Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 15.44 [1] => 15.31 [2] => 14.19 [3] => 15.19 [4] => 12.47 [5] => 7.75 [6] => 7.22 [7] => 13.29 [8] => 11.18 [9] => 16.10 [10] => 19.12 [11] => 40.34 [12] => 43.42 [13] => 44.93 [14] => 75.12 [15] => 25.08 [16] => 35.26 [17] => 28.61 [18] => 8.66 [19] => 5.11 ) [price_low] => Array ( [0] => 0.00 [1] => 10.25 [2] => 10.25 [3] => 11.88 [4] => 7.38 [5] => 4.38 [6] => 2.41 [7] => 6.66 [8] => 7.49 [9] => 8.18 [10] => 13.31 [11] => 16.82 [12] => 26.45 [13] => 27.42 [14] => 10.46 [15] => 12.01 [16] => 19.32 [17] => 13.22 [18] => 5.26 [19] => 3.60 ) [BS_share] => Array ( [0] => 35.238 [1] => 27.14 [2] => 27.04 [3] => 79.32 [4] => 78.947 [5] => 76.785 [6] => 76.33 [7] => 104.69 [8] => 104.76 [9] => 105.30 [10] => 124.68 [11] => 129.38 [12] => 142.00 [13] => 143.09 [14] => 142.86 [15] => 162.44 [16] => 162.60 [17] => 211.67 [18] => 212.25 [19] => 212.28 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 35.238 [1] => 52.075 [2] => 38.228 [3] => 60.600 [4] => 78.947 [5] => 76.785 [6] => 77.188 [7] => 96.120 [8] => 102.480 [9] => 106.284 [10] => 119.684 [11] => 132.612 [12] => 144.752 [13] => 144.019 [14] => 144.416 [15] => 151.272 [16] => 163.210 [17] => 190.905 [18] => 211.381 [19] => 212.098 ) [Revenue] => Array ( [0] => 610.1 [1] => 706.8 [2] => 750.1 [3] => 1066.9 [4] => 1498.8 [5] => 1556.3 [6] => 1391.784 [7] => 1462.478 [8] => 1473.558 [9] => 1435.488 [10] => 1907.168 [11] => 2508.773 [12] => 2500.431 [13] => 2413.644 [14] => 2983.806 [15] => 2576.081 [16] => 3186.268 [17] => 4285.895 [18] => 3768.126 [19] => 3014.357 ) [COGS] => Array ( [0] => 449.9 [1] => 570.8 [2] => 567.2 [3] => 791.3 [4] => 1143.6 [5] => 1226.9 [6] => 1075.669 [7] => 1336.788 [8] => 1412.541 [9] => 1280.608 [10] => 1638.646 [11] => 2174.007 [12] => 1909.822 [13] => 1888.285 [14] => 2183.922 [15] => 2070.715 [16] => 2395.812 [17] => 3267.91 [18] => 3155.099 [19] => 2663.136 ) [Gross Profit] => Array ( [0] => 160.2 [1] => 136 [2] => 182.9 [3] => 275.6 [4] => 355.2 [5] => 329.4 [6] => 316.115 [7] => 125.69 [8] => 61.017 [9] => 154.88 [10] => 268.522 [11] => 334.766 [12] => 590.609 [13] => 525.359 [14] => 799.884 [15] => 505.366 [16] => 790.456 [17] => 1017.985 [18] => 613.027 [19] => 351.221 ) [SGA] => Array ( [0] => 33.8 [1] => 19.7 [2] => 20.4 [3] => 51 [4] => 69.8 [5] => 67.2 [6] => 53.456 [7] => 62.024 [8] => 70.137 [9] => 78.404 [10] => 93.733 [11] => 172.551 [12] => 75.388 [13] => 84.446 [14] => 107.121 [15] => 97.787 [16] => 118.177 [17] => 119.056 [18] => 134.299 [19] => 133.448 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 71.8 [1] => 100.1 [2] => 114.7 [3] => 143.6 [4] => 204.3 [5] => 235.7 [6] => 201.512 [7] => 177.504 [8] => 174.752 [9] => 158.464 [10] => 166.322 [11] => 212.301 [12] => 208.354 [13] => 242.062 [14] => 329.78 [15] => 331.354 [16] => 400.672 [17] => 501.429 [18] => 525.508 [19] => 447.704 ) [Operating Income] => Array ( [0] => 54.6 [1] => 16.2 [2] => 47.8 [3] => 81 [4] => 81.1 [5] => 26.5 [6] => 61.147 [7] => 62.456 [8] => 29.277 [9] => 40.371 [10] => 178.046 [11] => 77.857 [12] => 336.667 [13] => 229.617 [14] => 461.27 [15] => 123.714 [16] => 323.984 [17] => 413.576 [18] => -757.012 [19] => -663.141 ) [other_operating_charges] => Array ( [0] => -71.8 [1] => -100.1 [2] => -114.7 [3] => -143.6 [4] => -204.3 [5] => -235.7 [6] => -201.512 [7] => -1.21 [8] => 38.397 [9] => -36.105 [10] => 3.257 [11] => -84.358 [12] => -178.554 [13] => -211.296 [14] => -231.493 [15] => -283.865 [16] => -348.295 [17] => -485.353 [18] => -1235.74 [19] => -880.914 ) [Month End Stock Price] => Array ( [0] => 14.25 [1] => 10.625 [2] => 13.875 [3] => 13.688 [4] => 8.563 [5] => 5.657 [6] => 7.063 [7] => 11.35 [8] => 10.795 [9] => 15.585 [10] => 17.77 [11] => 39.75 [12] => 30.63 [13] => 44.93 [14] => 16.29 [15] => 22.25 [16] => 35.06 [17] => 14.51 [18] => 7.32 [19] => 4.45 ) [mktcap] => Array ( [0] => 502.1415 [1] => 288.3625 [2] => 375.18 [3] => 1085.73216 [4] => 676.023161 [5] => 434.372745 [6] => 539.11879 [7] => 1188.2315 [8] => 1130.8842 [9] => 1641.1005 [10] => 2215.5636 [11] => 5142.855 [12] => 4349.46 [13] => 6429.0337 [14] => 2327.1894 [15] => 3614.29 [16] => 5700.756 [17] => 3071.3317 [18] => 1553.67 [19] => 944.646 ) [Cash and Equiv] => Array ( [0] => 1.1 [1] => 1.8 [2] => 13.7 [3] => 9.2 [4] => 27.4 [5] => 3.3 [6] => 6.028 [7] => 6.89 [8] => 9.557 [9] => 254.541 [10] => 323.167 [11] => 260.501 [12] => 2.523 [13] => 5.08 [14] => 70.649 [15] => 61.138 [16] => 93.593 [17] => 138.149 [18] => 1018.927 [19] => 1159.513 ) [ev_addition] => Array ( [0] => 310.7 [1] => 281 [2] => 199 [3] => 268.7 [4] => 1342.7 [5] => 1177.7 [6] => 1156.115 [7] => 775.175 [8] => 737.785 [9] => 451.83 [10] => 688.009 [11] => 721.905 [12] => 1171.259 [13] => 1298.114 [14] => 1241.764 [15] => 2060.605 [16] => 1860.849 [17] => 4351.783 [18] => 4099.848 [19] => 3991.982 ) [ev_addition_per_share] => Array ( [0] => 8.817 [1] => 10.354 [2] => 7.359 [3] => 3.388 [4] => 17.008 [5] => 15.338 [6] => 15.146 [7] => 7.404 [8] => 7.043 [9] => 4.291 [10] => 5.518 [11] => 5.58 [12] => 8.248 [13] => 9.072 [14] => 8.692 [15] => 12.685 [16] => 11.444 [17] => 20.559 [18] => 19.316 [19] => 18.805 ) [ev_per_share] => Array ( [0] => 23.07 [1] => 20.975 [2] => 21.235 [3] => 17.078 [4] => 25.573 [5] => 20.997 [6] => 22.213 [7] => 18.75 [8] => 17.835 [9] => 19.875 [10] => 23.29 [11] => 45.33 [12] => 38.88 [13] => 54 [14] => 24.98 [15] => 34.94 [16] => 46.5 [17] => 35.07 [18] => 26.64 [19] => 23.26 ) [ev] => Array ( [0] => 812.8415 [1] => 569.3625 [2] => 574.18 [3] => 1354.43216 [4] => 2018.723161 [5] => 1612.072745 [6] => 1695.23379 [7] => 1963.4065 [8] => 1868.6692 [9] => 2092.9305 [10] => 2903.5726 [11] => 5864.76 [12] => 5520.719 [13] => 7727.1477 [14] => 3568.9534 [15] => 5674.895 [16] => 7561.605 [17] => 7423.1147 [18] => 5653.518 [19] => 4936.628 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => -5.4 [2] => 9.5 [3] => -38.4 [4] => 7.5 [5] => -353.5 [6] => 12.837 [7] => 26.25 [8] => 60.581 [9] => 126.615 [10] => 161.613 [11] => 116.679 [12] => 22.353 [13] => -2.273 [14] => 0 [15] => 0 [16] => -6.776 [17] => -1.958 [18] => -23.668 [19] => -42.921 ) [tax] => Array ( [0] => 0.6 [1] => -1.9 [2] => 5.5 [3] => -5.5 [4] => -5.1 [5] => -65.7 [6] => -4 [7] => -4.7 [8] => -19 [9] => -23.21 [10] => -0.13 [11] => -34.65 [12] => 7.65 [13] => -19.85 [14] => 41.774 [15] => -16.775 [16] => 17.714 [17] => -7.589 [18] => -353.907 [19] => -335.498 ) [Pretax Income] => Array ( [0] => 32.8 [1] => -12.9 [2] => 38.5 [3] => 24.8 [4] => 24.9 [5] => -412 [6] => -16.736 [7] => 2.509 [8] => -21.562 [9] => -2.87 [10] => 113.576 [11] => 3.473 [12] => 268.581 [13] => 155.079 [14] => 396.985 [15] => 25.404 [16] => 177.108 [17] => 135.251 [18] => -1092.822 [19] => -1080.726 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2 [6] => 1.412 [7] => 4.264 [8] => 1.083 [9] => 2.636 [10] => 6.13 [11] => 9.289 [12] => 3.725 [13] => 2.6 [14] => 11.854 [15] => 7.622 [16] => 2.449 [17] => 3.309 [18] => 5.473 [19] => 6.603 ) [InterestExpense] => Array ( [0] => -22.2 [1] => -23.8 [2] => -18.8 [3] => -17.8 [4] => -62.2 [5] => -90.1 [6] => -92.132 [7] => -64.211 [8] => -51.922 [9] => -50.133 [10] => -62.634 [11] => -72.409 [12] => -64.364 [13] => -74.865 [14] => -76.139 [15] => -105.932 [16] => -142.549 [17] => -279.676 [18] => -317.615 [19] => -381.267 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 71.8 [1] => 100.1 [2] => 114.7 [3] => 143.6 [4] => 204.3 [5] => 235.7 [6] => 201.512 [7] => 177.504 [8] => 174.752 [9] => 158.464 [10] => 166.322 [11] => 212.301 [12] => 208.354 [13] => 0 [14] => 36.227 [15] => 29.746 [16] => 35.606 [17] => 34.842 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 71.8 [1] => 100.1 [2] => 114.7 [3] => 143.6 [4] => 204.3 [5] => 235.7 [6] => 201.51 [7] => 177.5 [8] => 174.75 [9] => 158.46 [10] => 166.32 [11] => 212.3 [12] => 208.35 [13] => 242.06 [14] => 329.78 [15] => 331.35 [16] => 400.67 [17] => 501.43 [18] => 525.51 [19] => 447.7 ) [EBIT] => Array ( [0] => 55 [1] => 10.9 [2] => 57.3 [3] => 42.6 [4] => 87.1 [5] => -321.9 [6] => 75.396 [7] => 66.72 [8] => 30.36 [9] => 47.263 [10] => 176.21 [11] => 75.882 [12] => 332.945 [13] => 229.944 [14] => 473.124 [15] => 131.336 [16] => 319.657 [17] => 414.927 [18] => -775.207 [19] => -699.459 ) [EBITDA_morn] => Array ( [0] => 126.8 [1] => 111 [2] => 172 [3] => 186.2 [4] => 291.4 [5] => -86.2 [6] => 276.908 [7] => 244.224 [8] => 205.112 [9] => 205.727 [10] => 342.532 [11] => 288.183 [12] => 541.299 [13] => 229.617 [14] => 509.351 [15] => 161.082 [16] => 355.263 [17] => 449.769 [18] => -757.012 [19] => -663.141 ) [EBITDA] => Array ( [0] => 126.8 [1] => 111 [2] => 172 [3] => 186.2 [4] => 291.4 [5] => -86.2 [6] => 276.908 [7] => 244.224 [8] => 205.112 [9] => 205.727 [10] => 342.532 [11] => 288.183 [12] => 541.299 [13] => 472.006 [14] => 802.904 [15] => 462.69 [16] => 720.329 [17] => 916.356 [18] => -249.699 [19] => -251.755 ) [EBITDA_1] => Array ( [0] => 126.8 [1] => 111 [2] => 172 [3] => 186.2 [4] => 291.4 [5] => -86.2 [6] => 276.908 [7] => 244.224 [8] => 205.112 [9] => 205.727 [10] => 342.532 [11] => 288.183 [12] => 541.299 [13] => 472.006 [14] => 802.904 [15] => 462.69 [16] => 720.329 [17] => 916.356 [18] => -249.699 [19] => -251.755 ) [DDA_new] => Array ( [0] => 71.8 [1] => 100.1 [2] => 114.7 [3] => 143.6 [4] => 204.3 [5] => 235.7 [6] => 201.51 [7] => 177.5 [8] => 174.75 [9] => 158.46 [10] => 166.32 [11] => 212.3 [12] => 208.35 [13] => 242.06 [14] => 329.78 [15] => 331.35 [16] => 400.67 [17] => 501.43 [18] => 525.51 [19] => 447.7 ) [EBITDA_new] => Array ( [0] => 126.8 [1] => 111 [2] => 172 [3] => 186.2 [4] => 291.4 [5] => -86.2 [6] => 276.908 [7] => 244.224 [8] => 205.112 [9] => 205.727 [10] => 342.532 [11] => 288.183 [12] => 541.299 [13] => 229.617 [14] => 509.351 [15] => 161.082 [16] => 355.263 [17] => 449.769 [18] => -757.012 [19] => -663.141 ) [EBITDA_per_share] => Array ( [0] => 3.6 [1] => 2.13 [2] => 4.5 [3] => 3.07 [4] => 3.69 [5] => -1.12 [6] => 3.59 [7] => 2.54 [8] => 2 [9] => 1.94 [10] => 2.86 [11] => 2.17 [12] => 3.74 [13] => 3.28 [14] => 5.56 [15] => 3.06 [16] => 4.41 [17] => 4.8 [18] => -1.18 [19] => -1.19 ) [Operating_Income_per_share] => Array ( [0] => 1.55 [1] => 0.31 [2] => 1.25 [3] => 1.34 [4] => 1.03 [5] => 0.35 [6] => 0.79 [7] => 0.65 [8] => 0.29 [9] => 0.38 [10] => 1.49 [11] => 0.59 [12] => 2.33 [13] => 1.59 [14] => 3.19 [15] => 0.82 [16] => 1.99 [17] => 2.17 [18] => -3.58 [19] => -3.13 ) [Net Income] => Array ( [0] => 32.2 [1] => -11 [2] => 33 [3] => 30.3 [4] => 30 [5] => -346.3 [6] => -12.736 [7] => 7.209 [8] => -2.562 [9] => 16.686 [10] => 113.706 [11] => 38.123 [12] => 260.931 [13] => 174.929 [14] => 354.33 [15] => 42.169 [16] => 158.857 [17] => 141.683 [18] => -683.955 [19] => -641.832 ) [IS_preferred_dividends] => Array ( [0] => 2.6 [1] => 2.8 [2] => 2.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.589 [10] => 7.187 [11] => 15.579 [12] => 0.378 [13] => 0.219 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.208 [1] => 0.23 [2] => 0.23 [3] => 0.23 [4] => 0.23 [5] => 0.23 [6] => 0.115 [7] => 0.115 [8] => 0.115 [9] => 0.115 [10] => 0.149 [11] => 0.16 [12] => 0.22 [13] => 0.27 [14] => 0.34 [15] => 0.36 [16] => 0.39 [17] => 0.43 [18] => 0.2 [19] => 0.12 ) [Shares Outstanding] => Array ( [0] => 35.238 [1] => 52.075 [2] => 38.228 [3] => 60.600 [4] => 78.947 [5] => 76.785 [6] => 77.188 [7] => 96.120 [8] => 102.480 [9] => 106.284 [10] => 119.684 [11] => 132.612 [12] => 144.752 [13] => 144.019 [14] => 144.416 [15] => 151.272 [16] => 163.210 [17] => 190.905 [18] => 211.381 [19] => 212.098 ) [shares_diluted] => Array ( [0] => 35.238 [1] => 52.075 [2] => 38.228 [3] => 60.600 [4] => 78.947 [5] => 76.785 [6] => 77.188 [7] => 96.120 [8] => 102.480 [9] => 106.284 [10] => 119.684 [11] => 132.612 [12] => 144.752 [13] => 144.019 [14] => 144.416 [15] => 151.272 [16] => 163.210 [17] => 190.905 [18] => 211.381 [19] => 212.098 ) [shares_basic] => Array ( [0] => 35.238 [1] => 52.075 [2] => 38.228 [3] => 60.600 [4] => 78.947 [5] => 76.785 [6] => 77.188 [7] => 96.120 [8] => 102.480 [9] => 106.284 [10] => 111.538 [11] => 125.244 [12] => 142.379 [13] => 142.518 [14] => 143.604 [15] => 150.963 [16] => 162.398 [17] => 190.086 [18] => 211.381 [19] => 212.098 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.81 [2] => 0.76 [3] => 0.74 [4] => 0.76 [5] => 0.79 [6] => 0.77 [7] => 0.91 [8] => 0.96 [9] => 0.89 [10] => 0.86 [11] => 0.87 [12] => 0.76 [13] => 0.78 [14] => 0.73 [15] => 0.80 [16] => 0.75 [17] => 0.76 [18] => 0.84 [19] => 0.88 ) [Gross Profit_pct] => Array ( [0] => 26.26 [1] => 19.24 [2] => 24.38 [3] => 25.83 [4] => 23.70 [5] => 21.17 [6] => 22.71 [7] => 8.59 [8] => 4.14 [9] => 10.79 [10] => 14.08 [11] => 13.34 [12] => 23.62 [13] => 21.77 [14] => 26.81 [15] => 19.62 [16] => 24.81 [17] => 23.75 [18] => 16.27 [19] => 11.65 ) [SGA_pct] => Array ( [0] => 5.54 [1] => 2.79 [2] => 2.72 [3] => 4.78 [4] => 4.66 [5] => 4.32 [6] => 3.84 [7] => 4.24 [8] => 4.76 [9] => 5.46 [10] => 4.91 [11] => 6.88 [12] => 3.02 [13] => 3.50 [14] => 3.59 [15] => 3.80 [16] => 3.71 [17] => 2.78 [18] => 3.56 [19] => 4.43 ) [Interest Expense_pct] => Array ( [0] => -3.64 [1] => -3.37 [2] => -2.51 [3] => -1.67 [4] => -4.15 [5] => -5.79 [6] => -6.62 [7] => -4.39 [8] => -3.52 [9] => -3.49 [10] => -3.28 [11] => -2.89 [12] => -2.57 [13] => -3.10 [14] => -2.55 [15] => -4.11 [16] => -4.47 [17] => -6.53 [18] => -8.43 [19] => -12.65 ) [Pretax Income_pct] => Array ( [0] => 5.38 [1] => -1.83 [2] => 5.13 [3] => 2.32 [4] => 1.66 [5] => -26.47 [6] => -1.20 [7] => 0.17 [8] => -1.46 [9] => -0.20 [10] => 5.96 [11] => 0.14 [12] => 10.74 [13] => 6.43 [14] => 13.30 [15] => 0.99 [16] => 5.56 [17] => 3.16 [18] => -29.00 [19] => -35.85 ) [Net Income_pct] => Array ( [0] => 5.28 [1] => -1.56 [2] => 4.40 [3] => 2.84 [4] => 2.00 [5] => -22.25 [6] => -0.92 [7] => 0.49 [8] => -0.17 [9] => 1.16 [10] => 5.96 [11] => 1.52 [12] => 10.44 [13] => 7.25 [14] => 11.88 [15] => 1.64 [16] => 4.99 [17] => 3.31 [18] => -18.15 [19] => -21.29 ) [DaysSalesOutstanding] => Array ( [0] => 42.78 [1] => 43.02 [2] => 39.32 [3] => 50.6 [4] => 55.4 [5] => 44.21 [6] => 47.28 [7] => 45.49 [8] => 41.32 [9] => 37.7 [10] => 41.21 [11] => 31.95 [12] => 38.07 [13] => 37.76 [14] => 31.62 [15] => 32.78 [16] => 28.9 [17] => 39.96 [18] => 32.17 [19] => 27.8 ) [DaysInventory] => Array ( [0] => 24.5 [1] => 16.63 [2] => 22.65 [3] => 23.25 [4] => 21.86 [5] => 18.56 [6] => 16.26 [7] => 16.42 [8] => 17.26 [9] => 19.92 [10] => 26.71 [11] => 21.95 [12] => 24.81 [13] => 34.37 [14] => 32.02 [15] => 42.44 [16] => 35.9 [17] => 42.16 [18] => 42.27 [19] => 36.2 ) [Payable] => Array ( [0] => 36 [1] => 30.6 [2] => 42.7 [3] => 84.7 [4] => 129.5 [5] => 109.4 [6] => 103.014 [7] => 99.081 [8] => 113.527 [9] => 89.975 [10] => 148.014 [11] => 256.883 [12] => 198.875 [13] => 150.026 [14] => 186.322 [15] => 128.402 [16] => 306.185 [17] => 517.113 [18] => 345.447 [19] => 290.806 ) [DaysPayable] => Array ( [0] => 21.54 [1] => 15.8 [2] => 20.78 [3] => 28.98 [4] => 31.54 [5] => 25.66 [6] => 27.02 [7] => 24.73 [8] => 28.12 [9] => 22.88 [10] => 28.33 [11] => 37.37 [12] => 29.03 [13] => 22.69 [14] => 22.79 [15] => 18.19 [16] => 35.07 [17] => 44.04 [18] => 33.46 [19] => 35.21 ) [InventoryTurnover] => Array ( [0] => 14.9 [1] => 21.95 [2] => 16.11 [3] => 15.7 [4] => 16.69 [5] => 19.66 [6] => 22.44 [7] => 22.23 [8] => 21.15 [9] => 18.32 [10] => 13.67 [11] => 16.63 [12] => 14.71 [13] => 10.62 [14] => 11.4 [15] => 8.6 [16] => 10.17 [17] => 8.66 [18] => 8.63 [19] => 10.08 ) [Accts Rec.] => Array ( [0] => 71.5 [1] => 83.3 [2] => 80.8 [3] => 147.9 [4] => 227.5 [5] => 188.5 [6] => 180.267 [7] => 182.259 [8] => 166.83 [9] => 148.273 [10] => 215.309 [11] => 219.604 [12] => 260.773 [13] => 249.689 [14] => 258.472 [15] => 231.37 [16] => 252.32 [17] => 469.179 [18] => 332.08 [19] => 229.573 ) [Inventory] => Array ( [0] => 30.2 [1] => 26 [2] => 35.2 [3] => 50.4 [4] => 68.5 [5] => 62.4 [6] => 47.93 [7] => 60.133 [8] => 66.799 [9] => 69.907 [10] => 119.893 [11] => 130.72 [12] => 129.826 [13] => 177.785 [14] => 191.568 [15] => 240.776 [16] => 235.616 [17] => 377.49 [18] => 365.424 [19] => 264.161 ) [inventory2sales] => Array ( [0] => 0.05 [1] => 0.037 [2] => 0.047 [3] => 0.047 [4] => 0.046 [5] => 0.04 [6] => 0.034 [7] => 0.041 [8] => 0.045 [9] => 0.049 [10] => 0.063 [11] => 0.052 [12] => 0.052 [13] => 0.074 [14] => 0.064 [15] => 0.093 [16] => 0.074 [17] => 0.088 [18] => 0.097 [19] => 0.088 ) [Total Current Assets] => Array ( [0] => 125.6 [1] => 134.6 [2] => 153.6 [3] => 243.2 [4] => 353.3 [5] => 286 [6] => 277.89 [7] => 289.456 [8] => 291.713 [9] => 513.645 [10] => 730.857 [11] => 729.564 [12] => 487.277 [13] => 521.145 [14] => 706.378 [15] => 686.782 [16] => 734.914 [17] => 1182.774 [18] => 1914.104 [19] => 1782.071 ) [Other Current Assets] => Array ( [0] => 22.8 [1] => 23.5 [2] => 23.9 [3] => 35.7 [4] => 29.9 [5] => 31.8 [6] => 43.665 [7] => 40.174 [8] => 48.527 [9] => 40.924 [10] => 72.488 [11] => 118.739 [12] => 94.155 [13] => 88.591 [14] => 185.689 [15] => 153.498 [16] => 153.385 [17] => 197.956 [18] => 197.673 [19] => 128.824 ) [Net PPE] => Array ( [0] => 593.4 [1] => 585.7 [2] => 567.1 [3] => 1149.9 [4] => 1936.7 [5] => 1479.2 [6] => 1430.053 [7] => 1396.786 [8] => 1284.968 [9] => 1315.135 [10] => 2033.2 [11] => 1829.626 [12] => 2243.068 [13] => 2463.638 [14] => 2703.083 [15] => 3366.186 [16] => 3308.892 [17] => 7949.15 [18] => 7337.098 [19] => 6734.286 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 37.381 [11] => 146.425 [12] => 40.032 [13] => 40.032 [14] => 46.832 [15] => 113.701 [16] => 114.963 [17] => 596.103 [18] => 265.423 [19] => 0 ) [Total Assets] => Array ( [0] => 838.4 [1] => 835.4 [2] => 885.5 [3] => 1656.3 [4] => 2918.2 [5] => 2332.4 [6] => 2232.614 [7] => 2203.559 [8] => 2182.808 [9] => 2387.649 [10] => 3256.535 [11] => 3051.44 [12] => 3320.814 [13] => 3594.599 [14] => 3978.964 [15] => 4840.596 [16] => 4880.769 [17] => 10213.959 [18] => 10006.777 [19] => 8990.193 ) [Other Long-Term Assets] => Array ( [0] => 119.4 [1] => 115.1 [2] => 164.8 [3] => 263.2 [4] => 628.2 [5] => 567.2 [6] => 524.671 [7] => 517.317 [8] => 606.127 [9] => 558.869 [10] => 455.097 [11] => 345.825 [12] => 550.437 [13] => 569.784 [14] => 522.671 [15] => 673.927 [16] => 722 [17] => 485.932 [18] => 490.152 [19] => 473.836 ) [Total Assets Non-liquid] => Array ( [0] => 837.3 [1] => 833.6 [2] => 871.8 [3] => 1647.1 [4] => 2890.8 [5] => 2329.1 [6] => 2226.586 [7] => 2196.669 [8] => 2173.251 [9] => 2133.108 [10] => 2933.368 [11] => 2790.939 [12] => 3318.291 [13] => 3589.519 [14] => 3908.315 [15] => 4779.458 [16] => 4787.176 [17] => 10075.81 [18] => 8987.85 [19] => 7830.68 ) [HardAssets] => Array ( [0] => 837.3 [1] => 833.6 [2] => 871.8 [3] => 1647.1 [4] => 2890.8 [5] => 2329.1 [6] => 2226.586 [7] => 2196.669 [8] => 2173.251 [9] => 2133.108 [10] => 2895.987 [11] => 2644.514 [12] => 3278.259 [13] => 3549.487 [14] => 3861.483 [15] => 4665.757 [16] => 4672.213 [17] => 9479.707 [18] => 8722.427 [19] => 7830.68 ) [Accts Payable] => Array ( [0] => 36 [1] => 30.6 [2] => 42.7 [3] => 84.7 [4] => 129.5 [5] => 109.4 [6] => 103.014 [7] => 233.143 [8] => 246.814 [9] => 270.289 [10] => 365.23 [11] => 502.539 [12] => 389.621 [13] => 338.901 [14] => 435.525 [15] => 356.118 [16] => 422.629 [17] => 687.809 [18] => 484.674 [19] => 403.762 ) [Short-Term Debt] => Array ( [0] => 44 [1] => 42 [2] => 0 [3] => 29.5 [4] => 61 [5] => 86 [6] => 60.129 [7] => 6.5 [8] => 7.1 [9] => 6.349 [10] => 9.824 [11] => 10.649 [12] => 51.185 [13] => 217.614 [14] => 213.465 [15] => 267.464 [16] => 70.997 [17] => 280.851 [18] => 32.896 [19] => 33.493 ) [ShortTermDebt_without_lease] => Array ( [0] => 44 [1] => 42 [2] => 0 [3] => 29.5 [4] => 61 [5] => 86 [6] => 60.129 [7] => 6.5 [8] => 7.1 [9] => 6.349 [10] => 9.824 [11] => 10.649 [12] => 51.185 [13] => 217.614 [14] => 213.465 [15] => 267.464 [16] => 70.997 [17] => 280.851 [18] => 32.896 [19] => 33.493 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 8.962 [16] => 10.444 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 113.6 [1] => 109.9 [2] => 120.4 [3] => 202.3 [4] => 333.2 [5] => 340.9 [6] => 315.446 [7] => 239.643 [8] => 253.914 [9] => 276.638 [10] => 375.054 [11] => 513.188 [12] => 440.806 [13] => 556.515 [14] => 659.747 [15] => 631.727 [16] => 527.346 [17] => 1020.668 [18] => 577.069 [19] => 488.222 ) [Other Current Liab.] => Array ( [0] => 33.6 [1] => 37.3 [2] => 77.7 [3] => 88.1 [4] => 142.7 [5] => 145.5 [6] => 152.303 [7] => 0 [8] => 0 [9] => 0 [10] => -5.68434188608E-14 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => 10.757 [15] => 8.145 [16] => 33.72 [17] => 52.008 [18] => 59.499 [19] => 50.967 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.397 [7] => 0.527 [8] => 0.527 [9] => 0.565 [10] => 0.631 [11] => 0.719 [12] => 1.426 [13] => 1.436 [14] => 1.447 [15] => 1.643 [16] => 1.645 [17] => 2.136 [18] => 2.141 [19] => 2.141 ) [Preferred Stock] => Array ( [0] => 67.8 [1] => 67.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.029 [11] => 0.002 [12] => 0.002 [13] => 0.001 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 473.3 [6] => 473.428 [7] => 835.427 [8] => 835.763 [9] => 988.476 [10] => 1280.513 [11] => 1367.47 [12] => 1345.188 [13] => 1358.695 [14] => 1381.496 [15] => 1721.23 [16] => 1734.709 [17] => 3015.349 [18] => 3026.823 [19] => 3038.613 ) [Retained Earnings] => Array ( [0] => 192.3 [1] => 224.6 [2] => 122 [3] => 138.7 [4] => 150.4 [5] => -213.5 [6] => -234.98 [7] => -239.336 [8] => -253.943 [9] => -255.936 [10] => -166.273 [11] => -164.181 [12] => 38.147 [13] => 173.186 [14] => 478.734 [15] => 465.934 [16] => 561.418 [17] => 622.353 [18] => -104.042 [19] => -771.349 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -19 [6] => -18.971 [7] => -5.047 [8] => -5.047 [9] => -5.047 [10] => -5.047 [11] => -1.19 [12] => 0 [13] => 0 [14] => -53.848 [15] => -53.848 [16] => -53.848 [17] => -53.848 [18] => -53.848 [19] => -53.848 ) [Total Equity] => Array ( [0] => 368.9 [1] => 397.9 [2] => 130.6 [3] => 611.5 [4] => 618.2 [5] => 241.3 [6] => 219.874 [7] => 570.742 [8] => 534.863 [9] => 688.035 [10] => 1079.826 [11] => 1184.241 [12] => 1365.594 [13] => 1531.686 [14] => 1728.733 [15] => 2115.106 [16] => 2237.507 [17] => 3578.04 [18] => 2854.567 [19] => 2253.249 ) [Long-Term Debt] => Array ( [0] => 200 [1] => 173 [2] => 212.7 [3] => 248.4 [4] => 1309.1 [5] => 1095 [6] => 1102.014 [7] => 775.565 [8] => 740.242 [9] => 700.022 [10] => 1001.323 [11] => 971.755 [12] => 1122.595 [13] => 1085.579 [14] => 1098.948 [15] => 1845.317 [16] => 1873.001 [17] => 4209.081 [18] => 5085.879 [19] => 5118.002 ) [Total Liabilities] => Array ( [0] => 469.5 [1] => 437.5 [2] => 754.9 [3] => 1044.8 [4] => 2300 [5] => 2091.1 [6] => 2012.74 [7] => 1632.817 [8] => 1647.945 [9] => 1699.614 [10] => 2176.709 [11] => 1867.199 [12] => 1955.22 [13] => 2062.913 [14] => 2250.231 [15] => 2725.49 [16] => 2643.262 [17] => 6635.919 [18] => 7152.21 [19] => 6736.944 ) [Other Long-Term Liab.] => Array ( [0] => 123.5 [1] => 129.4 [2] => 421.8 [3] => 594.1 [4] => 657.7 [5] => 655.2 [6] => 595.28 [7] => 617.609 [8] => 653.789 [9] => 722.954 [10] => 800.332 [11] => 382.256 [12] => 391.819 [13] => 353.11 [14] => 359.887 [15] => 107.205 [16] => 155.968 [17] => 338.864 [18] => 712.364 [19] => 670.808 ) [Cash and Equiv_pct] => Array ( [0] => 0.13 [1] => 0.22 [2] => 1.55 [3] => 0.56 [4] => 0.94 [5] => 0.14 [6] => 0.27 [7] => 0.31 [8] => 0.44 [9] => 10.66 [10] => 9.92 [11] => 8.54 [12] => 0.08 [13] => 0.14 [14] => 1.78 [15] => 1.26 [16] => 1.92 [17] => 1.35 [18] => 10.18 [19] => 12.90 ) [Accts Rec._pct] => Array ( [0] => 8.53 [1] => 9.97 [2] => 9.12 [3] => 8.93 [4] => 7.80 [5] => 8.08 [6] => 8.07 [7] => 8.27 [8] => 7.64 [9] => 6.21 [10] => 6.61 [11] => 7.20 [12] => 7.85 [13] => 6.95 [14] => 6.50 [15] => 4.78 [16] => 5.17 [17] => 4.59 [18] => 3.32 [19] => 2.55 ) [Inventory_pct] => Array ( [0] => 3.60 [1] => 3.11 [2] => 3.98 [3] => 3.04 [4] => 2.35 [5] => 2.68 [6] => 2.15 [7] => 2.73 [8] => 3.06 [9] => 2.93 [10] => 3.68 [11] => 4.28 [12] => 3.91 [13] => 4.95 [14] => 4.81 [15] => 4.97 [16] => 4.83 [17] => 3.70 [18] => 3.65 [19] => 2.94 ) [Other Current Assets_pct] => Array ( [0] => 2.72 [1] => 2.81 [2] => 2.70 [3] => 2.16 [4] => 1.02 [5] => 1.36 [6] => 1.96 [7] => 1.82 [8] => 2.22 [9] => 1.71 [10] => 2.23 [11] => 3.89 [12] => 2.84 [13] => 2.46 [14] => 4.67 [15] => 3.17 [16] => 3.14 [17] => 1.94 [18] => 1.98 [19] => 1.43 ) [Total Current Assets_pct] => Array ( [0] => 14.98 [1] => 16.11 [2] => 17.35 [3] => 14.68 [4] => 12.11 [5] => 12.26 [6] => 12.45 [7] => 13.14 [8] => 13.36 [9] => 21.51 [10] => 22.44 [11] => 23.91 [12] => 14.67 [13] => 14.50 [14] => 17.75 [15] => 14.19 [16] => 15.06 [17] => 11.58 [18] => 19.13 [19] => 19.82 ) [Net PPE_pct] => Array ( [0] => 70.78 [1] => 70.11 [2] => 64.04 [3] => 69.43 [4] => 66.37 [5] => 63.42 [6] => 64.05 [7] => 63.39 [8] => 58.87 [9] => 55.08 [10] => 62.43 [11] => 59.96 [12] => 67.55 [13] => 68.54 [14] => 67.93 [15] => 69.54 [16] => 67.79 [17] => 77.83 [18] => 73.32 [19] => 74.91 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.15 [11] => 4.80 [12] => 1.21 [13] => 1.11 [14] => 1.18 [15] => 2.35 [16] => 2.36 [17] => 5.84 [18] => 2.65 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.24 [1] => 13.78 [2] => 18.61 [3] => 15.89 [4] => 21.53 [5] => 24.32 [6] => 23.50 [7] => 23.48 [8] => 27.77 [9] => 23.41 [10] => 13.97 [11] => 11.33 [12] => 16.58 [13] => 15.85 [14] => 13.14 [15] => 13.92 [16] => 14.79 [17] => 4.76 [18] => 4.90 [19] => 5.27 ) [Accts Payable_pct] => Array ( [0] => 4.29 [1] => 3.66 [2] => 4.82 [3] => 5.11 [4] => 4.44 [5] => 4.69 [6] => 4.61 [7] => 10.58 [8] => 11.31 [9] => 11.32 [10] => 11.22 [11] => 16.47 [12] => 11.73 [13] => 9.43 [14] => 10.95 [15] => 7.36 [16] => 8.66 [17] => 6.73 [18] => 4.84 [19] => 4.49 ) [Short-Term Debt_pct] => Array ( [0] => 5.25 [1] => 5.03 [2] => 0.00 [3] => 1.78 [4] => 2.09 [5] => 3.69 [6] => 2.69 [7] => 0.29 [8] => 0.33 [9] => 0.27 [10] => 0.30 [11] => 0.35 [12] => 1.54 [13] => 6.05 [14] => 5.36 [15] => 5.53 [16] => 1.45 [17] => 2.75 [18] => 0.33 [19] => 0.37 ) [Other Current Liab._pct] => Array ( [0] => 4.01 [1] => 4.46 [2] => 8.77 [3] => 5.32 [4] => 4.89 [5] => 6.24 [6] => 6.82 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => 0.27 [15] => 0.17 [16] => 0.69 [17] => 0.51 [18] => 0.59 [19] => 0.57 ) [Total Current Liabilities_pct] => Array ( [0] => 13.55 [1] => 13.16 [2] => 13.60 [3] => 12.21 [4] => 11.42 [5] => 14.62 [6] => 14.13 [7] => 10.88 [8] => 11.63 [9] => 11.59 [10] => 11.52 [11] => 16.82 [12] => 13.27 [13] => 15.48 [14] => 16.58 [15] => 13.05 [16] => 10.80 [17] => 9.99 [18] => 5.77 [19] => 5.43 ) [Long-Term Debt_pct] => Array ( [0] => 23.85 [1] => 20.71 [2] => 24.02 [3] => 15.00 [4] => 44.86 [5] => 46.95 [6] => 49.36 [7] => 35.20 [8] => 33.91 [9] => 29.32 [10] => 30.75 [11] => 31.85 [12] => 33.80 [13] => 30.20 [14] => 27.62 [15] => 38.12 [16] => 38.38 [17] => 41.21 [18] => 50.82 [19] => 56.93 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.59 [1] => 18.51 [2] => 47.63 [3] => 35.87 [4] => 22.54 [5] => 28.09 [6] => 26.66 [7] => 28.03 [8] => 29.95 [9] => 30.28 [10] => 24.58 [11] => 12.53 [12] => 11.80 [13] => 11.71 [14] => 12.35 [15] => 5.13 [16] => 4.98 [17] => 13.77 [18] => 14.88 [19] => 12.58 ) [Total Liabilities_pct] => Array ( [0] => 56.00 [1] => 52.37 [2] => 85.25 [3] => 63.08 [4] => 78.82 [5] => 89.65 [6] => 90.15 [7] => 74.10 [8] => 75.50 [9] => 71.18 [10] => 66.84 [11] => 61.19 [12] => 58.88 [13] => 57.39 [14] => 56.55 [15] => 56.30 [16] => 54.16 [17] => 64.97 [18] => 71.47 [19] => 74.94 ) [netcash] => Array ( [0] => -13.29 [1] => -16.05 [2] => -27.41 [3] => -13.06 [4] => -28.79 [5] => -27.19 [6] => -26.29 [7] => -15.53 [8] => -15.64 [9] => -13.72 [10] => -14.87 [11] => -12.42 [12] => -13.75 [13] => -14.38 [14] => -15.26 [15] => -16.4 [16] => -15.68 [17] => -30.7 [18] => -28.9 [19] => -26.27 ) [NCAV] => Array ( [0] => -13.27 [1] => -15.77 [2] => -24.52 [3] => -11.34 [4] => -26.19 [5] => -24.94 [6] => -24.2 [7] => -13.94 [8] => -14.13 [9] => -12.34 [10] => -13.09 [11] => -10.64 [12] => -11.92 [13] => -12.45 [14] => -13.23 [15] => -14.59 [16] => -13.79 [17] => -28.14 [18] => -26.86 [19] => -24.84 ) [NCAV_real] => Array ( [0] => -11.68 [1] => -13.66 [2] => -22.24 [3] => -10.11 [4] => -24.66 [5] => -23.51 [6] => -22.73 [7] => -12.83 [8] => -12.95 [9] => -11.26 [10] => -11.6 [11] => -8.79 [12] => -10.34 [13] => -10.77 [14] => -10.81 [15] => -12.55 [16] => -11.74 [17] => -25.76 [18] => -24.68 [19] => -23.34 ) [Book Value Per Share] => Array ( [0] => 8.54 [1] => 12.16 [2] => 4.83 [3] => 7.71 [4] => 7.83 [5] => 3.14 [6] => 2.88 [7] => 5.45 [8] => 5.11 [9] => 6.53 [10] => 8.66 [11] => 9.15 [12] => 9.62 [13] => 10.7 [14] => 12.1 [15] => 13.02 [16] => 13.76 [17] => 16.9 [18] => 13.45 [19] => 10.61 ) [Tangibles_book_per_share] => Array ( [0] => 8.54 [1] => 12.16 [2] => 4.83 [3] => 7.71 [4] => 7.83 [5] => 3.14 [6] => 2.88 [7] => 5.45 [8] => 5.11 [9] => 6.53 [10] => 8.36 [11] => 8.02 [12] => 9.33 [13] => 10.42 [14] => 11.77 [15] => 12.32 [16] => 13.05 [17] => 14.09 [18] => 12.2 [19] => 10.61 ) [deb2equity] => Array ( [0] => 0.661 [1] => 0.54 [2] => 1.629 [3] => 0.454 [4] => 2.216 [5] => 4.894 [6] => 5.285 [7] => 1.37 [8] => 1.397 [9] => 1.027 [10] => 0.936 [11] => 0.83 [12] => 0.86 [13] => 0.851 [14] => 0.759 [15] => 0.999 [16] => 0.869 [17] => 1.255 [18] => 1.793 [19] => 2.286 ) [debt2rev_totaldebt] => Array ( [0] => 244 [1] => 215 [2] => 212.7 [3] => 277.9 [4] => 1370.1 [5] => 1181 [6] => 1162.143 [7] => 782.065 [8] => 747.342 [9] => 706.371 [10] => 1011.147 [11] => 982.404 [12] => 1173.78 [13] => 1303.193 [14] => 1312.413 [15] => 2112.781 [16] => 1943.998 [17] => 4489.932 [18] => 5118.775 [19] => 5151.495 ) [debt2rev] => Array ( [0] => 0.4 [1] => 0.304 [2] => 0.284 [3] => 0.26 [4] => 0.914 [5] => 0.759 [6] => 0.835 [7] => 0.535 [8] => 0.507 [9] => 0.492 [10] => 0.53 [11] => 0.392 [12] => 0.469 [13] => 0.54 [14] => 0.44 [15] => 0.82 [16] => 0.61 [17] => 1.048 [18] => 1.358 [19] => 1.709 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.81 [2] => 0.76 [3] => 0.74 [4] => 0.76 [5] => 0.79 [6] => 0.77 [7] => 0.91 [8] => 0.96 [9] => 0.89 [10] => 0.86 [11] => 0.87 [12] => 0.76 [13] => 0.78 [14] => 0.73 [15] => 0.80 [16] => 0.75 [17] => 0.76 [18] => 0.84 [19] => 0.88 ) [inventory2rev] => Array ( [0] => 0.05 [1] => 0.037 [2] => 0.047 [3] => 0.047 [4] => 0.046 [5] => 0.04 [6] => 0.034 [7] => 0.041 [8] => 0.045 [9] => 0.049 [10] => 0.063 [11] => 0.052 [12] => 0.052 [13] => 0.074 [14] => 0.064 [15] => 0.093 [16] => 0.074 [17] => 0.088 [18] => 0.097 [19] => 0.088 ) [ar2asset] => Array ( [0] => 0.085 [1] => 0.1 [2] => 0.091 [3] => 0.089 [4] => 0.078 [5] => 0.081 [6] => 0.081 [7] => 0.083 [8] => 0.076 [9] => 0.062 [10] => 0.066 [11] => 0.072 [12] => 0.079 [13] => 0.069 [14] => 0.065 [15] => 0.048 [16] => 0.052 [17] => 0.046 [18] => 0.033 [19] => 0.026 ) [cash2asset] => Array ( [0] => 0.001 [1] => 0.002 [2] => 0.015 [3] => 0.006 [4] => 0.009 [5] => 0.001 [6] => 0.003 [7] => 0.003 [8] => 0.004 [9] => 0.107 [10] => 0.099 [11] => 0.085 [12] => 0.001 [13] => 0.001 [14] => 0.018 [15] => 0.013 [16] => 0.019 [17] => 0.014 [18] => 0.102 [19] => 0.129 ) [equity2asset] => Array ( [0] => 0.44 [1] => 0.476 [2] => 0.147 [3] => 0.369 [4] => 0.212 [5] => 0.103 [6] => 0.098 [7] => 0.259 [8] => 0.245 [9] => 0.288 [10] => 0.332 [11] => 0.388 [12] => 0.411 [13] => 0.426 [14] => 0.434 [15] => 0.437 [16] => 0.458 [17] => 0.35 [18] => 0.285 [19] => 0.251 ) [equity2liab_tangbile] => Array ( [0] => 0.786 [1] => 0.909 [2] => 0.173 [3] => 0.585 [4] => 0.269 [5] => 0.115 [6] => 0.109 [7] => 0.35 [8] => 0.325 [9] => 0.405 [10] => 0.479 [11] => 0.556 [12] => 0.678 [13] => 0.723 [14] => 0.747 [15] => 0.734 [16] => 0.803 [17] => 0.449 [18] => 0.362 [19] => 0.334 ) [ppe2asset] => Array ( [0] => 0.708 [1] => 0.701 [2] => 0.64 [3] => 0.694 [4] => 0.664 [5] => 0.634 [6] => 0.641 [7] => 0.634 [8] => 0.589 [9] => 0.551 [10] => 0.624 [11] => 0.6 [12] => 0.675 [13] => 0.685 [14] => 0.679 [15] => 0.695 [16] => 0.678 [17] => 0.778 [18] => 0.733 [19] => 0.749 ) [interest2rev] => Array ( [0] => -3.639 [1] => -3.367 [2] => -2.506 [3] => -1.668 [4] => -4.15 [5] => -5.789 [6] => -6.62 [7] => -4.391 [8] => -3.524 [9] => -3.492 [10] => -3.284 [11] => -2.886 [12] => -2.574 [13] => -3.102 [14] => -2.552 [15] => -4.112 [16] => -4.474 [17] => -6.525 [18] => -8.429 [19] => -12.648 ) [std2asset] => Array ( [0] => 0.135 [1] => 0.132 [2] => 0.136 [3] => 0.122 [4] => 0.114 [5] => 0.146 [6] => 0.141 [7] => 0.109 [8] => 0.116 [9] => 0.116 [10] => 0.115 [11] => 0.168 [12] => 0.133 [13] => 0.155 [14] => 0.166 [15] => 0.131 [16] => 0.108 [17] => 0.1 [18] => 0.058 [19] => 0.054 ) [ltd2asset] => Array ( [0] => 0.239 [1] => 0.207 [2] => 0.24 [3] => 0.15 [4] => 0.449 [5] => 0.469 [6] => 0.494 [7] => 0.352 [8] => 0.339 [9] => 0.293 [10] => 0.307 [11] => 0.318 [12] => 0.338 [13] => 0.302 [14] => 0.276 [15] => 0.381 [16] => 0.384 [17] => 0.412 [18] => 0.508 [19] => 0.569 ) [turnover] => Array ( [0] => 0.728 [1] => 0.846 [2] => 0.847 [3] => 0.644 [4] => 0.514 [5] => 0.667 [6] => 0.623 [7] => 0.664 [8] => 0.675 [9] => 0.601 [10] => 0.586 [11] => 0.822 [12] => 0.753 [13] => 0.671 [14] => 0.75 [15] => 0.532 [16] => 0.653 [17] => 0.42 [18] => 0.377 [19] => 0.335 ) [CF_Net Income] => Array ( [0] => 32.2 [1] => -11 [2] => 33 [3] => 30.3 [4] => 31.5 [5] => -350.1 [6] => -12.736 [7] => 7.209 [8] => -2.562 [9] => 16.686 [10] => 113.706 [11] => 38.123 [12] => 260.931 [13] => 174.929 [14] => 355.211 [15] => 42.179 [16] => 159.394 [17] => 142.84 [18] => -683.687 [19] => -641.832 ) [buybackratio] => Array ( [0] => -0.05 [1] => 0 [2] => 0 [3] => -0.04 [4] => -0.02 [5] => 0.01 [6] => 0.01 [7] => -52.86 [8] => 0.13 [9] => -9.15 [10] => -2.35 [11] => -0.84 [12] => -0.03 [13] => -0.03 [14] => -0.02 [15] => -7.74 [16] => -0.01 [17] => -8.89 [18] => 0.01 [19] => 0 ) [grahamnumber] => Array ( [0] => 14.67 [1] => 0 [2] => 11.52 [3] => 8.14 [4] => 8.38 [5] => 0 [6] => 0 [7] => 2.91 [8] => 0 [9] => 5.33 [10] => 13.1 [11] => 7.29 [12] => 19.65 [13] => 16.93 [14] => 25.66 [15] => 8.48 [16] => 16.97 [17] => 14.63 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 71.8 [1] => 100.1 [2] => 114.7 [3] => 143.6 [4] => 204.3 [5] => 235.7 [6] => 201.512 [7] => 177.504 [8] => 174.752 [9] => 158.464 [10] => 166.322 [11] => 212.301 [12] => 208.354 [13] => 242.062 [14] => 329.78 [15] => 331.354 [16] => 400.672 [17] => 501.429 [18] => 525.508 [19] => 447.704 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 104.1 [1] => 98.2 [2] => 138.5 [3] => 190.3 [4] => 188 [5] => 280 [6] => 135.772 [7] => 145.661 [8] => 176.417 [9] => 162.361 [10] => 148.728 [11] => 254.607 [12] => 308.102 [13] => 330.81 [14] => 679.137 [15] => 382.98 [16] => 697.147 [17] => 642.242 [18] => 332.804 [19] => 55.742 ) [Cash Flow from Others] => Array ( [0] => 19.1 [1] => 11.8 [2] => -8.6 [3] => 45.2 [4] => -23 [5] => 463.9 [6] => -23.584 [7] => -0.517 [8] => 10.408 [9] => -12.414 [10] => -58.403 [11] => -9.065 [12] => 5.752 [13] => 32.714 [14] => 1.827 [15] => 17.363 [16] => 31.619 [17] => 72.889 [18] => 903.744 [19] => 466.456 ) [Cash Flow_PPE] => Array ( [0] => -38.5 [1] => -37.7 [2] => -58.4 [3] => -72 [4] => -1234.2 [5] => -72.4 [6] => -90.234 [7] => -104.484 [8] => -100.964 [9] => 39.403 [10] => -285.177 [11] => -240.094 [12] => -622.41 [13] => 70.296 [14] => 1.135 [15] => 0.825 [16] => 0.33 [17] => 25.887 [18] => 22.825 [19] => 10.79 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -276.304 [11] => 0 [12] => 0 [13] => 0 [14] => -6.8 [15] => -773.586 [16] => -1.262 [17] => -2895.168 [18] => -17.758 [19] => 407.403 ) [Cash Flow_CPEX] => Array ( [0] => -42.8 [1] => -80.3 [2] => -62.5 [3] => -77.3 [4] => -1268.4 [5] => -98.7 [6] => -115.08 [7] => -123.414 [8] => -137.089 [9] => -132.427 [10] => -292.605 [11] => -357.142 [12] => -623.187 [13] => -508.076 [14] => -517.111 [15] => -349.905 [16] => -314.657 [17] => -570.893 [18] => -395.225 [19] => -296.984 ) [Cash Flow from Investing] => Array ( [0] => -59.1 [1] => -45.3 [2] => -72.6 [3] => -80 [4] => -1271.4 [5] => -84.4 [6] => -107.496 [7] => -129.209 [8] => -128.303 [9] => 6.832 [10] => -597.294 [11] => -291.543 [12] => -688.005 [13] => -424.995 [14] => -527.545 [15] => -1130.382 [16] => -389.129 [17] => -3496.916 [18] => -649.166 [19] => 125.445 ) [Net Issuance of Stock] => Array ( [0] => 1.5 [1] => 0 [2] => 0 [3] => 1.1 [4] => -5 [5] => -13.1 [6] => 0.093 [7] => 376.053 [8] => 0.336 [9] => 152.751 [10] => 267.468 [11] => 31.947 [12] => -36.831 [13] => 5.109 [14] => -47.529 [15] => 326.536 [16] => 1.764 [17] => 1270.249 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 1.5 [1] => 0 [2] => 0 [3] => 1.1 [4] => 0.7 [5] => 2.5 [6] => 0.093 [7] => 381.1 [8] => 0.336 [9] => 152.751 [10] => 267.468 [11] => 31.947 [12] => 7.045 [13] => 5.109 [14] => 6.319 [15] => 326.536 [16] => 1.764 [17] => 1270.249 [18] => 5.131 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -37.7 [1] => -33.9 [2] => -61.6 [3] => -102.2 [4] => 1079.4 [5] => -189.1 [6] => -30.198 [7] => -380.078 [8] => -34.723 [9] => -40.971 [10] => 286.573 [11] => -27.376 [12] => 192.742 [13] => 130.78 [14] => 10.586 [15] => 495.983 [16] => -202.094 [17] => 1824.552 [18] => 1050.712 [19] => -8.746 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -8.3 [1] => -6.7 [2] => -8 [3] => -13.6 [4] => -18.3 [5] => -17.6 [6] => -8.778 [7] => -11.565 [8] => -12.045 [9] => -17.481 [10] => -24.043 [11] => -27.639 [12] => -31.815 [13] => -38.945 [14] => -48.847 [15] => -54.969 [16] => -62.482 [17] => -80.748 [18] => -42.44 [19] => -25.475 ) [Cash from Financing] => Array ( [0] => -44.5 [1] => -40.5 [2] => -69.6 [3] => -114.8 [4] => 1101.6 [5] => -219.7 [6] => -25.531 [7] => -15.59 [8] => -45.447 [9] => 75.791 [10] => 517.192 [11] => -25.73 [12] => 121.925 [13] => 96.742 [14] => -86.023 [15] => 737.891 [16] => -275.563 [17] => 2899.23 [18] => 962.835 [19] => -54.71 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => 0.1 [2] => 7.1054273576E-15 [3] => -0.1 [4] => 45.5 [5] => 0.1 [6] => 13.352 [7] => 1.7763568394E-15 [8] => 0.985 [9] => -18.508 [10] => -12.806 [11] => -2.662 [12] => -2.171 [13] => -0.202 [14] => -0.233 [15] => -29.659 [16] => -12.751 [17] => -114.823 [18] => -45.437 [19] => -20.489 ) [Net Change in Cash] => Array ( [0] => 0.6 [1] => 12.3 [2] => -3.8 [3] => -4.5 [4] => 18.2 [5] => -24.1 [6] => 2.745 [7] => 0.862 [8] => 2.667 [9] => 244.984 [10] => 68.626 [11] => -62.666 [12] => -257.978 [13] => 2.557 [14] => 65.569 [15] => -9.511 [16] => 32.455 [17] => 44.556 [18] => 646.473 [19] => 126.477 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => 2.27373675443E-13 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.84217094304E-14 [10] => -5.68434188608E-14 [11] => 2.84217094304E-14 [12] => 0 [13] => 0 [14] => 0 [15] => 1.13686837722E-13 [16] => -1.13686837722E-13 [17] => 2.27373675443E-13 [18] => 0 [19] => 2.13162820728E-14 ) [total_freecashflow] => Array ( [0] => 61.3 [1] => 17.9 [2] => 76 [3] => 113 [4] => -1080.4 [5] => 181.3 [6] => 20.692 [7] => 22.247 [8] => 39.328 [9] => 29.934 [10] => -143.877 [11] => -102.535 [12] => -315.085 [13] => -177.266 [14] => 162.026 [15] => 33.075 [16] => 382.49 [17] => 71.349 [18] => -62.421 [19] => -241.242 ) [CF_Net Income_pct] => Array ( [0] => 30.93 [1] => -11.20 [2] => 23.83 [3] => 15.92 [4] => 16.76 [5] => -125.04 [6] => -9.38 [7] => 4.95 [8] => -1.45 [9] => 10.28 [10] => 76.45 [11] => 14.97 [12] => 84.69 [13] => 52.88 [14] => 52.30 [15] => 11.01 [16] => 22.86 [17] => 22.24 [18] => -205.43 [19] => -1,151.43 ) [CF_DDA_pct] => Array ( [0] => 72 [1] => 100 [2] => 115 [3] => 144 [4] => 204 [5] => 236 [6] => 202 [7] => 178 [8] => 175 [9] => 158 [10] => 166 [11] => 212 [12] => 208 [13] => 242 [14] => 330 [15] => 331 [16] => 401 [17] => 501 [18] => 526 [19] => 448 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -41.11 [1] => -81.77 [2] => -45.13 [3] => -40.62 [4] => -674.68 [5] => -35.25 [6] => -84.76 [7] => -84.73 [8] => -77.71 [9] => -81.56 [10] => -196.74 [11] => -140.27 [12] => -202.27 [13] => -153.59 [14] => -76.14 [15] => -91.36 [16] => -45.13 [17] => -88.89 [18] => -118.76 [19] => -532.78 ) [Cash Flow from Investing_pct] => Array ( [0] => -56.77 [1] => -46.13 [2] => -52.42 [3] => -42.04 [4] => -676.28 [5] => -30.14 [6] => -79.17 [7] => -88.71 [8] => -72.73 [9] => 4.21 [10] => -401.60 [11] => -114.51 [12] => -223.30 [13] => -128.47 [14] => -77.68 [15] => -295.15 [16] => -55.82 [17] => -544.49 [18] => -195.06 [19] => 225.05 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.44 [1] => 0.00 [2] => 0.00 [3] => 0.58 [4] => -2.66 [5] => -4.68 [6] => 0.07 [7] => 258.17 [8] => 0.19 [9] => 94.08 [10] => 179.84 [11] => 12.55 [12] => -11.95 [13] => 1.54 [14] => -7.00 [15] => 85.26 [16] => 0.25 [17] => 197.78 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -36.22 [1] => -34.52 [2] => -44.48 [3] => -53.70 [4] => 574.15 [5] => -67.54 [6] => -22.24 [7] => -260.93 [8] => -19.68 [9] => -25.23 [10] => 192.68 [11] => -10.75 [12] => 62.56 [13] => 39.53 [14] => 1.56 [15] => 129.51 [16] => -28.99 [17] => 284.09 [18] => 315.71 [19] => -15.69 ) [Dividends_pct] => Array ( [0] => -7.97 [1] => -6.82 [2] => -5.78 [3] => -7.15 [4] => -9.73 [5] => -6.29 [6] => -6.47 [7] => -7.94 [8] => -6.83 [9] => -10.77 [10] => -16.17 [11] => -10.86 [12] => -10.33 [13] => -11.77 [14] => -7.19 [15] => -14.35 [16] => -8.96 [17] => -12.57 [18] => -12.75 [19] => -45.70 ) [Other Financing_pct] => Array ( [0] => -42.75 [1] => -41.24 [2] => -50.25 [3] => -60.33 [4] => 585.96 [5] => -78.46 [6] => -18.80 [7] => -10.70 [8] => -25.76 [9] => 46.68 [10] => 347.74 [11] => -10.11 [12] => 39.57 [13] => 29.24 [14] => -12.67 [15] => 192.67 [16] => -39.53 [17] => 451.42 [18] => 289.31 [19] => -98.15 ) [Cash from Financing_pct] => Array ( [0] => -42.75 [1] => -41.34 [2] => -50.25 [3] => -60.27 [4] => 561.76 [5] => -78.50 [6] => -28.64 [7] => -10.70 [8] => -26.32 [9] => 58.08 [10] => 356.35 [11] => -9.06 [12] => 40.28 [13] => 29.31 [14] => -12.63 [15] => 200.42 [16] => -37.70 [17] => 469.30 [18] => 302.96 [19] => -61.39 ) [Net Change in Cash_pct] => Array ( [0] => 0.58 [1] => 12.53 [2] => -2.74 [3] => -2.36 [4] => 9.68 [5] => -8.61 [6] => 2.02 [7] => 0.59 [8] => 1.51 [9] => 150.89 [10] => 46.14 [11] => -24.61 [12] => -83.73 [13] => 0.77 [14] => 9.65 [15] => -2.48 [16] => 4.66 [17] => 6.94 [18] => 194.25 [19] => 226.90 ) [total_freecashflow_pct] => Array ( [0] => 58.89 [1] => 18.23 [2] => 54.87 [3] => 59.38 [4] => -574.68 [5] => 64.75 [6] => 15.24 [7] => 15.27 [8] => 22.29 [9] => 18.44 [10] => -96.74 [11] => -40.27 [12] => -102.27 [13] => -53.59 [14] => 23.86 [15] => 8.64 [16] => 54.87 [17] => 11.11 [18] => -18.76 [19] => -432.78 ) [per share rev] => Array ( [0] => 17.31 [1] => 13.57 [2] => 19.62 [3] => 17.61 [4] => 18.98 [5] => 20.27 [6] => 18.03 [7] => 15.22 [8] => 14.38 [9] => 13.51 [10] => 15.94 [11] => 18.92 [12] => 17.27 [13] => 16.76 [14] => 20.66 [15] => 17.03 [16] => 19.52 [17] => 22.45 [18] => 17.83 [19] => 14.21 ) [per share eps] => Array ( [0] => 0.84 [1] => -0.265 [2] => 0.79 [3] => 0.5 [4] => 0.38 [5] => -4.51 [6] => -0.165 [7] => 0.075 [8] => -0.025 [9] => 0.095 [10] => 0.89 [11] => 0.17 [12] => 1.8 [13] => 1.21 [14] => 2.45 [15] => 0.28 [16] => 0.97 [17] => 0.74 [18] => -3.24 [19] => -3.03 ) [eps_nri] => Array ( [0] => 0.84 [1] => -0.27 [2] => 0.79 [3] => 0.5 [4] => 0.4 [5] => -4.56 [6] => -0.17 [7] => 0.08 [8] => -0.03 [9] => 0.13 [10] => 0.89 [11] => 0.17 [12] => 1.8 [13] => 1.21 [14] => 2.45 [15] => 0.28 [16] => 0.97 [17] => 0.74 [18] => -3.5 [19] => -3.52 ) [per share_freecashflow] => Array ( [0] => 1.74 [1] => 0.34 [2] => 1.99 [3] => 1.86 [4] => -13.69 [5] => 2.36 [6] => 0.27 [7] => 0.23 [8] => 0.38 [9] => 0.28 [10] => -1.2 [11] => -0.77 [12] => -2.18 [13] => -1.23 [14] => 1.12 [15] => 0.22 [16] => 2.34 [17] => 0.37 [18] => -0.3 [19] => -1.14 ) [ROE] => Array ( [0] => 8.73 [1] => -2.76 [2] => 25.27 [3] => 4.96 [4] => 4.85 [5] => -143.51 [6] => -5.79 [7] => 1.26 [8] => -0.48 [9] => 2.43 [10] => 10.53 [11] => 3.22 [12] => 19.11 [13] => 11.42 [14] => 20.5 [15] => 1.99 [16] => 7.1 [17] => 3.96 [18] => -23.96 [19] => -28.48 ) [payout] => Array ( [0] => 0.248 [1] => 0 [2] => 0.291 [3] => 0.46 [4] => 0.605 [5] => 0 [6] => 0 [7] => 1.533 [8] => 0 [9] => 1.211 [10] => 0.167 [11] => 0.941 [12] => 0.122 [13] => 0.223 [14] => 0.139 [15] => 1.286 [16] => 0.402 [17] => 0.581 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 3.84 [1] => -1.32 [2] => 3.73 [3] => 1.83 [4] => 1.03 [5] => -14.85 [6] => -0.57 [7] => 0.33 [8] => -0.12 [9] => 0.7 [10] => 3.49 [11] => 1.25 [12] => 7.86 [13] => 4.87 [14] => 8.91 [15] => 0.87 [16] => 3.25 [17] => 1.39 [18] => -6.83 [19] => -7.14 ) [ROC_capital] => Array ( [0] => 741.8 [1] => 743.8 [2] => 744.6 [3] => 1428.8 [4] => 2319.9 [5] => 1797 [6] => 1751.608 [7] => 1726.416 [8] => 1625.208 [9] => 1869.704 [10] => 2836.545 [11] => 2677.929 [12] => 2824.5 [13] => 3073.374 [14] => 3595.15 [15] => 4206.466 [16] => 4197.191 [17] => 9329.88 [18] => 9448.875 [19] => 8645.181 ) [ROC] => Array ( [0] => 4.34 [1] => -1.48 [2] => 4.43 [3] => 2.12 [4] => 1.29 [5] => -19.27 [6] => -0.73 [7] => 0.42 [8] => -0.16 [9] => 0.89 [10] => 4.01 [11] => 1.42 [12] => 9.24 [13] => 5.69 [14] => 9.86 [15] => 1 [16] => 3.78 [17] => 1.52 [18] => -7.24 [19] => -7.42 ) [ROC_JOEL_capital] => Array ( [0] => 648.3 [1] => 650.6 [2] => 586.6 [3] => 1211.1 [4] => 1990.4 [5] => 1507 [6] => 1446.598 [7] => 1446.209 [8] => 1320.31 [9] => 1315.135 [10] => 2075.66 [11] => 1829.626 [12] => 2338.201 [13] => 2640.802 [14] => 2892.53 [15] => 3627.567 [16] => 3493.864 [17] => 8253.958 [18] => 7688.102 [19] => 6902.115 ) [ROC_JOEL] => Array ( [0] => 8.42 [1] => 2.49 [2] => 8.15 [3] => 6.69 [4] => 4.07 [5] => 1.76 [6] => 4.23 [7] => 4.32 [8] => 2.22 [9] => 3.07 [10] => 8.58 [11] => 4.26 [12] => 14.4 [13] => 8.69 [14] => 15.95 [15] => 3.41 [16] => 9.27 [17] => 5.01 [18] => -9.85 [19] => -9.61 ) [ROC_JOEL_new] => Array ( [0] => 8.47 [1] => 1.67 [2] => 9.55 [3] => 3.49 [4] => 4.32 [5] => -21.31 [6] => 5.19 [7] => 4.59 [8] => 2.28 [9] => 3.44 [10] => 8.12 [11] => 3.95 [12] => 14.22 [13] => 8.69 [14] => 15.97 [15] => 3.56 [16] => 8.91 [17] => 4.94 [18] => -9.84 [19] => -9.92 ) [grossmargin] => Array ( [0] => 26.26 [1] => 19.24 [2] => 24.38 [3] => 25.83 [4] => 23.7 [5] => 21.17 [6] => 22.71 [7] => 8.59 [8] => 4.14 [9] => 10.79 [10] => 14.08 [11] => 13.34 [12] => 23.62 [13] => 21.77 [14] => 26.81 [15] => 19.62 [16] => 24.81 [17] => 23.75 [18] => 16.27 [19] => 11.65 ) [pretaxmargin] => Array ( [0] => 5.38 [1] => -1.83 [2] => 5.13 [3] => 2.32 [4] => 1.66 [5] => -26.47 [6] => -1.2 [7] => 0.17 [8] => -1.46 [9] => -0.2 [10] => 5.96 [11] => 0.14 [12] => 10.74 [13] => 6.43 [14] => 13.3 [15] => 0.99 [16] => 5.56 [17] => 3.16 [18] => -29 [19] => -35.85 ) [operatingmargin] => Array ( [0] => 8.95 [1] => 2.29 [2] => 6.37 [3] => 7.59 [4] => 5.41 [5] => 1.7 [6] => 4.39 [7] => 4.27 [8] => 1.99 [9] => 2.81 [10] => 9.34 [11] => 3.1 [12] => 13.46 [13] => 9.51 [14] => 15.46 [15] => 4.8 [16] => 10.17 [17] => 9.65 [18] => -20.09 [19] => -22 ) [netmargin] => Array ( [0] => 5.28 [1] => -1.56 [2] => 4.4 [3] => 2.84 [4] => 2 [5] => -22.25 [6] => -0.92 [7] => 0.49 [8] => -0.17 [9] => 1.16 [10] => 5.96 [11] => 1.52 [12] => 10.44 [13] => 7.25 [14] => 11.88 [15] => 1.64 [16] => 4.99 [17] => 3.31 [18] => -18.15 [19] => -21.29 ) [pettm] => Array ( [0] => 17.810 [1] => 27.960 [2] => 18.160 [3] => 21.760 [4] => 22.770 [5] => 0.000 [6] => 0.000 [7] => 120.740 [8] => 0.000 [9] => 175.110 [10] => 19.680 [11] => 239.460 [12] => 16.980 [13] => 37.040 [14] => 6.630 [15] => 82.710 [16] => 35.670 [17] => 19.240 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 27.96 [2] => 18.02 [3] => 22.08 [4] => 22.48 [5] => 0.00 [6] => 0.00 [7] => 126.11 [8] => 0.00 [9] => 129.88 [10] => 19.53 [11] => 233.82 [12] => 17.02 [13] => 37.13 [14] => 6.62 [15] => 82.41 [16] => 35.78 [17] => 19.35 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 17.810 [1] => 27.960 [2] => 18.160 [3] => 21.760 [4] => 22.770 [5] => 0.000 [6] => 0.000 [7] => 120.740 [8] => 0.000 [9] => 175.110 [10] => 19.680 [11] => 239.460 [12] => 16.980 [13] => 37.040 [14] => 6.630 [15] => 82.710 [16] => 35.670 [17] => 19.240 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.560 [7] => 1.990 [8] => 1.980 [9] => 2.520 [10] => 2.040 [11] => 4.690 [12] => 3.240 [13] => 4.300 [14] => 1.380 [15] => 1.810 [16] => 2.680 [17] => 1.030 [18] => 0.590 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 19.76 [13] => 15.74 [14] => 35.94 [15] => 4.01 [16] => 6.09 [17] => 4.01 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 8.910 [1] => 10.630 [2] => 3.220 [3] => 6.980 [4] => 0.000 [5] => 2.070 [6] => 25.230 [7] => 43.650 [8] => 27.680 [9] => 53.740 [10] => 0.000 [11] => 441.670 [12] => 0.000 [13] => 16.160 [14] => 14.540 [15] => 185.420 [16] => 14.920 [17] => 26.870 [18] => 4.380 [19] => 14.350 ) [ps] => Array ( [0] => 0.890 [1] => 0.690 [2] => 0.230 [3] => 0.830 [4] => 0.480 [5] => 0.250 [6] => 0.390 [7] => 0.710 [8] => 0.760 [9] => 1.140 [10] => 1.080 [11] => 2.100 [12] => 1.770 [13] => 2.680 [14] => 0.790 [15] => 1.310 [16] => 1.790 [17] => 0.650 [18] => 0.400 [19] => 0.310 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.882 [6] => -0.826 [7] => -1.386 [8] => -1.818 [9] => -2.19 [10] => 0.574 [11] => -0.09 [12] => -0.624 [13] => -0.934 [14] => -1.188 [15] => -1.058 [16] => -0.454 [17] => 0.45 [18] => 0.774 [19] => 0.938 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -3.330 [12] => 10.980 [13] => 13.010 [14] => 14.610 [15] => 14.850 [16] => 6.210 [17] => 3.690 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -13.310 [6] => -23.600 [7] => -9.250 [8] => -17.010 [9] => -23.040 [10] => 3.660 [11] => -3.750 [12] => 9.340 [13] => 9.970 [14] => 11.880 [15] => 6.940 [16] => 4.220 [17] => 4.940 [18] => 7.230 [19] => 17.270 ) [zscore] => Array ( [0] => 1.840 [1] => 1.510 [2] => 1.530 [3] => 1.410 [4] => 0.720 [5] => -0.110 [6] => 0.460 [7] => 0.880 [8] => 0.830 [9] => 1.090 [10] => 1.310 [11] => 2.410 [12] => 2.320 [13] => 2.670 [14] => 1.820 [15] => 1.420 [16] => 2.180 [17] => 0.750 [18] => 0.200 [19] => -0.060 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 7 [4] => 4 [5] => 3 [6] => 6 [7] => 7 [8] => 5 [9] => 7 [10] => 6 [11] => 4 [12] => 7 [13] => 4 [14] => 9 [15] => 4 [16] => 7 [17] => 4 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.170 [3] => -2.240 [4] => -2.410 [5] => -3.120 [6] => -2.890 [7] => -1.870 [8] => -2.420 [9] => -3.510 [10] => -2.480 [11] => -3.000 [12] => -2.470 [13] => -2.720 [14] => -2.980 [15] => -2.690 [16] => -2.960 [17] => -2.070 [18] => -3.370 [19] => -2.990 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.93 [7] => -0.93 [8] => -0.96 [9] => -1.08 [10] => -1.03 [11] => 0.18 [12] => 0.52 [13] => 0.73 [14] => 1.13 [15] => 1.19 [16] => 1.20 [17] => 1.33 [18] => 0.47 [19] => -0.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -20.840 [10] => -25.790 [11] => 220.760 [12] => 59.030 [13] => 61.850 [14] => 14.440 [15] => 18.740 [16] => 29.270 [17] => 10.940 [18] => 15.560 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.580 [6] => -11.150 [7] => -6.020 [8] => -7.000 [9] => -6.290 [10] => 9.210 [11] => 5.090 [12] => 1.930 [13] => -0.740 [14] => 0.830 [15] => 4.980 [16] => 10.780 [17] => 14.740 [18] => 13.980 [19] => 11.080 ) [medpsvalue] => Array ( [0] => 19.3 [1] => 18.74 [2] => 73.57 [3] => 20.03 [4] => 21.77 [5] => 27.36 [6] => 21.82 [7] => 19.31 [8] => 17.11 [9] => 16.54 [10] => 19.9 [11] => 22.95 [12] => 20.91 [13] => 20.28 [14] => 25 [15] => 20.62 [16] => 23.64 [17] => 27.09 [18] => 22.01 [19] => 17.19 ) [ev2rev] => Array ( [0] => 1.440 [1] => 0.810 [2] => 0.720 [3] => 1.310 [4] => 1.330 [5] => 0.960 [6] => 1.220 [7] => 1.340 [8] => 1.270 [9] => 1.430 [10] => 1.520 [11] => 2.340 [12] => 2.210 [13] => 3.200 [14] => 1.200 [15] => 2.200 [16] => 2.370 [17] => 1.730 [18] => 1.470 [19] => 1.640 ) [ev2ebitda] => Array ( [0] => 6.750 [1] => 5.120 [2] => 3.270 [3] => 7.190 [4] => 6.860 [5] => 5.680 [6] => 6.120 [7] => 8.040 [8] => 9.110 [9] => 10.170 [10] => 8.480 [11] => 20.350 [12] => 10.200 [13] => 16.370 [14] => 4.450 [15] => 12.270 [16] => 10.480 [17] => 8.100 [18] => 0.000 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 16.060 [1] => 35.150 [2] => 11.190 [3] => 16.260 [4] => 24.670 [5] => 56.220 [6] => 27.720 [7] => 31.440 [8] => 63.830 [9] => 51.840 [10] => 16.310 [11] => 75.330 [12] => 16.400 [13] => 33.650 [14] => 7.740 [15] => 45.870 [16] => 23.310 [17] => 17.950 [18] => 0.000 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 6.23 [1] => 2.84 [2] => 8.94 [3] => 6.15 [4] => 4.05 [5] => 1.78 [6] => 3.61 [7] => 3.18 [8] => 1.57 [9] => 1.93 [10] => 6.13 [11] => 1.33 [12] => 6.1 [13] => 2.97 [14] => 12.92 [15] => 2.18 [16] => 4.29 [17] => 5.57 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.74 [1] => 0.57 [2] => 0.19 [3] => 0.68 [4] => 0.39 [5] => 0.21 [6] => 0.32 [7] => 0.59 [8] => 0.63 [9] => 0.94 [10] => 0.89 [11] => 1.73 [12] => 1.46 [13] => 2.22 [14] => 0.65 [15] => 1.08 [16] => 1.48 [17] => 0.54 [18] => 0.33 [19] => 0.26 ) [p2grahamnumber] => Array ( [0] => 0.97 [1] => 0 [2] => 1.2 [3] => 1.68 [4] => 1.02 [5] => 0 [6] => 0 [7] => 3.9 [8] => 0 [9] => 2.92 [10] => 1.36 [11] => 5.45 [12] => 1.56 [13] => 2.65 [14] => 0.63 [15] => 2.62 [16] => 2.07 [17] => 0.99 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.67 [1] => 0.87 [2] => 2.87 [3] => 1.78 [4] => 1.09 [5] => 1.8 [6] => 2.45 [7] => 2.08 [8] => 2.11 [9] => 2.39 [10] => 2.13 [11] => 4.96 [12] => 3.28 [13] => 4.31 [14] => 1.38 [15] => 1.81 [16] => 2.69 [17] => 1.03 [18] => 0.6 [19] => 0.42 ) [pb] => Array ( [0] => 1.67 [1] => 0.87 [2] => 2.87 [3] => 1.78 [4] => 1.09 [5] => 1.8 [6] => 2.45 [7] => 2.08 [8] => 2.11 [9] => 2.39 [10] => 2.05 [11] => 4.34 [12] => 3.18 [13] => 4.2 [14] => 1.35 [15] => 1.71 [16] => 2.55 [17] => 0.86 [18] => 0.54 [19] => 0.42 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 610.1 [1] => 706.8 [2] => 750.1 [3] => 1066.9 [4] => 1498.8 [5] => 1556.3 [6] => 1391.784 [7] => 1462.478 [8] => 1473.558 [9] => 1435.488 [10] => 1907.168 [11] => 2508.773 [12] => 2500.431 [13] => 2413.644 [14] => 2983.806 [15] => 2576.081 [16] => 3186.268 [17] => 4285.895 [18] => 3768.126 [19] => 3014.357 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 71.8 [1] => 100.1 [2] => 114.7 [3] => 143.6 [4] => 204.3 [5] => 235.7 [6] => 201.512 [7] => 27.46 [8] => 22.184 [9] => 158.464 [10] => 166.322 [11] => 212.301 [12] => 208.354 [13] => 0 [14] => 0 [15] => 19.623 [16] => 35.606 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.705 [15] => 19.623 [16] => 0 [17] => 22.069 [18] => 25.189 [19] => 9.457 ) [IS_InterestExpense] => Array ( [0] => 22.2 [1] => 23.8 [2] => 18.8 [3] => 17.8 [4] => 62.2 [5] => 90.1 [6] => 92.132 [7] => 64.211 [8] => 51.922 [9] => 50.133 [10] => 62.634 [11] => 72.409 [12] => 64.364 [13] => 74.865 [14] => 76.139 [15] => 105.932 [16] => 142.549 [17] => 279.676 [18] => 317.615 [19] => 381.267 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 15.191 [17] => 0 [18] => 234.305 [19] => 248.414 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 1.8 [2] => 13.7 [3] => 9.2 [4] => 27.4 [5] => 3.3 [6] => 6.028 [7] => 6.89 [8] => 9.557 [9] => 254.541 [10] => 323.167 [11] => 260.501 [12] => 2.523 [13] => 5.08 [14] => 70.649 [15] => 61.138 [16] => 93.593 [17] => 138.149 [18] => 784.622 [19] => 911.099 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 172.4 [1] => 164.6 [2] => 223.9 [3] => 349.3 [4] => 726.6 [5] => 661.4 [6] => 616.266 [7] => 617.624 [8] => 721.453 [9] => 669.7 [10] => 647.478 [11] => 595.284 [12] => 774.418 [13] => 836.16 [14] => 899.928 [15] => 1068.201 [16] => 1111.001 [17] => 1061.378 [18] => 1287.554 [19] => 1115.235 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 36 [1] => 30.6 [2] => 42.7 [3] => 84.7 [4] => 129.5 [5] => 109.4 [6] => 103.014 [7] => 233.143 [8] => 246.814 [9] => 270.289 [10] => 365.23 [11] => 502.539 [12] => 389.621 [13] => 338.901 [14] => 435.525 [15] => 356.118 [16] => 422.629 [17] => 687.809 [18] => 484.674 [19] => 403.762 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 44 [1] => 42 [2] => 0 [3] => 29.5 [4] => 61 [5] => 86 [6] => 60.129 [7] => 6.5 [8] => 7.1 [9] => 6.349 [10] => 9.824 [11] => 10.649 [12] => 51.185 [13] => 217.614 [14] => 213.465 [15] => 267.464 [16] => 70.997 [17] => 280.851 [18] => 32.896 [19] => 33.493 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.901 [16] => 7.775 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 189.5 [1] => 191.9 [2] => 499.5 [3] => 682.2 [4] => 800.4 [5] => 800.7 [6] => 747.583 [7] => 617.609 [8] => 653.789 [9] => 722.954 [10] => 800.332 [11] => 382.256 [12] => 391.819 [13] => 420.819 [14] => 502.293 [15] => 250.69 [16] => 268.86 [17] => 1458.178 [18] => 1548.761 [19] => 1181.687 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -22.2 [1] => -23.8 [2] => -18.8 [3] => -17.8 [4] => -62.2 [5] => -88.9 [6] => -90.72 [7] => -59.947 [8] => -50.839 [9] => -47.497 [10] => -56.504 [11] => -63.12 [12] => -60.639 [13] => -72.265 [14] => -64.285 [15] => -98.31 [16] => -140.1 [17] => -276.367 [18] => -312.142 [19] => -374.664 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -105.6 [1] => -119.8 [2] => -135.1 [3] => -194.6 [4] => -274.1 [5] => -302.9 [6] => -254.968 [7] => -239.528 [8] => -244.889 [9] => -236.868 [10] => -260.055 [11] => -384.852 [12] => -283.742 [13] => -326.508 [14] => -436.901 [15] => -429.141 [16] => -518.849 [17] => -620.485 [18] => -659.807 [19] => -581.152 ) [BS_MoneyMarket] => Array ( [0] => -1.1 [1] => -1.8 [2] => -13.7 [3] => -9.2 [4] => -27.4 [5] => -3.3 [6] => -6.028 [7] => -6.89 [8] => -9.557 [9] => -254.541 [10] => -323.167 [11] => -260.501 [12] => -2.523 [13] => -5.08 [14] => -70.649 [15] => -61.138 [16] => -93.593 [17] => -138.149 [18] => -784.622 [19] => -911.099 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 173.5 [1] => 166.4 [2] => 237.6 [3] => 358.5 [4] => 754 [5] => 664.7 [6] => 622.294 [7] => 624.514 [8] => 731.01 [9] => 924.241 [10] => 970.645 [11] => 855.785 [12] => 776.941 [13] => 841.24 [14] => 970.577 [15] => 1129.339 [16] => 1204.594 [17] => 1199.527 [18] => 2072.176 [19] => 2026.334 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 189.5 [1] => 191.9 [2] => 499.5 [3] => 682.2 [4] => 800.4 [5] => 800.7 [6] => 747.583 [7] => 617.609 [8] => 653.789 [9] => 722.954 [10] => 800.332 [11] => 382.256 [12] => 391.819 [13] => 420.819 [14] => 502.293 [15] => 256.591 [16] => 276.635 [17] => 1458.178 [18] => 1548.761 [19] => 1181.687 ) [cash2debt] => Array ( [0] => 0.005 [1] => 0.008 [2] => 0.064 [3] => 0.033 [4] => 0.02 [5] => 0.003 [6] => 0.005 [7] => 0.009 [8] => 0.013 [9] => 0.36 [10] => 0.32 [11] => 0.265 [12] => 0.002 [13] => 0.004 [14] => 0.054 [15] => 0.029 [16] => 0.048 [17] => 0.031 [18] => 0.199 [19] => 0.225 ) [interest_coverage] => Array ( [0] => 2.46 [1] => 0.68 [2] => 2.54 [3] => 4.55 [4] => 1.3 [5] => 0.29 [6] => 0.66 [7] => 0.97 [8] => 0.56 [9] => 0.81 [10] => 2.84 [11] => 1.08 [12] => 5.23 [13] => 3.07 [14] => 6.06 [15] => 1.17 [16] => 2.27 [17] => 1.48 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.881 [15] => -0.01 [16] => -0.537 [17] => -1.157 [18] => -0.268 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.6 [1] => 1.9 [2] => -5.5 [3] => 5.5 [4] => 5.1 [5] => 65.7 [6] => 4 [7] => 4.7 [8] => 19 [9] => 23.21 [10] => 0.13 [11] => 34.65 [12] => -7.65 [13] => 19.85 [14] => -41.774 [15] => 16.775 [16] => -17.714 [17] => 7.589 [18] => 353.907 [19] => 335.498 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 13.726 [16] => 44.53 [17] => 7.316 [18] => 829.298 [19] => 488.618 ) [Net Income (Continuing Operations)] => Array ( [0] => 32.2 [1] => -11 [2] => 33 [3] => 30.3 [4] => 31.5 [5] => -350.1 [6] => -12.736 [7] => 7.209 [8] => -2.562 [9] => 20.34 [10] => 113.706 [11] => 38.123 [12] => 260.931 [13] => 174.929 [14] => 355.211 [15] => 42.179 [16] => 159.394 [17] => 142.84 [18] => -738.915 [19] => -745.228 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 55.228 [19] => 103.396 ) [eps_diluated] => Array ( [0] => 0.84 [1] => -0.265 [2] => 0.79 [3] => 0.5 [4] => 0.38 [5] => -4.51 [6] => -0.165 [7] => 0.075 [8] => -0.025 [9] => 0.095 [10] => 0.89 [11] => 0.17 [12] => 1.8 [13] => 1.21 [14] => 2.45 [15] => 0.28 [16] => 0.97 [17] => 0.74 [18] => -3.24 [19] => -3.03 ) [eps_basic] => Array ( [0] => 0.84 [1] => -0.265 [2] => 0.79 [3] => 0.5 [4] => 0.38 [5] => -4.51 [6] => -0.165 [7] => 0.075 [8] => -0.025 [9] => 0.095 [10] => 0.955 [11] => 0.18 [12] => 1.83 [13] => 1.23 [14] => 2.47 [15] => 0.28 [16] => 0.98 [17] => 0.75 [18] => -3.24 [19] => -3.03 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 57.436 [12] => 0 [13] => 116.129 [14] => 126.885 [15] => 141.615 [16] => 235.616 [17] => 163.527 [18] => 172.139 [19] => 137.497 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 7.446 [18] => 12.368 [19] => 9.133 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 73.284 [12] => 0 [13] => 61.656 [14] => 64.683 [15] => 99.161 [16] => 0 [17] => 206.517 [18] => 180.917 [19] => 117.531 ) [OtherInventories] => Array ( [0] => 30.2 [1] => 26 [2] => 35.2 [3] => 50.4 [4] => 68.5 [5] => 62.4 [6] => 47.93 [7] => 60.133 [8] => 66.799 [9] => 69.907 [10] => 119.893 [11] => -1.42108547152E-14 [12] => 129.826 [13] => -7.1054273576E-15 [14] => 0 [15] => 0 [16] => 0 [17] => 2.84217094304E-14 [18] => -2.84217094304E-14 [19] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 1.8 [2] => 13.7 [3] => 9.2 [4] => 27.4 [5] => 3.3 [6] => 6.028 [7] => 6.89 [8] => 9.557 [9] => 254.541 [10] => 323.167 [11] => 260.501 [12] => 2.523 [13] => 5.08 [14] => 70.649 [15] => 61.138 [16] => 93.593 [17] => 138.149 [18] => 784.622 [19] => 911.099 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 15.191 [17] => 0 [18] => 234.305 [19] => 248.414 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1141.768 [8] => 1075.343 [9] => 0 [10] => 1725.339 [11] => 1475.429 [12] => 1587.303 [13] => 1690.176 [14] => 1818.657 [15] => 2417.151 [16] => 2523.172 [17] => 6578.43 [18] => 6218.776 [19] => 5991.719 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1013.22 [8] => 1048.605 [9] => 0 [10] => 1423.55 [11] => 1270.775 [12] => 1626.984 [13] => 1729.501 [14] => 2031.561 [15] => 2261.929 [16] => 2397.444 [17] => 3225.985 [18] => 3391.265 [19] => 2882.486 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2280.876 [8] => 2283.849 [9] => 2314.016 [10] => 3557.546 [11] => 3164.083 [12] => 3764.672 [13] => 4092.173 [14] => 4612.964 [15] => 5512.056 [16] => 5792.945 [17] => 10868.694 [18] => 10689.897 [19] => 9853.475 ) [AccumulatedDepreciation] => Array ( [0] => -264.7 [1] => -320.1 [2] => -595.6 [3] => -696.3 [4] => -732 [5] => -826.2 [6] => -787.525 [7] => -884.09 [8] => -998.881 [9] => -998.881 [10] => -1524.346 [11] => -1334.457 [12] => -1521.604 [13] => -1628.535 [14] => -1909.881 [15] => -2145.87 [16] => -2484.053 [17] => -2919.544 [18] => -3352.799 [19] => -3119.189 ) [AccountsPayable] => Array ( [0] => 36 [1] => 30.6 [2] => 42.7 [3] => 84.7 [4] => 129.5 [5] => 109.4 [6] => 103.014 [7] => 99.081 [8] => 113.527 [9] => 89.975 [10] => 148.014 [11] => 256.883 [12] => 198.875 [13] => 150.026 [14] => 186.322 [15] => 128.402 [16] => 198.216 [17] => 383.782 [18] => 224.418 [19] => 176.142 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 107.969 [17] => 133.331 [18] => 121.029 [19] => 114.664 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 134.062 [8] => 133.287 [9] => 180.314 [10] => 217.216 [11] => 245.656 [12] => 190.746 [13] => 188.875 [14] => 249.203 [15] => 227.716 [16] => 116.444 [17] => 170.696 [18] => 139.227 [19] => 112.956 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.901 [16] => 7.775 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 200 [1] => 173 [2] => 212.7 [3] => 248.4 [4] => 1309.1 [5] => 1095 [6] => 1102.014 [7] => 767.355 [8] => 740.242 [9] => 700.022 [10] => 1001.323 [11] => 971.755 [12] => 1122.595 [13] => 1085.579 [14] => 1098.948 [15] => 1845.317 [16] => 1873.001 [17] => 4209.081 [18] => 5085.879 [19] => 5118.002 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.21 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 32.4 [1] => 25.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 976.753 [18] => 664.182 [19] => 413.546 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 67.709 [14] => 131.649 [15] => 141.241 [16] => 86.947 [17] => 90.553 [18] => 112.716 [19] => 46.366 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 32.2 [1] => -11 [2] => 33 [3] => 30.3 [4] => 31.5 [5] => -350.1 [6] => -12.736 [7] => 7.209 [8] => -2.562 [9] => 16.686 [10] => 113.706 [11] => 38.123 [12] => 260.931 [13] => 174.929 [14] => 355.211 [15] => 42.179 [16] => 159.394 [17] => 142.84 [18] => -683.687 [19] => -641.832 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -21.5 [1] => 0 [2] => 0 [3] => 0 [4] => -35.5 [5] => 38.4 [6] => 8.194 [7] => -1.992 [8] => 14.028 [9] => 18.805 [10] => -31.57 [11] => -48.432 [12] => -49.265 [13] => 10.254 [14] => -9.871 [15] => 47.794 [16] => -7.287 [17] => -74.914 [18] => 113.531 [19] => 62.881 ) [ChangeInInventory] => Array ( [0] => -7.9 [1] => 0 [2] => 0 [3] => 0 [4] => 6.7 [5] => 5.2 [6] => 14.452 [7] => -12.203 [8] => -6.666 [9] => -2.857 [10] => -12.422 [11] => -38.368 [12] => -39.783 [13] => -55.471 [14] => -13.783 [15] => -28.518 [16] => 5.16 [17] => -50.9 [18] => 9.468 [19] => 44.635 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 12.8 [1] => 0 [2] => 0 [3] => 0 [4] => 30.2 [5] => -15.6 [6] => -4.515 [7] => -19.836 [8] => -4.711 [9] => 8.844 [10] => -6.78 [11] => 108.536 [12] => -115.123 [13] => -58.663 [14] => 21.295 [15] => -47.673 [16] => 86.443 [17] => 30.432 [18] => -144.035 [19] => -82.041 ) [ChangeInWorkingCapital] => Array ( [0] => -7.8 [1] => -2.7 [2] => -0.6 [3] => -28.8 [4] => -24.8 [5] => -69.5 [6] => -29.42 [7] => -38.535 [8] => -6.181 [9] => -0.375 [10] => -72.897 [11] => 13.248 [12] => -166.935 [13] => -118.895 [14] => -7.681 [15] => -7.916 [16] => 105.462 [17] => -74.916 [18] => -412.761 [19] => -216.586 ) [CF_DeferredTax] => Array ( [0] => -11.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -42.8 [1] => -80.3 [2] => -62.5 [3] => -77.3 [4] => -1268.4 [5] => -98.7 [6] => -115.08 [7] => -123.414 [8] => -137.089 [9] => -132.427 [10] => -292.605 [11] => -357.142 [12] => -623.187 [13] => -508.076 [14] => -517.111 [15] => -349.905 [16] => -314.657 [17] => -570.893 [18] => -395.225 [19] => -296.984 ) [SaleOfPPE] => Array ( [0] => 4.3 [1] => 42.6 [2] => 4.1 [3] => 5.3 [4] => 34.2 [5] => 26.3 [6] => 24.846 [7] => 18.93 [8] => 36.125 [9] => 171.83 [10] => 7.428 [11] => 117.048 [12] => 0.777 [13] => 70.296 [14] => 1.135 [15] => 0.825 [16] => 0.33 [17] => 25.887 [18] => 22.825 [19] => 10.79 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -19.713 [14] => -19.764 [15] => -26.755 [16] => -27.355 [17] => -29.957 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.8 [15] => -773.586 [16] => -1.262 [17] => -2895.168 [18] => -17.758 [19] => -15.26 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 422.663 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.54 [14] => -7.466 [15] => -10.925 [16] => -46.185 [17] => -61.909 [18] => -236.862 [19] => -213.726 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.754 [19] => 194.537 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -20.6 [1] => -7.6 [2] => -14.2 [3] => -8 [4] => -37.2 [5] => -12 [6] => -17.262 [7] => -24.725 [8] => -27.339 [9] => -32.571 [10] => -312.117 [11] => -51.449 [12] => -65.595 [13] => 38.038 [14] => 22.461 [15] => 29.964 [16] => -3.19744231092E-14 [17] => 35.124 [18] => -23.9 [19] => 23.425 ) [sloanratio] => Array ( [0] => -0.02 [1] => -0.08 [2] => -0.04 [3] => -0.05 [4] => 0.38 [5] => -0.23 [6] => -0.02 [7] => -0 [8] => -0.02 [9] => -0.06 [10] => 0.17 [11] => 0.02 [12] => 0.19 [13] => 0.07 [14] => 0.05 [15] => 0.16 [16] => -0.03 [17] => 0.29 [18] => -0.04 [19] => -0.09 ) [dividend_yield] => Array ( [0] => 1.46 [1] => 2.16 [2] => 1.66 [3] => 1.68 [4] => 2.69 [5] => 4.07 [6] => 1.63 [7] => 1.01 [8] => 1.07 [9] => 0.74 [10] => 0.84 [11] => 0.4 [12] => 0.72 [13] => 0.6 [14] => 2.09 [15] => 1.62 [16] => 1.11 [17] => 2.96 [18] => 2.73 [19] => 2.7 ) [current_ratio] => Array ( [0] => 1.11 [1] => 1.22 [2] => 1.28 [3] => 1.2 [4] => 1.06 [5] => 0.84 [6] => 0.88 [7] => 1.21 [8] => 1.15 [9] => 1.86 [10] => 1.95 [11] => 1.42 [12] => 1.11 [13] => 0.94 [14] => 1.07 [15] => 1.09 [16] => 1.39 [17] => 1.16 [18] => 3.32 [19] => 3.65 ) [quick_ratio] => Array ( [0] => 0.84 [1] => 0.99 [2] => 0.98 [3] => 0.95 [4] => 0.85 [5] => 0.66 [6] => 0.73 [7] => 0.96 [8] => 0.89 [9] => 1.6 [10] => 1.63 [11] => 1.17 [12] => 0.81 [13] => 0.62 [14] => 0.78 [15] => 0.71 [16] => 0.95 [17] => 0.79 [18] => 2.68 [19] => 3.11 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 22.98 [2] => 0.37 [3] => -193.34 [4] => 0.47 [5] => 2.74 [6] => 0.59 [7] => -37.15 [8] => -0.07 [9] => -0.52 [10] => -18.4 [11] => -3.77 [12] => -9.75 [13] => -0.77 [14] => 0.16 [15] => -13.71 [16] => -0.1 [17] => -30.18 [18] => -0.27 [19] => -0.01 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -21.61 [2] => 44.58 [3] => -10.24 [4] => 7.78 [5] => 6.8 [6] => -11.05 [7] => -15.59 [8] => -5.52 [9] => -6.05 [10] => 17.99 [11] => 18.7 [12] => -8.72 [13] => -2.95 [14] => 23.27 [15] => -17.57 [16] => 14.62 [17] => 15.01 [18] => -20.58 [19] => -20.3 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -131.55 [2] => 0 [3] => -36.71 [4] => -24 [5] => -1286.84 [6] => 0 [7] => 0 [8] => -133.33 [9] => 0 [10] => 836.84 [11] => -80.9 [12] => 958.82 [13] => -32.78 [14] => 102.48 [15] => -88.57 [16] => 246.43 [17] => -23.71 [18] => -537.84 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.93 [11] => 7.81 [12] => 15.87 [13] => 0 [14] => 19.63 [15] => 4.47 [16] => 3.25 [17] => 0.98 [18] => 0.52 [19] => 0.4 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.55009107468 [13] => 2.85395849347 [14] => 0.45311430527 [15] => 5.54949494949 [16] => 5.7616747182 [17] => 5.24390243902 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.55 [13] => 2.85 [14] => 0.45 [15] => 5.55 [16] => 5.76 [17] => 3.62 [18] => 0 [19] => 0 ) )
Arch Coal Inc (NYSE:ACI)
Days Inventory
29.81 (As of Mar. 2014)

Arch Coal Inc's inventory for the three months ended in Mar. 2014 was $225 Mil. Arch Coal Inc's cost of goods sold for the three months ended in Mar. 2014 was $686 Mil. Hence, Arch Coal Inc's days inventory for the three months ended in Mar. 2014 was 29.81.

Arch Coal Inc's days inventory declined from Mar. 2013 (51.57) to Mar. 2014 (29.81).

Inventory can be measured by Days Sales of Inventory (DSI). Arch Coal Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 27.80.

Inventory turnover measures how fast the company turns over its inventory within a year. Arch Coal Inc's inventory turnover for the three months ended in Mar. 2014 was 3.05.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Arch Coal Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.31.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Arch Coal Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=264.161/2663.136*365
=36.20

Arch Coal Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=224.806/686.314*91
=29.81

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Arch Coal Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=224.806/735.971*91
=27.80

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Arch Coal Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Arch Coal Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=224.806 / 735.971
=0.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Arch Coal Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 26.7121.9524.8134.3732.0242.4435.9042.1642.2736.20

Arch Coal Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 36.3252.2651.8044.0744.8951.5749.4637.9835.9629.81
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide