array ( [0] => 82.1 [1] => 86 [2] => 39 [3] => 184 [4] => 41 [5] => 11 [6] => -31 [7] => 42 [8] => 105 [9] => 27 [10] => 427 [11] => 543 [12] => -37 [13] => 362 [14] => 483 [15] => 475 [16] => 912 [17] => 831 [18] => 665 [19] => -22330 ) [Issuance of Stock] => Array ( [0] => 82.1 [1] => 86 [2] => 39 [3] => 184 [4] => 41 [5] => 86 [6] => 85 [7] => 42 [8] => 105 [9] => 53 [10] => 427 [11] => 543 [12] => 318 [13] => 365 [14] => 483 [15] => 475 [16] => 912 [17] => 831 [18] => 665 [19] => 530 ) [Net Issuance of Debt] => Array ( [0] => -233.6 [1] => 167 [2] => 371 [3] => -161 [4] => -22 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -300 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 16896 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -56.6 [1] => -58 [2] => -14 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -2488 [19] => -10564 ) [Cash from Financing] => Array ( [0] => -208.1 [1] => 195 [2] => 396 [3] => 23 [4] => 19 [5] => 11 [6] => -31 [7] => 42 [8] => 105 [9] => 27 [10] => 127 [11] => 543 [12] => 324 [13] => 739 [14] => 1116 [15] => 663 [16] => 1257 [17] => 1444 [18] => -1698 [19] => -16379 ) [Other Financing] => Array ( [0] => 7.1054273576E-15 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 361 [13] => 377 [14] => 633 [15] => 188 [16] => 345 [17] => 613 [18] => 125 [19] => -381 ) [Net Change in Cash] => Array ( [0] => 527.1 [1] => -447 [2] => 796 [3] => -322 [4] => 251 [5] => -155 [6] => -135 [7] => 1119 [8] => -58 [9] => 1144 [10] => -427 [11] => 522 [12] => 2901 [13] => 2960 [14] => 2523 [15] => -6612 [16] => 5998 [17] => -1446 [18] => 931 [19] => 3513 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 577.4 [1] => -399 [2] => 452 [3] => 101 [4] => 729 [5] => 751 [6] => 726 [7] => -47 [8] => -85 [9] => 125 [10] => 758 [11] => 2275 [12] => 1563 [13] => 4484 [14] => 8397 [15] => 8946 [16] => 16474 [17] => 30077 [18] => 41454 [19] => 44590 ) [CF_Net Income_pct] => Array ( [0] => 42.09 [1] => 0 [2] => -157.23 [3] => -678.57 [4] => 39.87 [5] => 75.31 [6] => 90.55 [7] => -13.51 [8] => 73.03 [9] => 23.88 [10] => 28.48 [11] => 52.39 [12] => 89.59 [13] => 63.91 [14] => 63.77 [15] => 56.15 [16] => 75.36 [17] => 69.07 [18] => 82.06 [19] => 69.01 ) [CF_DDA_pct] => Array ( [0] => 168 [1] => 0 [2] => 156 [3] => 118 [4] => 111 [5] => 85 [6] => 84 [7] => 102 [8] => 118 [9] => 113 [10] => 150 [11] => 179 [12] => 225 [13] => 317 [14] => 496 [15] => 734 [16] => 1,027 [17] => 1,814 [18] => 3,277 [19] => 6,757 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -21.66 [1] => 0 [2] => -12.91 [3] => -34.42 [4] => -5.94 [5] => -5.89 [6] => -16.36 [7] => -125.41 [8] => -195.51 [9] => -56.75 [10] => -18.84 [11] => -10.26 [12] => -29.59 [13] => -18.03 [14] => -12.49 [15] => -11.94 [16] => -11.41 [17] => -19.86 [18] => -18.49 [19] => -16.91 ) [Cash Flow from Investing_pct] => Array ( [0] => -0.24 [1] => 0 [2] => -22.93 [3] => -324.03 [4] => -70.06 [5] => -120.80 [6] => -111.98 [7] => 482.16 [8] => -283.15 [9] => 286.51 [10] => -159.31 [11] => -100.83 [12] => 16.08 [13] => -59.40 [14] => -85.34 [15] => -171.61 [16] => -74.50 [17] => -107.70 [18] => -94.83 [19] => -62.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 11.14 [1] => 0 [2] => 7.51 [3] => 119.48 [4] => 5.29 [5] => 1.38 [6] => -3.57 [7] => 22.70 [8] => 117.98 [9] => 9.34 [10] => 45.72 [11] => 21.42 [12] => -1.67 [13] => 6.62 [14] => 5.03 [15] => 4.68 [16] => 4.90 [17] => 2.21 [18] => 1.31 [19] => -41.61 ) [Net Issuance of Debt_pct] => Array ( [0] => -31.70 [1] => 0 [2] => 71.48 [3] => -104.55 [4] => -2.84 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -32.12 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 31.48 ) [Dividends_pct] => Array ( [0] => -7.68 [1] => 0 [2] => -2.70 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -4.89 [19] => -19.68 ) [Other Financing_pct] => Array ( [0] => -28.24 [1] => 0 [2] => 76.30 [3] => 14.94 [4] => 2.45 [5] => 1.38 [6] => -3.57 [7] => 22.70 [8] => 117.98 [9] => 9.34 [10] => 13.60 [11] => 21.42 [12] => 14.59 [13] => 13.51 [14] => 11.63 [15] => 6.53 [16] => 6.76 [17] => 3.85 [18] => -3.34 [19] => -30.52 ) [Cash from Financing_pct] => Array ( [0] => -28.24 [1] => 0 [2] => 76.30 [3] => 14.94 [4] => 2.45 [5] => 1.38 [6] => -3.57 [7] => 22.70 [8] => 117.98 [9] => 9.34 [10] => 13.60 [11] => 21.42 [12] => -1.67 [13] => 6.62 [14] => 5.03 [15] => 4.68 [16] => 4.90 [17] => 2.21 [18] => -3.58 [19] => -29.81 ) [Net Change in Cash_pct] => Array ( [0] => 71.52 [1] => 0 [2] => 153.37 [3] => -209.09 [4] => 32.39 [5] => -19.42 [6] => -15.55 [7] => 604.86 [8] => -65.17 [9] => 395.85 [10] => -45.72 [11] => 20.59 [12] => 130.68 [13] => 54.11 [14] => 26.29 [15] => -65.09 [16] => 32.26 [17] => -3.85 [18] => 1.83 [19] => 6.55 ) [total_freecashflow_pct] => Array ( [0] => 78.34 [1] => 0 [2] => 87.09 [3] => 65.58 [4] => 94.06 [5] => 94.11 [6] => 83.64 [7] => -25.41 [8] => -95.51 [9] => 43.25 [10] => 81.16 [11] => 89.74 [12] => 70.41 [13] => 81.97 [14] => 87.51 [15] => 88.06 [16] => 88.59 [17] => 80.14 [18] => 81.51 [19] => 83.09 ) [per share rev] => Array ( [0] => 2.76 [1] => 3.21 [2] => 2.84 [3] => 2.01 [4] => 1.26 [5] => 1.26 [6] => 1.58 [7] => 1.11 [8] => 1.13 [9] => 1.22 [10] => 1.53 [11] => 2.32 [12] => 3.14 [13] => 3.86 [14] => 5.94 [15] => 6.76 [16] => 10.08 [17] => 16.51 [18] => 23.65 [19] => 26.21 ) [per share eps] => Array ( [0] => 0.094 [1] => 0.123 [2] => -0.235 [3] => -0.296 [4] => 0.075 [5] => 0.129 [6] => 0.156 [7] => -0.005 [8] => 0.013 [9] => 0.014 [10] => 0.051 [11] => 0.223 [12] => 0.324 [13] => 0.561 [14] => 0.766 [15] => 1.297 [16] => 2.164 [17] => 3.954 [18] => 6.307 [19] => 5.679 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.12 [2] => -0.24 [3] => -0.3 [4] => 0.07 [5] => 0.12 [6] => 0.16 [7] => -0.01 [8] => 0.01 [9] => 0.01 [10] => 0.05 [11] => 0.22 [12] => 0.32 [13] => 0.56 [14] => 0.77 [15] => 1.3 [16] => 2.16 [17] => 3.95 [18] => 6.31 [19] => 5.68 ) [per share_freecashflow] => Array ( [0] => 0.17 [1] => -0.12 [2] => 0.13 [3] => 0.03 [4] => 0.16 [5] => 0.15 [6] => 0.14 [7] => -0.01 [8] => -0.02 [9] => 0.02 [10] => 0.14 [11] => 0.38 [12] => 0.25 [13] => 0.72 [14] => 1.33 [15] => 1.41 [16] => 2.55 [17] => 4.59 [18] => 6.26 [19] => 6.84 ) [ROE] => Array ( [0] => 13.02 [1] => 14.62 [2] => -39.65 [3] => -87.08 [4] => 18.82 [5] => 19.36 [6] => 19.14 [7] => -0.64 [8] => 1.59 [9] => 1.63 [10] => 5.24 [11] => 17.88 [12] => 19.92 [13] => 24.06 [14] => 27.44 [15] => 26.03 [16] => 29.32 [17] => 33.83 [18] => 35.3 [19] => 29.98 ) [payout] => Array ( [0] => 0.181 [1] => 0.138 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.06 [19] => 0.287 ) [ROA] => Array ( [0] => 5.85 [1] => 6.8 [2] => -15.21 [3] => -24.69 [4] => 7.2 [5] => 11.65 [6] => 11.55 [7] => -0.42 [8] => 1.03 [9] => 1.01 [10] => 3.3 [11] => 11.53 [12] => 11.56 [13] => 13.79 [14] => 16.92 [15] => 17.34 [16] => 18.64 [17] => 22.28 [18] => 23.7 [19] => 17.89 ) [ROC_capital] => Array ( [0] => 5692.5 [1] => 6501 [2] => 5918 [3] => 4632 [4] => 5230 [5] => 4961 [6] => 6154 [7] => 6037 [8] => 6450 [9] => 7055 [10] => 8478 [11] => 12096 [12] => 18667 [13] => 25983 [14] => 35143 [15] => 37088 [16] => 51529 [17] => 59308 [18] => 82146 [19] => 100218 ) [ROC] => Array ( [0] => 5.45 [1] => 6.52 [2] => -13.79 [3] => -22.56 [4] => 5.91 [5] => 12.11 [6] => 12.77 [7] => -0.41 [8] => 1.01 [9] => 0.98 [10] => 3.14 [11] => 10.98 [12] => 10.66 [13] => 13.45 [14] => 17.41 [15] => 22.2 [16] => 27.19 [17] => 43.71 [18] => 50.8 [19] => 36.96 ) [ROC_JOEL_capital] => Array ( [0] => 2233.6 [1] => 3119 [2] => 1744 [3] => 887 [4] => 1045 [5] => 318 [6] => 313 [7] => 564 [8] => 621 [9] => 669 [10] => 707 [11] => 817 [12] => 1281 [13] => 1832 [14] => 2455 [15] => 2954 [16] => 4768 [17] => 7777 [18] => 15452 [19] => 16597 ) [ROC_JOEL] => Array ( [0] => 23.38 [1] => 21.93 [2] => -69.04 [3] => -45.43 [4] => 25.65 [5] => 112.89 [6] => 166.77 [7] => -60.99 [8] => 2.74 [9] => -0.15 [10] => 44.27 [11] => 201.1 [12] => 191.49 [13] => 240.67 [14] => 339.19 [15] => 397.43 [16] => 385.59 [17] => 434.49 [18] => 357.5 [19] => 295.23 ) [ROC_JOEL_new] => Array ( [0] => 19.39 [1] => 18.63 [2] => -55.24 [3] => -32.47 [4] => 29.13 [5] => 112.89 [6] => 166.77 [7] => -6.38 [8] => 2.74 [9] => 14.95 [10] => 52.76 [11] => 201.1 [12] => 191.49 [13] => 240.67 [14] => 339.19 [15] => 397.43 [16] => 385.59 [17] => 434.49 [18] => 360.88 [19] => 303.01 ) [grossmargin] => Array ( [0] => 25.51 [1] => 25.84 [2] => 11.43 [3] => 20.99 [4] => 26.76 [5] => 27.65 [6] => 27.13 [7] => 23.03 [8] => 27.92 [9] => 27.52 [10] => 27.26 [11] => 29.01 [12] => 28.98 [13] => 33.97 [14] => 35.2 [15] => 40.14 [16] => 39.38 [17] => 40.48 [18] => 43.87 [19] => 37.62 ) [pretaxmargin] => Array ( [0] => 5.44 [1] => 6.09 [2] => -13.17 [3] => 0 [4] => 5.54 [5] => 11.02 [6] => 13.68 [7] => -0.97 [8] => 1.52 [9] => 1.48 [10] => 4.47 [11] => 12.98 [12] => 14.59 [13] => 20.86 [14] => 23.86 [15] => 28.12 [16] => 28.42 [17] => 31.6 [18] => 35.63 [19] => 29.35 ) [operatingmargin] => Array ( [0] => 5.68 [1] => 6.18 [2] => -12.24 [3] => -5.69 [4] => 4.51 [5] => 5.85 [6] => 6.54 [7] => -6.41 [8] => 0.3 [9] => -0.02 [10] => 3.78 [11] => 11.79 [12] => 12.7 [13] => 18.37 [14] => 22.21 [15] => 27.36 [16] => 28.19 [17] => 31.22 [18] => 35.3 [19] => 28.67 ) [netmargin] => Array ( [0] => 3.38 [1] => 3.83 [2] => -8.3 [3] => -14.76 [4] => 5.2 [5] => 9.8 [6] => 9.85 [7] => -0.47 [8] => 1.13 [9] => 1.11 [10] => 3.21 [11] => 9.53 [12] => 10.3 [13] => 14.56 [14] => 16.32 [15] => 19.19 [16] => 21.48 [17] => 23.95 [18] => 26.67 [19] => 21.67 ) [pettm] => Array ( [0] => 12.880 [1] => 10.730 [2] => 0.000 [3] => 0.000 [4] => 20.640 [5] => 17.530 [6] => 11.790 [7] => 0.000 [8] => 79.690 [9] => 98.670 [10] => 54.270 [11] => 34.350 [12] => 33.840 [13] => 39.010 [14] => 21.200 [15] => 20.480 [16] => 18.730 [17] => 13.780 [18] => 15.110 [19] => 12.030 ) [penri] => Array ( [0] => 0.00 [1] => 10.23 [2] => 0.00 [3] => 0.00 [4] => 22.70 [5] => 18.84 [6] => 11.49 [7] => 0.00 [8] => 51.80 [9] => 92.50 [10] => 55.36 [11] => 34.81 [12] => 33.32 [13] => 39.86 [14] => 21.09 [15] => 20.53 [16] => 18.77 [17] => 13.79 [18] => 15.10 [19] => 12.03 ) [pe] => Array ( [0] => 12.880 [1] => 10.730 [2] => 0.000 [3] => 0.000 [4] => 20.640 [5] => 17.530 [6] => 11.790 [7] => 0.000 [8] => 79.690 [9] => 98.670 [10] => 54.270 [11] => 34.350 [12] => 33.840 [13] => 39.010 [14] => 21.200 [15] => 20.480 [16] => 18.730 [17] => 13.780 [18] => 15.110 [19] => 12.030 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.050 [7] => 1.390 [8] => 1.310 [9] => 1.820 [10] => 2.990 [11] => 5.980 [12] => 6.720 [13] => 9.470 [14] => 4.910 [15] => 5.360 [16] => 5.560 [17] => 4.900 [18] => 5.550 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 17.68 [12] => 57 [13] => 13.75 [14] => 19.25 [15] => 32.25 [16] => 54 [17] => 98.75 [18] => 157.75 [19] => 141.5 ) [pfcf] => Array ( [0] => 4.340 [1] => 0.000 [2] => 6.090 [3] => 38.750 [4] => 9.080 [5] => 14.130 [6] => 12.260 [7] => 0.000 [8] => 0.000 [9] => 8.220 [10] => 21.290 [11] => 20.160 [12] => 42.300 [13] => 30.450 [14] => 12.120 [15] => 18.910 [16] => 15.960 [17] => 11.870 [18] => 15.180 [19] => 10.030 ) [ps] => Array ( [0] => 0.340 [1] => 0.410 [2] => 0.280 [3] => 0.390 [4] => 1.070 [5] => 1.790 [6] => 1.160 [7] => 1.020 [8] => 0.920 [9] => 1.220 [10] => 1.820 [11] => 3.300 [12] => 3.490 [13] => 5.680 [14] => 2.740 [15] => 4.080 [16] => 4.020 [17] => 3.300 [18] => 4.030 [19] => 2.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.44 [6] => 0.058 [7] => 0.11 [8] => 0.708 [9] => 0.094 [10] => 0.068 [11] => 0.048 [12] => 0.084 [13] => 0.128 [14] => 0.256 [15] => 0.444 [16] => 0.752 [17] => 1.124 [18] => 1.97 [19] => 3.106 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 105.090 [14] => 84.100 [15] => 64.580 [16] => 59.810 [17] => 61.190 [18] => 65.990 [19] => 55.810 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.300 [6] => 1.580 [7] => 10.350 [8] => 45.270 [9] => 7.420 [10] => 5.000 [11] => 2.070 [12] => 1.600 [13] => 106.650 [14] => 85.570 [15] => 66.440 [16] => 63.510 [17] => 64.320 [18] => 70.100 [19] => 59.530 ) [zscore] => Array ( [0] => 3.990 [1] => 4.070 [2] => 2.530 [3] => 2.180 [4] => 3.690 [5] => 5.620 [6] => 4.650 [7] => 3.660 [8] => 3.600 [9] => 3.810 [10] => 5.330 [11] => 9.450 [12] => 8.180 [13] => 10.030 [14] => 7.430 [15] => 9.140 [16] => 8.400 [17] => 8.180 [18] => 9.370 [19] => 5.580 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 8 [5] => 9 [6] => 8 [7] => 4 [8] => 7 [9] => 6 [10] => 7 [11] => 8 [12] => 5 [13] => 7 [14] => 8 [15] => 6 [16] => 6 [17] => 7 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.430 [4] => -3.300 [5] => -2.630 [6] => -2.160 [7] => -3.430 [8] => -2.450 [9] => -2.450 [10] => -2.790 [11] => -2.630 [12] => -1.700 [13] => -1.320 [14] => -2.340 [15] => -1.980 [16] => -1.860 [17] => -2.400 [18] => -2.200 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.01 [7] => 0.01 [8] => 0.01 [9] => 0.07 [10] => 0.07 [11] => 0.08 [12] => 0.11 [13] => 0.21 [14] => 0.34 [15] => 0.55 [16] => 0.92 [17] => 1.58 [18] => 2.61 [19] => 3.48 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 85.590 [7] => 70.560 [8] => 66.880 [9] => 21.740 [10] => 42.280 [11] => 94.700 [12] => 103.440 [13] => 106.870 [14] => 47.190 [15] => 47.980 [16] => 44.260 [17] => 34.550 [18] => 36.510 [19] => 19.560 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.480 [6] => 1.390 [7] => 1.510 [8] => 1.340 [9] => 1.340 [10] => 1.340 [11] => 2.100 [12] => 3.140 [13] => 5.460 [14] => 9.690 [15] => 14.180 [16] => 21.930 [17] => 35.660 [18] => 55.240 [19] => 73.890 ) [medpsvalue] => Array ( [0] => 83.85 [1] => 10.91 [2] => 9.51 [3] => 6.73 [4] => 4.25 [5] => 4.22 [6] => 5.29 [7] => 3.65 [8] => 3.79 [9] => 4.05 [10] => 5.09 [11] => 7.77 [12] => 10.55 [13] => 12.93 [14] => 19.87 [15] => 21.74 [16] => 33.77 [17] => 55.31 [18] => 79.23 [19] => 87.6 ) [ev2rev] => Array ( [0] => 0.370 [1] => 0.400 [2] => 0.240 [3] => 0.380 [4] => 0.810 [5] => 1.210 [6] => 0.590 [7] => 0.270 [8] => 0.210 [9] => 0.520 [10] => 1.160 [11] => 2.600 [12] => 2.900 [13] => 4.960 [14] => 2.110 [15] => 3.480 [16] => 3.590 [17] => 3.030 [18] => 3.820 [19] => 2.370 ) [ev2ebitda] => Array ( [0] => 4.910 [1] => 5.420 [2] => 0.000 [3] => 0.000 [4] => 10.510 [5] => 19.240 [6] => 6.700 [7] => 5.040 [8] => 5.260 [9] => 13.650 [10] => 18.760 [11] => 19.830 [12] => 20.920 [13] => 25.180 [14] => 8.950 [15] => 12.470 [16] => 12.070 [17] => 9.220 [18] => 10.210 [19] => 7.160 ) [ev2ebit] => Array ( [0] => 6.490 [1] => 6.420 [2] => 0.000 [3] => 0.000 [4] => 17.850 [5] => 20.690 [6] => 7.610 [7] => 0.000 [8] => 69.660 [9] => 0.000 [10] => 30.570 [11] => 21.980 [12] => 22.840 [13] => 26.990 [14] => 9.480 [15] => 13.310 [16] => 12.740 [17] => 9.720 [18] => 10.810 [19] => 8.270 ) [earning_yield_greenblatt] => Array ( [0] => 15.41 [1] => 15.58 [2] => 0 [3] => 0 [4] => 5.6 [5] => 4.83 [6] => 13.14 [7] => 0 [8] => 1.44 [9] => 0 [10] => 3.27 [11] => 4.55 [12] => 4.38 [13] => 3.71 [14] => 10.55 [15] => 7.51 [16] => 7.85 [17] => 10.29 [18] => 9.25 [19] => 12.09 ) [p2ncav] => Array ( [0] => 421.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.07 [6] => 4.18 [7] => 2.09 [8] => 2.03 [9] => 2.9 [10] => 4.86 [11] => 9.01 [12] => 16.92 [13] => 17.13 [14] => 8.37 [15] => 14.31 [16] => 41.79 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.1 [1] => 0.12 [2] => 0.08 [3] => 0.12 [4] => 0.32 [5] => 0.54 [6] => 0.35 [7] => 0.3 [8] => 0.27 [9] => 0.37 [10] => 0.54 [11] => 0.99 [12] => 1.04 [13] => 1.7 [14] => 0.82 [15] => 1.22 [16] => 1.2 [17] => 0.98 [18] => 1.2 [19] => 0.78 ) [p2grahamnumber] => Array ( [0] => 6.85 [1] => 0.87 [2] => 0 [3] => 0 [4] => 1.89 [5] => 1.7 [6] => 0.98 [7] => 0 [8] => 2.16 [9] => 3.02 [10] => 2.74 [11] => 3.02 [12] => 3.22 [13] => 4.01 [14] => 1.84 [15] => 2.19 [16] => 2.14 [17] => 1.73 [18] => 1.92 [19] => 1.37 ) [p2tangible_book] => Array ( [0] => 11.7 [1] => 1.58 [2] => 1.34 [3] => 2.58 [4] => 4.26 [5] => 3.71 [6] => 2.07 [7] => 1.42 [8] => 1.31 [9] => 1.83 [10] => 3.01 [11] => 6.08 [12] => 6.92 [13] => 9.45 [14] => 4.63 [15] => 5.35 [16] => 5.57 [17] => 4.91 [18] => 5.55 [19] => 3.64 ) [pb] => Array ( [0] => 11.7 [1] => 1.58 [2] => 1.34 [3] => 2.58 [4] => 4.26 [5] => 3.71 [6] => 2.07 [7] => 1.39 [8] => 1.26 [9] => 1.78 [10] => 2.98 [11] => 5.98 [12] => 6.75 [13] => 9.17 [14] => 4.51 [15] => 5.27 [16] => 5.44 [17] => 4.62 [18] => 5.3 [19] => 3.47 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9188.7 [1] => 11062 [2] => 9833 [3] => 7081 [4] => 5941 [5] => 6134 [6] => 7983 [7] => 5363 [8] => 5742 [9] => 6207 [10] => 8279 [11] => 13931 [12] => 19315 [13] => 24006 [14] => 37491 [15] => 42905 [16] => 65225 [17] => 108249 [18] => 156508 [19] => 170910 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 156 [3] => 118 [4] => 111 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 60 [3] => 71 [4] => 62 [5] => 0 [6] => 0 [7] => 16 [8] => 0 [9] => 8 [10] => 3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 136 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 54.4 [1] => 196 [2] => 0 [3] => 0 [4] => 0 [5] => 1900 [6] => 2836 [7] => 2026 [8] => 2085 [9] => 1170 [10] => 2495 [11] => 4770 [12] => 3718 [13] => 6034 [14] => 10236 [15] => 18201 [16] => 14359 [17] => 16137 [18] => 18383 [19] => 26287 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1203.5 [1] => 756 [2] => 1552 [3] => 1230 [4] => 1481 [5] => 1326 [6] => 1191 [7] => 2310 [8] => 2252 [9] => 3396 [10] => 2969 [11] => 3491 [12] => 6392 [13] => 9352 [14] => 11875 [15] => 5263 [16] => 11261 [17] => 9815 [18] => 10746 [19] => 14259 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1850.8 [1] => 2833 [2] => 1718 [3] => 1482 [4] => 1505 [5] => 2836 [6] => 4346 [7] => 2605 [8] => 2741 [9] => 1875 [10] => 3503 [11] => 6179 [12] => 8082 [13] => 9714 [14] => 16578 [15] => 33774 [16] => 48147 [17] => 82630 [18] => 125815 [19] => 149747 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 881.7 [1] => 1165 [2] => 791 [3] => 685 [4] => 719 [5] => 1549 [6] => 1933 [7] => 1518 [8] => 1658 [9] => 2053 [10] => 1837 [11] => 2551 [12] => 4581 [13] => 6230 [14] => 9744 [15] => 7324 [16] => 17738 [17] => 21841 [18] => 25993 [19] => 28784 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 292.2 [1] => 461 [2] => 186 [3] => 25 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 304 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 342 [11] => 501 [12] => 746 [13] => 1410 [14] => 1617 [15] => 2053 [16] => 2984 [17] => 6129 [18] => 7445 [19] => 8697 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1441 [1] => 1401 [2] => 1380 [3] => 1372 [4] => 974 [5] => 208 [6] => 463 [7] => 266 [8] => 229 [9] => 235 [10] => 795 [11] => 1036 [12] => 1894 [13] => 3175 [14] => 2513 [15] => 6484 [16] => 6670 [17] => 11786 [18] => 24416 [19] => 29010 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -22 [1] => -10 [2] => 0 [3] => 11 [4] => -62 [5] => 87 [6] => 203 [7] => 202 [8] => 112 [9] => 61 [10] => 61 [11] => 183 [12] => 394 [13] => 647 [14] => 653 [15] => 407 [16] => 311 [17] => 519 [18] => 1088 [19] => 1480 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1552.1 [1] => -1710 [2] => -1724 [3] => -1404 [4] => -1019 [5] => -1081 [6] => -1250 [7] => -1240 [8] => -1229 [9] => -1325 [10] => -1580 [11] => -2043 [12] => -2658 [13] => -3280 [14] => -4257 [15] => -4883 [16] => -6544 [17] => -9413 [18] => -13317 [19] => -17587 ) [BS_MoneyMarket] => Array ( [0] => -1203.5 [1] => -756 [2] => -1552 [3] => -1230 [4] => -1481 [5] => -1326 [6] => -1191 [7] => -2310 [8] => -2252 [9] => -3396 [10] => -2969 [11] => -3491 [12] => -6392 [13] => -9352 [14] => -11875 [15] => -5263 [16] => -11261 [17] => -9815 [18] => -10746 [19] => -14259 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3054.3 [1] => 3589 [2] => 3270 [3] => 2712 [4] => 2986 [5] => 4162 [6] => 5537 [7] => 4915 [8] => 4993 [9] => 5271 [10] => 6472 [11] => 9670 [12] => 14474 [13] => 19066 [14] => 28453 [15] => 39037 [16] => 59408 [17] => 92445 [18] => 136561 [19] => 164006 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1441 [1] => 1401 [2] => 1380 [3] => 1372 [4] => 974 [5] => 208 [6] => 463 [7] => 266 [8] => 229 [9] => 235 [10] => 1137 [11] => 1537 [12] => 2640 [13] => 4585 [14] => 4130 [15] => 8537 [16] => 9654 [17] => 17915 [18] => 31861 [19] => 37707 ) [cash2debt] => Array ( [0] => 2.108 [1] => 1.246 [2] => 1.367 [3] => 1.26 [4] => 1.552 [5] => 10.753 [6] => 13.423 [7] => 13.678 [8] => 13.725 [9] => 15.02 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 2.391 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -190.1 [1] => -250 [2] => 479 [3] => 0 [4] => -20 [5] => -75 [6] => -306 [7] => 15 [8] => -22 [9] => -24 [10] => -104 [11] => -480 [12] => -829 [13] => -1512 [14] => -2828 [15] => -3831 [16] => -4527 [17] => -8283 [18] => -14030 [19] => -13118 ) [SpecialCharges] => Array ( [0] => -126.9 [1] => -23 [2] => 0 [3] => 0 [4] => 0 [5] => 27 [6] => 0 [7] => 11 [8] => 31 [9] => 26 [10] => 23 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 310.2 [1] => 424 [2] => -816 [3] => -1045 [4] => 309 [5] => 601 [6] => 786 [7] => -37 [8] => 65 [9] => 68 [10] => 266 [11] => 1328 [12] => 1989 [13] => 3496 [14] => 6119 [15] => 8235 [16] => 14013 [17] => 25922 [18] => 41733 [19] => 37037 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.094 [1] => 0.123 [2] => -0.235 [3] => -0.296 [4] => 0.075 [5] => 0.129 [6] => 0.156 [7] => -0.005 [8] => 0.013 [9] => 0.014 [10] => 0.051 [11] => 0.223 [12] => 0.324 [13] => 0.561 [14] => 0.766 [15] => 1.297 [16] => 2.164 [17] => 3.954 [18] => 6.307 [19] => 5.679 ) [eps_basic] => Array ( [0] => 0.094 [1] => 0.123 [2] => -0.235 [3] => -0.296 [4] => 0.084 [5] => 0.15 [6] => 0.173 [7] => -0.005 [8] => 0.013 [9] => 0.014 [10] => 0.053 [11] => 0.236 [12] => 0.337 [13] => 0.577 [14] => 0.783 [15] => 1.317 [16] => 2.201 [17] => 4.007 [18] => 6.377 [19] => 5.719 ) [RawMaterials] => Array ( [0] => 469.4 [1] => 841 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 1 [7] => 1 [8] => 9 [9] => 2 [10] => 1 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 124 [19] => 683 ) [WorkInProcess] => Array ( [0] => 206.7 [1] => 291 [2] => 0 [3] => 0 [4] => 0 [5] => 3 [6] => 2 [7] => 0 [8] => 0 [9] => 4 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 412.3 [1] => 643 [2] => 0 [3] => 0 [4] => 0 [5] => 13 [6] => 30 [7] => 10 [8] => 36 [9] => 50 [10] => 100 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 667 [19] => 1081 ) [OtherInventories] => Array ( [0] => 1.13686837722E-13 [1] => 0 [2] => 662 [3] => 437 [4] => 78 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 165 [12] => 270 [13] => 346 [14] => 509 [15] => 455 [16] => 1051 [17] => 776 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1203.5 [1] => 756 [2] => 1552 [3] => 1230 [4] => 1481 [5] => 1326 [6] => 1191 [7] => 2310 [8] => 2252 [9] => 3396 [10] => 2969 [11] => 3491 [12] => 6392 [13] => 9352 [14] => 11875 [15] => 5263 [16] => 11261 [17] => 9815 [18] => 10746 [19] => 14259 ) [MarketableSecurities] => Array ( [0] => 54.4 [1] => 196 [2] => 0 [3] => 0 [4] => 0 [5] => 1900 [6] => 2836 [7] => 2026 [8] => 2085 [9] => 1170 [10] => 2495 [11] => 4770 [12] => 3718 [13] => 6034 [14] => 10236 [15] => 18201 [16] => 14359 [17] => 16137 [18] => 18383 [19] => 26287 ) [LandAndImprovements] => Array ( [0] => 484.6 [1] => 504 [2] => 0 [3] => 0 [4] => 0 [5] => 323 [6] => 324 [7] => 337 [8] => 342 [9] => 350 [10] => 351 [11] => 361 [12] => 626 [13] => 762 [14] => 810 [15] => 955 [16] => 1471 [17] => 2059 [18] => 2439 [19] => 3309 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 186 [8] => 281 [9] => 357 [10] => 446 [11] => 545 [12] => 760 [13] => 1019 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 730.9 [1] => 783 [2] => 0 [3] => 0 [4] => 0 [5] => 281 [6] => 245 [7] => 245 [8] => 250 [9] => 467 [10] => 501 [11] => 575 [12] => 689 [13] => 1060 [14] => 1613 [15] => 2047 [16] => 3733 [17] => 7110 [18] => 15984 [19] => 21242 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 1452.2 [1] => 1492 [2] => 0 [3] => 0 [4] => 0 [5] => 729 [6] => 700 [7] => 960 [8] => 1057 [9] => 1174 [10] => 1298 [11] => 1481 [12] => 2075 [13] => 2841 [14] => 3747 [15] => 4667 [16] => 7234 [17] => 11768 [18] => 21887 [19] => 28519 ) [AccumulatedDepreciation] => Array ( [0] => -785.1 [1] => -781 [2] => -750 [3] => -709 [4] => -476 [5] => -411 [6] => -387 [7] => -396 [8] => -436 [9] => -505 [10] => -591 [11] => -664 [12] => -794 [13] => -1009 [14] => -1292 [15] => -1713 [16] => -2466 [17] => -3991 [18] => -6435 [19] => -11922 ) [AccountsPayable] => Array ( [0] => 881.7 [1] => 1165 [2] => 791 [3] => 685 [4] => 719 [5] => 812 [6] => 1157 [7] => 801 [8] => 911 [9] => 1154 [10] => 1451 [11] => 1779 [12] => 3390 [13] => 4970 [14] => 5520 [15] => 5601 [16] => 12015 [17] => 14632 [18] => 21175 [19] => 22367 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 506 [15] => 430 [16] => 658 [17] => 1140 [18] => 1535 [19] => 1200 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 737 [6] => 776 [7] => 717 [8] => 747 [9] => 899 [10] => 386 [11] => 772 [12] => 1191 [13] => 1260 [14] => 3718 [15] => 1293 [16] => 5065 [17] => 6069 [18] => 3283 [19] => 5217 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 304.5 [1] => 303 [2] => 949 [3] => 951 [4] => 954 [5] => 300 [6] => 300 [7] => 317 [8] => 316 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 16960 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 670.6 [1] => 702 [2] => 354 [3] => 264 [4] => 173 [5] => 208 [6] => 463 [7] => 266 [8] => 229 [9] => 235 [10] => 323 [11] => 308 [12] => 381 [13] => 619 [14] => 1767 [15] => 3069 [16] => 1139 [17] => 1686 [18] => 16495 [19] => 19114 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 310.2 [1] => 424 [2] => -816 [3] => -1045 [4] => 309 [5] => 601 [6] => 786 [7] => -25 [8] => 65 [9] => 69 [10] => 266 [11] => 1328 [12] => 1989 [13] => 3496 [14] => 6119 [15] => 5704 [16] => 14013 [17] => 25922 [18] => 41733 [19] => 37037 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -199.4 [1] => -350 [2] => 435 [3] => 469 [4] => 72 [5] => 274 [6] => -272 [7] => 487 [8] => -99 [9] => -201 [10] => -8 [11] => -121 [12] => -357 [13] => -385 [14] => -785 [15] => -353 [16] => -4860 [17] => -1791 [18] => -6965 [19] => -1949 ) [ChangeInInventory] => Array ( [0] => 418.2 [1] => -687 [2] => 1113 [3] => 225 [4] => 359 [5] => 58 [6] => -13 [7] => 22 [8] => -34 [9] => -11 [10] => -45 [11] => -64 [12] => -105 [13] => -76 [14] => -163 [15] => 54 [16] => -596 [17] => 275 [18] => -15 [19] => -973 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 139.1 [1] => 283 [2] => -374 [3] => -107 [4] => 34 [5] => 93 [6] => 318 [7] => -356 [8] => 110 [9] => 243 [10] => 297 [11] => 328 [12] => 1611 [13] => 1494 [14] => 596 [15] => 92 [16] => 6307 [17] => 2515 [18] => 4467 [19] => 2340 ) [ChangeInWorkingCapital] => Array ( [0] => 206.9 [1] => -870 [2] => 1548 [3] => 719 [4] => 387 [5] => 377 [6] => 192 [7] => 211 [8] => -103 [9] => 126 [10] => 368 [11] => 492 [12] => -221 [13] => 1325 [14] => 2045 [15] => -586 [16] => 1236 [17] => 5757 [18] => -299 [19] => 6478 ) [CF_DeferredTax] => Array ( [0] => 40.8 [1] => 73 [2] => -439 [3] => -50 [4] => 1 [5] => -35 [6] => 163 [7] => -36 [8] => -34 [9] => -11 [10] => 19 [11] => 50 [12] => 53 [13] => 78 [14] => 398 [15] => 1040 [16] => 1440 [17] => 2868 [18] => 4405 [19] => 1141 ) [PurchaseOfPPE] => Array ( [0] => -159.6 [1] => -159 [2] => -67 [3] => -53 [4] => -46 [5] => -47 [6] => -142 [7] => -232 [8] => -174 [9] => -164 [10] => -176 [11] => -260 [12] => -657 [13] => -986 [14] => -1091 [15] => -1144 [16] => -2005 [17] => -4260 [18] => -8295 [19] => -8165 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47 [4] => 89 [5] => 23 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -108 [15] => -69 [16] => -116 [17] => -3192 [18] => -1107 [19] => -911 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -220 [15] => 0 [16] => -638 [17] => -244 [18] => -350 [19] => -496 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -312.1 [1] => -1672 [2] => -437 [3] => -999 [4] => -2313 [5] => -4348 [6] => -4499 [7] => -4269 [8] => -4144 [9] => -2648 [10] => -3270 [11] => -11470 [12] => -7280 [13] => -11736 [14] => -23003 [15] => -46825 [16] => -57793 [17] => -102317 [18] => -151232 [19] => -148489 ) [SaleOfInvestment] => Array ( [0] => 473.6 [1] => 1531 [2] => 440 [3] => 963 [4] => 1747 [5] => 3400 [6] => 3703 [7] => 5429 [8] => 4125 [9] => 3607 [10] => 1947 [11] => 9195 [12] => 8312 [13] => 9424 [14] => 16243 [15] => 30678 [16] => 46718 [17] => 69853 [18] => 112805 [19] => 124447 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.7 [1] => -102 [2] => -55 [3] => -457 [4] => -20 [5] => 8 [6] => -34 [7] => -36 [8] => -59 [9] => 33 [10] => 11 [11] => -21 [12] => -18 [13] => 49 [14] => -10 [15] => -74 [16] => -20 [17] => -259 [18] => -48 [19] => -160 ) [sloanratio] => Array ( [0] => -0.08 [1] => 0.17 [2] => -0.23 [3] => -0.17 [4] => 0.02 [5] => 0.15 [6] => 0.13 [7] => -0.18 [8] => 0.04 [9] => -0.15 [10] => 0.1 [11] => 0.12 [12] => -0.03 [13] => 0.05 [14] => 0.13 [15] => 0.33 [16] => 0.12 [17] => 0.25 [18] => 0.22 [19] => 0.08 ) [dividend_yield] => Array ( [0] => 0.2 [1] => 1.28 [2] => 0.51 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.4 [19] => 2.39 ) [current_ratio] => Array ( [0] => 2.3 [1] => 2.25 [2] => 2.25 [3] => 1.88 [4] => 2.43 [5] => 2.77 [6] => 2.81 [7] => 3.39 [8] => 3.25 [9] => 2.5 [10] => 2.66 [11] => 2.95 [12] => 2.24 [13] => 2.36 [14] => 2.64 [15] => 2.74 [16] => 2.01 [17] => 1.61 [18] => 1.5 [19] => 1.68 ) [quick_ratio] => Array ( [0] => 1.74 [1] => 1.48 [2] => 1.92 [3] => 1.64 [4] => 2.38 [5] => 2.75 [6] => 2.79 [7] => 3.38 [8] => 3.22 [9] => 2.47 [10] => 2.62 [11] => 2.91 [12] => 2.2 [13] => 2.32 [14] => 2.6 [15] => 2.7 [16] => 1.96 [17] => 1.58 [18] => 1.48 [19] => 1.64 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.61 [2] => -0.58 [3] => -1.88 [4] => -33.2 [5] => -3.72 [6] => 6.71 [7] => -7.95 [8] => -2.3 [9] => -1.01 [10] => -7.01 [11] => -6.96 [12] => -5.75 [13] => 0.9 [14] => -1.87 [15] => -1.57 [16] => -1.8 [17] => -1.45 [18] => -1.07 [19] => 4.26 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.3 [2] => -11.53 [3] => -29.23 [4] => -37.31 [5] => 0 [6] => 25.4 [7] => -29.75 [8] => 1.8 [9] => 7.96 [10] => 25.41 [11] => 51.63 [12] => 35.34 [13] => 22.93 [14] => 53.89 [15] => 13.8 [16] => 49.11 [17] => 63.79 [18] => 43.25 [19] => 10.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 30.85 [2] => -291.06 [3] => 0 [4] => 0 [5] => 72 [6] => 20.93 [7] => -103.21 [8] => 0 [9] => 7.69 [10] => 264.29 [11] => 337.25 [12] => 45.29 [13] => 73.15 [14] => 36.54 [15] => 69.32 [16] => 66.85 [17] => 82.72 [18] => 59.51 [19] => -9.96 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.32 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 104.33 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 360.29 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.42 [6] => 6.34 [7] => 2.41 [8] => 2.47 [9] => 3.79 [10] => 6.02 [11] => 10.64 [12] => 23.4 [13] => 29.23 [14] => 12.21 [15] => 21.88 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.27 [6] => 1.32 [7] => 0.73 [8] => 0.77 [9] => 1.1 [10] => 2.07 [11] => 3.65 [12] => 3.5 [13] => 4.02 [14] => 1.68 [15] => 1.87 [16] => 1.85 [17] => 1.53 [18] => 1.73 [19] => 0.92 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.43 [12] => 0.19 [13] => 1.59 [14] => 0.84 [15] => 0.82 [16] => 0.75 [17] => 0.55 [18] => 0.6 [19] => 0.48 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.379293938529 [14] => 0.250772889417 [15] => 0.317900278724 [16] => 0.313827119211 [17] => 0.225363621507 [18] => 0.228822548871 [19] => 0.215552768321 ) )
Apple Inc (NAS:AAPL)
Days Inventory
6.39 (As of Jun. 2014)

Apple Inc's inventory for the three months ended in Jun. 2014 was $1,594 Mil. Apple Inc's cost of goods sold for the three months ended in Jun. 2014 was $22,697 Mil. Hence, Apple Inc's days inventory for the three months ended in Jun. 2014 was 6.39.

Apple Inc's days inventory declined from Jun. 2013 (6.93) to Jun. 2014 (6.39).

Inventory can be measured by Days Sales of Inventory (DSI). Apple Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 3.88.

Inventory turnover measures how fast the company turns over its inventory within a year. Apple Inc's inventory turnover for the three months ended in Jun. 2014 was 14.24.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Apple Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.04.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Apple Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1764/106606*365
=6.04

Apple Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1594/22697*91
=6.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Apple Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1594/37432*91
=3.88

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Apple Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Apple Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1594 / 37432
=0.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Apple Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 6.126.097.187.977.656.479.704.403.296.04

Apple Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 4.865.103.343.964.166.936.805.406.016.39
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide