Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.52 [1] => 9.99 [2] => 12.70 [3] => 15.36 [4] => 22.27 [5] => 20.42 [6] => 24.95 [7] => 25.53 [8] => 20.64 [9] => 21.20 [10] => 22.48 [11] => 23.92 [12] => 23.68 [13] => 28.18 [14] => 28.62 [15] => 26.10 [16] => 25.68 [17] => 26.95 [18] => 34.51 [19] => 38.71 ) [price_low] => Array ( [0] => 0.00 [1] => 6.99 [2] => 8.67 [3] => 11.27 [4] => 14.87 [5] => 14.91 [6] => 13.26 [7] => 19.47 [8] => 13.94 [9] => 15.46 [10] => 17.69 [11] => 18.01 [12] => 18.92 [13] => 23.43 [14] => 23.66 [15] => 19.87 [16] => 21.94 [17] => 21.61 [18] => 25.91 [19] => 32.05 ) [BS_share] => Array ( [0] => 1624.472 [1] => 1590.724 [2] => 1581.513 [3] => 1575.076 [4] => 1560.958 [5] => 1557.655 [6] => 1546.76 [7] => 1552.48 [8] => 1562.54 [9] => 1563.35 [10] => 1557.39 [11] => 1551.23 [12] => 1534.86 [13] => 1545.27 [14] => 1551.58 [15] => 1551.17 [16] => 1546.98 [17] => 1570.38 [18] => 1576.67 [19] => 1546.19 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1624.472 [1] => 1590.724 [2] => 1581.513 [3] => 1575.076 [4] => 1560.958 [5] => 1557.655 [6] => 1565.579 [7] => 1566.051 [8] => 1573.293 [9] => 1571.869 [10] => 1570.611 [11] => 1564.103 [12] => 1536.724 [13] => 1560.057 [14] => 1545.355 [15] => 1555.126 [16] => 1556.022 [17] => 1567.389 [18] => 1592.000 [19] => 1574.000 ) [Revenue] => Array ( [0] => 9156.009 [1] => 10012.194 [2] => 11013.5 [3] => 11889.3 [4] => 12512.7 [5] => 13177.6 [6] => 13745.916 [7] => 16285.246 [8] => 15279.537 [9] => 17280.333 [10] => 19680.016 [11] => 22337.808 [12] => 22476.322 [13] => 25914.238 [14] => 29527.552 [15] => 30764.707 [16] => 35166.721 [17] => 38851.259 [18] => 21494 [19] => 21848 ) [COGS] => Array ( [0] => 3993.831 [1] => 4325.805 [2] => 4045.9 [3] => 4323.2 [4] => 4620.3 [5] => 5149.2 [6] => 6238.646 [7] => 7748.382 [8] => 6820.501 [9] => 7774.239 [10] => 8884.157 [11] => 10641.111 [12] => 9815.147 [13] => 11422.046 [14] => 12612.022 [15] => 13209.329 [16] => 14665.192 [17] => 15540.58 [18] => 9817 [19] => 10040 ) [Gross Profit] => Array ( [0] => 5162.178 [1] => 5686.389 [2] => 6967.6 [3] => 7566.1 [4] => 7892.4 [5] => 8028.4 [6] => 7507.27 [7] => 8536.864 [8] => 8459.036 [9] => 9506.094 [10] => 10795.859 [11] => 11696.697 [12] => 12661.175 [13] => 14492.192 [14] => 16915.53 [15] => 17555.378 [16] => 20501.529 [17] => 23310.679 [18] => 11677 [19] => 11808 ) [SGA] => Array ( [0] => 2054.455 [1] => 2230.74 [2] => 2459.6 [3] => 2695.8 [4] => 2759.8 [5] => 2857.1 [6] => 2894.178 [7] => 3734.88 [8] => 3724.855 [9] => 4808.09 [10] => 4921.78 [11] => 5496.123 [12] => 6349.685 [13] => 7407.998 [14] => 8435.624 [15] => 8405.904 [16] => 10376.324 [17] => 12756.817 [18] => 7444 [19] => 6936 ) [RD] => Array ( [0] => 963.516 [1] => 1072.745 [2] => 1204.8 [3] => 1307.4 [4] => 1228.8 [5] => 1194 [6] => 1351.024 [7] => 1577.552 [8] => 1474.537 [9] => 1623.752 [10] => 1696.753 [11] => 1821.175 [12] => 2255.271 [13] => 2505.649 [14] => 2688.811 [15] => 2913.733 [16] => 3724.424 [17] => 4129.414 [18] => 1544 [19] => 1452 ) [DDA] => Array ( [0] => 510.504 [1] => 566.423 [2] => 686.1 [3] => 729.1 [4] => 786.4 [5] => 828 [6] => 827.431 [7] => 1168.018 [8] => 1043.623 [9] => 1127.439 [10] => 1288.7 [11] => 1358.939 [12] => 1558.75 [13] => 1854.886 [14] => 1838.829 [15] => 2089.51 [16] => 2624.305 [17] => 3043.894 [18] => 2782 [19] => 1719 ) [Operating Income] => Array ( [0] => 2144.207 [1] => 2382.904 [2] => 2617.1 [3] => 2833.8 [4] => 3117.4 [5] => 3149.3 [6] => 3400.575 [7] => 1894.032 [8] => 3151.944 [9] => 2974.012 [10] => 3898.32 [11] => 4362.268 [12] => 2042.219 [13] => 4578.545 [14] => 5693.839 [15] => 6235.741 [16] => 6087.581 [17] => 5751.948 [18] => 1894 [19] => 2629 ) [other_operating_charges] => Array ( [0] => -4.54747350886E-13 [1] => -4.54747350886E-13 [2] => -686.1 [3] => -729.1 [4] => -786.4 [5] => -828 [6] => 138.507 [7] => -1330.4 [8] => -107.7 [9] => -100.24 [10] => -279.006 [11] => -17.131 [12] => -2014 [13] => 0 [14] => -97.256 [15] => 0 [16] => -313.2 [17] => -672.5 [18] => -795 [19] => -791 ) [Month End Stock Price] => Array ( [0] => 7.301 [1] => 9.315 [2] => 11.356 [3] => 14.657 [4] => 21.929 [5] => 16.251 [6] => 21.678 [7] => 25.067 [8] => 17.986 [9] => 20.952 [10] => 22.321 [11] => 18.866 [12] => 23.306 [13] => 26.866 [14] => 25.536 [15] => 25.833 [16] => 22.924 [17] => 26.905 [18] => 31.34 [19] => 38.33 ) [mktcap] => Array ( [0] => 11860.270072 [1] => 14817.59406 [2] => 17959.661628 [3] => 23085.888932 [4] => 34230.247982 [5] => 25313.451405 [6] => 33530.66328 [7] => 38916.01616 [8] => 28103.84444 [9] => 32755.3092 [10] => 34762.50219 [11] => 29265.50518 [12] => 35771.44716 [13] => 41515.22382 [14] => 39621.14688 [15] => 40071.37461 [16] => 35462.96952 [17] => 42251.0739 [18] => 49412.8378 [19] => 59265.4627 ) [Cash and Equiv] => Array ( [0] => 315.328 [1] => 315.697 [2] => 110.2 [3] => 230 [4] => 411 [5] => 723.296 [6] => 1156.718 [7] => 713.54 [8] => 966.127 [9] => 1286.421 [10] => 2058.962 [11] => 2956.093 [12] => 1373.435 [13] => 2820.827 [14] => 5079.625 [15] => 9932.048 [16] => 5451.45 [17] => 8097.359 [18] => 15174 [19] => 8098 ) [ev_addition] => Array ( [0] => 744.266 [1] => 1169.364 [2] => 2206.4 [3] => 2489.4 [4] => 2687.8 [5] => 1509.764 [6] => 399.104 [7] => 6575.288 [8] => 5456.5 [9] => 4703.265 [10] => 4721.655 [11] => 3677.421 [12] => 11037.49 [13] => 9392.877 [14] => 6404.817 [15] => 6566.968 [16] => 13555.162 [17] => 7403.53 [18] => 5394 [19] => -1441 ) [ev_addition_per_share] => Array ( [0] => 0.458 [1] => 0.735 [2] => 1.395 [3] => 1.58 [4] => 1.722 [5] => 0.969 [6] => 0.258 [7] => 4.235 [8] => 3.492 [9] => 3.008 [10] => 3.032 [11] => 2.371 [12] => 7.191 [13] => 6.078 [14] => 4.128 [15] => 4.234 [16] => 8.762 [17] => 4.714 [18] => 3.421 [19] => -0.932 ) [ev_per_share] => Array ( [0] => 7.761 [1] => 10.055 [2] => 12.756 [3] => 16.237 [4] => 23.649 [5] => 17.221 [6] => 21.938 [7] => 29.307 [8] => 21.476 [9] => 23.962 [10] => 25.351 [11] => 21.236 [12] => 30.496 [13] => 32.946 [14] => 29.666 [15] => 30.063 [16] => 31.684 [17] => 31.615 [18] => 34.76 [19] => 37.4 ) [ev] => Array ( [0] => 12604.536072 [1] => 15986.95806 [2] => 20166.061628 [3] => 25575.288932 [4] => 36918.047982 [5] => 26823.215405 [6] => 33929.76728 [7] => 45491.30416 [8] => 33560.34444 [9] => 37458.5742 [10] => 39484.15719 [11] => 32942.92618 [12] => 46808.93716 [13] => 50908.10082 [14] => 46025.96388 [15] => 46638.34261 [16] => 49018.13152 [17] => 49654.6039 [18] => 54806.8378 [19] => 57824.4627 ) [Non Operating Income] => Array ( [0] => 35.298 [1] => 30.164 [2] => 147.9 [3] => 186.3 [4] => 226.8 [5] => 329.3 [6] => 577.56 [7] => 223.875 [8] => 374.522 [9] => 559.504 [10] => 376.367 [11] => 411.314 [12] => 526.498 [13] => 347.493 [14] => 489.692 [15] => -1411.078 [16] => 72.935 [17] => -108.361 [18] => -1301 [19] => -18 ) [tax] => Array ( [0] => 650.007 [1] => 706.619 [2] => 787.5 [3] => 855.5 [4] => 907.5 [5] => 951.1 [6] => 1030.43 [7] => 332.758 [8] => 773.982 [9] => 882.426 [10] => 949.764 [11] => 1247.855 [12] => 559.615 [13] => 863.334 [14] => 1122.07 [15] => 1447.936 [16] => 1086.662 [17] => 470.193 [18] => -274 [19] => 138 ) [Pretax Income] => Array ( [0] => 2166.69 [1] => 2395.319 [2] => 2669.5 [3] => 2934.6 [4] => 3241.9 [5] => 3396.9 [6] => 3816.407 [7] => 1883.148 [8] => 3320.987 [9] => 3387.151 [10] => 4125.6 [11] => 4619.92 [12] => 2276.37 [13] => 4469.648 [14] => 5856.286 [15] => 7193.774 [16] => 5712.834 [17] => 5198.642 [18] => 305 [19] => 2521 ) [InterestIncome] => Array ( [0] => 36.907 [1] => 51.783 [2] => 0 [3] => 0 [4] => 57.5 [5] => 62.9 [6] => 90.717 [7] => 72.577 [8] => 0 [9] => 41.923 [10] => 51.119 [11] => 87.693 [12] => 123.825 [13] => 136.752 [14] => 201.229 [15] => 137.779 [16] => 105.453 [17] => 85.196 [18] => 59 [19] => 67 ) [InterestExpense] => Array ( [0] => -49.722 [1] => -69.532 [2] => -95.4 [3] => -85.5 [4] => -160 [5] => -144.7 [6] => -113.938 [7] => -307.336 [8] => -205.479 [9] => -188.288 [10] => -200.206 [11] => -241.355 [12] => -416.172 [13] => -593.142 [14] => -528.474 [15] => -519.656 [16] => -553.135 [17] => -530.141 [18] => -347 [19] => -157 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 510.504 [1] => 566.423 [2] => 686.1 [3] => 729.1 [4] => 786.4 [5] => 828 [6] => 827.431 [7] => 1168.018 [8] => 1043.623 [9] => 1127.439 [10] => 1288.7 [11] => 1358.939 [12] => 1558.75 [13] => 1854.886 [14] => 1838.829 [15] => 2089.51 [16] => 2624.305 [17] => 3043.894 [18] => 2782 [19] => 1719 ) [ReconciledDepreciation] => Array ( [0] => 510.5 [1] => 566.42 [2] => 686.1 [3] => 729.1 [4] => 786.4 [5] => 828 [6] => 827.43 [7] => 1168.02 [8] => 1043.62 [9] => 1127.44 [10] => 1288.7 [11] => 1358.94 [12] => 1558.75 [13] => 1854.89 [14] => 1838.83 [15] => 2089.51 [16] => 2624.31 [17] => 3043.89 [18] => 2782 [19] => 1719 ) [EBIT] => Array ( [0] => 2216.412 [1] => 2464.851 [2] => 2764.9 [3] => 3020.1 [4] => 3401.9 [5] => 3541.6 [6] => 3930.345 [7] => 2190.484 [8] => 3526.466 [9] => 3575.439 [10] => 4325.806 [11] => 4861.275 [12] => 2692.542 [13] => 5062.79 [14] => 6384.76 [15] => 7713.43 [16] => 6265.969 [17] => 5728.783 [18] => 652 [19] => 2678 ) [EBITDA_morn] => Array ( [0] => 2726.916 [1] => 3031.274 [2] => 3451 [3] => 3749.2 [4] => 4188.3 [5] => 4369.6 [6] => 4757.776 [7] => 3358.502 [8] => 4570.089 [9] => 4702.878 [10] => 5614.506 [11] => 6220.214 [12] => 4251.292 [13] => 6917.676 [14] => 8223.589 [15] => 9802.94 [16] => 8890.274 [17] => 8772.677 [18] => 3434 [19] => 4397 ) [EBITDA] => Array ( [0] => 2726.916 [1] => 3031.274 [2] => 3451 [3] => 3749.2 [4] => 4188.3 [5] => 4369.6 [6] => 4757.776 [7] => 3358.502 [8] => 4570.089 [9] => 4702.878 [10] => 5614.506 [11] => 6220.214 [12] => 4251.292 [13] => 6917.676 [14] => 8223.589 [15] => 9802.94 [16] => 8890.274 [17] => 8772.677 [18] => 3434 [19] => 4397 ) [EBITDA_1] => Array ( [0] => 2726.916 [1] => 3031.274 [2] => 3451 [3] => 3749.2 [4] => 4188.3 [5] => 4369.6 [6] => 4757.776 [7] => 3358.502 [8] => 4570.089 [9] => 4702.878 [10] => 5614.506 [11] => 6220.214 [12] => 4251.292 [13] => 6917.676 [14] => 8223.589 [15] => 9802.94 [16] => 8890.274 [17] => 8772.677 [18] => 3434 [19] => 4397 ) [DDA_new] => Array ( [0] => 510.5 [1] => 566.42 [2] => 686.1 [3] => 729.1 [4] => 786.4 [5] => 828 [6] => 827.43 [7] => 1168.02 [8] => 1043.62 [9] => 1127.44 [10] => 1288.7 [11] => 1358.94 [12] => 1558.75 [13] => 1854.89 [14] => 1838.83 [15] => 2089.51 [16] => 2624.31 [17] => 3043.89 [18] => 2782 [19] => 1719 ) [EBITDA_new] => Array ( [0] => 2726.916 [1] => 3031.274 [2] => 3451 [3] => 3749.2 [4] => 4188.3 [5] => 4369.6 [6] => 4757.776 [7] => 3358.502 [8] => 4570.089 [9] => 4702.878 [10] => 5614.506 [11] => 6220.214 [12] => 4251.292 [13] => 6917.676 [14] => 8223.589 [15] => 9802.94 [16] => 8890.274 [17] => 8772.677 [18] => 3434 [19] => 4397 ) [EBITDA_per_share] => Array ( [0] => 1.68 [1] => 1.91 [2] => 2.18 [3] => 2.38 [4] => 2.68 [5] => 2.81 [6] => 3.04 [7] => 2.14 [8] => 2.9 [9] => 2.99 [10] => 3.57 [11] => 3.98 [12] => 2.77 [13] => 4.43 [14] => 5.32 [15] => 6.3 [16] => 5.71 [17] => 5.6 [18] => 2.16 [19] => 2.79 ) [Operating_Income_per_share] => Array ( [0] => 1.32 [1] => 1.5 [2] => 1.65 [3] => 1.8 [4] => 2 [5] => 2.02 [6] => 2.17 [7] => 1.21 [8] => 2 [9] => 1.89 [10] => 2.48 [11] => 2.79 [12] => 1.33 [13] => 2.93 [14] => 3.68 [15] => 4.01 [16] => 3.91 [17] => 3.67 [18] => 1.19 [19] => 1.67 ) [Net Income] => Array ( [0] => 1516.683 [1] => 1688.7 [2] => 1882 [3] => 2079.1 [4] => 2334.4 [5] => 2445.8 [6] => 2785.977 [7] => 1550.39 [8] => 2793.703 [9] => 2753.233 [10] => 3235.851 [11] => 3372.065 [12] => 1716.755 [13] => 3606.314 [14] => 4880.719 [15] => 5745.838 [16] => 4626.172 [17] => 4728.449 [18] => 5963 [19] => 2576 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.37 [1] => 0.41 [2] => 0.465 [3] => 0.525 [4] => 0.585 [5] => 0.66 [6] => 0.74 [7] => 0.82 [8] => 0.915 [9] => 0.97 [10] => 1.025 [11] => 1.085 [12] => 1.16 [13] => 1.27 [14] => 1.405 [15] => 1.56 [16] => 1.72 [17] => 1.88 [18] => 2.01 [19] => 0.56 ) [Shares Outstanding] => Array ( [0] => 1624.472 [1] => 1590.724 [2] => 1581.513 [3] => 1575.076 [4] => 1560.958 [5] => 1557.655 [6] => 1565.579 [7] => 1566.051 [8] => 1573.293 [9] => 1571.869 [10] => 1570.611 [11] => 1564.103 [12] => 1536.724 [13] => 1560.057 [14] => 1545.355 [15] => 1555.126 [16] => 1556.022 [17] => 1567.389 [18] => 1592.000 [19] => 1574.000 ) [shares_diluted] => Array ( [0] => 1624.472 [1] => 1590.724 [2] => 1581.513 [3] => 1575.076 [4] => 1560.958 [5] => 1557.655 [6] => 1565.579 [7] => 1566.051 [8] => 1573.293 [9] => 1571.869 [10] => 1570.611 [11] => 1564.103 [12] => 1536.724 [13] => 1560.057 [14] => 1545.355 [15] => 1555.126 [16] => 1556.022 [17] => 1567.389 [18] => 1592.000 [19] => 1574.000 ) [shares_basic] => Array ( [0] => 1624.472 [1] => 1590.724 [2] => 1555.372 [3] => 1551.567 [4] => 1537.242 [5] => 1536.762 [6] => 1548.015 [7] => 1550.390 [8] => 1560.956 [9] => 1562.815 [10] => 1560.557 [11] => 1552.457 [12] => 1529.848 [13] => 1543.082 [14] => 1545.355 [15] => 1546.983 [16] => 1546.400 [17] => 1557.643 [18] => 1575.000 [19] => 1558.000 ) [COGS_pct] => Array ( [0] => 0.44 [1] => 0.43 [2] => 0.37 [3] => 0.36 [4] => 0.37 [5] => 0.39 [6] => 0.45 [7] => 0.48 [8] => 0.45 [9] => 0.45 [10] => 0.45 [11] => 0.48 [12] => 0.44 [13] => 0.44 [14] => 0.43 [15] => 0.43 [16] => 0.42 [17] => 0.40 [18] => 0.46 [19] => 0.46 ) [Gross Profit_pct] => Array ( [0] => 56.38 [1] => 56.79 [2] => 63.26 [3] => 63.64 [4] => 63.08 [5] => 60.92 [6] => 54.61 [7] => 52.42 [8] => 55.36 [9] => 55.01 [10] => 54.86 [11] => 52.36 [12] => 56.33 [13] => 55.92 [14] => 57.29 [15] => 57.06 [16] => 58.30 [17] => 60.00 [18] => 54.33 [19] => 54.05 ) [SGA_pct] => Array ( [0] => 22.44 [1] => 22.28 [2] => 22.33 [3] => 22.67 [4] => 22.06 [5] => 21.68 [6] => 21.05 [7] => 22.93 [8] => 24.38 [9] => 27.82 [10] => 25.01 [11] => 24.60 [12] => 28.25 [13] => 28.59 [14] => 28.57 [15] => 27.32 [16] => 29.51 [17] => 32.84 [18] => 34.63 [19] => 31.75 ) [Interest Expense_pct] => Array ( [0] => -0.54 [1] => -0.69 [2] => -0.87 [3] => -0.72 [4] => -1.28 [5] => -1.10 [6] => -0.83 [7] => -1.89 [8] => -1.34 [9] => -1.09 [10] => -1.02 [11] => -1.08 [12] => -1.85 [13] => -2.29 [14] => -1.79 [15] => -1.69 [16] => -1.57 [17] => -1.36 [18] => -1.61 [19] => -0.72 ) [Pretax Income_pct] => Array ( [0] => 23.66 [1] => 23.92 [2] => 24.24 [3] => 24.68 [4] => 25.91 [5] => 25.78 [6] => 27.76 [7] => 11.56 [8] => 21.73 [9] => 19.60 [10] => 20.96 [11] => 20.68 [12] => 10.13 [13] => 17.25 [14] => 19.83 [15] => 23.38 [16] => 16.25 [17] => 13.38 [18] => 1.42 [19] => 11.54 ) [Net Income_pct] => Array ( [0] => 16.56 [1] => 16.87 [2] => 17.09 [3] => 17.49 [4] => 18.66 [5] => 18.56 [6] => 20.27 [7] => 9.52 [8] => 18.28 [9] => 15.93 [10] => 16.44 [11] => 15.10 [12] => 7.64 [13] => 13.92 [14] => 16.53 [15] => 18.68 [16] => 13.15 [17] => 12.17 [18] => 27.74 [19] => 11.79 ) [DaysSalesOutstanding] => Array ( [0] => 58.54 [1] => 56.98 [2] => 56.63 [3] => 54.72 [4] => 57.05 [5] => 56.94 [6] => 57.87 [7] => 63.04 [8] => 69.93 [9] => 69.99 [10] => 68.55 [11] => 58.44 [12] => 68.71 [13] => 69.68 [14] => 67.56 [15] => 77.62 [16] => 74.56 [17] => 72.19 [18] => 129.28 [19] => 66.59 ) [DaysInventory] => Array ( [0] => 93.05 [1] => 93.74 [2] => 111.7 [3] => 108.07 [4] => 111.6 [5] => 106 [6] => 101.88 [7] => 104.2 [8] => 130.65 [9] => 128.57 [10] => 107.66 [11] => 87.19 [12] => 104.36 [13] => 94.32 [14] => 80.33 [15] => 90.22 [16] => 79.36 [17] => 77.14 [18] => 141.03 [19] => 97.9 ) [Payable] => Array ( [0] => 671.1 [1] => 755.921 [2] => 923 [3] => 1001.1 [4] => 1057.4 [5] => 1226.854 [6] => 1355.985 [7] => 1525.215 [8] => 1661.65 [9] => 1078.333 [10] => 1054.464 [11] => 1032.516 [12] => 1175.59 [13] => 1219.529 [14] => 2715.897 [15] => 2343.322 [16] => 3524.231 [17] => 2990.358 [18] => 2673 [19] => 1542 ) [DaysPayable] => Array ( [0] => 26.75 [1] => 27.56 [2] => 30.59 [3] => 30.73 [4] => 30.84 [5] => 33.98 [6] => 36.01 [7] => 34.18 [8] => 39.69 [9] => 22.78 [10] => 19.56 [11] => 16.87 [12] => 19.09 [13] => 17.18 [14] => 33.57 [15] => 27.8 [16] => 36.58 [17] => 28.09 [18] => 45.39 [19] => 25.76 ) [InventoryTurnover] => Array ( [0] => 3.92 [1] => 3.89 [2] => 3.27 [3] => 3.38 [4] => 3.27 [5] => 3.44 [6] => 3.58 [7] => 3.5 [8] => 2.79 [9] => 2.84 [10] => 3.39 [11] => 4.19 [12] => 3.5 [13] => 3.87 [14] => 4.54 [15] => 4.05 [16] => 4.6 [17] => 4.73 [18] => 2.59 [19] => 3.73 ) [Accts Rec.] => Array ( [0] => 1468.519 [1] => 1563.038 [2] => 1708.8 [3] => 1782.3 [4] => 1955.9 [5] => 2055.839 [6] => 2179.451 [7] => 2812.727 [8] => 2927.37 [9] => 3313.377 [10] => 3696.115 [11] => 3576.794 [12] => 4231.142 [13] => 4946.876 [14] => 5465.66 [15] => 6541.941 [16] => 7184.034 [17] => 7683.92 [18] => 7613 [19] => 3986 ) [Inventory] => Array ( [0] => 1018.191 [1] => 1110.941 [2] => 1238.2 [3] => 1280 [4] => 1412.7 [5] => 1495.444 [6] => 1741.331 [7] => 2212.035 [8] => 2441.302 [9] => 2738.439 [10] => 2620.463 [11] => 2541.979 [12] => 2806.421 [13] => 2951.442 [14] => 2775.849 [15] => 3264.877 [16] => 3188.734 [17] => 3284.249 [18] => 3793 [19] => 2693 ) [inventory2sales] => Array ( [0] => 0.111 [1] => 0.111 [2] => 0.112 [3] => 0.108 [4] => 0.113 [5] => 0.113 [6] => 0.127 [7] => 0.136 [8] => 0.16 [9] => 0.158 [10] => 0.133 [11] => 0.114 [12] => 0.125 [13] => 0.114 [14] => 0.094 [15] => 0.106 [16] => 0.091 [17] => 0.085 [18] => 0.176 [19] => 0.123 ) [Total Current Assets] => Array ( [0] => 3876.328 [1] => 4226.711 [2] => 4480.9 [3] => 5038.2 [4] => 5589.8 [5] => 6419.754 [6] => 7376.241 [7] => 8419.189 [8] => 9121.772 [9] => 9614.381 [10] => 10734.485 [11] => 11386.028 [12] => 11281.883 [13] => 14042.733 [14] => 17042.559 [15] => 23313.891 [16] => 22317.529 [17] => 23768.774 [18] => 31323 [19] => 19247 ) [Other Current Assets] => Array ( [0] => 1074.29 [1] => 1237.035 [2] => 1423.7 [3] => 1745.9 [4] => 1810.2 [5] => 2145.175 [6] => 2298.741 [7] => 2680.887 [8] => 2786.973 [9] => 2276.144 [10] => 2358.945 [11] => 2311.162 [12] => 2870.885 [13] => 3323.588 [14] => 3721.425 [15] => 3575.025 [16] => 6493.311 [17] => 4703.246 [18] => 4743 [19] => 4470 ) [Net PPE] => Array ( [0] => 3920.85 [1] => 4249.538 [2] => 4461.5 [3] => 4569.7 [4] => 4742.9 [5] => 4770.059 [6] => 4816.911 [7] => 5551.547 [8] => 5828.122 [9] => 6281.806 [10] => 6007.874 [11] => 6003.141 [12] => 6946.435 [13] => 7518.149 [14] => 7219.166 [15] => 7619.489 [16] => 7970.956 [17] => 7873.955 [18] => 8063 [19] => 5905 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 979.8 [3] => 1112.1 [4] => 1349.8 [5] => 1574.851 [6] => 1555.26 [7] => 7294.32 [8] => 7651.781 [9] => 8539.29 [10] => 10856.718 [11] => 9960.894 [12] => 15852.9 [13] => 15849.319 [14] => 15138.467 [15] => 19492.163 [16] => 28081.705 [17] => 25695.016 [18] => 24362 [19] => 15507 ) [Total Assets] => Array ( [0] => 8523.724 [1] => 9412.58 [2] => 11125.6 [3] => 12061.1 [4] => 13259.9 [5] => 14471.044 [6] => 15283.254 [7] => 23296.423 [8] => 24259.102 [9] => 26039.308 [10] => 28767.494 [11] => 29141.203 [12] => 36178.172 [13] => 39713.924 [14] => 42419.204 [15] => 52416.623 [16] => 60573.852 [17] => 60276.893 [18] => 67235 [19] => 42953 ) [Other Long-Term Assets] => Array ( [0] => 726.546 [1] => 936.331 [2] => 1203.4 [3] => 1341.1 [4] => 1577.4 [5] => 1706.38 [6] => 1534.842 [7] => 2031.367 [8] => 1657.427 [9] => 1603.831 [10] => 1168.417 [11] => 1791.14 [12] => 2096.954 [13] => 2303.723 [14] => 3019.012 [15] => 1991.08 [16] => 2203.662 [17] => 2939.148 [18] => 3487 [19] => 2294 ) [Total Assets Non-liquid] => Array ( [0] => 8208.396 [1] => 9096.883 [2] => 11015.4 [3] => 11831.1 [4] => 12848.9 [5] => 13747.748 [6] => 14126.536 [7] => 22582.883 [8] => 23292.975 [9] => 24752.887 [10] => 26708.532 [11] => 26185.11 [12] => 34804.737 [13] => 36893.097 [14] => 37339.579 [15] => 42484.575 [16] => 55122.402 [17] => 52179.534 [18] => 52061 [19] => 34855 ) [HardAssets] => Array ( [0] => 8208.396 [1] => 9096.883 [2] => 10035.6 [3] => 10719 [4] => 11499.1 [5] => 12172.897 [6] => 12571.276 [7] => 15288.563 [8] => 15641.194 [9] => 16213.597 [10] => 15851.814 [11] => 16224.216 [12] => 18951.837 [13] => 21043.778 [14] => 22201.112 [15] => 22992.412 [16] => 27040.697 [17] => 26484.518 [18] => 27699 [19] => 19348 ) [Accts Payable] => Array ( [0] => 1811.254 [1] => 1972.937 [2] => 923 [3] => 1001.1 [4] => 1057.4 [5] => 1226.854 [6] => 2905.23 [7] => 3810.859 [8] => 3864.127 [9] => 3258.431 [10] => 3546.42 [11] => 3755.201 [12] => 5026.313 [13] => 4932.633 [14] => 7943.951 [15] => 7823.764 [16] => 10867.668 [17] => 12105.473 [18] => 10889 [19] => 5948 ) [Short-Term Debt] => Array ( [0] => 772.503 [1] => 1049.863 [2] => 1383.7 [3] => 1781.4 [4] => 1759.1 [5] => 896.271 [6] => 479.454 [7] => 2953.335 [8] => 2148.654 [9] => 2537.357 [10] => 1992.683 [11] => 2062.01 [12] => 5401.261 [13] => 2725.915 [14] => 2731.975 [15] => 5189.62 [16] => 6394.766 [17] => 3374.755 [18] => 2391 [19] => 3173 ) [ShortTermDebt_without_lease] => Array ( [0] => 772.503 [1] => 1049.863 [2] => 1383.7 [3] => 1781.4 [4] => 1759.1 [5] => 896.271 [6] => 479.454 [7] => 2953.335 [8] => 2148.654 [9] => 2537.357 [10] => 1992.683 [11] => 2062.01 [12] => 5401.261 [13] => 2725.915 [14] => 2731.975 [15] => 5189.62 [16] => 6394.766 [17] => 3374.755 [18] => 2391 [19] => 3173 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 39.14 [15] => 43.102 [16] => 88.329 [17] => 86.312 [18] => 92 [19] => 96 ) [Total Current Liabilities] => Array ( [0] => 3475.866 [1] => 3790.314 [2] => 4343.7 [3] => 5034.5 [4] => 4965.9 [5] => 4516.711 [6] => 4297.54 [7] => 7926.817 [8] => 7002.202 [9] => 6963.501 [10] => 6825.644 [11] => 7415.514 [12] => 11951.195 [13] => 9103.278 [14] => 11591.908 [15] => 13049.489 [16] => 17262.434 [17] => 15480.228 [18] => 13280 [19] => 9507 ) [Other Current Liab.] => Array ( [0] => 892.109 [1] => 767.514 [2] => 2037 [3] => 2252 [4] => 2149.4 [5] => 2393.586 [6] => 912.856 [7] => 1162.623 [8] => 989.421 [9] => 1167.713 [10] => 1286.541 [11] => 1598.303 [12] => 1523.621 [13] => 1444.73 [14] => 915.982 [15] => 36.105 [16] => 1.81898940355E-12 [17] => -1.81898940355E-12 [18] => 0 [19] => 386 ) [CommonStock] => Array ( [0] => 505.17 [1] => 581.562 [2] => 0 [3] => 0 [4] => 1310.5 [5] => 1939.673 [6] => 2218.234 [7] => 2643.443 [8] => 2891.266 [9] => 3034.054 [10] => 3239.575 [11] => 3523.766 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8744.703 [17] => 9817.134 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4290.929 [13] => 6104.102 [14] => 7444.411 [15] => 8257.873 [16] => 0 [17] => 0 [18] => 11755 [19] => 12048 ) [Retained Earnings] => Array ( [0] => 3652.434 [1] => 3926.917 [2] => 4262.8 [3] => 4165.3 [4] => 4743.3 [5] => 6174.007 [6] => 7229.586 [7] => 7281.395 [8] => 8601.386 [9] => 9691.484 [10] => 10033.44 [11] => 10404.568 [12] => 9568.728 [13] => 10805.809 [14] => 13825.383 [15] => 17054.027 [16] => 19215.768 [17] => 20907.362 [18] => 24151 [19] => 21979 ) [Treasury Stock] => Array ( [0] => -51.545 [1] => -51.268 [2] => 0 [3] => 0 [4] => -46.7 [5] => -257.756 [6] => -255.586 [7] => -252.438 [8] => -231.845 [9] => -229.696 [10] => -220.854 [11] => -212.255 [12] => -195.237 [13] => -1213.134 [14] => -2626.404 [15] => -3310.347 [16] => -3916.823 [17] => -3687.478 [18] => -5591 [19] => -6844 ) [Total Equity] => Array ( [0] => 4049.4 [1] => 4396.847 [2] => 4820.2 [3] => 4998.7 [4] => 5753.6 [5] => 7427.595 [6] => 8570.906 [7] => 9059.432 [8] => 10664.553 [9] => 13072.258 [10] => 14325.783 [11] => 14415.271 [12] => 14054.186 [13] => 17778.54 [14] => 17479.551 [15] => 22855.627 [16] => 22676.802 [17] => 24439.833 [18] => 26721 [19] => 25171 ) [Long-Term Debt] => Array ( [0] => 287.091 [1] => 435.198 [2] => 932.9 [3] => 938 [4] => 1339.7 [5] => 1336.789 [6] => 1076.368 [7] => 4335.493 [8] => 4273.973 [9] => 3452.329 [10] => 4787.934 [11] => 4571.504 [12] => 7009.664 [13] => 9487.789 [14] => 8713.327 [15] => 11266.294 [16] => 12523.517 [17] => 12039.822 [18] => 18085 [19] => 3388 ) [Total Liabilities] => Array ( [0] => 4474.324 [1] => 5015.733 [2] => 6305.4 [3] => 7062.4 [4] => 7506.3 [5] => 7043.449 [6] => 6712.348 [7] => 14236.991 [8] => 13594.549 [9] => 12967.05 [10] => 14441.711 [11] => 14725.932 [12] => 22123.986 [13] => 21935.384 [14] => 24939.653 [15] => 29560.996 [16] => 37897.05 [17] => 35837.06 [18] => 40514 [19] => 17782 ) [Other Long-Term Liab.] => Array ( [0] => 655.77 [1] => 722.228 [2] => 875.5 [3] => 953.4 [4] => 1091.7 [5] => 1189.949 [6] => 1338.44 [7] => 1974.681 [8] => 2318.374 [9] => 2551.22 [10] => 2608.054 [11] => 2155.837 [12] => 3163.127 [13] => 3344.317 [14] => 39.14 [15] => 43.102 [16] => 88.329 [17] => 86.312 [18] => 3568 [19] => 2603 ) [Cash and Equiv_pct] => Array ( [0] => 3.70 [1] => 3.35 [2] => 0.99 [3] => 1.91 [4] => 3.10 [5] => 5.00 [6] => 7.57 [7] => 3.06 [8] => 3.98 [9] => 4.94 [10] => 7.16 [11] => 10.14 [12] => 3.80 [13] => 7.10 [14] => 11.97 [15] => 18.95 [16] => 9.00 [17] => 13.43 [18] => 22.57 [19] => 18.85 ) [Accts Rec._pct] => Array ( [0] => 17.23 [1] => 16.61 [2] => 15.36 [3] => 14.78 [4] => 14.75 [5] => 14.21 [6] => 14.26 [7] => 12.07 [8] => 12.07 [9] => 12.72 [10] => 12.85 [11] => 12.27 [12] => 11.70 [13] => 12.46 [14] => 12.88 [15] => 12.48 [16] => 11.86 [17] => 12.75 [18] => 11.32 [19] => 9.28 ) [Inventory_pct] => Array ( [0] => 11.95 [1] => 11.80 [2] => 11.13 [3] => 10.61 [4] => 10.65 [5] => 10.33 [6] => 11.39 [7] => 9.50 [8] => 10.06 [9] => 10.52 [10] => 9.11 [11] => 8.72 [12] => 7.76 [13] => 7.43 [14] => 6.54 [15] => 6.23 [16] => 5.26 [17] => 5.45 [18] => 5.64 [19] => 6.27 ) [Other Current Assets_pct] => Array ( [0] => 12.60 [1] => 13.14 [2] => 12.80 [3] => 14.48 [4] => 13.65 [5] => 14.82 [6] => 15.04 [7] => 11.51 [8] => 11.49 [9] => 8.74 [10] => 8.20 [11] => 7.93 [12] => 7.94 [13] => 8.37 [14] => 8.77 [15] => 6.82 [16] => 10.72 [17] => 7.80 [18] => 7.05 [19] => 10.41 ) [Total Current Assets_pct] => Array ( [0] => 45.48 [1] => 44.90 [2] => 40.28 [3] => 41.77 [4] => 42.16 [5] => 44.36 [6] => 48.26 [7] => 36.14 [8] => 37.60 [9] => 36.92 [10] => 37.31 [11] => 39.07 [12] => 31.18 [13] => 35.36 [14] => 40.18 [15] => 44.48 [16] => 36.84 [17] => 39.43 [18] => 46.59 [19] => 44.81 ) [Net PPE_pct] => Array ( [0] => 46.00 [1] => 45.15 [2] => 40.10 [3] => 37.89 [4] => 35.77 [5] => 32.96 [6] => 31.52 [7] => 23.83 [8] => 24.02 [9] => 24.12 [10] => 20.88 [11] => 20.60 [12] => 19.20 [13] => 18.93 [14] => 17.02 [15] => 14.54 [16] => 13.16 [17] => 13.06 [18] => 11.99 [19] => 13.75 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 8.81 [3] => 9.22 [4] => 10.18 [5] => 10.88 [6] => 10.18 [7] => 31.31 [8] => 31.54 [9] => 32.79 [10] => 37.74 [11] => 34.18 [12] => 43.82 [13] => 39.91 [14] => 35.69 [15] => 37.19 [16] => 46.36 [17] => 42.63 [18] => 36.23 [19] => 36.10 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.52 [1] => 9.95 [2] => 10.82 [3] => 11.12 [4] => 11.90 [5] => 11.79 [6] => 10.04 [7] => 8.72 [8] => 6.83 [9] => 6.16 [10] => 4.06 [11] => 6.15 [12] => 5.80 [13] => 5.80 [14] => 7.12 [15] => 3.80 [16] => 3.64 [17] => 4.88 [18] => 5.19 [19] => 5.34 ) [Accts Payable_pct] => Array ( [0] => 21.25 [1] => 20.96 [2] => 8.30 [3] => 8.30 [4] => 7.97 [5] => 8.48 [6] => 19.01 [7] => 16.36 [8] => 15.93 [9] => 12.51 [10] => 12.33 [11] => 12.89 [12] => 13.89 [13] => 12.42 [14] => 18.73 [15] => 14.93 [16] => 17.94 [17] => 20.08 [18] => 16.20 [19] => 13.85 ) [Short-Term Debt_pct] => Array ( [0] => 9.06 [1] => 11.15 [2] => 12.44 [3] => 14.77 [4] => 13.27 [5] => 6.19 [6] => 3.14 [7] => 12.68 [8] => 8.86 [9] => 9.74 [10] => 6.93 [11] => 7.08 [12] => 14.93 [13] => 6.86 [14] => 6.44 [15] => 9.90 [16] => 10.56 [17] => 5.60 [18] => 3.56 [19] => 7.39 ) [Other Current Liab._pct] => Array ( [0] => 10.47 [1] => 8.15 [2] => 18.31 [3] => 18.67 [4] => 16.21 [5] => 16.54 [6] => 5.97 [7] => 4.99 [8] => 4.08 [9] => 4.48 [10] => 4.47 [11] => 5.48 [12] => 4.21 [13] => 3.64 [14] => 2.16 [15] => 0.07 [16] => 0.00 [17] => -0.00 [18] => 0.00 [19] => 0.90 ) [Total Current Liabilities_pct] => Array ( [0] => 40.78 [1] => 40.27 [2] => 39.04 [3] => 41.74 [4] => 37.45 [5] => 31.21 [6] => 28.12 [7] => 34.03 [8] => 28.86 [9] => 26.74 [10] => 23.73 [11] => 25.45 [12] => 33.03 [13] => 22.92 [14] => 27.33 [15] => 24.90 [16] => 28.50 [17] => 25.68 [18] => 19.75 [19] => 22.13 ) [Long-Term Debt_pct] => Array ( [0] => 3.37 [1] => 4.62 [2] => 8.39 [3] => 7.78 [4] => 10.10 [5] => 9.24 [6] => 7.04 [7] => 18.61 [8] => 17.62 [9] => 13.26 [10] => 16.64 [11] => 15.69 [12] => 19.38 [13] => 23.89 [14] => 20.54 [15] => 21.49 [16] => 20.67 [17] => 19.97 [18] => 26.90 [19] => 7.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.35 [1] => 8.40 [2] => 9.25 [3] => 9.04 [4] => 9.06 [5] => 8.22 [6] => 8.76 [7] => 8.48 [8] => 9.56 [9] => 9.80 [10] => 9.83 [11] => 9.40 [12] => 8.74 [13] => 8.42 [14] => 10.93 [15] => 10.01 [16] => 13.39 [17] => 13.80 [18] => 13.61 [19] => 11.38 ) [Total Liabilities_pct] => Array ( [0] => 52.49 [1] => 53.29 [2] => 56.67 [3] => 58.56 [4] => 56.61 [5] => 48.67 [6] => 43.92 [7] => 61.11 [8] => 56.04 [9] => 49.80 [10] => 50.20 [11] => 50.53 [12] => 61.15 [13] => 55.23 [14] => 58.79 [15] => 56.40 [16] => 62.56 [17] => 59.45 [18] => 60.26 [19] => 41.40 ) [netcash] => Array ( [0] => -2.56 [1] => -2.95 [2] => -3.92 [3] => -4.34 [4] => -4.55 [5] => -4.06 [6] => -3.59 [7] => -8.71 [8] => -8.08 [9] => -7.47 [10] => -7.95 [11] => -7.59 [12] => -13.52 [13] => -12.37 [14] => -12.8 [15] => -12.65 [16] => -20.97 [17] => -17.66 [18] => -16.07 [19] => -6.26 ) [NCAV] => Array ( [0] => -1.57 [1] => -1.87 [2] => -2.72 [3] => -3.08 [4] => -3.15 [5] => -2.59 [6] => -1.97 [7] => -6.64 [8] => -5.9 [9] => -5.01 [10] => -5.33 [11] => -5.04 [12] => -10.54 [13] => -9.01 [14] => -9.26 [15] => -8.44 [16] => -16.46 [17] => -12.95 [18] => -11.25 [19] => -3.46 ) [NCAV_real] => Array ( [0] => -0.37 [1] => -0.5 [2] => -1.15 [3] => -1.29 [4] => -1.23 [5] => -0.4 [6] => 0.43 [7] => -3.75 [8] => -2.86 [9] => -2.14 [10] => -2.38 [11] => -2.15 [12] => -7.06 [13] => -5.11 [14] => -5.09 [15] => -4.03 [16] => -10.07 [17] => -7.68 [18] => -5.83 [19] => 0.95 ) [Book Value Per Share] => Array ( [0] => 2.49 [1] => 2.76 [2] => 3.05 [3] => 3.17 [4] => 3.69 [5] => 4.77 [6] => 5.54 [7] => 5.84 [8] => 6.83 [9] => 8.36 [10] => 9.2 [11] => 9.29 [12] => 9.16 [13] => 11.51 [14] => 11.27 [15] => 14.73 [16] => 14.66 [17] => 15.56 [18] => 16.95 [19] => 16.28 ) [Tangibles_book_per_share] => Array ( [0] => 2.49 [1] => 2.76 [2] => 2.43 [3] => 2.47 [4] => 2.82 [5] => 3.76 [6] => 4.54 [7] => 1.14 [8] => 1.93 [9] => 2.9 [10] => 2.23 [11] => 2.87 [12] => -1.17 [13] => 1.25 [14] => 1.51 [15] => 2.17 [16] => -3.49 [17] => -0.8 [18] => 1.5 [19] => 6.25 ) [deb2equity] => Array ( [0] => 0.262 [1] => 0.338 [2] => 0.481 [3] => 0.544 [4] => 0.539 [5] => 0.301 [6] => 0.182 [7] => 0.805 [8] => 0.602 [9] => 0.458 [10] => 0.473 [11] => 0.46 [12] => 0.883 [13] => 0.687 [14] => 0.655 [15] => 0.72 [16] => 0.834 [17] => 0.631 [18] => 0.766 [19] => 0.261 ) [debt2rev_totaldebt] => Array ( [0] => 1059.594 [1] => 1485.061 [2] => 2316.6 [3] => 2719.4 [4] => 3098.8 [5] => 2233.06 [6] => 1555.822 [7] => 7288.828 [8] => 6422.627 [9] => 5989.686 [10] => 6780.617 [11] => 6633.514 [12] => 12410.925 [13] => 12213.704 [14] => 11445.302 [15] => 16455.914 [16] => 18918.283 [17] => 15414.577 [18] => 20476 [19] => 6561 ) [debt2rev] => Array ( [0] => 0.116 [1] => 0.148 [2] => 0.21 [3] => 0.229 [4] => 0.248 [5] => 0.169 [6] => 0.113 [7] => 0.448 [8] => 0.42 [9] => 0.347 [10] => 0.345 [11] => 0.297 [12] => 0.552 [13] => 0.471 [14] => 0.388 [15] => 0.535 [16] => 0.538 [17] => 0.397 [18] => 0.953 [19] => 0.3 ) [cogs2rev] => Array ( [0] => 0.44 [1] => 0.43 [2] => 0.37 [3] => 0.36 [4] => 0.37 [5] => 0.39 [6] => 0.45 [7] => 0.48 [8] => 0.45 [9] => 0.45 [10] => 0.45 [11] => 0.48 [12] => 0.44 [13] => 0.44 [14] => 0.43 [15] => 0.43 [16] => 0.42 [17] => 0.40 [18] => 0.46 [19] => 0.46 ) [inventory2rev] => Array ( [0] => 0.111 [1] => 0.111 [2] => 0.112 [3] => 0.108 [4] => 0.113 [5] => 0.113 [6] => 0.127 [7] => 0.136 [8] => 0.16 [9] => 0.158 [10] => 0.133 [11] => 0.114 [12] => 0.125 [13] => 0.114 [14] => 0.094 [15] => 0.106 [16] => 0.091 [17] => 0.085 [18] => 0.176 [19] => 0.123 ) [ar2asset] => Array ( [0] => 0.172 [1] => 0.166 [2] => 0.154 [3] => 0.148 [4] => 0.148 [5] => 0.142 [6] => 0.143 [7] => 0.121 [8] => 0.121 [9] => 0.127 [10] => 0.128 [11] => 0.123 [12] => 0.117 [13] => 0.125 [14] => 0.129 [15] => 0.125 [16] => 0.119 [17] => 0.127 [18] => 0.113 [19] => 0.093 ) [cash2asset] => Array ( [0] => 0.037 [1] => 0.034 [2] => 0.01 [3] => 0.019 [4] => 0.031 [5] => 0.05 [6] => 0.076 [7] => 0.031 [8] => 0.04 [9] => 0.049 [10] => 0.072 [11] => 0.101 [12] => 0.038 [13] => 0.071 [14] => 0.12 [15] => 0.189 [16] => 0.09 [17] => 0.134 [18] => 0.226 [19] => 0.189 ) [equity2asset] => Array ( [0] => 0.475 [1] => 0.467 [2] => 0.433 [3] => 0.414 [4] => 0.434 [5] => 0.513 [6] => 0.561 [7] => 0.389 [8] => 0.44 [9] => 0.502 [10] => 0.498 [11] => 0.495 [12] => 0.388 [13] => 0.448 [14] => 0.412 [15] => 0.436 [16] => 0.374 [17] => 0.405 [18] => 0.397 [19] => 0.586 ) [equity2liab_tangbile] => Array ( [0] => 0.905 [1] => 0.877 [2] => 0.609 [3] => 0.55 [4] => 0.587 [5] => 0.831 [6] => 1.045 [7] => 0.124 [8] => 0.222 [9] => 0.35 [10] => 0.24 [11] => 0.302 [12] => 0 [13] => 0.088 [14] => 0.094 [15] => 0.114 [16] => 0 [17] => 0 [18] => 0.058 [19] => 0.543 ) [ppe2asset] => Array ( [0] => 0.46 [1] => 0.451 [2] => 0.401 [3] => 0.379 [4] => 0.358 [5] => 0.33 [6] => 0.315 [7] => 0.238 [8] => 0.24 [9] => 0.241 [10] => 0.209 [11] => 0.206 [12] => 0.192 [13] => 0.189 [14] => 0.17 [15] => 0.145 [16] => 0.132 [17] => 0.131 [18] => 0.12 [19] => 0.137 ) [interest2rev] => Array ( [0] => -0.543 [1] => -0.694 [2] => -0.866 [3] => -0.719 [4] => -1.279 [5] => -1.098 [6] => -0.829 [7] => -1.887 [8] => -1.345 [9] => -1.09 [10] => -1.017 [11] => -1.08 [12] => -1.852 [13] => -2.289 [14] => -1.79 [15] => -1.689 [16] => -1.573 [17] => -1.365 [18] => -1.614 [19] => -0.719 ) [std2asset] => Array ( [0] => 0.408 [1] => 0.403 [2] => 0.39 [3] => 0.417 [4] => 0.375 [5] => 0.312 [6] => 0.281 [7] => 0.34 [8] => 0.289 [9] => 0.267 [10] => 0.237 [11] => 0.254 [12] => 0.33 [13] => 0.229 [14] => 0.273 [15] => 0.249 [16] => 0.285 [17] => 0.257 [18] => 0.198 [19] => 0.221 ) [ltd2asset] => Array ( [0] => 0.034 [1] => 0.046 [2] => 0.084 [3] => 0.078 [4] => 0.101 [5] => 0.092 [6] => 0.07 [7] => 0.186 [8] => 0.176 [9] => 0.133 [10] => 0.166 [11] => 0.157 [12] => 0.194 [13] => 0.239 [14] => 0.205 [15] => 0.215 [16] => 0.207 [17] => 0.2 [18] => 0.269 [19] => 0.079 ) [turnover] => Array ( [0] => 1.074 [1] => 1.064 [2] => 0.99 [3] => 0.986 [4] => 0.944 [5] => 0.911 [6] => 0.899 [7] => 0.699 [8] => 0.63 [9] => 0.664 [10] => 0.684 [11] => 0.767 [12] => 0.621 [13] => 0.653 [14] => 0.696 [15] => 0.587 [16] => 0.581 [17] => 0.645 [18] => 0.32 [19] => 0.509 ) [CF_Net Income] => Array ( [0] => 1516.683 [1] => 1688.7 [2] => 1882 [3] => 2079.1 [4] => 2334.4 [5] => 2445.8 [6] => 2785.977 [7] => 1550.39 [8] => 2547.005 [9] => 2504.725 [10] => 3175.836 [11] => 3372.065 [12] => 1716.755 [13] => 3606.314 [14] => 4880.719 [15] => 5745.838 [16] => 4626.172 [17] => 4728.449 [18] => 5963 [19] => 2576 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.05 [2] => -0.06 [3] => -0.08 [4] => -0.07 [5] => -0.18 [6] => -0.05 [7] => -0.11 [8] => -0.05 [9] => -0.03 [10] => -0.05 [11] => -0.07 [12] => -0.29 [13] => -0.35 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.24 [1] => 8.13 [2] => 8.06 [3] => 8.56 [4] => 9.74 [5] => 11.52 [6] => 13.56 [7] => 5.05 [8] => 8.41 [9] => 10.22 [10] => 10.11 [11] => 11.85 [12] => 0 [13] => 8.1 [14] => 10.18 [15] => 13.44 [16] => 0 [17] => 0 [18] => 3.52 [19] => 14.72 ) [CF_DDA] => Array ( [0] => 510.504 [1] => 566.423 [2] => 686.1 [3] => 729.1 [4] => 786.4 [5] => 828 [6] => 827.431 [7] => 1168.018 [8] => 1043.623 [9] => 1127.439 [10] => 1288.7 [11] => 1358.939 [12] => 1558.75 [13] => 1854.886 [14] => 1838.829 [15] => 2089.51 [16] => 2624.305 [17] => 3043.894 [18] => 2782 [19] => 1719 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 349.571 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2212.137 [1] => 1965.581 [2] => 2382.1 [3] => 2660.1 [4] => 2780.2 [5] => 2937.5 [6] => 3099.618 [7] => 3566.848 [8] => 3992.087 [9] => 3553.097 [10] => 4467.031 [11] => 5174.416 [12] => 5329.241 [13] => 5183.843 [14] => 6994.62 [15] => 7275.16 [16] => 8735.981 [17] => 8970.077 [18] => 9314 [19] => 3324 ) [Cash Flow from Others] => Array ( [0] => 30.434 [1] => 48.055 [2] => 53.9 [3] => 145.1 [4] => 76.5 [5] => 83.7 [6] => -68.593 [7] => 1490.336 [8] => 539.794 [9] => 344.858 [10] => 487.414 [11] => 269.471 [12] => 2601.797 [13] => 786.008 [14] => 111.69 [15] => -218.806 [16] => 826.72 [17] => 1196.667 [18] => 2428 [19] => 266 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -949 [3] => -1209.6 [4] => -1242.7 [5] => -1204.1 [6] => -830.873 [7] => -1163.707 [8] => -1105.445 [9] => -1050.058 [10] => -1291.633 [11] => -1207.493 [12] => -1337.818 [13] => -1656.207 [14] => -1287.724 [15] => -1089.048 [16] => -1015.075 [17] => -1491.5 [18] => -1795 [19] => -1145 ) [Cash Flow_EXPD] => Array ( [0] => -929.488 [1] => -947.021 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -7424.356 [8] => -585.999 [9] => -497.914 [10] => -2327.821 [11] => -295.123 [12] => -7923.163 [13] => 0 [14] => -250 [15] => -2370.63 [16] => -9433.243 [17] => -672.5 [18] => -706 [19] => -580 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -949 [3] => -1209.6 [4] => -1242.7 [5] => -1204.1 [6] => -1035.873 [7] => -1163.707 [8] => -1105.445 [9] => -1050.058 [10] => -1291.633 [11] => -1207.493 [12] => -1337.818 [13] => -1656.207 [14] => -1287.724 [15] => -1089.048 [16] => -1015.075 [17] => -1491.5 [18] => -1795 [19] => -1145 ) [Cash Flow from Investing] => Array ( [0] => -944.085 [1] => -1037.723 [2] => -1955.2 [3] => -1241.3 [4] => -1471.4 [5] => -1198.2 [6] => -617.664 [7] => -8384.874 [8] => -1690.668 [9] => -1437.182 [10] => -3982.478 [11] => -720.087 [12] => -11397.629 [13] => -1136.277 [14] => -2087.491 [15] => -3698.71 [16] => -12188.315 [17] => 260.832 [18] => -5560 [19] => -3929 ) [Net Issuance of Stock] => Array ( [0] => -579.732 [1] => -694.871 [2] => -699.2 [3] => -896.7 [4] => -723.9 [5] => 434.2 [6] => -329.286 [7] => 152.058 [8] => 137.004 [9] => -22.582 [10] => -344.548 [11] => -1078.677 [12] => -251.72 [13] => 191.011 [14] => -1081.806 [15] => -826.345 [16] => -866.825 [17] => -77.007 [18] => -2364 [19] => -1605 ) [Issuance of Stock] => Array ( [0] => 36.214 [1] => 76.54 [2] => 109.6 [3] => 157.8 [4] => 152.4 [5] => 434.2 [6] => 135.57 [7] => 169.422 [8] => 137.004 [9] => 75.035 [10] => 155.197 [11] => 223.637 [12] => 502.782 [13] => 1249.804 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -97.834 [1] => 414.565 [2] => 835 [3] => 417.3 [4] => 382.4 [5] => -857.7 [6] => -672.769 [7] => 5742.54 [8] => -1019.128 [9] => -467.927 [10] => 805.998 [11] => 172.833 [12] => 5650.817 [13] => -544.493 [14] => -1238.687 [15] => 3734.155 [16] => 2122.148 [17] => -3977.111 [18] => 4413 [19] => 1792 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -602.356 [1] => -653.567 [2] => -728.1 [3] => -809.6 [4] => -891.7 [5] => -1003.3 [6] => -1145.894 [7] => -1270.782 [8] => -1427.85 [9] => -1515.703 [10] => -1599.77 [11] => -1686.472 [12] => -1777.17 [13] => -1959.15 [14] => -2174.252 [15] => -2414.46 [16] => -2671.475 [17] => -2938.096 [18] => -3183 [19] => -882 ) [Cash from Financing] => Array ( [0] => -1279.922 [1] => -933.873 [2] => -592.3 [3] => -1289 [4] => -1233.2 [5] => -1426.8 [6] => -2147.949 [7] => 4623.816 [8] => -2309.974 [9] => -2006.212 [10] => -438.32 [11] => -2592.316 [12] => 3621.927 [13] => -2312.632 [14] => -3485.902 [15] => 1002.019 [16] => -1087.741 [17] => -6023.455 [18] => 195 [19] => -6696 ) [Other Financing] => Array ( [0] => 0 [1] => -1.13686837722E-13 [2] => 1.13686837722E-13 [3] => 1.13686837722E-13 [4] => 1.13686837722E-13 [5] => 0 [6] => 0 [7] => -2.27373675443E-13 [8] => 0 [9] => 2.27373675443E-13 [10] => 700 [11] => 0 [12] => 2.27373675443E-13 [13] => 0 [14] => 1008.843 [15] => 508.669 [16] => 328.411 [17] => 968.759 [18] => 1329 [19] => -6001 ) [Net Change in Cash] => Array ( [0] => -10.404 [1] => -9.075 [2] => -171 [3] => 127 [4] => 75.5 [5] => 292.9 [6] => 306.121 [7] => -256.84 [8] => 47.072 [9] => 290.674 [10] => 230.504 [11] => 1668.059 [12] => -2372.495 [13] => 1935.192 [14] => 1655.638 [15] => 4697.317 [16] => -5160.968 [17] => 3164.449 [18] => 3989 [19] => -7327 ) [NetChangeinCash_others] => Array ( [0] => 1.466 [1] => -3.06 [2] => -5.6 [3] => -2.8 [4] => -0.0999999999995 [5] => -19.6 [6] => -27.884 [7] => -62.63 [8] => 55.627 [9] => 180.971 [10] => 184.271 [11] => -193.954 [12] => 73.966 [13] => 200.258 [14] => 234.411 [15] => 118.848 [16] => -620.893 [17] => -43.005 [18] => 40 [19] => -26 ) [total_freecashflow] => Array ( [0] => 2212.137 [1] => 1965.581 [2] => 1433.1 [3] => 1450.5 [4] => 1537.5 [5] => 1733.4 [6] => 2063.745 [7] => 2403.141 [8] => 2886.642 [9] => 2503.039 [10] => 3175.398 [11] => 3966.923 [12] => 3991.423 [13] => 3527.636 [14] => 5706.896 [15] => 6186.112 [16] => 7720.906 [17] => 7478.577 [18] => 7519 [19] => 2179 ) [CF_Net Income_pct] => Array ( [0] => 68.56 [1] => 85.91 [2] => 79.01 [3] => 78.16 [4] => 83.97 [5] => 83.26 [6] => 89.88 [7] => 43.47 [8] => 63.80 [9] => 70.49 [10] => 71.10 [11] => 65.17 [12] => 32.21 [13] => 69.57 [14] => 69.78 [15] => 78.98 [16] => 52.96 [17] => 52.71 [18] => 64.02 [19] => 77.50 ) [CF_DDA_pct] => Array ( [0] => 511 [1] => 566 [2] => 686 [3] => 729 [4] => 786 [5] => 828 [6] => 827 [7] => 1,168 [8] => 1,044 [9] => 1,127 [10] => 1,289 [11] => 1,359 [12] => 1,559 [13] => 1,855 [14] => 1,839 [15] => 2,090 [16] => 2,624 [17] => 3,044 [18] => 2,782 [19] => 1,719 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 5.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -39.84 [3] => -45.47 [4] => -44.70 [5] => -40.99 [6] => -33.42 [7] => -32.63 [8] => -27.69 [9] => -29.55 [10] => -28.91 [11] => -23.34 [12] => -25.10 [13] => -31.95 [14] => -18.41 [15] => -14.97 [16] => -11.62 [17] => -16.63 [18] => -19.27 [19] => -34.45 ) [Cash Flow from Investing_pct] => Array ( [0] => -42.68 [1] => -52.79 [2] => -82.08 [3] => -46.66 [4] => -52.92 [5] => -40.79 [6] => -19.93 [7] => -235.08 [8] => -42.35 [9] => -40.45 [10] => -89.15 [11] => -13.92 [12] => -213.87 [13] => -21.92 [14] => -29.84 [15] => -50.84 [16] => -139.52 [17] => 2.91 [18] => -59.70 [19] => -118.20 ) [Net Issuance of Stock_pct] => Array ( [0] => -26.21 [1] => -35.35 [2] => -29.35 [3] => -33.71 [4] => -26.04 [5] => 14.78 [6] => -10.62 [7] => 4.26 [8] => 3.43 [9] => -0.64 [10] => -7.71 [11] => -20.85 [12] => -4.72 [13] => 3.68 [14] => -15.47 [15] => -11.36 [16] => -9.92 [17] => -0.86 [18] => -25.38 [19] => -48.29 ) [Net Issuance of Debt_pct] => Array ( [0] => -4.42 [1] => 21.09 [2] => 35.05 [3] => 15.69 [4] => 13.75 [5] => -29.20 [6] => -21.70 [7] => 161.00 [8] => -25.53 [9] => -13.17 [10] => 18.04 [11] => 3.34 [12] => 106.03 [13] => -10.50 [14] => -17.71 [15] => 51.33 [16] => 24.29 [17] => -44.34 [18] => 47.38 [19] => 53.91 ) [Dividends_pct] => Array ( [0] => -27.23 [1] => -33.25 [2] => -30.57 [3] => -30.43 [4] => -32.07 [5] => -34.15 [6] => -36.97 [7] => -35.63 [8] => -35.77 [9] => -42.66 [10] => -35.81 [11] => -32.59 [12] => -33.35 [13] => -37.79 [14] => -31.08 [15] => -33.19 [16] => -30.58 [17] => -32.75 [18] => -34.17 [19] => -26.53 ) [Other Financing_pct] => Array ( [0] => -57.86 [1] => -47.51 [2] => -24.86 [3] => -48.46 [4] => -44.36 [5] => -48.57 [6] => -69.30 [7] => 129.63 [8] => -57.86 [9] => -56.46 [10] => -9.81 [11] => -50.10 [12] => 67.96 [13] => -44.61 [14] => -49.84 [15] => 13.77 [16] => -12.45 [17] => -67.15 [18] => 2.09 [19] => -201.44 ) [Cash from Financing_pct] => Array ( [0] => -57.86 [1] => -47.51 [2] => -24.86 [3] => -48.46 [4] => -44.36 [5] => -48.57 [6] => -69.30 [7] => 129.63 [8] => -57.86 [9] => -56.46 [10] => -25.48 [11] => -50.10 [12] => 67.96 [13] => -44.61 [14] => -64.26 [15] => 6.78 [16] => -16.21 [17] => -77.95 [18] => -12.18 [19] => -20.91 ) [Net Change in Cash_pct] => Array ( [0] => -0.47 [1] => -0.46 [2] => -7.18 [3] => 4.77 [4] => 2.72 [5] => 9.97 [6] => 9.88 [7] => -7.20 [8] => 1.18 [9] => 8.18 [10] => 5.16 [11] => 32.24 [12] => -44.52 [13] => 37.33 [14] => 23.67 [15] => 64.57 [16] => -59.08 [17] => 35.28 [18] => 42.83 [19] => -220.43 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 60.16 [3] => 54.53 [4] => 55.30 [5] => 59.01 [6] => 66.58 [7] => 67.37 [8] => 72.31 [9] => 70.45 [10] => 71.09 [11] => 76.66 [12] => 74.90 [13] => 68.05 [14] => 81.59 [15] => 85.03 [16] => 88.38 [17] => 83.37 [18] => 80.73 [19] => 65.55 ) [per share rev] => Array ( [0] => 5.64 [1] => 6.29 [2] => 6.96 [3] => 7.55 [4] => 8.02 [5] => 8.46 [6] => 8.78 [7] => 10.4 [8] => 9.71 [9] => 10.99 [10] => 12.53 [11] => 14.28 [12] => 14.63 [13] => 16.61 [14] => 19.11 [15] => 19.78 [16] => 22.6 [17] => 24.79 [18] => 13.5 [19] => 13.88 ) [per share eps] => Array ( [0] => 0.935 [1] => 1.06 [2] => 1.19 [3] => 1.32 [4] => 1.5 [5] => 1.57 [6] => 1.78 [7] => 0.99 [8] => 1.78 [9] => 1.75 [10] => 2.06 [11] => 2.16 [12] => 1.12 [13] => 2.31 [14] => 3.12 [15] => 3.69 [16] => 2.96 [17] => 3.01 [18] => 3.72 [19] => 1.62 ) [eps_nri] => Array ( [0] => 0.93 [1] => 1.06 [2] => 1.19 [3] => 1.32 [4] => 1.5 [5] => 1.57 [6] => 1.78 [7] => 0.82 [8] => 1.62 [9] => 1.59 [10] => 2.02 [11] => 2.16 [12] => 1.12 [13] => 2.31 [14] => 3.03 [15] => 3.69 [16] => 2.97 [17] => 3.02 [18] => 0.36 [19] => 1.5 ) [per share_freecashflow] => Array ( [0] => 1.36 [1] => 1.24 [2] => 0.91 [3] => 0.92 [4] => 0.98 [5] => 1.11 [6] => 1.32 [7] => 1.53 [8] => 1.83 [9] => 1.59 [10] => 2.02 [11] => 2.54 [12] => 2.6 [13] => 2.26 [14] => 3.69 [15] => 3.98 [16] => 4.96 [17] => 4.77 [18] => 4.72 [19] => 1.38 ) [ROE] => Array ( [0] => 37.45 [1] => 38.41 [2] => 39.04 [3] => 41.59 [4] => 40.57 [5] => 32.93 [6] => 32.51 [7] => 17.11 [8] => 26.2 [9] => 21.06 [10] => 22.59 [11] => 23.39 [12] => 12.22 [13] => 20.28 [14] => 27.92 [15] => 25.14 [16] => 20.4 [17] => 19.35 [18] => 22.32 [19] => 10.23 ) [payout] => Array ( [0] => 0.396 [1] => 0.387 [2] => 0.391 [3] => 0.398 [4] => 0.39 [5] => 0.42 [6] => 0.416 [7] => 0.828 [8] => 0.514 [9] => 0.554 [10] => 0.498 [11] => 0.502 [12] => 1.036 [13] => 0.55 [14] => 0.45 [15] => 0.423 [16] => 0.581 [17] => 0.625 [18] => 0.54 [19] => 0.346 ) [ROA] => Array ( [0] => 17.79 [1] => 17.94 [2] => 16.92 [3] => 17.24 [4] => 17.6 [5] => 16.9 [6] => 18.23 [7] => 6.66 [8] => 11.52 [9] => 10.57 [10] => 11.25 [11] => 11.57 [12] => 4.75 [13] => 9.08 [14] => 11.51 [15] => 10.96 [16] => 7.64 [17] => 7.84 [18] => 8.87 [19] => 6 ) [ROC_capital] => Array ( [0] => 8871.468 [1] => 9713.284 [2] => 10366.1 [3] => 11353.8 [4] => 12142.9 [5] => 13334.988 [6] => 14491.893 [7] => 16651.623 [8] => 17736.867 [9] => 18172.331 [10] => 19101.304 [11] => 19700.331 [12] => 21099.203 [13] => 24884.47 [14] => 27983.15 [15] => 34508.405 [16] => 36781.796 [17] => 36345.975 [18] => 44129 [19] => 29622 ) [ROC] => Array ( [0] => 17.1 [1] => 17.39 [2] => 18.16 [3] => 18.31 [4] => 19.22 [5] => 18.34 [6] => 19.22 [7] => 9.31 [8] => 15.75 [9] => 15.15 [10] => 16.94 [11] => 17.12 [12] => 8.14 [13] => 14.49 [14] => 17.44 [15] => 16.65 [16] => 12.58 [17] => 13.01 [18] => 13.51 [19] => 8.7 ) [ROC_JOEL_capital] => Array ( [0] => 4778.487 [1] => 5420.101 [2] => 5872.2 [3] => 6124.8 [4] => 6714.9 [5] => 6846.077 [6] => 7218.348 [7] => 8283.714 [8] => 9130.219 [9] => 10183.622 [10] => 9850.436 [11] => 9079.572 [12] => 10304.949 [13] => 12362.692 [14] => 10322.167 [15] => 13141.463 [16] => 13969.367 [17] => 11439.897 [18] => 13323 [19] => 10720 ) [ROC_JOEL] => Array ( [0] => 44.87 [1] => 43.96 [2] => 44.57 [3] => 46.27 [4] => 46.43 [5] => 46 [6] => 47.11 [7] => 22.86 [8] => 34.52 [9] => 29.2 [10] => 39.58 [11] => 48.04 [12] => 19.82 [13] => 37.04 [14] => 55.16 [15] => 47.45 [16] => 43.58 [17] => 50.28 [18] => 14.22 [19] => 24.52 ) [ROC_JOEL_new] => Array ( [0] => 43.51 [1] => 42.97 [2] => 46.22 [3] => 47.52 [4] => 47.74 [5] => 47.19 [6] => 49.72 [7] => 24.35 [8] => 35.64 [9] => 32.36 [10] => 39.93 [11] => 47.68 [12] => 23.56 [13] => 37.07 [14] => 54.11 [15] => 52.54 [16] => 39.84 [17] => 42.81 [18] => 4.53 [19] => 22.67 ) [grossmargin] => Array ( [0] => 56.38 [1] => 56.79 [2] => 63.26 [3] => 63.64 [4] => 63.08 [5] => 60.92 [6] => 54.61 [7] => 52.42 [8] => 55.36 [9] => 55.01 [10] => 54.86 [11] => 52.36 [12] => 56.33 [13] => 55.92 [14] => 57.29 [15] => 57.06 [16] => 58.3 [17] => 60 [18] => 54.33 [19] => 54.05 ) [pretaxmargin] => Array ( [0] => 23.66 [1] => 23.92 [2] => 24.24 [3] => 24.68 [4] => 25.91 [5] => 25.78 [6] => 27.76 [7] => 11.56 [8] => 21.73 [9] => 19.6 [10] => 20.96 [11] => 20.68 [12] => 10.13 [13] => 17.25 [14] => 19.83 [15] => 23.38 [16] => 16.25 [17] => 13.38 [18] => 1.42 [19] => 11.54 ) [operatingmargin] => Array ( [0] => 23.42 [1] => 23.8 [2] => 23.76 [3] => 23.83 [4] => 24.91 [5] => 23.9 [6] => 24.74 [7] => 11.63 [8] => 20.63 [9] => 17.21 [10] => 19.81 [11] => 19.53 [12] => 9.09 [13] => 17.67 [14] => 19.28 [15] => 20.27 [16] => 17.31 [17] => 14.81 [18] => 8.81 [19] => 12.03 ) [netmargin] => Array ( [0] => 16.56 [1] => 16.87 [2] => 17.09 [3] => 17.49 [4] => 18.66 [5] => 18.56 [6] => 20.27 [7] => 9.52 [8] => 18.28 [9] => 15.93 [10] => 16.44 [11] => 15.1 [12] => 7.64 [13] => 13.92 [14] => 16.53 [15] => 18.68 [16] => 13.15 [17] => 12.17 [18] => 27.74 [19] => 11.79 ) [pettm] => Array ( [0] => 7.800 [1] => 8.750 [2] => 9.510 [3] => 11.020 [4] => 14.710 [5] => 10.380 [6] => 12.180 [7] => 25.350 [8] => 10.110 [9] => 11.970 [10] => 10.880 [11] => 8.740 [12] => 21.020 [13] => 11.630 [14] => 8.160 [15] => 7.010 [16] => 7.730 [17] => 8.980 [18] => 8.400 [19] => 23.570 ) [penri] => Array ( [0] => 0.00 [1] => 8.79 [2] => 9.54 [3] => 11.02 [4] => 14.72 [5] => 10.35 [6] => 12.18 [7] => 25.32 [8] => 10.10 [9] => 12.85 [10] => 11.10 [11] => 8.73 [12] => 21.19 [13] => 11.63 [14] => 8.16 [15] => 7.00 [16] => 7.72 [17] => 8.94 [18] => 87.06 [19] => 25.38 ) [pe] => Array ( [0] => 7.800 [1] => 8.750 [2] => 9.510 [3] => 11.020 [4] => 14.710 [5] => 10.380 [6] => 12.180 [7] => 25.350 [8] => 10.110 [9] => 11.970 [10] => 10.880 [11] => 8.740 [12] => 21.020 [13] => 11.630 [14] => 8.160 [15] => 7.010 [16] => 7.730 [17] => 8.980 [18] => 8.400 [19] => 23.570 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 46.460 [14] => 0.000 [15] => 25.050 [16] => 0.000 [17] => 0.000 [18] => 43.550 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.33 [6] => 15.54 [7] => 0 [8] => 0 [9] => 17.28 [10] => 10.87 [11] => 27.8 [12] => 6.42 [13] => 11.76 [14] => 20.85 [15] => 48.12 [16] => 50.7 [17] => 40.3 [18] => 28.84 [19] => 0 ) [pfcf] => Array ( [0] => 5.410 [1] => 7.510 [2] => 12.480 [3] => 13.320 [4] => 22.380 [5] => 14.510 [6] => 16.420 [7] => 16.380 [8] => 9.780 [9] => 13.180 [10] => 11.050 [11] => 7.430 [12] => 8.960 [13] => 11.840 [14] => 7.000 [15] => 6.470 [16] => 4.610 [17] => 5.640 [18] => 6.650 [19] => 27.580 ) [ps] => Array ( [0] => 1.300 [1] => 1.480 [2] => 1.630 [3] => 1.930 [4] => 2.740 [5] => 1.920 [6] => 2.470 [7] => 2.410 [8] => 1.850 [9] => 1.850 [10] => 1.780 [11] => 1.320 [12] => 1.640 [13] => 1.620 [14] => 1.350 [15] => 1.310 [16] => 1.010 [17] => 1.090 [18] => 2.320 [19] => 2.760 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.434 [6] => 1.024 [7] => 1.116 [8] => 1.216 [9] => 1.36 [10] => 1.528 [11] => 1.668 [12] => 1.932 [13] => 2.106 [14] => 2.244 [15] => 2.548 [16] => 3.148 [17] => 3.588 [18] => 4.058 [19] => 4.318 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.040 [6] => 8.730 [7] => 0.050 [8] => 1.420 [9] => 0.030 [10] => 5.410 [11] => 12.870 [12] => 5.840 [13] => 4.730 [14] => 6.660 [15] => 13.040 [16] => 17.070 [17] => 13.390 [18] => -6.710 [19] => -22.560 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.880 [6] => 15.230 [7] => 5.310 [8] => 6.560 [9] => 8.070 [10] => 13.680 [11] => 20.350 [12] => 15.350 [13] => 12.620 [14] => 15.160 [15] => 24.200 [16] => 29.560 [17] => 28.680 [18] => 7.130 [19] => -10.330 ) [zscore] => Array ( [0] => 4.170 [1] => 4.280 [2] => 4.060 [3] => 4.210 [4] => 5.070 [5] => 4.560 [6] => 5.600 [7] => 3.030 [8] => 2.900 [9] => 3.260 [10] => 3.230 [11] => 3.110 [12] => 2.090 [13] => 2.640 [14] => 2.670 [15] => 2.510 [16] => 1.970 [17] => 2.260 [18] => 1.880 [19] => 3.680 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 6 [5] => 6 [6] => 6 [7] => 4 [8] => 8 [9] => 6 [10] => 8 [11] => 6 [12] => 5 [13] => 5 [14] => 8 [15] => 5 [16] => 6 [17] => 6 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.290 [3] => -2.690 [4] => -2.590 [5] => -2.640 [6] => -2.630 [7] => -2.460 [8] => -2.740 [9] => -2.560 [10] => -2.620 [11] => -2.850 [12] => -2.910 [13] => -2.550 [14] => -2.720 [15] => -2.320 [16] => -2.680 [17] => -2.780 [18] => -2.300 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.07 [7] => 1.25 [8] => 1.59 [9] => 1.65 [10] => 1.76 [11] => 1.87 [12] => 1.75 [13] => 2.02 [14] => 2.19 [15] => 2.52 [16] => 2.67 [17] => 2.83 [18] => 3.30 [19] => 3.17 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.740 [6] => 13.460 [7] => 16.670 [8] => 11.320 [9] => 12.700 [10] => 12.710 [11] => 10.100 [12] => 13.290 [13] => 13.270 [14] => 11.670 [15] => 10.240 [16] => 8.590 [17] => 9.510 [18] => 9.510 [19] => 12.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.940 [6] => 17.520 [7] => 16.500 [8] => 18.060 [9] => 20.520 [10] => 23.610 [11] => 27.610 [12] => 29.490 [13] => 35.870 [14] => 41.990 [15] => 51.630 [16] => 60.830 [17] => 66.750 [18] => 51.340 [19] => 50.120 ) [medpsvalue] => Array ( [0] => 8.88 [1] => 9.95 [2] => 11.06 [3] => 12.03 [4] => 12.7 [5] => 13.42 [6] => 13.92 [7] => 16.47 [8] => 15.39 [9] => 17.99 [10] => 19.84 [11] => 22.63 [12] => 22.55 [13] => 26.33 [14] => 30.07 [15] => 31.35 [16] => 35.84 [17] => 39.28 [18] => 21.38 [19] => 22 ) [ev2rev] => Array ( [0] => 1.400 [1] => 1.590 [2] => 1.880 [3] => 2.150 [4] => 3.030 [5] => 2.040 [6] => 2.470 [7] => 2.790 [8] => 2.200 [9] => 2.100 [10] => 2.010 [11] => 1.470 [12] => 2.140 [13] => 1.960 [14] => 1.560 [15] => 1.520 [16] => 1.390 [17] => 1.280 [18] => 2.550 [19] => 2.650 ) [ev2ebitda] => Array ( [0] => 4.630 [1] => 5.240 [2] => 6.000 [3] => 6.830 [4] => 8.980 [5] => 6.140 [6] => 7.130 [7] => 13.550 [8] => 7.340 [9] => 7.810 [10] => 7.000 [11] => 5.270 [12] => 11.070 [13] => 7.360 [14] => 5.600 [15] => 4.760 [16] => 5.510 [17] => 5.660 [18] => 16.380 [19] => 13.150 ) [ev2ebit] => Array ( [0] => 5.970 [1] => 6.660 [2] => 7.910 [3] => 9.030 [4] => 12.150 [5] => 8.520 [6] => 9.980 [7] => 24.020 [8] => 10.650 [9] => 12.200 [10] => 10.130 [11] => 7.550 [12] => 23.160 [13] => 11.120 [14] => 8.080 [15] => 7.480 [16] => 8.050 [17] => 8.630 [18] => 28.940 [19] => 21.990 ) [earning_yield_greenblatt] => Array ( [0] => 16.75 [1] => 15.02 [2] => 12.64 [3] => 11.07 [4] => 8.23 [5] => 11.74 [6] => 10.02 [7] => 4.16 [8] => 9.39 [9] => 8.2 [10] => 9.87 [11] => 13.25 [12] => 4.32 [13] => 8.99 [14] => 12.38 [15] => 13.37 [16] => 12.42 [17] => 11.59 [18] => 3.46 [19] => 4.55 ) [p2medpsvalue] => Array ( [0] => 0.82 [1] => 0.94 [2] => 1.03 [3] => 1.22 [4] => 1.73 [5] => 1.21 [6] => 1.56 [7] => 1.52 [8] => 1.17 [9] => 1.16 [10] => 1.13 [11] => 0.83 [12] => 1.03 [13] => 1.02 [14] => 0.85 [15] => 0.82 [16] => 0.64 [17] => 0.68 [18] => 1.47 [19] => 1.74 ) [p2grahamnumber] => Array ( [0] => 1.01 [1] => 1.15 [2] => 1.41 [3] => 1.71 [4] => 2.25 [5] => 1.41 [6] => 1.6 [7] => 4.96 [8] => 2.14 [9] => 2.05 [10] => 2.21 [11] => 1.59 [12] => 0 [13] => 3.32 [14] => 2.51 [15] => 1.92 [16] => 0 [17] => 0 [18] => 8.9 [19] => 2.6 ) [p2tangible_book] => Array ( [0] => 2.93 [1] => 3.38 [2] => 4.67 [3] => 5.93 [4] => 7.78 [5] => 4.32 [6] => 4.77 [7] => 21.99 [8] => 9.32 [9] => 7.22 [10] => 10.01 [11] => 6.57 [12] => 0 [13] => 21.49 [14] => 16.91 [15] => 11.9 [16] => 0 [17] => 0 [18] => 20.89 [19] => 6.13 ) [pb] => Array ( [0] => 2.93 [1] => 3.38 [2] => 3.72 [3] => 4.62 [4] => 5.94 [5] => 3.41 [6] => 3.91 [7] => 4.29 [8] => 2.63 [9] => 2.51 [10] => 2.43 [11] => 2.03 [12] => 2.54 [13] => 2.33 [14] => 2.27 [15] => 1.75 [16] => 1.56 [17] => 1.73 [18] => 1.85 [19] => 2.35 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9156.009 [1] => 10012.194 [2] => 11013.5 [3] => 11889.3 [4] => 12512.7 [5] => 13177.6 [6] => 13745.916 [7] => 16285.246 [8] => 15279.537 [9] => 17280.333 [10] => 19680.016 [11] => 22337.808 [12] => 22476.322 [13] => 25914.238 [14] => 29527.552 [15] => 30764.707 [16] => 35166.721 [17] => 38851.259 [18] => 21494 [19] => 21848 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 686.1 [3] => 729.1 [4] => 786.4 [5] => 828 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 795 [19] => 791 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 49.722 [1] => 69.532 [2] => 95.4 [3] => 85.5 [4] => 160 [5] => 144.7 [6] => 113.938 [7] => 307.336 [8] => 205.479 [9] => 188.288 [10] => 200.206 [11] => 241.355 [12] => 416.172 [13] => 593.142 [14] => 528.474 [15] => 519.656 [16] => 553.135 [17] => 530.141 [18] => 347 [19] => 157 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 25.056 [1] => 34.5 [2] => 0 [3] => 0 [4] => 95.8 [5] => 115.199 [6] => 242.5 [7] => 56.162 [8] => 261.677 [9] => 291.297 [10] => 833.334 [11] => 62.406 [12] => 852.243 [13] => 364.443 [14] => 967.603 [15] => 1122.709 [16] => 1803.079 [17] => 1284.539 [18] => 4372 [19] => 4623 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 290.272 [1] => 281.197 [2] => 110.2 [3] => 230 [4] => 315.2 [5] => 608.097 [6] => 914.218 [7] => 657.378 [8] => 704.45 [9] => 995.124 [10] => 1225.628 [11] => 2893.687 [12] => 521.192 [13] => 2456.384 [14] => 4112.022 [15] => 8809.339 [16] => 3648.371 [17] => 6812.82 [18] => 10802 [19] => 3475 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2844.083 [1] => 3318.807 [2] => 3865.3 [3] => 4367 [4] => 4896.1 [5] => 5462.198 [6] => 5817.414 [7] => 6980.451 [8] => 7147.379 [9] => 6909.711 [10] => 6981.159 [11] => 6706.687 [12] => 8626.503 [13] => 8943.196 [14] => 10483.889 [15] => 9953.691 [16] => 13688.786 [17] => 12211.182 [18] => 16395 [19] => 14080 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1811.254 [1] => 1972.937 [2] => 923 [3] => 1001.1 [4] => 1057.4 [5] => 1226.854 [6] => 2905.23 [7] => 3810.859 [8] => 3864.127 [9] => 3258.431 [10] => 3546.42 [11] => 3755.201 [12] => 5026.313 [13] => 4932.633 [14] => 7943.951 [15] => 7823.764 [16] => 10867.668 [17] => 12105.473 [18] => 10889 [19] => 5948 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 772.503 [1] => 1049.863 [2] => 1383.7 [3] => 1781.4 [4] => 1759.1 [5] => 896.271 [6] => 479.454 [7] => 2953.335 [8] => 2148.654 [9] => 2537.357 [10] => 1992.683 [11] => 2062.01 [12] => 5401.261 [13] => 2725.915 [14] => 2731.975 [15] => 5189.62 [16] => 6394.766 [17] => 3374.755 [18] => 2391 [19] => 3173 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1603.476 [1] => 1557.735 [2] => 3065.8 [3] => 3341.9 [4] => 3350.1 [5] => 3583.535 [6] => 2251.296 [7] => 3137.304 [8] => 3307.795 [9] => 3718.933 [10] => 4114.674 [11] => 4337.217 [12] => 4686.748 [13] => 4789.047 [14] => 5550.4 [15] => 5281.318 [16] => 8111.099 [17] => 8317.01 [18] => 9149 [19] => 5273 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -12.815 [1] => -17.749 [2] => -95.4 [3] => -85.5 [4] => -102.5 [5] => -81.8 [6] => -23.221 [7] => -234.759 [8] => -205.479 [9] => -146.365 [10] => -149.087 [11] => -153.662 [12] => -292.347 [13] => -456.39 [14] => -327.245 [15] => -381.877 [16] => -447.682 [17] => -444.945 [18] => -288 [19] => -90 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2564.959 [1] => -2797.163 [2] => -3145.7 [3] => -3424.9 [4] => -3546.2 [5] => -3685.1 [6] => -3721.609 [7] => -4902.898 [8] => -4768.478 [9] => -5935.529 [10] => -6210.48 [11] => -6855.062 [12] => -7908.435 [13] => -9262.884 [14] => -10274.453 [15] => -10495.414 [16] => -13000.629 [17] => -15800.711 [18] => -10226 [19] => -8655 ) [BS_MoneyMarket] => Array ( [0] => -290.272 [1] => -281.197 [2] => -110.2 [3] => -230 [4] => -315.2 [5] => -608.097 [6] => -914.218 [7] => -657.378 [8] => -704.45 [9] => -995.124 [10] => -1225.628 [11] => -2893.687 [12] => -521.192 [13] => -2456.384 [14] => -4112.022 [15] => -8809.339 [16] => -3648.371 [17] => -6812.82 [18] => -10802 [19] => -3475 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3134.355 [1] => 3600.004 [2] => 3975.5 [3] => 4597 [4] => 5211.3 [5] => 6070.295 [6] => 6731.632 [7] => 7637.829 [8] => 7851.829 [9] => 7904.835 [10] => 8206.787 [11] => 9600.374 [12] => 9147.695 [13] => 11399.58 [14] => 14595.911 [15] => 18763.03 [16] => 17337.157 [17] => 19024.002 [18] => 27197 [19] => 17555 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1603.476 [1] => 1557.735 [2] => 3065.8 [3] => 3341.9 [4] => 3350.1 [5] => 3583.535 [6] => 2251.296 [7] => 3137.304 [8] => 3307.795 [9] => 3718.933 [10] => 4114.674 [11] => 4337.217 [12] => 4686.748 [13] => 4789.047 [14] => 5550.4 [15] => 5281.318 [16] => 8111.099 [17] => 8317.01 [18] => 9149 [19] => 5273 ) [cash2debt] => Array ( [0] => 0.298 [1] => 0.213 [2] => 0.048 [3] => 0.085 [4] => 0.133 [5] => 0.324 [6] => 0.743 [7] => 0.098 [8] => 0.15 [9] => 0.215 [10] => 0.304 [11] => 0.446 [12] => 0.111 [13] => 0.231 [14] => 0.444 [15] => 0.604 [16] => 0.288 [17] => 0.525 [18] => 0.741 [19] => 1.234 ) [interest_coverage] => Array ( [0] => 43.12 [1] => 34.27 [2] => 27.43 [3] => 33.14 [4] => 19.48 [5] => 21.76 [6] => 29.85 [7] => 6.16 [8] => 15.34 [9] => 15.8 [10] => 19.47 [11] => 18.07 [12] => 4.91 [13] => 7.72 [14] => 10.77 [15] => 12 [16] => 11.01 [17] => 10.85 [18] => 5.46 [19] => 16.75 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -650.007 [1] => -706.619 [2] => -787.5 [3] => -855.5 [4] => -907.5 [5] => -951.1 [6] => -1030.43 [7] => -332.758 [8] => -773.982 [9] => -882.426 [10] => -949.764 [11] => -1247.855 [12] => -559.615 [13] => -863.334 [14] => -1122.07 [15] => -1447.936 [16] => -1086.662 [17] => -470.193 [18] => 274 [19] => -138 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1330.4 [8] => 107.7 [9] => 100.24 [10] => 279.006 [11] => 17.131 [12] => 2014 [13] => 0 [14] => 97.256 [15] => 170 [16] => 313.2 [17] => 672.5 [18] => 288 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1516.683 [1] => 1688.7 [2] => 1882 [3] => 2079.1 [4] => 2334.4 [5] => 2445.8 [6] => 2785.977 [7] => 1550.39 [8] => 2547.005 [9] => 2504.725 [10] => 3175.836 [11] => 3372.065 [12] => 1716.755 [13] => 3606.314 [14] => 4734.216 [15] => 5745.838 [16] => 4626.172 [17] => 4728.449 [18] => 579 [19] => 2383 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 246.698 [9] => 248.508 [10] => 60.015 [11] => 0 [12] => 0 [13] => 0 [14] => 146.503 [15] => 0 [16] => 0 [17] => 0 [18] => 5384 [19] => 193 ) [eps_diluated] => Array ( [0] => 0.935 [1] => 1.06 [2] => 1.19 [3] => 1.32 [4] => 1.5 [5] => 1.57 [6] => 1.78 [7] => 0.99 [8] => 1.78 [9] => 1.75 [10] => 2.06 [11] => 2.16 [12] => 1.12 [13] => 2.31 [14] => 3.12 [15] => 3.69 [16] => 2.96 [17] => 3.01 [18] => 3.72 [19] => 1.62 ) [eps_basic] => Array ( [0] => 0.935 [1] => 1.06 [2] => 1.21 [3] => 1.34 [4] => 1.52 [5] => 1.59 [6] => 1.8 [7] => 1 [8] => 1.79 [9] => 1.76 [10] => 2.07 [11] => 2.17 [12] => 1.12 [13] => 2.34 [14] => 3.16 [15] => 3.71 [16] => 2.98 [17] => 3.03 [18] => 3.76 [19] => 1.64 ) [RawMaterials] => Array ( [0] => 284.833 [1] => 311.361 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 466.951 [7] => 570.396 [8] => 602.883 [9] => 725.021 [10] => 548.737 [11] => 708.155 [12] => 781.647 [13] => 592.725 [14] => 531.759 [15] => 527.11 [16] => 746.419 [17] => 631.364 [18] => 818 [19] => 478 ) [WorkInProcess] => Array ( [0] => 218.643 [1] => 238.943 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 370.407 [7] => 487.31 [8] => 563.659 [9] => 545.977 [10] => 582.787 [11] => 630.267 [12] => 686.425 [13] => 681.634 [14] => 698.14 [15] => 448.487 [16] => 383.58 [17] => 432.358 [18] => 629 [19] => 349 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 514.715 [1] => 560.637 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 903.973 [7] => 1154.329 [8] => 1274.76 [9] => 1467.441 [10] => 1488.939 [11] => 1203.557 [12] => 1338.349 [13] => 1677.083 [14] => 1545.95 [15] => 2289.28 [16] => 2058.735 [17] => 2220.527 [18] => 2346 [19] => 1866 ) [OtherInventories] => Array ( [0] => -1.13686837722E-13 [1] => 1.13686837722E-13 [2] => 1238.2 [3] => 1280 [4] => 1412.7 [5] => 1495.444 [6] => 0 [7] => 0 [8] => 2.27373675443E-13 [9] => -2.27373675443E-13 [10] => 0 [11] => -2.27373675443E-13 [12] => 0 [13] => 0 [14] => 2.27373675443E-13 [15] => -4.54747350886E-13 [16] => 0 [17] => -4.54747350886E-13 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 290.272 [1] => 281.197 [2] => 110.2 [3] => 230 [4] => 315.2 [5] => 608.097 [6] => 914.218 [7] => 657.378 [8] => 704.45 [9] => 995.124 [10] => 1225.628 [11] => 2893.687 [12] => 521.192 [13] => 2456.384 [14] => 4112.022 [15] => 8809.339 [16] => 3648.371 [17] => 6812.82 [18] => 10802 [19] => 3475 ) [MarketableSecurities] => Array ( [0] => 25.056 [1] => 34.5 [2] => 0 [3] => 0 [4] => 95.8 [5] => 115.199 [6] => 242.5 [7] => 56.162 [8] => 261.677 [9] => 291.297 [10] => 833.334 [11] => 62.406 [12] => 852.243 [13] => 364.443 [14] => 967.603 [15] => 1122.709 [16] => 1803.079 [17] => 1284.539 [18] => 4372 [19] => 4623 ) [LandAndImprovements] => Array ( [0] => 145.634 [1] => 152.401 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 245.85 [7] => 332.268 [8] => 335.566 [9] => 356.757 [10] => 338.428 [11] => 370.949 [12] => 488.342 [13] => 494.021 [14] => 509.606 [15] => 546.204 [16] => 648.988 [17] => 633.917 [18] => 605 [19] => 502 ) [BuildingsAndImprovements] => Array ( [0] => 1349.668 [1] => 1531.202 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1953.665 [7] => 2248.959 [8] => 2387.583 [9] => 2662.023 [10] => 2519.492 [11] => 2655.356 [12] => 3228.485 [13] => 3589.05 [14] => 3698.861 [15] => 4010.439 [16] => 4334.236 [17] => 4467.387 [18] => 4259 [19] => 2994 ) [MachineryFurnitureEquipment] => Array ( [0] => 4764.296 [1] => 5518.21 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7597.553 [7] => 8097.044 [8] => 8790.209 [9] => 9479.044 [10] => 8681.655 [11] => 8813.517 [12] => 9947.503 [13] => 10393.402 [14] => 10366.267 [15] => 11325.45 [16] => 11813.618 [17] => 12216.388 [18] => 13111 [19] => 8506 ) [ConstructionInProgress] => Array ( [0] => 794.006 [1] => 560.629 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 330.83 [7] => 547.134 [8] => 634.315 [9] => 792.923 [10] => 962.114 [11] => 920.599 [12] => 737.609 [13] => 1121.328 [14] => 613.939 [15] => 604.813 [16] => 577.46 [17] => 698.873 [18] => 954 [19] => 868 ) [GrossPPE] => Array ( [0] => 7053.604 [1] => 7762.442 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10127.898 [7] => 11225.405 [8] => 12147.673 [9] => 13290.747 [10] => 12501.689 [11] => 12760.421 [12] => 14401.939 [13] => 15597.801 [14] => 15188.673 [15] => 16486.906 [16] => 17374.302 [17] => 18016.565 [18] => 18929 [19] => 12870 ) [AccumulatedDepreciation] => Array ( [0] => -3132.754 [1] => -3512.904 [2] => -3908.7 [3] => -4220.5 [4] => -4660.6 [5] => -5027.508 [6] => -5310.987 [7] => -5673.858 [8] => -6319.551 [9] => -7008.941 [10] => -6493.815 [11] => -6757.28 [12] => -7455.504 [13] => -8079.652 [14] => -7969.507 [15] => -8867.417 [16] => -9403.346 [17] => -10142.61 [18] => -10866 [19] => -6965 ) [AccountsPayable] => Array ( [0] => 671.1 [1] => 755.921 [2] => 923 [3] => 1001.1 [4] => 1057.4 [5] => 1226.854 [6] => 1355.985 [7] => 1525.215 [8] => 1661.65 [9] => 1078.333 [10] => 1054.464 [11] => 1032.516 [12] => 1175.59 [13] => 1219.529 [14] => 1351.436 [15] => 1280.542 [16] => 1535.759 [17] => 1721.127 [18] => 1797 [19] => 1026 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 805.397 [15] => 442.14 [16] => 1307.723 [17] => 514.947 [18] => 655 [19] => 175 ) [OtherAccruedExpenses] => Array ( [0] => 1140.154 [1] => 1217.016 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1549.245 [7] => 2285.644 [8] => 2202.477 [9] => 2180.098 [10] => 2491.956 [11] => 2722.685 [12] => 3850.723 [13] => 3713.104 [14] => 5787.118 [15] => 6101.082 [16] => 8024.186 [17] => 9869.399 [18] => 8437 [19] => 4747 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 287.091 [1] => 435.198 [2] => 932.9 [3] => 938 [4] => 1339.7 [5] => 1336.789 [6] => 1076.368 [7] => 4335.493 [8] => 4273.973 [9] => 3452.329 [10] => 4787.934 [11] => 4571.504 [12] => 7009.664 [13] => 9487.789 [14] => 8713.327 [15] => 11266.294 [16] => 12523.517 [17] => 12039.822 [18] => 18085 [19] => 3388 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 55.597 [1] => 67.993 [2] => 153.3 [3] => 136.5 [4] => 109 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 220.079 [11] => 583.077 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 710 [19] => 466 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4595.278 [15] => 5202.111 [16] => 8022.77 [17] => 8230.698 [18] => 4871 [19] => 1818 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1516.683 [1] => 1688.7 [2] => 1882 [3] => 2079.1 [4] => 2334.4 [5] => 2445.8 [6] => 2785.977 [7] => 1550.39 [8] => 2547.005 [9] => 2504.725 [10] => 3175.836 [11] => 3372.065 [12] => 1716.755 [13] => 3606.314 [14] => 4734.216 [15] => 5745.838 [16] => 4626.172 [17] => 4728.449 [18] => 5963 [19] => 2576 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -109.623 [1] => -91.349 [2] => -163.6 [3] => -222.2 [4] => -147.5 [5] => -176.3 [6] => -260.79 [7] => -279.167 [8] => -142.781 [9] => -121.702 [10] => -588.575 [11] => -98.216 [12] => -101.781 [13] => -431.846 [14] => -948.314 [15] => -387.749 [16] => -394.665 [17] => -670.152 [18] => 36 [19] => -113 ) [ChangeInInventory] => Array ( [0] => -52.293 [1] => -93.184 [2] => -125.7 [3] => -99.4 [4] => -112.7 [5] => -147.8 [6] => -361.377 [7] => -184.953 [8] => -156.58 [9] => 101.36 [10] => -285.328 [11] => -88.257 [12] => 104.653 [13] => 131.324 [14] => -257.476 [15] => 230.555 [16] => 139.857 [17] => -129.621 [18] => -417 [19] => -154 ) [ChangeInPrepaidAssets] => Array ( [0] => -183.705 [1] => -255.764 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -397.714 [7] => -962.005 [8] => 280.522 [9] => -333.858 [10] => -431.436 [11] => -406.858 [12] => -283.455 [13] => -418.344 [14] => 436.218 [15] => -386.889 [16] => 553.145 [17] => 413.266 [18] => -35 [19] => 131 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 360.216 [1] => 256.549 [2] => 342.4 [3] => 485.6 [4] => 179.7 [5] => 299 [6] => 621.078 [7] => 732.482 [8] => 93.268 [9] => -131.809 [10] => 602.605 [11] => 199.703 [12] => -183.203 [13] => -82.96 [14] => 729.886 [15] => 202.701 [16] => 360.447 [17] => 387.574 [18] => -1443 [19] => -1101 ) [ChangeInWorkingCapital] => Array ( [0] => 154.516 [1] => -337.597 [2] => -239.9 [3] => -293.2 [4] => -417.1 [5] => -420 [6] => -445.197 [7] => -641.896 [8] => -138.335 [9] => -423.925 [10] => -484.919 [11] => 173.941 [12] => -548.061 [13] => -1063.365 [14] => -39.686 [15] => -341.382 [16] => 658.784 [17] => 1.067 [18] => -1859 [19] => -1237 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -949 [3] => -1209.6 [4] => -1242.7 [5] => -1204.1 [6] => -1035.873 [7] => -1163.707 [8] => -1105.445 [9] => -1050.058 [10] => -1291.633 [11] => -1207.493 [12] => -1337.818 [13] => -1656.207 [14] => -1287.724 [15] => -1089.048 [16] => -1015.075 [17] => -1491.5 [18] => -1795 [19] => -1145 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 205 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -250 [15] => -2370.63 [16] => -9433.243 [17] => -672.5 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -226.728 [1] => -183.443 [2] => -312.5 [3] => -91.3 [4] => -343.5 [5] => -175.7 [6] => -68.085 [7] => -179.618 [8] => -156.078 [9] => -289.432 [10] => -543.292 [11] => -15.67 [12] => -2129.412 [13] => 535.585 [14] => -923.937 [15] => -248.97 [16] => -805.932 [17] => -5109.987 [18] => -11998 [19] => -10064 ) [SaleOfInvestment] => Array ( [0] => 185.268 [1] => 67.13 [2] => 117.8 [3] => 67.7 [4] => 96.8 [5] => 169.4 [6] => 235.839 [7] => 309.161 [8] => 140.284 [9] => 333.757 [10] => 224.923 [11] => 783.599 [12] => 18.476 [13] => 17.83 [14] => 449.231 [15] => 16.306 [16] => 954.361 [17] => 5648.72 [18] => 8936 [19] => 7839 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -59.088 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -902.625 [1] => -921.41 [2] => -811.5 [3] => -8.1 [4] => 18 [5] => 12.2 [6] => 45.455 [7] => -7350.71 [8] => -569.429 [9] => -431.449 [10] => -2313.388 [11] => -280.523 [12] => -7948.875 [13] => -33.485 [14] => -75.061 [15] => -6.368 [16] => -1888.426 [17] => 1886.099 [18] => -703 [19] => -559 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.08 [2] => 0.13 [3] => 0.05 [4] => 0.08 [5] => 0.05 [6] => 0.02 [7] => 0.27 [8] => 0.02 [9] => 0.02 [10] => 0.1 [11] => -0.04 [12] => 0.22 [13] => -0.01 [14] => -0 [15] => 0.04 [16] => 0.13 [17] => -0.07 [18] => 0.03 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 5.07 [1] => 4.4 [2] => 4.09 [3] => 3.58 [4] => 2.67 [5] => 4.06 [6] => 3.41 [7] => 3.27 [8] => 5.09 [9] => 4.63 [10] => 4.59 [11] => 5.75 [12] => 4.98 [13] => 4.73 [14] => 5.5 [15] => 6.04 [16] => 7.5 [17] => 6.99 [18] => 6.41 [19] => 1.46 ) [current_ratio] => Array ( [0] => 1.12 [1] => 1.12 [2] => 1.03 [3] => 1 [4] => 1.13 [5] => 1.42 [6] => 1.72 [7] => 1.06 [8] => 1.3 [9] => 1.38 [10] => 1.57 [11] => 1.54 [12] => 0.94 [13] => 1.54 [14] => 1.47 [15] => 1.79 [16] => 1.29 [17] => 1.54 [18] => 2.36 [19] => 2.02 ) [quick_ratio] => Array ( [0] => 0.82 [1] => 0.82 [2] => 0.75 [3] => 0.75 [4] => 0.84 [5] => 1.09 [6] => 1.31 [7] => 0.78 [8] => 0.95 [9] => 0.99 [10] => 1.19 [11] => 1.19 [12] => 0.71 [13] => 1.22 [14] => 1.23 [15] => 1.54 [16] => 1.11 [17] => 1.32 [18] => 2.07 [19] => 1.74 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.08 [2] => 0.58 [3] => 0.41 [4] => 0.9 [5] => 0.21 [6] => 0.7 [7] => -0.37 [8] => -0.65 [9] => -0.05 [10] => 0.38 [11] => 0.4 [12] => 1.06 [13] => -0.68 [14] => -0.41 [15] => 0.03 [16] => 0.27 [17] => -1.51 [18] => -0.4 [19] => 1.93 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.52 [2] => 10.65 [3] => 8.48 [4] => 6.23 [5] => 5.49 [6] => 3.78 [7] => 18.45 [8] => -6.63 [9] => 13.18 [10] => 14.01 [11] => 13.97 [12] => 2.45 [13] => 13.53 [14] => 15.05 [15] => 3.51 [16] => 14.26 [17] => 9.69 [18] => -45.54 [19] => 2.81 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.37 [2] => 12.26 [3] => 10.92 [4] => 13.64 [5] => 4.67 [6] => 13.38 [7] => -44.38 [8] => 79.8 [9] => -1.69 [10] => 17.71 [11] => 4.85 [12] => -48.15 [13] => 106.25 [14] => 35.06 [15] => 18.27 [16] => -19.78 [17] => 1.69 [18] => 23.59 [19] => -56.45 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.9375 [6] => 1.39518900344 [7] => 506.4 [8] => 7.11267605634 [9] => 428.333333333 [10] => 2.05175600739 [11] => 0.678321678322 [12] => 3.62842465753 [13] => 2.45877378436 [14] => 1.22522522523 [15] => 0.536809815951 [16] => 0.452255418864 [17] => 0.667662434653 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.91 [6] => 1.24 [7] => 1.52 [8] => 1 [9] => 1.02 [10] => 0.95 [11] => 0.68 [12] => 0.79 [13] => 0.75 [14] => 0.61 [15] => 0.5 [16] => 0.38 [17] => 0.4 [18] => 0.61 [19] => 0.76 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.94 [6] => 1.39 [7] => 0 [8] => 0 [9] => 1.21 [10] => 2.05 [11] => 0.68 [12] => 3.63 [13] => 2.28 [14] => 1.22 [15] => 0.54 [16] => 0.45 [17] => 0.67 [18] => 1.09 [19] => 0 ) )
Abbott Laboratories (NYSE:ABT)
Days Inventory
102.24 (As of Mar. 2014)

Abbott Laboratories's inventory for the three months ended in Mar. 2014 was $2,775 Mil. Abbott Laboratories's cost of goods sold for the three months ended in Mar. 2014 was $2,470 Mil. Hence, Abbott Laboratories's days inventory for the three months ended in Mar. 2014 was 102.24.

Abbott Laboratories's days inventory increased from Mar. 2013 (101.41) to Mar. 2014 (102.24). It might indicate that Abbott Laboratories's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Abbott Laboratories's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.16.

Inventory turnover measures how fast the company turns over its inventory within a year. Abbott Laboratories's inventory turnover for the three months ended in Mar. 2014 was 0.89.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Abbott Laboratories's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Abbott Laboratories's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2693/10040*365
=97.90

Abbott Laboratories's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2775/2470*91
=102.24

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Abbott Laboratories's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2775/5244*91
=48.16

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Abbott Laboratories's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Abbott Laboratories's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2775 / 5244
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Abbott Laboratories Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 107.6687.19104.3694.3280.3390.2279.3677.14141.0397.90

Abbott Laboratories Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 77.87136.91135.09139.46132.81101.4197.45104.1393.79102.24
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide