Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 3.37 [2] => 5.40 [3] => 7.31 [4] => 9.31 [5] => 8.19 [6] => 11.40 [7] => 17.21 [8] => 20.10 [9] => 17.78 [10] => 14.95 [11] => 19.11 [12] => 23.57 [13] => 27.34 [14] => 21.58 [15] => 22.38 [16] => 32.88 [17] => 43.09 [18] => 39.85 [19] => 62.23 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.06 [3] => 4.59 [4] => 5.51 [5] => 5.60 [6] => 2.85 [7] => 9.87 [8] => 13.59 [9] => 11.34 [10] => 12.11 [11] => 12.36 [12] => 17.80 [13] => 21.58 [14] => 18.83 [15] => 13.74 [16] => 21.62 [17] => 30.74 [18] => 35.57 [19] => 38.99 ) [BS_share] => Array ( [0] => 40.000 [1] => 203.78 [2] => 215.78 [3] => 217.18 [4] => 219.38 [5] => 230.58 [6] => 234.92 [7] => 414.14 [8] => 423.59 [9] => 447.60 [10] => 449.75 [11] => 415.19 [12] => 403.13 [13] => 360.35 [14] => 316.92 [15] => 287.92 [16] => 277.52 [17] => 260.99 [18] => 235.39 [19] => 230.90 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 40.000 [1] => 145.714 [2] => 184.416 [3] => 191.158 [4] => 202.852 [5] => 206.732 [6] => 208.080 [7] => 251.228 [8] => 448.912 [9] => 463.816 [10] => 471.116 [11] => 431.080 [12] => 414.892 [13] => 375.772 [14] => 324.920 [15] => 302.754 [16] => 287.246 [17] => 277.717 [18] => 256.903 [19] => 235.345 ) [Revenue] => Array ( [0] => 4301.8 [1] => 4668.9 [2] => 5662.7 [3] => 8298.6 [4] => 9503 [5] => 9807.4 [6] => 11645.021 [7] => 16191.353 [8] => 45234.794 [9] => 49584.039 [10] => 53120.791 [11] => 54577.321 [12] => 61203.145 [13] => 66074.312 [14] => 0 [15] => 71759.99 [16] => 77953.979 [17] => 80003.844 [18] => 78080.806 [19] => 87959.167 ) [COGS] => Array ( [0] => 4058.5 [1] => 4400.1 [2] => 5357.9 [3] => 7892.7 [4] => 9038.6 [5] => 9331.8 [6] => 11124.129 [7] => 15491.235 [8] => 43210.32 [9] => 47358.426 [10] => 50954.361 [11] => 52597.137 [12] => 58971.33 [13] => 63747.573 [14] => 0 [15] => 69659.915 [16] => 75597.337 [17] => 77502.249 [18] => 75446.12 [19] => 85451.348 ) [Gross Profit] => Array ( [0] => 243.3 [1] => 268.8 [2] => 304.8 [3] => 405.9 [4] => 464.4 [5] => 475.6 [6] => 520.892 [7] => 700.118 [8] => 2024.474 [9] => 2225.613 [10] => 2166.43 [11] => 1980.184 [12] => 2231.815 [13] => 2326.739 [14] => 0 [15] => 2100.075 [16] => 2356.642 [17] => 2501.595 [18] => 2634.686 [19] => 2507.819 ) [SGA] => Array ( [0] => 150.7 [1] => 160.9 [2] => 195.4 [3] => 254.4 [4] => 279.4 [5] => 281.8 [6] => 303.038 [7] => 408.76 [8] => 1220.651 [9] => 1270.287 [10] => 1192.046 [11] => 1256.78 [12] => 1397.1 [13] => 1413.103 [14] => 0 [15] => 1120.24 [16] => 1167.828 [17] => 1179.234 [18] => 1152.556 [19] => 1333.712 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 14.7 [1] => 10.1 [2] => 11.6 [3] => 14.6 [4] => 19.5 [5] => 19.9 [6] => 17.42 [7] => 24.714 [8] => 66.578 [9] => 80.443 [10] => 87.088 [11] => 90.882 [12] => 96.933 [13] => 104.344 [14] => 95.882 [15] => 94.316 [16] => 104.172 [17] => 111.089 [18] => 140.515 [19] => 170.793 ) [Operating Income] => Array ( [0] => 77.9 [1] => 97.8 [2] => 97.8 [3] => 136.9 [4] => 165.5 [5] => 173.9 [6] => 200.434 [7] => 259.376 [8] => 718.428 [9] => 886.129 [10] => 900.959 [11] => 636.946 [12] => 748.706 [13] => 820.342 [14] => 0 [15] => 883.749 [16] => 1103.635 [17] => 1186.806 [18] => 1303.615 [19] => 898.399 ) [other_operating_charges] => Array ( [0] => -14.7 [1] => -10.1 [2] => -11.6 [3] => -14.6 [4] => -19.5 [5] => -19.9 [6] => -17.42 [7] => -31.982 [8] => -85.395 [9] => -69.197 [10] => -73.425 [11] => -86.458 [12] => -86.009 [13] => -93.294 [14] => 0 [15] => -96.086 [16] => -85.179 [17] => -135.555 [18] => -178.515 [19] => -275.708 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 3.275 [2] => 5.397 [3] => 7.088 [4] => 6.603 [5] => 5.746 [6] => 11.401 [7] => 17.211 [8] => 17.325 [9] => 13.112 [10] => 13.153 [11] => 18.873 [12] => 21.929 [13] => 22.665 [14] => 18.825 [15] => 22.38 [16] => 30.66 [17] => 37.27 [18] => 38.71 [19] => 61.1 ) [mktcap] => Array ( [0] => 0 [1] => 667.3795 [2] => 1164.56466 [3] => 1539.37184 [4] => 1448.56614 [5] => 1324.91268 [6] => 2678.32292 [7] => 7127.76354 [8] => 7338.69675 [9] => 5868.9312 [10] => 5915.56175 [11] => 7835.88087 [12] => 8840.23777 [13] => 8167.33275 [14] => 5966.019 [15] => 6443.6496 [16] => 8508.7632 [17] => 9727.0973 [18] => 9111.9469 [19] => 14107.99 ) [Cash and Equiv] => Array ( [0] => 25.3 [1] => 32.2 [2] => 65.6 [3] => 60 [4] => 48.5 [5] => 59.5 [6] => 120.818 [7] => 297.626 [8] => 663.34 [9] => 800.036 [10] => 871.343 [11] => 1315.683 [12] => 1329.108 [13] => 1107.623 [14] => 878.114 [15] => 1009.368 [16] => 1658.182 [17] => 1825.99 [18] => 1066.608 [19] => 1231.006 ) [ev_addition] => Array ( [0] => 462.4 [1] => 403.6 [2] => 368.1 [3] => 529.8 [4] => 491 [5] => 499.2 [6] => 292.399 [7] => 1299.669 [8] => 1153.973 [9] => 984.118 [10] => 567.128 [11] => -362.972 [12] => -233.617 [13] => 120.151 [14] => 311.017 [15] => 168.633 [16] => -314.602 [17] => -461.038 [18] => 329.323 [19] => 165.6 ) [ev_addition_per_share] => Array ( [0] => 11.56 [1] => 1.981 [2] => 1.706 [3] => 2.439 [4] => 2.238 [5] => 2.165 [6] => 1.245 [7] => 3.138 [8] => 2.724 [9] => 2.199 [10] => 1.261 [11] => -0.874 [12] => -0.58 [13] => 0.333 [14] => 0.981 [15] => 0.586 [16] => -1.134 [17] => -1.766 [18] => 1.399 [19] => 0.717 ) [ev] => Array ( [0] => 0 [1] => 1070.9795 [2] => 1532.66466 [3] => 2069.17184 [4] => 1939.56614 [5] => 1824.11268 [6] => 2970.72192 [7] => 8427.43254 [8] => 8492.66975 [9] => 6853.0492 [10] => 6482.68975 [11] => 7472.90887 [12] => 8606.62077 [13] => 8287.48375 [14] => 6277.036 [15] => 6612.2826 [16] => 8194.1612 [17] => 9266.0593 [18] => 9441.2699 [19] => 14273.59 ) [Non Operating Income] => Array ( [0] => -179.8 [1] => -70.3 [2] => -43 [3] => -11.6 [4] => -26.7 [5] => -14.9 [6] => 1.123 [7] => -8.15 [8] => -5.647 [9] => -12.235 [10] => -17.356 [11] => -116.157 [12] => 4.387 [13] => -3.004 [14] => 0 [15] => -1.368 [16] => -3.372 [17] => 4.617 [18] => -5.827 [19] => 0.044 ) [tax] => Array ( [0] => 7.8 [1] => 17.3 [2] => 19.3 [3] => 32.1 [4] => 34.7 [5] => 48.4 [6] => 60.686 [7] => 77.731 [8] => 227.106 [9] => 286.081 [10] => 296.025 [11] => 176.903 [12] => 272.617 [13] => 291.282 [14] => 0 [15] => 312.222 [16] => 391.021 [17] => 418.802 [18] => 455.512 [19] => 331.023 ) [Pretax Income] => Array ( [0] => -199.9 [1] => 27.5 [2] => 54.8 [3] => 80.2 [4] => 80.7 [5] => 115.9 [6] => 159.7 [7] => 202.833 [8] => 572.047 [9] => 729.146 [10] => 770.899 [11] => 468.825 [12] => 740.629 [13] => 785.05 [14] => 0 [15] => 824.074 [16] => 1027.769 [17] => 1114.734 [18] => 1216.873 [19] => 824.458 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.195 [16] => 2.311 [17] => 2.181 [18] => 1.801 [19] => 1.151 ) [InterestExpense] => Array ( [0] => -62.6 [1] => -52.3 [2] => -36 [3] => -43.3 [4] => -58.2 [5] => -39.7 [6] => -41.857 [7] => -45.677 [8] => -140.734 [9] => -144.748 [10] => -112.704 [11] => -57.223 [12] => -12.464 [13] => -32.288 [14] => 0 [15] => -63.502 [16] => -74.805 [17] => -78.87 [18] => -94.37 [19] => -75.048 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.7 [1] => 10.1 [2] => 11.6 [3] => 14.6 [4] => 19.5 [5] => 19.9 [6] => 17.42 [7] => 24.714 [8] => 66.578 [9] => 80.443 [10] => 87.088 [11] => 90.882 [12] => 96.933 [13] => 104.344 [14] => 95.882 [15] => 94.316 [16] => 104.172 [17] => 111.089 [18] => 140.515 [19] => 170.793 ) [ReconciledDepreciation] => Array ( [0] => 14.7 [1] => 10.1 [2] => 11.6 [3] => 14.6 [4] => 19.5 [5] => 19.9 [6] => 17.42 [7] => 24.71 [8] => 66.58 [9] => 80.44 [10] => 87.09 [11] => 90.88 [12] => 96.93 [13] => 104.34 [14] => 0 [15] => 94.32 [16] => 104.17 [17] => 111.09 [18] => 140.52 [19] => 170.79 ) [EBIT] => Array ( [0] => -137.3 [1] => 79.8 [2] => 90.8 [3] => 123.5 [4] => 138.9 [5] => 155.6 [6] => 201.557 [7] => 248.51 [8] => 712.781 [9] => 873.894 [10] => 883.603 [11] => 526.048 [12] => 753.093 [13] => 817.338 [14] => 0 [15] => 887.576 [16] => 1102.574 [17] => 1193.604 [18] => 1311.243 [19] => 899.506 ) [EBITDA_morn] => Array ( [0] => -122.6 [1] => 89.9 [2] => 102.4 [3] => 138.1 [4] => 158.4 [5] => 175.5 [6] => 218.977 [7] => 273.224 [8] => 779.359 [9] => 954.337 [10] => 970.691 [11] => 616.93 [12] => 850.026 [13] => 921.682 [14] => 0 [15] => 981.892 [16] => 1206.746 [17] => 1304.693 [18] => 1451.758 [19] => 1070.299 ) [EBITDA] => Array ( [0] => -122.6 [1] => 89.9 [2] => 102.4 [3] => 138.1 [4] => 158.4 [5] => 175.5 [6] => 218.977 [7] => 273.224 [8] => 779.359 [9] => 954.337 [10] => 970.691 [11] => 616.93 [12] => 850.026 [13] => 921.682 [14] => 95.882 [15] => 981.892 [16] => 1206.746 [17] => 1304.693 [18] => 1451.758 [19] => 1070.299 ) [EBITDA_1] => Array ( [0] => -122.6 [1] => 89.9 [2] => 102.4 [3] => 138.1 [4] => 158.4 [5] => 175.5 [6] => 218.977 [7] => 273.224 [8] => 779.359 [9] => 954.337 [10] => 970.691 [11] => 616.93 [12] => 850.026 [13] => 921.682 [14] => 95.882 [15] => 981.892 [16] => 1206.746 [17] => 1304.693 [18] => 1451.758 [19] => 1070.299 ) [DDA_new] => Array ( [0] => 14.7 [1] => 10.1 [2] => 11.6 [3] => 14.6 [4] => 19.5 [5] => 19.9 [6] => 17.42 [7] => 24.71 [8] => 66.58 [9] => 80.44 [10] => 87.09 [11] => 90.88 [12] => 96.93 [13] => 104.34 [14] => 0 [15] => 94.32 [16] => 104.17 [17] => 111.09 [18] => 140.52 [19] => 170.79 ) [EBITDA_new] => Array ( [0] => -122.6 [1] => 89.9 [2] => 102.4 [3] => 138.1 [4] => 158.4 [5] => 175.5 [6] => 218.977 [7] => 273.224 [8] => 779.359 [9] => 954.337 [10] => 970.691 [11] => 616.93 [12] => 850.026 [13] => 921.682 [14] => 0 [15] => 981.892 [16] => 1206.746 [17] => 1304.693 [18] => 1451.758 [19] => 1070.299 ) [EBITDA_per_share] => Array ( [0] => -3.07 [1] => 0.62 [2] => 0.56 [3] => 0.72 [4] => 0.78 [5] => 0.85 [6] => 1.05 [7] => 1.09 [8] => 1.74 [9] => 2.06 [10] => 2.06 [11] => 1.43 [12] => 2.05 [13] => 2.45 [14] => 0.3 [15] => 3.24 [16] => 4.2 [17] => 4.7 [18] => 5.65 [19] => 4.55 ) [Operating_Income_per_share] => Array ( [0] => 1.95 [1] => 0.67 [2] => 0.53 [3] => 0.72 [4] => 0.82 [5] => 0.84 [6] => 0.96 [7] => 1.03 [8] => 1.6 [9] => 1.91 [10] => 1.91 [11] => 1.48 [12] => 1.8 [13] => 2.18 [14] => 0 [15] => 2.92 [16] => 3.84 [17] => 4.27 [18] => 5.07 [19] => 3.82 ) [Net Income] => Array ( [0] => -207.7 [1] => 10.2 [2] => 35.5 [3] => 48.1 [4] => 46 [5] => 67.5 [6] => 99.014 [7] => 125.102 [8] => 344.941 [9] => 444.901 [10] => 468.39 [11] => 264.645 [12] => 467.714 [13] => 469.167 [14] => 0 [15] => 503.397 [16] => 636.748 [17] => 706.624 [18] => 718.986 [19] => 433.707 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.025 [9] => 0.025 [10] => 0.025 [11] => 0.025 [12] => 0.044 [13] => 0.1 [14] => 0.15 [15] => 0.21 [16] => 0.32 [17] => 0.43 [18] => 0.52 [19] => 0.84 ) [Shares Outstanding] => Array ( [0] => 40.000 [1] => 145.714 [2] => 184.416 [3] => 191.158 [4] => 202.852 [5] => 206.732 [6] => 208.080 [7] => 251.228 [8] => 448.912 [9] => 463.816 [10] => 471.116 [11] => 431.080 [12] => 414.892 [13] => 375.772 [14] => 324.920 [15] => 302.754 [16] => 287.246 [17] => 277.717 [18] => 256.903 [19] => 235.345 ) [shares_diluted] => Array ( [0] => 40.000 [1] => 145.714 [2] => 184.416 [3] => 191.158 [4] => 202.852 [5] => 206.732 [6] => 208.080 [7] => 251.228 [8] => 448.912 [9] => 463.816 [10] => 471.116 [11] => 431.080 [12] => 414.892 [13] => 375.772 [14] => 324.920 [15] => 302.754 [16] => 287.246 [17] => 277.717 [18] => 256.903 [19] => 235.345 ) [shares_basic] => Array ( [0] => 40.000 [1] => 145.714 [2] => 182.051 [3] => 189.167 [4] => 190.707 [5] => 202.792 [6] => 206.208 [7] => 228.740 [8] => 419.740 [9] => 435.380 [10] => 447.348 [11] => 422.668 [12] => 410.018 [13] => 370.362 [14] => 321.284 [15] => 300.573 [16] => 282.258 [17] => 272.471 [18] => 252.906 [19] => 231.067 ) [COGS_pct] => Array ( [0] => 0.94 [1] => 0.94 [2] => 0.95 [3] => 0.95 [4] => 0.95 [5] => 0.95 [6] => 0.96 [7] => 0.96 [8] => 0.96 [9] => 0.96 [10] => 0.96 [11] => 0.96 [12] => 0.96 [13] => 0.96 [14] => 0 [15] => 0.97 [16] => 0.97 [17] => 0.97 [18] => 0.97 [19] => 0.97 ) [Gross Profit_pct] => Array ( [0] => 5.66 [1] => 5.76 [2] => 5.38 [3] => 4.89 [4] => 4.89 [5] => 4.85 [6] => 4.47 [7] => 4.32 [8] => 4.48 [9] => 4.49 [10] => 4.08 [11] => 3.63 [12] => 3.65 [13] => 3.52 [14] => 0 [15] => 2.93 [16] => 3.02 [17] => 3.13 [18] => 3.37 [19] => 2.85 ) [SGA_pct] => Array ( [0] => 3.50 [1] => 3.45 [2] => 3.45 [3] => 3.07 [4] => 2.94 [5] => 2.87 [6] => 2.60 [7] => 2.52 [8] => 2.70 [9] => 2.56 [10] => 2.24 [11] => 2.30 [12] => 2.28 [13] => 2.14 [14] => 0 [15] => 1.56 [16] => 1.50 [17] => 1.47 [18] => 1.48 [19] => 1.52 ) [Interest Expense_pct] => Array ( [0] => -1.46 [1] => -1.12 [2] => -0.64 [3] => -0.52 [4] => -0.61 [5] => -0.40 [6] => -0.36 [7] => -0.28 [8] => -0.31 [9] => -0.29 [10] => -0.21 [11] => -0.10 [12] => -0.02 [13] => -0.05 [14] => 0 [15] => -0.09 [16] => -0.10 [17] => -0.10 [18] => -0.12 [19] => -0.09 ) [Pretax Income_pct] => Array ( [0] => -4.65 [1] => 0.59 [2] => 0.97 [3] => 0.97 [4] => 0.85 [5] => 1.18 [6] => 1.37 [7] => 1.25 [8] => 1.26 [9] => 1.47 [10] => 1.45 [11] => 0.86 [12] => 1.21 [13] => 1.19 [14] => 0 [15] => 1.15 [16] => 1.32 [17] => 1.39 [18] => 1.56 [19] => 0.94 ) [Net Income_pct] => Array ( [0] => -4.83 [1] => 0.22 [2] => 0.63 [3] => 0.58 [4] => 0.48 [5] => 0.69 [6] => 0.85 [7] => 0.77 [8] => 0.76 [9] => 0.90 [10] => 0.88 [11] => 0.48 [12] => 0.76 [13] => 0.71 [14] => 0 [15] => 0.70 [16] => 0.82 [17] => 0.88 [18] => 0.92 [19] => 0.49 ) [DaysSalesOutstanding] => Array ( [0] => 23.1 [1] => 24.91 [2] => 25.16 [3] => 23.46 [4] => 19.55 [5] => 22.8 [6] => 19.56 [7] => 48.3 [8] => 17.93 [9] => 16.9 [10] => 15.54 [11] => 17.66 [12] => 20.44 [13] => 19.18 [14] => 0 [15] => 19.92 [16] => 17.92 [17] => 17.31 [18] => 17.69 [19] => 25.11 ) [DaysInventory] => Array ( [0] => 31.63 [1] => 33.55 [2] => 44.3 [3] => 47.07 [4] => 38.52 [5] => 48.63 [6] => 51.53 [7] => 119.13 [8] => 45.93 [9] => 44.19 [10] => 36.79 [11] => 27.78 [12] => 27.37 [13] => 23.48 [14] => 0 [15] => 26.06 [16] => 25.16 [17] => 25.63 [18] => 26.47 [19] => 29.82 ) [Payable] => Array ( [0] => 450 [1] => 462.8 [2] => 715 [3] => 1036.5 [4] => 947 [5] => 1175.6 [6] => 1584.133 [7] => 4991.884 [8] => 5367.837 [9] => 5393.769 [10] => 4947.037 [11] => 5292.253 [12] => 6499.264 [13] => 6988.782 [14] => 0 [15] => 8517.162 [16] => 8833.285 [17] => 9191.428 [18] => 9492.589 [19] => 13335.792 ) [DaysPayable] => Array ( [0] => 38.18 [1] => 36.18 [2] => 46.09 [3] => 45.59 [4] => 36.37 [5] => 43.75 [6] => 49.65 [7] => 112.53 [8] => 43.31 [9] => 39.7 [10] => 33.99 [11] => 35.39 [12] => 38.76 [13] => 38.61 [14] => 0 [15] => 43.32 [16] => 41.36 [17] => 41.93 [18] => 44.37 [19] => 55.34 ) [InventoryTurnover] => Array ( [0] => 11.54 [1] => 10.88 [2] => 8.24 [3] => 7.75 [4] => 9.47 [5] => 7.51 [6] => 7.08 [7] => 3.06 [8] => 7.95 [9] => 8.26 [10] => 9.92 [11] => 13.14 [12] => 13.34 [13] => 15.54 [14] => 0 [15] => 14.01 [16] => 14.51 [17] => 14.24 [18] => 13.79 [19] => 12.24 ) [Accts Rec.] => Array ( [0] => 272.3 [1] => 318.7 [2] => 390.3 [3] => 533.3 [4] => 509.1 [5] => 612.5 [6] => 623.961 [7] => 2142.663 [8] => 2222.156 [9] => 2295.437 [10] => 2260.973 [11] => 2640.646 [12] => 3427.139 [13] => 3472.358 [14] => 3480.267 [15] => 3916.509 [16] => 3827.484 [17] => 3793.85 [18] => 3784.619 [19] => 6051.92 ) [Inventory] => Array ( [0] => 351.7 [1] => 404.5 [2] => 650.3 [3] => 1017.8 [4] => 954 [5] => 1243.2 [6] => 1570.504 [7] => 5056.257 [8] => 5437.878 [9] => 5733.837 [10] => 5135.83 [11] => 4003.69 [12] => 4422.055 [13] => 4101.502 [14] => 4211.775 [15] => 4972.82 [16] => 5210.098 [17] => 5443.101 [18] => 5472.01 [19] => 6981.494 ) [inventory2sales] => Array ( [0] => 0.082 [1] => 0.087 [2] => 0.115 [3] => 0.123 [4] => 0.1 [5] => 0.127 [6] => 0.135 [7] => 0.312 [8] => 0.12 [9] => 0.116 [10] => 0.097 [11] => 0.073 [12] => 0.072 [13] => 0.062 [14] => 0 [15] => 0.069 [16] => 0.067 [17] => 0.068 [18] => 0.07 [19] => 0.079 ) [Total Current Assets] => Array ( [0] => 651.7 [1] => 773.2 [2] => 1115.1 [3] => 1624.7 [4] => 1558.5 [5] => 1920 [6] => 2320.619 [7] => 7512.502 [8] => 8349.637 [9] => 8858.518 [10] => 8295.389 [11] => 7987.692 [12] => 9210.407 [13] => 8714.3 [14] => 8669.761 [15] => 9953.753 [16] => 10748.35 [17] => 11375.041 [18] => 11058.464 [19] => 14393.651 ) [Other Current Assets] => Array ( [0] => 2.4 [1] => 17.8 [2] => 8.9 [3] => 13.6 [4] => 46.9 [5] => 4.8 [6] => 5.336 [7] => 15.956 [8] => 26.263 [9] => 29.208 [10] => 27.243 [11] => 27.673 [12] => 32.105 [13] => 32.817 [14] => 99.605 [15] => 55.056 [16] => 52.586 [17] => 312.1 [18] => 735.227 [19] => 129.231 ) [Net PPE] => Array ( [0] => 41.2 [1] => 45.2 [2] => 51.7 [3] => 67.5 [4] => 68 [5] => 64.4 [6] => 64.962 [7] => 289.569 [8] => 282.578 [9] => 353.17 [10] => 465.264 [11] => 514.758 [12] => 509.746 [13] => 506.984 [14] => 552.159 [15] => 619.238 [16] => 711.712 [17] => 672.862 [18] => 743.684 [19] => 803.561 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2466.848 [8] => 2568.397 [9] => 2828.437 [10] => 2893.35 [11] => 2878.724 [12] => 3063.767 [13] => 3088.78 [14] => 2875.366 [15] => 2859.064 [16] => 2845.343 [17] => 2805.72 [18] => 3523.432 [19] => 3499.713 ) [Total Assets] => Array ( [0] => 711.6 [1] => 838.7 [2] => 1188 [3] => 1745 [4] => 1726.3 [5] => 2060.6 [6] => 2458.567 [7] => 10291.245 [8] => 11213.012 [9] => 12040.125 [10] => 11654.003 [11] => 11381.174 [12] => 12783.92 [13] => 12310.064 [14] => 12217.786 [15] => 13572.74 [16] => 14434.843 [17] => 14982.671 [18] => 15442.256 [19] => 18918.638 ) [Other Long-Term Assets] => Array ( [0] => 18.7 [1] => 20.3 [2] => 21.2 [3] => 52.8 [4] => 99.8 [5] => 76.2 [6] => 72.986 [7] => 22.326 [8] => 12.4 [9] => 0 [10] => 1.81898940355E-12 [11] => 9.09494701773E-13 [12] => 1.81898940355E-12 [13] => 0 [14] => 120.5 [15] => 140.685 [16] => 129.438 [17] => 129.048 [18] => 116.676 [19] => 221.713 ) [Total Assets Non-liquid] => Array ( [0] => 686.3 [1] => 806.5 [2] => 1122.4 [3] => 1685 [4] => 1677.8 [5] => 2001.1 [6] => 2337.749 [7] => 9993.619 [8] => 10549.672 [9] => 11240.089 [10] => 10782.66 [11] => 10065.491 [12] => 11454.812 [13] => 11202.441 [14] => 11339.672 [15] => 12563.372 [16] => 12776.661 [17] => 13156.681 [18] => 14375.648 [19] => 17687.632 ) [HardAssets] => Array ( [0] => 686.3 [1] => 806.5 [2] => 1122.4 [3] => 1685 [4] => 1677.8 [5] => 2001.1 [6] => 2337.749 [7] => 7526.771 [8] => 7981.275 [9] => 8411.652 [10] => 7889.31 [11] => 7186.767 [12] => 8391.045 [13] => 8113.661 [14] => 8464.306 [15] => 9704.308 [16] => 9931.318 [17] => 10350.961 [18] => 10852.216 [19] => 14187.919 ) [Accts Payable] => Array ( [0] => 450 [1] => 462.8 [2] => 715 [3] => 1036.5 [4] => 947 [5] => 1175.6 [6] => 1584.133 [7] => 5353.483 [8] => 5833.627 [9] => 5829.858 [10] => 5460.767 [11] => 5679.996 [12] => 6977.782 [13] => 7359.44 [14] => 7597.403 [15] => 8832.819 [16] => 9202.301 [17] => 9601.919 [18] => 10062.799 [19] => 13868.356 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 60.819 [9] => 61.43 [10] => 281.36 [11] => 1.232 [12] => 1.56 [13] => 0.476 [14] => 1.719 [15] => 1.068 [16] => 0.422 [17] => 392.089 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 60.819 [9] => 61.43 [10] => 281.36 [11] => 1.232 [12] => 1.56 [13] => 0.476 [14] => 1.719 [15] => 1.068 [16] => 0.422 [17] => 392.089 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 518.4 [1] => 530 [2] => 785.8 [3] => 1130.1 [4] => 1093 [5] => 1327.3 [6] => 1751.469 [7] => 5532.453 [8] => 6099.517 [9] => 6256.102 [10] => 6103.908 [11] => 6052.096 [12] => 7459.188 [13] => 7857.036 [14] => 8167.589 [15] => 9479.61 [16] => 9906.344 [17] => 10875.264 [18] => 11265.586 [19] => 14870.635 ) [Other Current Liab.] => Array ( [0] => 68.3 [1] => 67.2 [2] => 70.8 [3] => 93.6 [4] => 146 [5] => 151.7 [6] => 167.336 [7] => 178.97 [8] => 205.071 [9] => 364.814 [10] => 361.781 [11] => 370.868 [12] => 479.846 [13] => 497.12 [14] => 568.467 [15] => 645.723 [16] => 703.621 [17] => 881.256 [18] => 1202.787 [19] => 1002.279 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.6 [6] => 0.588 [7] => 1.035 [8] => 1.066 [9] => 1.12 [10] => 1.125 [11] => 2.312 [12] => 2.354 [13] => 2.379 [14] => 2.406 [15] => 4.829 [16] => 4.898 [17] => 4.965 [18] => 2.625 [19] => 2.678 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 266.7 [6] => 283.544 [7] => 2709.687 [8] => 2858.596 [9] => 3125.561 [10] => 3146.207 [11] => 3314.06 [12] => 3466.944 [13] => 3583.387 [14] => 3692.023 [15] => 3737.835 [16] => 3899.381 [17] => 4082.978 [18] => 2252.47 [19] => 2360.992 ) [Retained Earnings] => Array ( [0] => -305 [1] => -294.8 [2] => -259.4 [3] => -213.9 [4] => -162.1 [5] => -94.6 [6] => 4.382 [7] => 128.178 [8] => 462.619 [9] => 892.853 [10] => 1350.046 [11] => 1604.093 [12] => 2051.212 [13] => 2286.489 [14] => 2479.078 [15] => 2919.76 [16] => 3465.886 [17] => 4055.664 [18] => 1270.423 [19] => 1508.414 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.2 [6] => -6.22 [7] => 0 [8] => 0 [9] => 0 [10] => -144.756 [11] => -615.294 [12] => -1364.05 [13] => -2767.288 [14] => -3446.972 [15] => -3899.859 [16] => -4373.332 [17] => -5225.881 [18] => -1038.019 [19] => -1516.856 ) [Total Equity] => Array ( [0] => -300.7 [1] => -135.7 [2] => -36.8 [3] => 14.3 [4] => 75.4 [5] => 166.3 [6] => 282.294 [7] => 2838.564 [8] => 3316.338 [9] => 4005.317 [10] => 4339.045 [11] => 4280.357 [12] => 4141.157 [13] => 3099.72 [14] => 2710.045 [15] => 2716.469 [16] => 2954.297 [17] => 2866.858 [18] => 2454.842 [19] => 2319.745 ) [Long-Term Debt] => Array ( [0] => 487.6 [1] => 435.8 [2] => 433.7 [3] => 589.8 [4] => 539.5 [5] => 558.7 [6] => 413.217 [7] => 1597.295 [8] => 1756.494 [9] => 1722.724 [10] => 1157.111 [11] => 951.479 [12] => 1093.931 [13] => 1227.298 [14] => 1187.412 [15] => 1176.933 [16] => 1343.158 [17] => 972.863 [18] => 1395.931 [19] => 1396.606 ) [Total Liabilities] => Array ( [0] => 1012.3 [1] => 974.4 [2] => 1224.8 [3] => 1730.7 [4] => 1650.9 [5] => 1894.3 [6] => 2176.273 [7] => 7452.681 [8] => 7896.674 [9] => 8034.808 [10] => 7314.958 [11] => 7100.817 [12] => 8642.763 [13] => 9210.344 [14] => 9507.741 [15] => 10856.271 [16] => 11480.546 [17] => 12115.813 [18] => 12987.414 [19] => 16598.893 ) [Other Long-Term Liab.] => Array ( [0] => 6.3 [1] => 8.6 [2] => 5.3 [3] => 10.8 [4] => 18.4 [5] => 8.3 [6] => 11.587 [7] => 322.933 [8] => 40.663 [9] => 55.982 [10] => 53.939 [11] => 97.242 [12] => 89.644 [13] => 126.01 [14] => 152.74 [15] => 199.728 [16] => 231.044 [17] => 267.686 [18] => 325.897 [19] => 331.652 ) [Cash and Equiv_pct] => Array ( [0] => 3.56 [1] => 3.84 [2] => 5.52 [3] => 3.44 [4] => 2.81 [5] => 2.89 [6] => 4.91 [7] => 2.89 [8] => 5.92 [9] => 6.64 [10] => 7.48 [11] => 11.56 [12] => 10.40 [13] => 9.00 [14] => 7.19 [15] => 7.44 [16] => 11.49 [17] => 12.19 [18] => 6.91 [19] => 6.51 ) [Accts Rec._pct] => Array ( [0] => 38.27 [1] => 38.00 [2] => 32.85 [3] => 30.56 [4] => 29.49 [5] => 29.72 [6] => 25.38 [7] => 20.82 [8] => 19.82 [9] => 19.06 [10] => 19.40 [11] => 23.20 [12] => 26.81 [13] => 28.21 [14] => 28.49 [15] => 28.86 [16] => 26.52 [17] => 25.32 [18] => 24.51 [19] => 31.99 ) [Inventory_pct] => Array ( [0] => 49.42 [1] => 48.23 [2] => 54.74 [3] => 58.33 [4] => 55.26 [5] => 60.33 [6] => 63.88 [7] => 49.13 [8] => 48.50 [9] => 47.62 [10] => 44.07 [11] => 35.18 [12] => 34.59 [13] => 33.32 [14] => 34.47 [15] => 36.64 [16] => 36.09 [17] => 36.33 [18] => 35.44 [19] => 36.90 ) [Other Current Assets_pct] => Array ( [0] => 0.34 [1] => 2.12 [2] => 0.75 [3] => 0.78 [4] => 2.72 [5] => 0.23 [6] => 0.22 [7] => 0.16 [8] => 0.23 [9] => 0.24 [10] => 0.23 [11] => 0.24 [12] => 0.25 [13] => 0.27 [14] => 0.82 [15] => 0.41 [16] => 0.36 [17] => 2.08 [18] => 4.76 [19] => 0.68 ) [Total Current Assets_pct] => Array ( [0] => 91.58 [1] => 92.19 [2] => 93.86 [3] => 93.11 [4] => 90.28 [5] => 93.18 [6] => 94.39 [7] => 73.00 [8] => 74.46 [9] => 73.57 [10] => 71.18 [11] => 70.18 [12] => 72.05 [13] => 70.79 [14] => 70.96 [15] => 73.34 [16] => 74.46 [17] => 75.92 [18] => 71.61 [19] => 76.08 ) [Net PPE_pct] => Array ( [0] => 5.79 [1] => 5.39 [2] => 4.35 [3] => 3.87 [4] => 3.94 [5] => 3.13 [6] => 2.64 [7] => 2.81 [8] => 2.52 [9] => 2.93 [10] => 3.99 [11] => 4.52 [12] => 3.99 [13] => 4.12 [14] => 4.52 [15] => 4.56 [16] => 4.93 [17] => 4.49 [18] => 4.82 [19] => 4.25 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 23.97 [8] => 22.91 [9] => 23.49 [10] => 24.83 [11] => 25.29 [12] => 23.97 [13] => 25.09 [14] => 23.53 [15] => 21.06 [16] => 19.71 [17] => 18.73 [18] => 22.82 [19] => 18.50 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.63 [1] => 2.42 [2] => 1.78 [3] => 3.03 [4] => 5.78 [5] => 3.70 [6] => 2.97 [7] => 0.22 [8] => 0.11 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.99 [15] => 1.04 [16] => 0.90 [17] => 0.86 [18] => 0.76 [19] => 1.17 ) [Accts Payable_pct] => Array ( [0] => 63.24 [1] => 55.18 [2] => 60.19 [3] => 59.40 [4] => 54.86 [5] => 57.05 [6] => 64.43 [7] => 52.02 [8] => 52.03 [9] => 48.42 [10] => 46.86 [11] => 49.91 [12] => 54.58 [13] => 59.78 [14] => 62.18 [15] => 65.08 [16] => 63.75 [17] => 64.09 [18] => 65.16 [19] => 73.31 ) [Short-Term Debt_pct] => Array ( [0] => 0.01 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.54 [9] => 0.51 [10] => 2.41 [11] => 0.01 [12] => 0.01 [13] => 0.00 [14] => 0.01 [15] => 0.01 [16] => 0.00 [17] => 2.62 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 9.60 [1] => 8.01 [2] => 5.96 [3] => 5.36 [4] => 8.46 [5] => 7.36 [6] => 6.81 [7] => 1.74 [8] => 1.83 [9] => 3.03 [10] => 3.10 [11] => 3.26 [12] => 3.75 [13] => 4.04 [14] => 4.65 [15] => 4.76 [16] => 4.87 [17] => 5.88 [18] => 7.79 [19] => 5.30 ) [Total Current Liabilities_pct] => Array ( [0] => 72.85 [1] => 63.19 [2] => 66.14 [3] => 64.76 [4] => 63.31 [5] => 64.41 [6] => 71.24 [7] => 53.76 [8] => 54.40 [9] => 51.96 [10] => 52.38 [11] => 53.18 [12] => 58.35 [13] => 63.83 [14] => 66.85 [15] => 69.84 [16] => 68.63 [17] => 72.59 [18] => 72.95 [19] => 78.60 ) [Long-Term Debt_pct] => Array ( [0] => 68.52 [1] => 51.96 [2] => 36.51 [3] => 33.80 [4] => 31.25 [5] => 27.11 [6] => 16.81 [7] => 15.52 [8] => 15.66 [9] => 14.31 [10] => 9.93 [11] => 8.36 [12] => 8.56 [13] => 9.97 [14] => 9.72 [15] => 8.67 [16] => 9.30 [17] => 6.49 [18] => 9.04 [19] => 7.38 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.89 [1] => 1.03 [2] => 0.45 [3] => 0.62 [4] => 1.07 [5] => 0.40 [6] => 0.47 [7] => 3.14 [8] => 0.36 [9] => 0.46 [10] => 0.46 [11] => 0.85 [12] => 0.70 [13] => 1.02 [14] => 1.25 [15] => 1.47 [16] => 1.60 [17] => 1.79 [18] => 2.11 [19] => 1.75 ) [Total Liabilities_pct] => Array ( [0] => 142.26 [1] => 116.18 [2] => 103.10 [3] => 99.18 [4] => 95.63 [5] => 91.93 [6] => 88.52 [7] => 72.42 [8] => 70.42 [9] => 66.73 [10] => 62.77 [11] => 62.39 [12] => 67.61 [13] => 74.82 [14] => 77.82 [15] => 79.99 [16] => 79.53 [17] => 80.87 [18] => 84.10 [19] => 87.74 ) [netcash] => Array ( [0] => -24.68 [1] => -4.62 [2] => -5.37 [3] => -7.69 [4] => -7.3 [5] => -7.96 [6] => -8.75 [7] => -17.28 [8] => -17.08 [9] => -16.16 [10] => -14.33 [11] => -13.93 [12] => -18.14 [13] => -22.49 [14] => -27.23 [15] => -34.2 [16] => -35.39 [17] => -39.43 [18] => -50.64 [19] => -66.56 ) [NCAV] => Array ( [0] => -15.17 [1] => -2.46 [2] => -2.51 [3] => -3.51 [4] => -3.39 [5] => -3.27 [6] => -3.41 [7] => -7.29 [8] => -6.72 [9] => -5.91 [10] => -4.85 [11] => -4.34 [12] => -6.28 [13] => -9.57 [14] => -12.35 [15] => -15.36 [16] => -15.66 [17] => -18.1 [18] => -26.96 [19] => -31.78 ) [NCAV_real] => Array ( [0] => -9.02 [1] => -0.99 [2] => -0.51 [3] => -0.49 [4] => -0.42 [5] => 0.11 [6] => 0.61 [7] => 0.14 [8] => 1.07 [9] => 1.84 [10] => 2.18 [11] => 2.14 [12] => 1.41 [13] => -1.38 [14] => -2.64 [15] => -3.13 [16] => -2.64 [17] => -2.84 [18] => -8.19 [19] => -9.55 ) [Book Value Per Share] => Array ( [0] => -7.52 [1] => -0.67 [2] => -0.17 [3] => 0.07 [4] => 0.34 [5] => 0.72 [6] => 1.2 [7] => 6.85 [8] => 7.83 [9] => 8.95 [10] => 9.65 [11] => 10.31 [12] => 10.27 [13] => 8.6 [14] => 8.55 [15] => 9.43 [16] => 10.65 [17] => 10.98 [18] => 10.43 [19] => 10.05 ) [Tangibles_book_per_share] => Array ( [0] => -7.52 [1] => -0.67 [2] => -0.17 [3] => 0.07 [4] => 0.34 [5] => 0.72 [6] => 1.2 [7] => 0.9 [8] => 1.77 [9] => 2.63 [10] => 3.21 [11] => 3.38 [12] => 2.67 [13] => 0.03 [14] => -0.52 [15] => -0.5 [16] => 0.39 [17] => 0.23 [18] => -4.54 [19] => -5.11 ) [deb2equity] => Array ( [0] => -1.622 [1] => -3.211 [2] => -11.785 [3] => 41.245 [4] => 7.155 [5] => 3.36 [6] => 1.464 [7] => 0.563 [8] => 0.548 [9] => 0.445 [10] => 0.332 [11] => 0.223 [12] => 0.265 [13] => 0.396 [14] => 0.439 [15] => 0.434 [16] => 0.455 [17] => 0.476 [18] => 0.569 [19] => 0.602 ) [debt2rev_totaldebt] => Array ( [0] => 487.7 [1] => 435.8 [2] => 433.7 [3] => 589.8 [4] => 539.5 [5] => 558.7 [6] => 413.217 [7] => 1597.295 [8] => 1817.313 [9] => 1784.154 [10] => 1438.471 [11] => 952.711 [12] => 1095.491 [13] => 1227.774 [14] => 1189.131 [15] => 1178.001 [16] => 1343.58 [17] => 1364.952 [18] => 1395.931 [19] => 1396.606 ) [debt2rev] => Array ( [0] => 0.113 [1] => 0.093 [2] => 0.077 [3] => 0.071 [4] => 0.057 [5] => 0.057 [6] => 0.035 [7] => 0.099 [8] => 0.04 [9] => 0.036 [10] => 0.027 [11] => 0.017 [12] => 0.018 [13] => 0.019 [14] => 0 [15] => 0.016 [16] => 0.017 [17] => 0.017 [18] => 0.018 [19] => 0.016 ) [cogs2rev] => Array ( [0] => 0.94 [1] => 0.94 [2] => 0.95 [3] => 0.95 [4] => 0.95 [5] => 0.95 [6] => 0.96 [7] => 0.96 [8] => 0.96 [9] => 0.96 [10] => 0.96 [11] => 0.96 [12] => 0.96 [13] => 0.96 [14] => 0 [15] => 0.97 [16] => 0.97 [17] => 0.97 [18] => 0.97 [19] => 0.97 ) [inventory2rev] => Array ( [0] => 0.082 [1] => 0.087 [2] => 0.115 [3] => 0.123 [4] => 0.1 [5] => 0.127 [6] => 0.135 [7] => 0.312 [8] => 0.12 [9] => 0.116 [10] => 0.097 [11] => 0.073 [12] => 0.072 [13] => 0.062 [14] => 0 [15] => 0.069 [16] => 0.067 [17] => 0.068 [18] => 0.07 [19] => 0.079 ) [ar2asset] => Array ( [0] => 0.383 [1] => 0.38 [2] => 0.329 [3] => 0.306 [4] => 0.295 [5] => 0.297 [6] => 0.254 [7] => 0.208 [8] => 0.198 [9] => 0.191 [10] => 0.194 [11] => 0.232 [12] => 0.268 [13] => 0.282 [14] => 0 [15] => 0.289 [16] => 0.265 [17] => 0.253 [18] => 0.245 [19] => 0.32 ) [cash2asset] => Array ( [0] => 0.036 [1] => 0.038 [2] => 0.055 [3] => 0.034 [4] => 0.028 [5] => 0.029 [6] => 0.049 [7] => 0.029 [8] => 0.059 [9] => 0.066 [10] => 0.075 [11] => 0.116 [12] => 0.104 [13] => 0.09 [14] => 0 [15] => 0.074 [16] => 0.115 [17] => 0.122 [18] => 0.069 [19] => 0.065 ) [equity2asset] => Array ( [0] => -0.423 [1] => -0.162 [2] => -0.031 [3] => 0.008 [4] => 0.044 [5] => 0.081 [6] => 0.115 [7] => 0.276 [8] => 0.296 [9] => 0.333 [10] => 0.372 [11] => 0.376 [12] => 0.324 [13] => 0.252 [14] => 0 [15] => 0.2 [16] => 0.205 [17] => 0.191 [18] => 0.159 [19] => 0.123 ) [ppe2asset] => Array ( [0] => 0.058 [1] => 0.054 [2] => 0.044 [3] => 0.039 [4] => 0.039 [5] => 0.031 [6] => 0.026 [7] => 0.028 [8] => 0.025 [9] => 0.029 [10] => 0.04 [11] => 0.045 [12] => 0.04 [13] => 0.041 [14] => 0 [15] => 0.046 [16] => 0.049 [17] => 0.045 [18] => 0.048 [19] => 0.042 ) [interest2rev] => Array ( [0] => -1.455 [1] => -1.12 [2] => -0.636 [3] => -0.522 [4] => -0.612 [5] => -0.405 [6] => -0.359 [7] => -0.282 [8] => -0.311 [9] => -0.292 [10] => -0.212 [11] => -0.105 [12] => -0.02 [13] => -0.049 [14] => 0 [15] => -0.088 [16] => -0.096 [17] => -0.099 [18] => -0.121 [19] => -0.085 ) [std2asset] => Array ( [0] => 0.728 [1] => 0.632 [2] => 0.661 [3] => 0.648 [4] => 0.633 [5] => 0.644 [6] => 0.712 [7] => 0.538 [8] => 0.544 [9] => 0.52 [10] => 0.524 [11] => 0.532 [12] => 0.583 [13] => 0.638 [14] => 0 [15] => 0.698 [16] => 0.686 [17] => 0.726 [18] => 0.73 [19] => 0.786 ) [ltd2asset] => Array ( [0] => 0.685 [1] => 0.52 [2] => 0.365 [3] => 0.338 [4] => 0.313 [5] => 0.271 [6] => 0.168 [7] => 0.155 [8] => 0.157 [9] => 0.143 [10] => 0.099 [11] => 0.084 [12] => 0.086 [13] => 0.1 [14] => 0 [15] => 0.087 [16] => 0.093 [17] => 0.065 [18] => 0.09 [19] => 0.074 ) [turnover] => Array ( [0] => 6.045 [1] => 5.567 [2] => 4.767 [3] => 4.756 [4] => 5.505 [5] => 4.759 [6] => 4.737 [7] => 1.573 [8] => 4.034 [9] => 4.118 [10] => 4.558 [11] => 4.795 [12] => 4.788 [13] => 5.368 [14] => 0 [15] => 5.287 [16] => 5.4 [17] => 5.34 [18] => 5.056 [19] => 4.649 ) [CF_Net Income] => Array ( [0] => -172.4 [1] => 28.2 [2] => 42.7 [3] => 50.1 [4] => 46 [5] => 70.9 [6] => 99.014 [7] => 123.796 [8] => 344.941 [9] => 441.229 [10] => 468.39 [11] => 264.645 [12] => 467.714 [13] => 469.167 [14] => 250.559 [15] => 503.397 [16] => 636.748 [17] => 706.624 [18] => 718.986 [19] => 433.707 ) [buybackratio] => Array ( [0] => 0 [1] => -5.27 [2] => -1.15 [3] => -0.08 [4] => -0.15 [5] => -0.13 [6] => -0.12 [7] => -0.25 [8] => -0.29 [9] => -0.1 [10] => -0.03 [11] => -0.66 [12] => -0.3 [13] => -0.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.58 [4] => 1.27 [5] => 2.23 [6] => 3.38 [7] => 2.47 [8] => 5.69 [9] => 7.65 [10] => 8.74 [11] => 7.31 [12] => 8.36 [13] => 0.97 [14] => 0 [15] => 0 [16] => 4.5 [17] => 3.75 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 14.7 [1] => 10.1 [2] => 11.6 [3] => 14.6 [4] => 19.5 [5] => 19.9 [6] => 17.42 [7] => 24.714 [8] => 66.578 [9] => 80.443 [10] => 87.088 [11] => 90.882 [12] => 96.933 [13] => 104.344 [14] => 95.882 [15] => 94.316 [16] => 104.172 [17] => 111.089 [18] => 140.515 [19] => 170.793 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 84 [1] => -35.6 [2] => 40 [3] => -10.6 [4] => 120.9 [5] => 3 [6] => 216.58 [7] => -40.004 [8] => 535.926 [9] => 354.815 [10] => 825.081 [11] => 1526.638 [12] => 807.265 [13] => 1207.904 [14] => 737.069 [15] => 783.763 [16] => 1108.624 [17] => 1167.948 [18] => 1305.449 [19] => 788.125 ) [Cash Flow from Others] => Array ( [0] => 181.7 [1] => 17 [2] => 16.9 [3] => 11.9 [4] => 19.8 [5] => 13.9 [6] => 10.34 [7] => 42.055 [8] => 77.602 [9] => 63.592 [10] => 15.488 [11] => 174.381 [12] => 32.414 [13] => 102.803 [14] => 139.614 [15] => 152.408 [16] => 90.318 [17] => 78.571 [18] => -10.402 [19] => 261.885 ) [Cash Flow_PPE] => Array ( [0] => -8 [1] => -11.5 [2] => -15.2 [3] => -14.4 [4] => -9.6 [5] => -13.4 [6] => -14.983 [7] => -9.686 [8] => -62.461 [9] => -89.828 [10] => -188.942 [11] => -199.157 [12] => -63.493 [13] => -109.974 [14] => 3.02 [15] => 0.108 [16] => 0.264 [17] => 0.874 [18] => 0.023 [19] => 1.402 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.032 [7] => 133.818 [8] => -136.223 [9] => -111.981 [10] => -68.882 [11] => -4.404 [12] => -296.224 [13] => -170.089 [14] => -169.23 [15] => -1.482 [16] => 0 [17] => -45.38 [18] => -775.67 [19] => 329.98 ) [Cash Flow_CPEX] => Array ( [0] => -8.5 [1] => -13.7 [2] => -15.7 [3] => -16.3 [4] => -12.1 [5] => -15.8 [6] => -16.619 [7] => -23.363 [8] => -64.159 [9] => -90.554 [10] => -189.278 [11] => -203.376 [12] => -113.132 [13] => -118.051 [14] => -137.309 [15] => -145.837 [16] => -184.635 [17] => -157.709 [18] => -133.292 [19] => -202.45 ) [Cash Flow from Investing] => Array ( [0] => -8 [1] => -16.3 [2] => -44.6 [3] => -145.1 [4] => -38.6 [5] => -16.8 [6] => -21.489 [7] => 117.49 [8] => -202.814 [9] => -201.809 [10] => -242.222 [11] => -501.435 [12] => -42.702 [13] => -674.437 [14] => 163.421 [15] => -148.349 [16] => -184.371 [17] => -212.418 [18] => -947.949 [19] => 117.26 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 143 [2] => 49.3 [3] => 3.6 [4] => 6.5 [5] => 8.6 [6] => 11.924 [7] => 30.835 [8] => 101.509 [9] => 42.564 [10] => -130.54 [11] => -613.697 [12] => -581.2 [13] => -1341.387 [14] => -679.684 [15] => -450.35 [16] => -470.356 [17] => -840.577 [18] => -1162.246 [19] => -484.176 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 148.7 [2] => 49.3 [3] => 3.8 [4] => 6.7 [5] => 9 [6] => 11.924 [7] => 30.835 [8] => 101.509 [9] => 42.564 [10] => 15.151 [11] => 174.06 [12] => 138.046 [13] => 94.62 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -77.2 [1] => -74.2 [2] => -11.3 [3] => 150.4 [4] => -98.8 [5] => 16.9 [6] => -145.452 [7] => 106.624 [8] => -60.119 [9] => -38.989 [10] => -368.425 [11] => -286.839 [12] => 134.888 [13] => 226.753 [14] => -16.396 [15] => -8.838 [16] => 163.039 [17] => 22.435 [18] => 51.964 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -10.5 [9] => -10.995 [10] => -11.197 [11] => -10.598 [12] => -20.595 [13] => -37.249 [14] => -48.674 [15] => -62.696 [16] => -90.622 [17] => -117.624 [18] => -132.76 [19] => -195.716 ) [Cash from Financing] => Array ( [0] => -77.8 [1] => 58.8 [2] => 38.1 [3] => 150.2 [4] => -93.9 [5] => 24.8 [6] => -133.77 [7] => 99.322 [8] => 32.602 [9] => -16.31 [10] => -511.552 [11] => -929.993 [12] => -469.848 [13] => -1154.531 [14] => -662.58 [15] => -504.16 [16] => -275.439 [17] => -787.722 [18] => -1116.882 [19] => -740.987 ) [Other Financing] => Array ( [0] => -0.6 [1] => -10 [2] => 0.1 [3] => -3.8 [4] => -1.6 [5] => -0.7 [6] => -0.242 [7] => -38.137 [8] => 1.712 [9] => -8.89 [10] => -1.39 [11] => -18.859 [12] => -2.941 [13] => -2.648 [14] => 82.174 [15] => 17.724 [16] => 122.5 [17] => 148.044 [18] => 126.16 [19] => -61.095 ) [Net Change in Cash] => Array ( [0] => -1.8 [1] => 6.9 [2] => 33.4 [3] => -5.5 [4] => -11.6 [5] => 11 [6] => 61.321 [7] => 176.808 [8] => 365.714 [9] => 136.696 [10] => 71.307 [11] => 95.21 [12] => 294.715 [13] => -621.064 [14] => 237.91 [15] => 131.254 [16] => 648.814 [17] => 167.808 [18] => -759.382 [19] => 164.398 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 7.1054273576E-15 [2] => -0.1 [3] => 5.3290705182E-15 [4] => 0 [5] => 0 [6] => 0 [7] => -7.1054273576E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.13686837722E-13 [16] => 0 [17] => -2.27373675443E-13 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 75.5 [1] => -49.3 [2] => 24.3 [3] => -26.9 [4] => 108.8 [5] => -12.8 [6] => 199.961 [7] => -63.367 [8] => 471.767 [9] => 264.261 [10] => 635.803 [11] => 1323.262 [12] => 694.133 [13] => 1089.853 [14] => 599.76 [15] => 637.926 [16] => 923.989 [17] => 1010.239 [18] => 1172.157 [19] => 585.675 ) [CF_Net Income_pct] => Array ( [0] => -205.24 [1] => 0 [2] => 106.75 [3] => 0 [4] => 38.05 [5] => 2,363.33 [6] => 45.72 [7] => 0 [8] => 64.36 [9] => 124.35 [10] => 56.77 [11] => 17.34 [12] => 57.94 [13] => 38.84 [14] => 33.99 [15] => 64.23 [16] => 57.44 [17] => 60.50 [18] => 55.08 [19] => 55.03 ) [CF_DDA_pct] => Array ( [0] => 15 [1] => 0 [2] => 12 [3] => 0 [4] => 20 [5] => 20 [6] => 17 [7] => 0 [8] => 67 [9] => 80 [10] => 87 [11] => 91 [12] => 97 [13] => 104 [14] => 96 [15] => 94 [16] => 104 [17] => 111 [18] => 141 [19] => 171 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -10.12 [1] => 0 [2] => -39.25 [3] => 0 [4] => -10.01 [5] => -526.67 [6] => -7.67 [7] => 0 [8] => -11.97 [9] => -25.52 [10] => -22.94 [11] => -13.32 [12] => -14.01 [13] => -9.77 [14] => -18.63 [15] => -18.61 [16] => -16.65 [17] => -13.50 [18] => -10.21 [19] => -25.69 ) [Cash Flow from Investing_pct] => Array ( [0] => -9.52 [1] => 0 [2] => -111.50 [3] => 0 [4] => -31.93 [5] => -560.00 [6] => -9.92 [7] => 0 [8] => -37.84 [9] => -56.88 [10] => -29.36 [11] => -32.85 [12] => -5.29 [13] => -55.84 [14] => 22.17 [15] => -18.93 [16] => -16.63 [17] => -18.19 [18] => -72.61 [19] => 14.88 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 123.25 [3] => 0 [4] => 5.38 [5] => 286.67 [6] => 5.51 [7] => 0 [8] => 18.94 [9] => 12.00 [10] => -15.82 [11] => -40.20 [12] => -72.00 [13] => -111.05 [14] => -92.21 [15] => -57.46 [16] => -42.43 [17] => -71.97 [18] => -89.03 [19] => -61.43 ) [Net Issuance of Debt_pct] => Array ( [0] => -91.90 [1] => 0 [2] => -28.25 [3] => 0 [4] => -81.72 [5] => 563.33 [6] => -67.16 [7] => 0 [8] => -11.22 [9] => -10.99 [10] => -44.65 [11] => -18.79 [12] => 16.71 [13] => 18.77 [14] => -2.22 [15] => -1.13 [16] => 14.71 [17] => 1.92 [18] => 3.98 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => -1.96 [9] => -3.10 [10] => -1.36 [11] => -0.69 [12] => -2.55 [13] => -3.08 [14] => -6.60 [15] => -8.00 [16] => -8.17 [17] => -10.07 [18] => -10.17 [19] => -24.83 ) [Other Financing_pct] => Array ( [0] => -92.62 [1] => 0 [2] => 95.25 [3] => 0 [4] => -77.67 [5] => 826.67 [6] => -61.76 [7] => 0 [8] => 6.08 [9] => -4.60 [10] => -62.00 [11] => -60.92 [12] => -58.20 [13] => -95.58 [14] => -89.89 [15] => -64.33 [16] => -24.85 [17] => -67.44 [18] => -85.56 [19] => -94.02 ) [Cash from Financing_pct] => Array ( [0] => -91.90 [1] => 0 [2] => 95.00 [3] => 0 [4] => -76.34 [5] => 850.00 [6] => -61.65 [7] => 0 [8] => 5.76 [9] => -2.09 [10] => -61.83 [11] => -59.68 [12] => -57.84 [13] => -95.36 [14] => -101.04 [15] => -66.59 [16] => -35.89 [17] => -80.12 [18] => -95.22 [19] => -86.27 ) [Net Change in Cash_pct] => Array ( [0] => -2.14 [1] => 0 [2] => 83.50 [3] => 0 [4] => -9.59 [5] => 366.67 [6] => 28.31 [7] => 0 [8] => 68.24 [9] => 38.53 [10] => 8.64 [11] => 6.24 [12] => 36.51 [13] => -51.42 [14] => 32.28 [15] => 16.75 [16] => 58.52 [17] => 14.37 [18] => -58.17 [19] => 20.86 ) [total_freecashflow_pct] => Array ( [0] => 89.88 [1] => 0 [2] => 60.75 [3] => 0 [4] => 89.99 [5] => -426.67 [6] => 92.33 [7] => 0 [8] => 88.03 [9] => 74.48 [10] => 77.06 [11] => 86.68 [12] => 85.99 [13] => 90.23 [14] => 81.37 [15] => 81.39 [16] => 83.35 [17] => 86.50 [18] => 89.79 [19] => 74.31 ) [per share rev] => Array ( [0] => 107.55 [1] => 32.04 [2] => 30.71 [3] => 43.41 [4] => 46.85 [5] => 47.44 [6] => 55.96 [7] => 64.45 [8] => 100.77 [9] => 106.9 [10] => 112.76 [11] => 126.61 [12] => 147.52 [13] => 175.84 [14] => 0 [15] => 237.02 [16] => 271.38 [17] => 288.08 [18] => 303.93 [19] => 373.75 ) [per share eps] => Array ( [0] => -5.193 [1] => 0.07 [2] => 0.193 [3] => 0.238 [4] => 0.21 [5] => 0.328 [6] => 0.475 [7] => 0.525 [8] => 0.79 [9] => 0.975 [10] => 1.015 [11] => 0.62 [12] => 1.125 [13] => 1.25 [14] => 0.77 [15] => 1.66 [16] => 2.22 [17] => 2.54 [18] => 2.8 [19] => 1.84 ) [eps_nri] => Array ( [0] => -4.31 [1] => 0.19 [2] => 0.23 [3] => 0.25 [4] => 0.21 [5] => 0.35 [6] => 0.48 [7] => 0.53 [8] => 0.77 [9] => 0.96 [10] => 0.95 [11] => 0.68 [12] => 1.13 [13] => 1.32 [14] => 1.45 [15] => 1.69 [16] => 2.22 [17] => 2.51 [18] => 2.96 [19] => 2.1 ) [per share_freecashflow] => Array ( [0] => 1.89 [1] => -0.34 [2] => 0.13 [3] => -0.14 [4] => 0.54 [5] => -0.06 [6] => 0.96 [7] => -0.25 [8] => 1.05 [9] => 0.57 [10] => 1.35 [11] => 3.07 [12] => 1.67 [13] => 2.9 [14] => 1.85 [15] => 2.11 [16] => 3.22 [17] => 3.64 [18] => 4.56 [19] => 2.49 ) [ROA] => Array ( [0] => -29.19 [1] => 1.22 [2] => 2.99 [3] => 2.76 [4] => 2.66 [5] => 3.28 [6] => 4.03 [7] => 1.22 [8] => 3.08 [9] => 3.7 [10] => 4.02 [11] => 2.33 [12] => 3.66 [13] => 3.81 [14] => 0 [15] => 3.71 [16] => 4.41 [17] => 4.72 [18] => 4.66 [19] => 2.29 ) [ROC_capital] => Array ( [0] => 695.3 [1] => 836.2 [2] => 1175.7 [3] => 1705.8 [4] => 1673.4 [5] => 1989.2 [6] => 2390.917 [7] => 7818.027 [8] => 8658.478 [9] => 9240.896 [10] => 8787.896 [11] => 8530.123 [12] => 9752.258 [13] => 9254.101 [14] => 9321.525 [15] => 10628.047 [16] => 11512.648 [17] => 12360.003 [18] => 12537.375 [19] => 15326.443 ) [ROC] => Array ( [0] => -29.87 [1] => 1.22 [2] => 3.02 [3] => 2.82 [4] => 2.75 [5] => 3.39 [6] => 4.14 [7] => 1.6 [8] => 3.98 [9] => 4.81 [10] => 5.33 [11] => 3.1 [12] => 4.8 [13] => 5.07 [14] => 0 [15] => 4.74 [16] => 5.53 [17] => 5.72 [18] => 5.73 [19] => 2.83 ) [ROC_JOEL_capital] => Array ( [0] => 149.3 [1] => 256.2 [2] => 315.4 [3] => 502.1 [4] => 485 [5] => 597.6 [6] => 513.294 [7] => 1971.992 [8] => 1930.177 [9] => 2216.98 [10] => 2066.762 [11] => 1135.903 [12] => 933.417 [13] => 506.984 [14] => 552.159 [15] => 619.238 [16] => 711.712 [17] => 672.862 [18] => 743.684 [19] => 803.561 ) [ROC_JOEL] => Array ( [0] => 52.18 [1] => 38.17 [2] => 31.01 [3] => 27.27 [4] => 34.12 [5] => 29.1 [6] => 39.05 [7] => 13.15 [8] => 37.22 [9] => 39.97 [10] => 43.59 [11] => 56.07 [12] => 80.21 [13] => 161.81 [14] => 0 [15] => 142.72 [16] => 155.07 [17] => 176.38 [18] => 175.29 [19] => 111.8 ) [ROC_JOEL_new] => Array ( [0] => -78.64 [1] => 27.67 [2] => 23.83 [3] => 21.97 [4] => 26.04 [5] => 23.68 [6] => 31.79 [7] => 10.95 [8] => 27.48 [9] => 28.97 [10] => 30.07 [11] => 21.46 [12] => 33.29 [13] => 59.89 [14] => 0 [15] => 81.1 [16] => 70.94 [17] => 76.28 [18] => 176.32 [19] => 111.94 ) [grossmargin] => Array ( [0] => 5.66 [1] => 5.76 [2] => 5.38 [3] => 4.89 [4] => 4.89 [5] => 4.85 [6] => 4.47 [7] => 4.32 [8] => 4.48 [9] => 4.49 [10] => 4.08 [11] => 3.63 [12] => 3.65 [13] => 3.52 [14] => 0 [15] => 2.93 [16] => 3.02 [17] => 3.13 [18] => 3.37 [19] => 2.85 ) [pretaxmargin] => Array ( [0] => -4.65 [1] => 0.59 [2] => 0.97 [3] => 0.97 [4] => 0.85 [5] => 1.18 [6] => 1.37 [7] => 1.25 [8] => 1.26 [9] => 1.47 [10] => 1.45 [11] => 0.86 [12] => 1.21 [13] => 1.19 [14] => 0 [15] => 1.15 [16] => 1.32 [17] => 1.39 [18] => 1.56 [19] => 0.94 ) [operatingmargin] => Array ( [0] => 1.81 [1] => 2.09 [2] => 1.73 [3] => 1.65 [4] => 1.74 [5] => 1.77 [6] => 1.72 [7] => 1.6 [8] => 1.59 [9] => 1.79 [10] => 1.7 [11] => 1.17 [12] => 1.22 [13] => 1.24 [14] => 0 [15] => 1.23 [16] => 1.42 [17] => 1.48 [18] => 1.67 [19] => 1.02 ) [netmargin] => Array ( [0] => -4.83 [1] => 0.22 [2] => 0.63 [3] => 0.58 [4] => 0.48 [5] => 0.69 [6] => 0.85 [7] => 0.77 [8] => 0.76 [9] => 0.9 [10] => 0.88 [11] => 0.48 [12] => 0.76 [13] => 0.71 [14] => 0 [15] => 0.7 [16] => 0.82 [17] => 0.88 [18] => 0.92 [19] => 0.49 ) [pettm] => Array ( [0] => 0.000 [1] => 99.240 [2] => 27.680 [3] => 29.660 [4] => 27.860 [5] => 17.900 [6] => 23.950 [7] => 32.850 [8] => 22.130 [9] => 13.420 [10] => 12.980 [11] => 24.200 [12] => 19.440 [13] => 18.160 [14] => 24.640 [15] => 13.400 [16] => 13.820 [17] => 14.660 [18] => 13.810 [19] => 33.440 ) [penri] => Array ( [0] => 0.00 [1] => 18.19 [2] => 22.49 [3] => 29.53 [4] => 27.51 [5] => 17.41 [6] => 23.75 [7] => 33.10 [8] => 22.50 [9] => 13.80 [10] => 12.77 [11] => 27.35 [12] => 19.24 [13] => 17.99 [14] => 12.98 [15] => 13.24 [16] => 13.81 [17] => 14.67 [18] => 13.08 [19] => 29.10 ) [pe] => Array ( [0] => 0.000 [1] => 99.240 [2] => 27.680 [3] => 29.660 [4] => 27.860 [5] => 17.900 [6] => 23.950 [7] => 32.850 [8] => 22.130 [9] => 13.420 [10] => 12.980 [11] => 24.200 [12] => 19.440 [13] => 18.160 [14] => 24.640 [15] => 13.400 [16] => 13.820 [17] => 14.660 [18] => 13.810 [19] => 33.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.380 [7] => 13.140 [8] => 9.840 [9] => 4.970 [10] => 4.030 [11] => 5.580 [12] => 8.090 [13] => 755.500 [14] => 0.000 [15] => 0.000 [16] => 78.620 [17] => 3727.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.36 [7] => 6.96 [8] => 11.75 [9] => 22.37 [10] => 25.27 [11] => 9.18 [12] => 7.19 [13] => 8.04 [14] => 9.47 [15] => 21.45 [16] => 42.51 [17] => 49 [18] => 65.77 [19] => 40.13 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 41.520 [3] => 0.000 [4] => 13.760 [5] => 0.000 [6] => 11.880 [7] => 0.000 [8] => 16.500 [9] => 26.220 [10] => 9.740 [11] => 6.230 [12] => 13.370 [13] => 7.900 [14] => 9.910 [15] => 10.360 [16] => 9.460 [17] => 10.180 [18] => 8.430 [19] => 24.440 ) [ps] => Array ( [0] => 0.000 [1] => 0.100 [2] => 0.170 [3] => 0.160 [4] => 0.140 [5] => 0.120 [6] => 0.200 [7] => 0.270 [8] => 0.170 [9] => 0.120 [10] => 0.120 [11] => 0.150 [12] => 0.150 [13] => 0.130 [14] => 0.090 [15] => 0.090 [16] => 0.110 [17] => 0.130 [18] => 0.130 [19] => 0.160 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.06 [7] => 0.108 [8] => 0.154 [9] => 0.268 [10] => 0.342 [11] => 0.838 [12] => 1.388 [13] => 1.838 [14] => 2.104 [15] => 2.148 [16] => 2.242 [17] => 2.16 [18] => 2.926 [19] => 2.934 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 13.260 [7] => 13.380 [8] => 15.260 [9] => 23.550 [10] => 24.530 [11] => 13.300 [12] => 2.410 [13] => 1.920 [14] => 6.530 [15] => 12.690 [16] => 19.150 [17] => 19.290 [18] => 22.220 [19] => 19.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.890 [7] => 14.260 [8] => 16.260 [9] => 25.580 [10] => 26.720 [11] => 19.140 [12] => 9.320 [13] => 10.350 [14] => 15.910 [15] => 24.740 [16] => 27.750 [17] => 25.620 [18] => 30.090 [19] => 25.900 ) [zscore] => Array ( [0] => 0.000 [1] => 5.740 [2] => 5.420 [3] => 5.530 [4] => 6.270 [5] => 5.580 [6] => 5.910 [7] => 2.450 [8] => 5.020 [9] => 5.080 [10] => 5.620 [11] => 5.980 [12] => 5.980 [13] => 6.410 [14] => 5.190 [15] => 6.170 [16] => 6.470 [17] => 6.470 [18] => 5.840 [19] => 5.370 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 7 [6] => 5 [7] => 5 [8] => 5 [9] => 7 [10] => 5 [11] => 6 [12] => 7 [13] => 4 [14] => 5 [15] => 8 [16] => 7 [17] => 7 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.270 [5] => -2.250 [6] => -2.620 [7] => 2.470 [8] => -1.660 [9] => -2.370 [10] => -2.490 [11] => -2.720 [12] => -2.410 [13] => -2.740 [14] => -2.500 [15] => -2.450 [16] => -2.680 [17] => -2.680 [18] => -2.640 [19] => -2.070 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.21 [7] => 0.31 [8] => 0.44 [9] => 0.58 [10] => 0.72 [11] => 0.82 [12] => 0.94 [13] => 1.07 [14] => 1.10 [15] => 1.17 [16] => 1.36 [17] => 1.68 [18] => 1.97 [19] => 2.08 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 33.850 [7] => 44.640 [8] => 37.570 [9] => 22.510 [10] => 18.240 [11] => 23.030 [12] => 23.420 [13] => 21.210 [14] => 17.130 [15] => 19.130 [16] => 22.620 [17] => 22.150 [18] => 19.660 [19] => 29.410 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.930 [7] => 9.130 [8] => 9.570 [9] => 11.880 [10] => 15.340 [11] => 24.900 [12] => 28.700 [13] => 33.640 [14] => 30.010 [15] => 34.100 [16] => 42.590 [17] => 41.690 [18] => 51.240 [19] => 46.050 ) [medpsvalue] => Array ( [0] => 0 [1] => 4.14 [2] => 4.03 [3] => 5.64 [4] => 6.03 [5] => 6.18 [6] => 7.29 [7] => 8.26 [8] => 13.1 [9] => 13.9 [10] => 14.66 [11] => 16.48 [12] => 19.19 [13] => 22.89 [14] => 28.19 [15] => 30.85 [16] => 35.29 [17] => 37.46 [18] => 39.69 [19] => 48.59 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.230 [2] => 0.270 [3] => 0.250 [4] => 0.200 [5] => 0.190 [6] => 0.260 [7] => 0.520 [8] => 0.190 [9] => 0.140 [10] => 0.120 [11] => 0.140 [12] => 0.140 [13] => 0.120 [14] => 0.090 [15] => 0.090 [16] => 0.110 [17] => 0.120 [18] => 0.120 [19] => 0.160 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.910 [2] => 14.980 [3] => 14.990 [4] => 12.240 [5] => 10.300 [6] => 13.570 [7] => 30.840 [8] => 10.900 [9] => 7.180 [10] => 6.700 [11] => 12.050 [12] => 10.120 [13] => 8.500 [14] => 8.490 [15] => 6.750 [16] => 6.790 [17] => 7.100 [18] => 6.510 [19] => 13.340 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 10.950 [2] => 15.670 [3] => 15.140 [4] => 11.710 [5] => 10.490 [6] => 14.820 [7] => 32.490 [8] => 11.820 [9] => 7.730 [10] => 7.220 [11] => 11.680 [12] => 11.500 [13] => 9.430 [14] => 7.440 [15] => 7.480 [16] => 7.420 [17] => 7.810 [18] => 7.250 [19] => 15.890 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4301.8 [1] => 4668.9 [2] => 5662.7 [3] => 8298.6 [4] => 9503 [5] => 9807.4 [6] => 11645.021 [7] => 16191.353 [8] => 45234.794 [9] => 49584.039 [10] => 53120.791 [11] => 54577.321 [12] => 61203.145 [13] => 66074.312 [14] => 0 [15] => 71759.99 [16] => 77953.979 [17] => 80003.844 [18] => 78080.806 [19] => 87959.167 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.7 [1] => 10.1 [2] => 11.6 [3] => 14.6 [4] => 19.5 [5] => 19.9 [6] => 17.42 [7] => 21.589 [8] => 61.151 [9] => 69.197 [10] => 73.425 [11] => 81.199 [12] => 86.009 [13] => 91.222 [14] => 0 [15] => 78.908 [16] => 86.461 [17] => 105.482 [18] => 134.375 [19] => 162.186 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 62.6 [1] => 52.3 [2] => 36 [3] => 43.3 [4] => 58.2 [5] => 39.7 [6] => 41.857 [7] => 45.677 [8] => 140.734 [9] => 144.748 [10] => 112.704 [11] => 57.223 [12] => 12.464 [13] => 32.288 [14] => 0 [15] => 63.502 [16] => 74.805 [17] => 78.87 [18] => 94.37 [19] => 75.048 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 349.13 [12] => 67.84 [13] => 467.419 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 25.3 [1] => 32.2 [2] => 65.6 [3] => 60 [4] => 48.5 [5] => 59.5 [6] => 120.818 [7] => 297.626 [8] => 663.34 [9] => 800.036 [10] => 871.343 [11] => 966.553 [12] => 1261.268 [13] => 640.204 [14] => 878.114 [15] => 1009.368 [16] => 1658.182 [17] => 1825.99 [18] => 1066.608 [19] => 1231.006 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 372.8 [1] => 442.6 [2] => 680.4 [3] => 1084.2 [4] => 1100.7 [5] => 1324.2 [6] => 1648.826 [7] => 5094.539 [8] => 5476.541 [9] => 5763.045 [10] => 5163.073 [11] => 4380.493 [12] => 4522 [13] => 4601.738 [14] => 4431.88 [15] => 5168.561 [16] => 5392.122 [17] => 5884.249 [18] => 6323.913 [19] => 7332.438 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 450 [1] => 462.8 [2] => 715 [3] => 1036.5 [4] => 947 [5] => 1175.6 [6] => 1584.133 [7] => 5353.483 [8] => 5833.627 [9] => 5829.858 [10] => 5460.767 [11] => 5679.996 [12] => 6977.782 [13] => 7359.44 [14] => 7597.403 [15] => 8832.819 [16] => 9202.301 [17] => 9601.919 [18] => 10062.799 [19] => 13868.356 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 60.819 [9] => 61.43 [10] => 281.36 [11] => 1.232 [12] => 1.56 [13] => 0.476 [14] => 1.719 [15] => 1.068 [16] => 0.422 [17] => 392.089 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 162.315 [8] => 205.071 [9] => 317.018 [10] => 361.781 [11] => 370.868 [12] => 479.846 [13] => 497.12 [14] => 550.708 [15] => 645.723 [16] => 703.621 [17] => 838.718 [18] => 963.081 [19] => 1002.279 ) [BS_other_liabilities_Insurance] => Array ( [0] => 74.6 [1] => 75.8 [2] => 76.1 [3] => 104.4 [4] => 164.4 [5] => 160 [6] => 178.923 [7] => 339.588 [8] => 40.663 [9] => 103.778 [10] => 53.939 [11] => 97.242 [12] => 89.644 [13] => 126.01 [14] => 170.499 [15] => 199.728 [16] => 231.044 [17] => 310.224 [18] => 565.603 [19] => 331.652 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -62.6 [1] => -52.3 [2] => -36 [3] => -43.3 [4] => -58.2 [5] => -39.7 [6] => -41.857 [7] => -45.677 [8] => -140.734 [9] => -144.748 [10] => -112.704 [11] => -57.223 [12] => -12.464 [13] => -32.288 [14] => 0 [15] => -58.307 [16] => -72.494 [17] => -76.689 [18] => -92.569 [19] => -73.897 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -165.4 [1] => -171 [2] => -207 [3] => -269 [4] => -298.9 [5] => -301.7 [6] => -320.458 [7] => -433.474 [8] => -1287.229 [9] => -1350.73 [10] => -1279.134 [11] => -1347.662 [12] => -1494.033 [13] => -1517.447 [14] => -95.882 [15] => -1214.556 [16] => -1272 [17] => -1290.323 [18] => -1293.071 [19] => -1504.505 ) [BS_MoneyMarket] => Array ( [0] => -25.3 [1] => -32.2 [2] => -65.6 [3] => -60 [4] => -48.5 [5] => -59.5 [6] => -120.818 [7] => -297.626 [8] => -663.34 [9] => -800.036 [10] => -871.343 [11] => -966.553 [12] => -1261.268 [13] => -640.204 [14] => -878.114 [15] => -1009.368 [16] => -1658.182 [17] => -1825.99 [18] => -1066.608 [19] => -1231.006 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 398.1 [1] => 474.8 [2] => 746 [3] => 1144.2 [4] => 1149.2 [5] => 1383.7 [6] => 1769.644 [7] => 5392.165 [8] => 6139.881 [9] => 6563.081 [10] => 6034.416 [11] => 5347.046 [12] => 5783.268 [13] => 5241.942 [14] => 5309.994 [15] => 6177.929 [16] => 7050.304 [17] => 7710.239 [18] => 7390.521 [19] => 8563.444 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 74.6 [1] => 75.8 [2] => 76.1 [3] => 104.4 [4] => 164.4 [5] => 160 [6] => 178.923 [7] => 501.903 [8] => 245.734 [9] => 420.796 [10] => 415.72 [11] => 468.11 [12] => 569.49 [13] => 623.13 [14] => 721.207 [15] => 845.451 [16] => 934.665 [17] => 1148.942 [18] => 1528.684 [19] => 1333.931 ) [cash2debt] => Array ( [0] => 0.052 [1] => 0.074 [2] => 0.151 [3] => 0.102 [4] => 0.09 [5] => 0.106 [6] => 0.292 [7] => 0.186 [8] => 0.365 [9] => 0.448 [10] => 0.606 [11] => 1.381 [12] => 1.213 [13] => 0.902 [14] => 0.738 [15] => 0.857 [16] => 1.234 [17] => 1.338 [18] => 0.764 [19] => 0.881 ) [interest_coverage] => Array ( [0] => 1.24 [1] => 1.87 [2] => 2.72 [3] => 3.16 [4] => 2.84 [5] => 4.38 [6] => 4.79 [7] => 5.68 [8] => 5.1 [9] => 6.12 [10] => 7.99 [11] => 11.13 [12] => 60.07 [13] => 25.41 [14] => 0 [15] => 13.92 [16] => 14.75 [17] => 15.05 [18] => 13.81 [19] => 11.97 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -7.8 [1] => -17.3 [2] => -19.3 [3] => -32.1 [4] => -34.7 [5] => -48.4 [6] => -60.686 [7] => -77.731 [8] => -227.106 [9] => -286.081 [10] => -296.025 [11] => -176.903 [12] => -272.617 [13] => -291.282 [14] => 0 [15] => -312.222 [16] => -391.021 [17] => -418.802 [18] => -455.512 [19] => -331.023 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.109 [8] => 24.244 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.072 [14] => 0 [15] => 17.178 [16] => 3.2 [17] => 6.506 [18] => 44.14 [19] => 23.467 ) [Net Income (Continuing Operations)] => Array ( [0] => -172.4 [1] => 28.2 [2] => 42.7 [3] => 50.1 [4] => 46 [5] => 70.9 [6] => 99.014 [7] => 125.102 [8] => 344.941 [9] => 443.065 [10] => 474.874 [11] => 291.922 [12] => 468.012 [13] => 493.768 [14] => 0 [15] => 511.852 [16] => 636.748 [17] => 695.932 [18] => 761.361 [19] => 493.435 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.836 [10] => -6.484 [11] => -17.105 [12] => -0.298 [13] => -24.601 [14] => 0 [15] => -8.455 [16] => 0 [17] => 10.692 [18] => -42.375 [19] => -59.728 ) [eps_diluated] => Array ( [0] => -5.193 [1] => 0.07 [2] => 0.193 [3] => 0.238 [4] => 0.21 [5] => 0.328 [6] => 0.475 [7] => 0.525 [8] => 0.79 [9] => 0.975 [10] => 1.015 [11] => 0.62 [12] => 1.125 [13] => 1.25 [14] => 0.77 [15] => 1.66 [16] => 2.22 [17] => 2.54 [18] => 2.8 [19] => 1.84 ) [eps_basic] => Array ( [0] => -5.193 [1] => 0.07 [2] => 0.195 [3] => 0.24 [4] => 0.21 [5] => 0.333 [6] => 0.48 [7] => 0.54 [8] => 0.823 [9] => 0.994 [10] => 1.041 [11] => 0.625 [12] => 1.14 [13] => 1.265 [14] => 0.78 [15] => 1.67 [16] => 2.26 [17] => 2.59 [18] => 2.84 [19] => 1.88 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 351.7 [1] => 404.5 [2] => 650.3 [3] => 1017.8 [4] => 954 [5] => 1243.2 [6] => 1570.504 [7] => 5056.257 [8] => 5437.878 [9] => 5733.837 [10] => 5135.83 [11] => 4003.69 [12] => 4422.055 [13] => 4101.502 [14] => 4211.775 [15] => 4972.82 [16] => 5210.098 [17] => 5443.101 [18] => 5472.01 [19] => 6981.494 ) [CashAndCashEquivalents] => Array ( [0] => 25.3 [1] => 32.2 [2] => 65.6 [3] => 60 [4] => 48.5 [5] => 59.5 [6] => 120.818 [7] => 297.626 [8] => 663.34 [9] => 800.036 [10] => 871.343 [11] => 966.553 [12] => 1261.268 [13] => 640.204 [14] => 878.114 [15] => 1009.368 [16] => 1658.182 [17] => 1825.99 [18] => 1066.608 [19] => 1231.006 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 349.13 [12] => 67.84 [13] => 467.419 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.177 [8] => 24.952 [9] => 35.464 [10] => 42.959 [11] => 43.676 [12] => 35.993 [13] => 35.793 [14] => 35.258 [15] => 35.665 [16] => 36.407 [17] => 33.28 [18] => 33.009 [19] => 37.538 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 166.13 [8] => 134.394 [9] => 152.289 [10] => 233.397 [11] => 267.847 [12] => 251.321 [13] => 243.481 [14] => 281.001 [15] => 292.903 [16] => 307.448 [17] => 259.841 [18] => 324.264 [19] => 324.15 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 186.889 [8] => 263.154 [9] => 350.904 [10] => 433.555 [11] => 484.671 [12] => 536.621 [13] => 512.188 [14] => 616.942 [15] => 694.555 [16] => 841.586 [17] => 864.997 [18] => 942.604 [19] => 1109.731 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 378.196 [8] => 422.5 [9] => 538.657 [10] => 709.911 [11] => 796.194 [12] => 823.935 [13] => 791.462 [14] => 933.201 [15] => 1023.123 [16] => 1185.441 [17] => 1158.118 [18] => 1299.877 [19] => 1471.419 ) [AccumulatedDepreciation] => Array ( [0] => -26.4 [1] => -31.6 [2] => -39.8 [3] => -47.5 [4] => -59.8 [5] => -70.4 [6] => -75.804 [7] => -88.627 [8] => -139.922 [9] => -185.487 [10] => -244.647 [11] => -281.436 [12] => -314.189 [13] => -284.478 [14] => -381.042 [15] => -403.885 [16] => -473.729 [17] => -485.256 [18] => -556.193 [19] => -667.858 ) [AccountsPayable] => Array ( [0] => 450 [1] => 462.8 [2] => 715 [3] => 1036.5 [4] => 947 [5] => 1175.6 [6] => 1584.133 [7] => 4991.884 [8] => 5367.837 [9] => 5393.769 [10] => 4947.037 [11] => 5292.253 [12] => 6499.264 [13] => 6988.782 [14] => 7326.58 [15] => 8517.162 [16] => 8833.285 [17] => 9191.428 [18] => 9492.589 [19] => 13335.792 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 361.599 [8] => 465.79 [9] => 436.089 [10] => 513.73 [11] => 387.743 [12] => 478.518 [13] => 370.658 [14] => 270.823 [15] => 315.657 [16] => 369.016 [17] => 410.491 [18] => 570.21 [19] => 532.564 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 162.315 [8] => 205.071 [9] => 317.018 [10] => 361.781 [11] => 370.868 [12] => 479.846 [13] => 497.12 [14] => 550.708 [15] => 645.723 [16] => 703.621 [17] => 838.718 [18] => 963.081 [19] => 1002.279 ) [LongTermDebt] => Array ( [0] => 487.6 [1] => 435.8 [2] => 433.7 [3] => 589.8 [4] => 539.5 [5] => 558.7 [6] => 413.217 [7] => 1597.295 [8] => 1756.494 [9] => 1722.724 [10] => 1157.111 [11] => 951.479 [12] => 1093.931 [13] => 1227.298 [14] => 1187.412 [15] => 1176.933 [16] => 1343.158 [17] => 972.863 [18] => 1395.931 [19] => 1396.606 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -172.4 [1] => 28.2 [2] => 42.7 [3] => 50.1 [4] => 46 [5] => 70.9 [6] => 99.014 [7] => 123.796 [8] => 344.941 [9] => 441.229 [10] => 468.39 [11] => 264.645 [12] => 467.714 [13] => 469.167 [14] => 469.064 [15] => 511.852 [16] => 636.748 [17] => 695.932 [18] => 761.361 [19] => 493.435 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -24.9 [1] => -51.3 [2] => -49 [3] => -78.3 [4] => 72 [5] => -111.7 [6] => -23.811 [7] => -151.602 [8] => -133.629 [9] => -57.971 [10] => -267.387 [11] => -392.769 [12] => -679.965 [13] => -229.328 [14] => 8.745 [15] => -457.771 [16] => 61.16 [17] => -16.31 [18] => 71.51 [19] => -2312.518 ) [ChangeInInventory] => Array ( [0] => -5.3 [1] => -49.3 [2] => -213.1 [3] => -273.7 [4] => 133.6 [5] => -289.1 [6] => -327.351 [7] => -726.141 [8] => -362.195 [9] => -278.388 [10] => 916.301 [11] => 1072.577 [12] => -349.543 [13] => 285.743 [14] => -8.013 [15] => -765.011 [16] => -242.967 [17] => -267.637 [18] => -116.174 [19] => -1486.572 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.672 [8] => -11.649 [9] => -23.294 [10] => -10.768 [11] => -11.052 [12] => -8.585 [13] => -7.896 [14] => -16.787 [15] => -15.379 [16] => 10.325 [17] => -27.617 [18] => 49.716 [19] => -169.745 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 76.8 [1] => 26.5 [2] => 216.4 [3] => 274.8 [4] => -168 [5] => 246.3 [6] => 415.961 [7] => 619.154 [8] => 514.142 [9] => -1.214 [10] => -432.02 [11] => 311.422 [12] => 1156.106 [13] => 468.242 [14] => 53.684 [15] => 1259.604 [16] => 385.385 [17] => 403.733 [18] => 416.1 [19] => 3818.288 ) [ChangeInWorkingCapital] => Array ( [0] => 65.1 [1] => -89.5 [2] => -37 [3] => -82.1 [4] => 16.1 [5] => -113 [6] => 63.982 [7] => -254.903 [8] => 0.952 [9] => -357.606 [10] => 205.231 [11] => 979.704 [12] => 118.121 [13] => 518.405 [14] => 32.509 [15] => 25.187 [16] => 191.908 [17] => 88.37 [18] => 413.975 [19] => -137.988 ) [CF_DeferredTax] => Array ( [0] => -5.1 [1] => -1.4 [2] => 5.8 [3] => -5.1 [4] => 19.5 [5] => 11.3 [6] => 25.824 [7] => 24.334 [8] => 45.853 [9] => 127.157 [10] => 48.884 [11] => 17.026 [12] => 92.083 [13] => 13.185 [14] => 0 [15] => 0 [16] => 85.478 [17] => 193.986 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -8.5 [1] => -13.7 [2] => -15.7 [3] => -16.3 [4] => -12.1 [5] => -15.8 [6] => -16.619 [7] => -23.363 [8] => -64.159 [9] => -90.554 [10] => -189.278 [11] => -203.376 [12] => -113.132 [13] => -118.051 [14] => -137.309 [15] => -145.837 [16] => -184.635 [17] => -157.709 [18] => -133.292 [19] => -202.45 ) [SaleOfPPE] => Array ( [0] => 0.5 [1] => 2.2 [2] => 0.5 [3] => 1.9 [4] => 2.5 [5] => 2.4 [6] => 1.636 [7] => 13.677 [8] => 1.698 [9] => 0.726 [10] => 0.336 [11] => 4.219 [12] => 49.639 [13] => 8.077 [14] => 3.02 [15] => 0.108 [16] => 0.264 [17] => 0.874 [18] => 0.023 [19] => 1.402 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -169.23 [15] => -13.422 [16] => 0 [17] => -45.38 [18] => -775.67 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 11.94 [16] => 0 [17] => 0 [18] => 0 [19] => 329.98 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -697.105 [12] => -1997.022 [13] => -7745.672 [14] => -909.105 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 347.975 [12] => 2285.894 [13] => 7346.093 [14] => 1376.524 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 14.56 [12] => 0 [13] => 0 [14] => -2.357 [15] => -1.138 [16] => 0 [17] => -10.203 [18] => -39.01 [19] => -11.672 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -4.8 [2] => -29.4 [3] => -130.7 [4] => -29 [5] => -3.4 [6] => -6.506 [7] => 127.176 [8] => -140.353 [9] => -111.981 [10] => -53.28 [11] => 32.292 [12] => -268.081 [13] => -164.884 [14] => 1.878 [15] => 0 [16] => -1.84297022088E-14 [17] => -3.5527136788E-15 [18] => 7.1054273576E-15 [19] => -2.48689957516E-14 ) [sloanratio] => Array ( [0] => -0.4 [1] => 0.07 [2] => 0.03 [3] => 0.12 [4] => -0.02 [5] => 0.04 [6] => -0.04 [7] => 0 [8] => 0 [9] => 0.02 [10] => -0.01 [11] => -0.07 [12] => -0.02 [13] => -0.01 [14] => -0.07 [15] => -0.01 [16] => -0.02 [17] => -0.02 [18] => 0.02 [19] => -0.02 ) [current_ratio] => Array ( [0] => 1.26 [1] => 1.46 [2] => 1.42 [3] => 1.44 [4] => 1.43 [5] => 1.45 [6] => 1.32 [7] => 1.36 [8] => 1.37 [9] => 1.42 [10] => 1.36 [11] => 1.32 [12] => 1.23 [13] => 1.11 [14] => 1.06 [15] => 1.05 [16] => 1.08 [17] => 1.05 [18] => 0.98 [19] => 0.97 ) [quick_ratio] => Array ( [0] => 0.58 [1] => 0.7 [2] => 0.59 [3] => 0.54 [4] => 0.55 [5] => 0.51 [6] => 0.43 [7] => 0.44 [8] => 0.48 [9] => 0.5 [10] => 0.52 [11] => 0.66 [12] => 0.64 [13] => 0.59 [14] => 0.55 [15] => 0.53 [16] => 0.56 [17] => 0.55 [18] => 0.5 [19] => 0.5 ) [ev_per_share] => Array ( [0] => 0 [1] => 5.255 [2] => 7.107 [3] => 9.528 [4] => 8.843 [5] => 7.906 [6] => 12.641 [7] => 20.351 [8] => 20.045 [9] => 15.312 [10] => 14.413 [11] => 18.003 [12] => 21.349 [13] => 22.995 [14] => 19.805 [15] => 22.97 [16] => 29.53 [17] => 35.5 [18] => 40.11 [19] => 61.82 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.032 [9] => 0.026 [10] => 0.025 [11] => 0.04 [12] => 0.039 [13] => 0.08 [14] => 0.195 [15] => 0.127 [16] => 0.144 [17] => 0.169 [18] => 0.186 [19] => 0.457 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.13 [2] => 6.38 [3] => 6.61 [4] => 8.54 [5] => 9.53 [6] => 6.75 [7] => 3.08 [8] => 8.46 [9] => 12.94 [10] => 13.85 [11] => 8.56 [12] => 8.7 [13] => 10.6 [14] => 13.44 [15] => 13.37 [16] => 13.48 [17] => 12.8 [18] => 13.79 [19] => 6.29 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.79 [2] => 1.34 [3] => 1.26 [4] => 1.1 [5] => 0.93 [6] => 1.56 [7] => 2.08 [8] => 1.32 [9] => 0.94 [10] => 0.9 [11] => 1.15 [12] => 1.14 [13] => 0.99 [14] => 0.67 [15] => 0.73 [16] => 0.87 [17] => 0.99 [18] => 0.98 [19] => 1.26 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.14 [9] => 0.19 [10] => 0.19 [11] => 0.13 [12] => 0.2 [13] => 0.44 [14] => 0.8 [15] => 0.94 [16] => 1.04 [17] => 1.15 [18] => 1.34 [19] => 1.37 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -409.45 [2] => -5.89 [3] => -0.65 [4] => -1.01 [5] => -5.11 [6] => -1.88 [7] => -76.29 [8] => -2.28 [9] => -5.67 [10] => -0.48 [11] => 7.68 [12] => 2.9 [13] => 10.61 [14] => 12.05 [15] => 9.15 [16] => 3.61 [17] => 5.96 [18] => 9.81 [19] => 1.91 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -70.21 [2] => -4.15 [3] => 41.35 [4] => 7.92 [5] => 1.26 [6] => 17.96 [7] => 15.17 [8] => 56.35 [9] => 6.08 [10] => 5.48 [11] => 12.28 [12] => 16.52 [13] => 19.2 [14] => -100 [15] => 0 [16] => 14.5 [17] => 6.15 [18] => 5.5 [19] => 22.97 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 175.71 [3] => 23.32 [4] => -11.76 [5] => 56.19 [6] => 44.82 [7] => 10.53 [8] => 50.48 [9] => 23.42 [10] => 4.1 [11] => -38.92 [12] => 81.45 [13] => 11.11 [14] => -38.4 [15] => 115.58 [16] => 33.73 [17] => 14.41 [18] => 10.24 [19] => -34.29 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 0.046 [5] => 0.088 [6] => 0.13 [7] => 0.05 [8] => 0.095 [9] => 0.146 [10] => 0.198 [11] => 0.197 [12] => 0.125 [13] => 0.001 [14] => 0 [15] => 0 [16] => 0.009 [17] => 0.005 [18] => 0 [19] => 0 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 336.36 [4] => 61.01 [5] => 40.59 [6] => 35.07 [7] => 4.41 [8] => 10.4 [9] => 11.11 [10] => 10.79 [11] => 6.18 [12] => 11.29 [13] => 15.14 [14] => 0 [15] => 18.53 [16] => 21.55 [17] => 24.65 [18] => 29.29 [19] => 18.7 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.22 [4] => 5.2 [5] => 2.58 [6] => 3.37 [7] => 6.97 [8] => 3.04 [9] => 1.71 [10] => 1.5 [11] => 2.58 [12] => 2.62 [13] => 23.37 [14] => 0 [15] => 0 [16] => 6.81 [17] => 9.94 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 101.26 [4] => 19.42 [5] => 7.98 [6] => 9.5 [7] => 19.12 [8] => 9.79 [9] => 4.99 [10] => 4.1 [11] => 5.58 [12] => 8.21 [13] => 755.5 [14] => 0 [15] => 0 [16] => 78.62 [17] => 162.04 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 101.26 [4] => 19.42 [5] => 7.98 [6] => 9.5 [7] => 2.51 [8] => 2.21 [9] => 1.47 [10] => 1.36 [11] => 1.83 [12] => 2.14 [13] => 2.64 [14] => 2.2 [15] => 2.37 [16] => 2.88 [17] => 3.39 [18] => 3.71 [19] => 6.08 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.79110105581 [7] => 2.47384155456 [8] => 1.4744429882 [9] => 0.585987261146 [10] => 0.520587036282 [11] => 2.05639097744 [12] => 7.98340248963 [13] => 9.36979166667 [14] => 1.98774885145 [15] => 1.04334121355 [16] => 0.721148825065 [17] => 0.760497667185 [18] => 0.588658865887 [19] => 1.52276295133 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.9 [7] => 1.89 [8] => 1.81 [9] => 1.1 [10] => 0.86 [11] => 0.76 [12] => 0.76 [13] => 0.67 [14] => 0.63 [15] => 0.66 [16] => 0.72 [17] => 0.89 [18] => 0.76 [19] => 1.33 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.79 [7] => 2.47 [8] => 1.47 [9] => 0.59 [10] => 0.52 [11] => 2.06 [12] => 3.05 [13] => 2.82 [14] => 1.99 [15] => 1.04 [16] => 0.72 [17] => 0.76 [18] => 0.59 [19] => 1.52 ) )
AmerisourceBergen Corp (NYSE:ABC)
Days Inventory
27.88 (As of Mar. 2014)

AmerisourceBergen Corp's inventory for the three months ended in Mar. 2014 was $8,493 Mil. AmerisourceBergen Corp's cost of goods sold for the three months ended in Mar. 2014 was $27,726 Mil. Hence, AmerisourceBergen Corp's days inventory for the three months ended in Mar. 2014 was 27.88.

AmerisourceBergen Corp's days inventory increased from Mar. 2013 (26.02) to Mar. 2014 (27.88). It might indicate that AmerisourceBergen Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). AmerisourceBergen Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 27.16.

Inventory turnover measures how fast the company turns over its inventory within a year. AmerisourceBergen Corp's inventory turnover for the three months ended in Mar. 2014 was 3.26.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. AmerisourceBergen Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.30.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

AmerisourceBergen Corp's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6981.494/85451.348*365
=29.82

AmerisourceBergen Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8493.269/27726.31*91
=27.88

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

AmerisourceBergen Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=8493.269/28455.903*91
=27.16

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

AmerisourceBergen Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

AmerisourceBergen Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=8493.269 / 28455.903
=0.30

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

AmerisourceBergen Corp Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 36.7927.7827.3723.480.0026.0625.1625.6326.4729.82

AmerisourceBergen Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 26.8725.6126.5727.1426.6126.0225.1326.5827.4827.88
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide