Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 15.50 [2] => 30.50 [3] => 21.54 [4] => 27.91 [5] => 25.61 [6] => 32.63 [7] => 43.81 [8] => 41.91 [9] => 36.57 [10] => 44.67 [11] => 63.44 [12] => 65.89 [13] => 83.09 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.85 [3] => 12.36 [4] => 21.58 [5] => 21.47 [6] => 24.92 [7] => 28.38 [8] => 32.79 [9] => 26.67 [10] => 33.21 [11] => 37.40 [12] => 49.82 [13] => 61.06 ) [BS_share] => Array ( [0] => 0 [1] => 934.47 [2] => 957.12 [3] => 938.13 [4] => 951.98 [5] => 859.87 [6] => 829.12 [7] => 760.50 [8] => 738.55 [9] => 712.88 [10] => 690.02 [11] => 690.80 [12] => 676.75 [13] => 666.36 ) [Fiscal Year] => Array ( [0] => Aug00 [1] => Aug01 [2] => Aug02 [3] => Aug03 [4] => Aug04 [5] => Aug05 [6] => Aug06 [7] => Aug07 [8] => Aug08 [9] => Aug09 [10] => Aug10 [11] => Aug11 [12] => Aug12 [13] => Aug13 ) [quarter] => Array ( [0] => 200008 [1] => 200108 [2] => 200208 [3] => 200308 [4] => 200408 [5] => 200508 [6] => 200608 [7] => 200708 [8] => 200808 [9] => 200908 [10] => 201008 [11] => 201108 [12] => 201208 [13] => 201308 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 1008.163 [2] => 1023.950 [3] => 996.755 [4] => 1002.813 [5] => 960.854 [6] => 894.258 [7] => 861.923 [8] => 823.207 [9] => 786.507 [10] => 766.579 [11] => 742.824 [12] => 727.011 [13] => 712.764 ) [Revenue] => Array ( [0] => 0 [1] => 13061.872 [2] => 13105.024 [3] => 13397.24 [4] => 15113.582 [5] => 17094.42 [6] => 18228.366 [7] => 21452.747 [8] => 25313.826 [9] => 23170.968 [10] => 23094.078 [11] => 27352.914 [12] => 29777.985 [13] => 30394.285 ) [COGS] => Array ( [0] => 7065 [1] => 7817.365 [2] => 8427.73 [3] => 9087.3 [4] => 10497.265 [5] => 12002.221 [6] => 13234.327 [7] => 15411.274 [8] => 18128.241 [9] => 16329.854 [10] => 15843.331 [11] => 18966.195 [12] => 20790.284 [13] => 21010.11 ) [Gross Profit] => Array ( [0] => 0 [1] => 5244.507 [2] => 4677.294 [3] => 4309.94 [4] => 4616.317 [5] => 5092.199 [6] => 4994.039 [7] => 6041.473 [8] => 7185.585 [9] => 6841.114 [10] => 7250.747 [11] => 8386.719 [12] => 8987.701 [13] => 9384.175 ) [SGA] => Array ( [0] => 1296 [1] => 2733.026 [2] => 3181.319 [3] => 2758.705 [4] => 2828.8 [5] => 3070.218 [6] => 3200.946 [7] => 3522.488 [8] => 4151.131 [9] => 3947.976 [10] => 4326.364 [11] => 4914.742 [12] => 5114.462 [13] => 5317.537 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 414.072 [2] => 285.361 [3] => 237.205 [4] => 257.08 [5] => 282.073 [6] => 320.61 [7] => 444.499 [8] => 491.421 [9] => 498.591 [10] => 474.688 [11] => 513.256 [12] => 593.545 [13] => 593.028 ) [Operating Income] => Array ( [0] => 2086 [1] => 695.756 [2] => 1385.451 [3] => 1551.235 [4] => 1758.626 [5] => 2111.238 [6] => 1841.059 [7] => 2492.619 [8] => 3011.582 [9] => 2643.865 [10] => 2914.845 [11] => 3470.457 [12] => 3871.548 [13] => 4338.68 ) [other_operating_charges] => Array ( [0] => 3382 [1] => -1815.725 [2] => -110.524 [3] => 2.27373675443E-13 [4] => -28.891 [5] => 89.257 [6] => 47.966 [7] => -26.366 [8] => -22.872 [9] => -249.273 [10] => -9.538 [11] => -1.52 [12] => -1.691 [13] => 272.042 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 14.9 [2] => 16.45 [3] => 21.16 [4] => 26.1 [5] => 24.4 [6] => 29.66 [7] => 41.21 [8] => 41.36 [9] => 33 [10] => 36.6 [11] => 53.59 [12] => 61.6 [13] => 72.25 ) [Cash and Equiv] => Array ( [0] => 1271 [1] => 1880.083 [2] => 1316.976 [3] => 2332.161 [4] => 2838.246 [5] => 2947.45 [6] => 3419.939 [7] => 3545.674 [8] => 3623.042 [9] => 4549.566 [10] => 4841.279 [11] => 5706.007 [12] => 6642.787 [13] => 5634.41 ) [ev_addition] => Array ( [0] => -1271 [1] => -1280.398 [2] => -731.053 [3] => -812.485 [4] => -1828.407 [5] => -1891.303 [6] => -2500.204 [7] => -2779.128 [8] => -2962.595 [9] => -3997.626 [10] => -4400.714 [11] => -5229.667 [12] => -6164.159 [13] => -5141.167 ) [ev] => Array ( [0] => 0 [1] => 12643.205 [2] => 15013.571 [3] => 19038.3458 [4] => 23018.271 [5] => 19089.525 [6] => 22091.4952 [7] => 28561.077 [8] => 27583.833 [9] => 19527.414 [10] => 20854.018 [11] => 31790.305 [12] => 35523.641 [13] => 43003.343 ) [Non Operating Income] => Array ( [0] => 621 [1] => -904.509 [2] => -315.214 [3] => 41.468 [4] => 2.049 [5] => 10.501 [6] => -25.793 [7] => -3.231 [8] => 4.263 [9] => -1.93 [10] => -15.73 [11] => 15.482 [12] => 5.137 [13] => -18.244 ) [tax] => Array ( [0] => 0 [1] => 502.616 [2] => 491.071 [3] => 566.099 [4] => 575.543 [5] => 697.097 [6] => 490.535 [7] => 895.861 [8] => 910.574 [9] => 739.59 [10] => 853.91 [11] => 958.782 [12] => 1079.241 [13] => 784.775 ) [Pretax Income] => Array ( [0] => 2707 [1] => 794.857 [2] => 1067.558 [3] => 1612.817 [4] => 1798.57 [5] => 2206.002 [6] => 1923.667 [7] => 2618.918 [8] => 3107.762 [9] => 2677.736 [10] => 2914.369 [11] => 3512.022 [12] => 3904.174 [13] => 4339.294 ) [InterestIncome] => Array ( [0] => 0 [1] => 79.778 [2] => 46.185 [3] => 41.13 [4] => 59.939 [5] => 108.236 [6] => 129.547 [7] => 154.566 [8] => 114.621 [9] => 49.922 [10] => 29.931 [11] => 41.083 [12] => 42.55 [13] => 32.893 ) [InterestExpense] => Array ( [0] => -24 [1] => -43.278 [2] => -48.864 [3] => -21.016 [4] => -22.044 [5] => -23.973 [6] => -21.146 [7] => -25.036 [8] => -22.704 [9] => -14.121 [10] => -14.677 [11] => -15 [12] => -15.061 [13] => -14.035 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 414.072 [2] => 285.361 [3] => 237.205 [4] => 257.08 [5] => 282.073 [6] => 320.61 [7] => 444.499 [8] => 491.421 [9] => 498.591 [10] => 474.688 [11] => 513.256 [12] => 593.545 [13] => 593.028 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 414.07 [2] => 285.36 [3] => 237.21 [4] => 257.08 [5] => 282.07 [6] => 320.61 [7] => 444.5 [8] => 491.42 [9] => 498.59 [10] => 474.69 [11] => 513.26 [12] => 593.55 [13] => 593.03 ) [EBIT] => Array ( [0] => 2731 [1] => 838.135 [2] => 1116.422 [3] => 1633.833 [4] => 1820.614 [5] => 2229.975 [6] => 1944.813 [7] => 2643.954 [8] => 3130.466 [9] => 2691.857 [10] => 2929.046 [11] => 3527.022 [12] => 3919.235 [13] => 4353.329 ) [EBITDA_morn] => Array ( [0] => 2086 [1] => 1252.207 [2] => 1401.783 [3] => 1871.038 [4] => 2077.694 [5] => 2512.048 [6] => 2265.423 [7] => 3088.453 [8] => 3621.887 [9] => 3190.448 [10] => 3403.734 [11] => 4040.278 [12] => 4512.78 [13] => 4946.357 ) [EBITDA] => Array ( [0] => 2731 [1] => 1252.207 [2] => 1401.783 [3] => 1871.038 [4] => 2077.694 [5] => 2512.048 [6] => 2265.423 [7] => 3088.453 [8] => 3621.887 [9] => 3190.448 [10] => 3403.734 [11] => 4040.278 [12] => 4512.78 [13] => 4946.357 ) [DDA_new] => Array ( [0] => 0 [1] => 414.07 [2] => 285.36 [3] => 237.21 [4] => 257.08 [5] => 282.07 [6] => 320.61 [7] => 444.5 [8] => 491.42 [9] => 498.59 [10] => 474.69 [11] => 513.26 [12] => 593.55 [13] => 593.03 ) [EBITDA_new] => Array ( [0] => 2086 [1] => 1252.207 [2] => 1401.783 [3] => 1871.038 [4] => 2077.694 [5] => 2512.048 [6] => 2265.423 [7] => 3088.453 [8] => 3621.887 [9] => 3190.448 [10] => 3403.734 [11] => 4040.278 [12] => 4512.78 [13] => 4946.357 ) [Net Income] => Array ( [0] => 0 [1] => 1057.403 [2] => 244.895 [3] => 498.238 [4] => 690.828 [5] => 940.474 [6] => 973.329 [7] => 1243.148 [8] => 1691.751 [9] => 1589.963 [10] => 1780.656 [11] => 2277.677 [12] => 2553.51 [13] => 3281.878 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.3 [7] => 0.35 [8] => 0.42 [9] => 0.5 [10] => 1.125 [11] => 0.9 [12] => 1.35 [13] => 1.62 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 1008.163 [2] => 1023.950 [3] => 996.755 [4] => 1002.813 [5] => 960.854 [6] => 894.258 [7] => 861.923 [8] => 823.207 [9] => 786.507 [10] => 766.579 [11] => 742.824 [12] => 727.011 [13] => 712.764 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 1008.163 [2] => 1023.950 [3] => 996.755 [4] => 1002.813 [5] => 960.854 [6] => 894.258 [7] => 861.923 [8] => 823.207 [9] => 786.507 [10] => 766.579 [11] => 742.824 [12] => 727.011 [13] => 712.764 ) [shares_basic] => Array ( [0] => 0.000 [1] => 412.706 [2] => 425.942 [3] => 468.592 [4] => 553.298 [5] => 588.505 [6] => 589.100 [7] => 604.129 [8] => 610.949 [9] => 623.007 [10] => 637.170 [11] => 645.631 [12] => 643.133 [13] => 645.537 ) [Accts Rec.] => Array ( [0] => 0 [1] => 2300.114 [2] => 2144.344 [3] => 2245.407 [4] => 2712.081 [5] => 3106.613 [6] => 3103.699 [7] => 3699.334 [8] => 4515.395 [9] => 3361.785 [10] => 3662.425 [11] => 4621.792 [12] => 4480.711 [13] => 4846.574 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 4579.637 [2] => 4052.311 [3] => 5037.211 [4] => 6139.194 [5] => 6685.267 [6] => 7190.859 [7] => 7971.178 [8] => 9159.128 [9] => 8990.514 [10] => 9563.625 [11] => 11471.183 [12] => 12587.931 [13] => 11844.178 ) [Other Current Assets] => Array ( [0] => -1271 [1] => 399.44 [2] => 590.991 [3] => 459.643 [4] => 588.867 [5] => 631.204 [6] => 667.221 [7] => 726.17 [8] => 1020.691 [9] => 1079.163 [10] => 1059.921 [11] => 1143.384 [12] => 1464.433 [13] => 1363.194 ) [Net PPE] => Array ( [0] => 0 [1] => 822.318 [2] => 716.504 [3] => 650.455 [4] => 643.946 [5] => 693.71 [6] => 727.692 [7] => 808.069 [8] => 800.164 [9] => 701.144 [10] => 659.569 [11] => 785.231 [12] => 779.494 [13] => 779.675 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 167.603 [3] => 188.659 [4] => 214.482 [5] => 378.488 [6] => 527.648 [7] => 643.728 [8] => 839.957 [9] => 825.152 [10] => 841.234 [11] => 1131.991 [12] => 1215.383 [13] => 1818.586 ) [Total Assets] => Array ( [0] => 5451 [1] => 6061.356 [2] => 5478.948 [3] => 6459.24 [4] => 8013.484 [5] => 8957.352 [6] => 9497.492 [7] => 10747.162 [8] => 12398.525 [9] => 12255.734 [10] => 12835.253 [11] => 15731.51 [12] => 16665.415 [13] => 16867.049 ) [Other Long-Term Assets] => Array ( [0] => 5451 [1] => 659.401 [2] => 542.53 [3] => 582.915 [4] => 1015.862 [5] => 1199.887 [6] => 1051.293 [7] => 1324.187 [8] => 1599.276 [9] => 1738.924 [10] => 1770.825 [11] => 2343.105 [12] => 2082.607 [13] => 2424.61 ) [Total Assets Non-liquid] => Array ( [0] => 4180 [1] => 4181.273 [2] => 4161.972 [3] => 4127.079 [4] => 5175.238 [5] => 6009.902 [6] => 6077.553 [7] => 7201.488 [8] => 8775.483 [9] => 7706.168 [10] => 7993.974 [11] => 10025.503 [12] => 10022.628 [13] => 11232.639 ) [HardAssets] => Array ( [0] => 4180 [1] => 4181.273 [2] => 3994.369 [3] => 3938.42 [4] => 4960.756 [5] => 5631.414 [6] => 5549.905 [7] => 6557.76 [8] => 7935.526 [9] => 6881.016 [10] => 7152.74 [11] => 8893.512 [12] => 8807.245 [13] => 9414.053 ) [Accts Payable] => Array ( [0] => 0 [1] => 1814.543 [2] => 2241.326 [3] => 1934.677 [4] => 2537.921 [5] => 2673.006 [6] => 3508.465 [7] => 4172.147 [8] => 4973.389 [9] => 4492.133 [10] => 4751.341 [11] => 5650.253 [12] => 5812.226 [13] => 5906.344 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 190.669 [2] => 63.099 [3] => 46.162 [4] => 36.715 [5] => 31.072 [6] => 24.792 [7] => 23.795 [8] => 6.57 [9] => 0.594 [10] => 0.143 [11] => 4.419 [12] => 0.011 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 190.669 [2] => 63.099 [3] => 46.162 [4] => 36.715 [5] => 31.072 [6] => 24.792 [7] => 23.795 [8] => 6.57 [9] => 0.594 [10] => 0.143 [11] => 4.419 [12] => 0.011 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 407.926 [2] => 519.396 [3] => 883.586 [4] => 940.963 [5] => 980.959 [6] => 867.878 [7] => 740.186 [8] => 652.169 [9] => 550.985 [10] => 438.977 [11] => 471.921 [12] => 478.595 [13] => 467.643 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 4178.82 [2] => 3327.062 [3] => 3351.096 [4] => 4393.789 [5] => 4931.133 [6] => 5772.703 [7] => 6962.616 [8] => 6847.878 [9] => 6238.959 [10] => 6567.604 [11] => 7906.589 [12] => 8109.205 [13] => 8160.99 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 2173.608 [2] => 1022.637 [3] => 1370.257 [4] => 1819.153 [5] => 2227.055 [6] => 2239.446 [7] => 2766.674 [8] => 1867.919 [9] => 1746.232 [10] => 1816.12 [11] => 2251.917 [12] => 2296.968 [13] => 2254.646 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.018 [9] => 0.017 [10] => 0.074 [11] => 0.074 [12] => 0.074 [13] => 0.075 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 832.731 [2] => 1397.828 [3] => 1526.387 [4] => 1643.652 [5] => 1365.013 [6] => 701.006 [7] => 0 [8] => 0 [9] => 0 [10] => 137.883 [11] => 525.037 [12] => 1341.576 [13] => 2393.936 ) [Retained Earnings] => Array ( [0] => 0 [1] => -1435.31 [2] => -1190.415 [3] => -641.915 [4] => 46.636 [5] => 962.339 [6] => 1607.391 [7] => 2362.703 [8] => 3120.515 [9] => 3947.129 [10] => 4634.329 [11] => 6281.517 [12] => 7904.242 [13] => 10069.844 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -536.596 [3] => -397.076 [4] => -429.207 [5] => -763.682 [6] => -869.957 [7] => -1033.025 [8] => -1405.732 [9] => -1755.446 [10] => -2524.137 [11] => -3577.574 [12] => -5285.625 [13] => -7326.079 ) [Total Equity] => Array ( [0] => 0 [1] => 282.188 [2] => 438.626 [3] => 794.208 [4] => 1471.806 [5] => 1696.914 [6] => 1894.255 [7] => 2063.332 [8] => 2540.506 [9] => 2835.221 [10] => 2835.746 [11] => 3878.951 [12] => 4145.833 [13] => 4960.186 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 1.09 [2] => 3.428 [3] => 589.928 [4] => 32.161 [5] => 44.116 [6] => 27.065 [7] => 2.565 [8] => 1.708 [9] => 0.361 [10] => 1.445 [11] => 0 [12] => 0.022 [13] => 25.6 ) [Total Liabilities] => Array ( [0] => 5451 [1] => 5779.168 [2] => 5040.322 [3] => 5665.032 [4] => 6541.678 [5] => 7260.438 [6] => 7603.237 [7] => 8683.83 [8] => 9858.019 [9] => 9420.513 [10] => 9999.507 [11] => 11852.559 [12] => 12519.582 [13] => 11906.863 ) [Other Long-Term Liab.] => Array ( [0] => 5451 [1] => 1548.289 [2] => 1693.158 [3] => 1720.436 [4] => 2096.959 [5] => 2279.568 [6] => 1786.589 [7] => 1686.891 [8] => 850.139 [9] => 1894.854 [10] => 1912.633 [11] => 2324.578 [12] => 2398.781 [13] => 2155.297 ) [Cash and Equiv_pct] => Array ( [0] => 23.32 [1] => 31.02 [2] => 24.04 [3] => 36.11 [4] => 35.42 [5] => 32.91 [6] => 36.01 [7] => 32.99 [8] => 29.22 [9] => 37.12 [10] => 37.72 [11] => 36.27 [12] => 39.86 [13] => 33.40 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 37.95 [2] => 39.14 [3] => 34.76 [4] => 33.84 [5] => 34.68 [6] => 32.68 [7] => 34.42 [8] => 36.42 [9] => 27.43 [10] => 28.53 [11] => 29.38 [12] => 26.89 [13] => 28.73 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -23.32 [1] => 6.59 [2] => 10.79 [3] => 7.12 [4] => 7.35 [5] => 7.05 [6] => 7.03 [7] => 6.76 [8] => 8.23 [9] => 8.81 [10] => 8.26 [11] => 7.27 [12] => 8.79 [13] => 8.08 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 75.55 [2] => 73.96 [3] => 77.98 [4] => 76.61 [5] => 74.63 [6] => 75.71 [7] => 74.17 [8] => 73.87 [9] => 73.36 [10] => 74.51 [11] => 72.92 [12] => 75.53 [13] => 70.22 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 13.57 [2] => 13.08 [3] => 10.07 [4] => 8.04 [5] => 7.74 [6] => 7.66 [7] => 7.52 [8] => 6.45 [9] => 5.72 [10] => 5.14 [11] => 4.99 [12] => 4.68 [13] => 4.62 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.06 [3] => 2.92 [4] => 2.68 [5] => 4.23 [6] => 5.56 [7] => 5.99 [8] => 6.77 [9] => 6.73 [10] => 6.55 [11] => 7.20 [12] => 7.29 [13] => 10.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 10.88 [2] => 9.90 [3] => 9.02 [4] => 12.68 [5] => 13.40 [6] => 11.07 [7] => 12.32 [8] => 12.90 [9] => 14.19 [10] => 13.80 [11] => 14.89 [12] => 12.50 [13] => 14.37 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 29.94 [2] => 40.91 [3] => 29.95 [4] => 31.67 [5] => 29.84 [6] => 36.94 [7] => 38.82 [8] => 40.11 [9] => 36.65 [10] => 37.02 [11] => 35.92 [12] => 34.88 [13] => 35.02 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 3.15 [2] => 1.15 [3] => 0.71 [4] => 0.46 [5] => 0.35 [6] => 0.26 [7] => 0.22 [8] => 0.05 [9] => 0.00 [10] => 0.00 [11] => 0.03 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 35.86 [2] => 18.66 [3] => 21.21 [4] => 22.70 [5] => 24.86 [6] => 23.58 [7] => 25.74 [8] => 15.07 [9] => 14.25 [10] => 14.15 [11] => 14.31 [12] => 13.78 [13] => 13.37 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 68.94 [2] => 60.72 [3] => 51.88 [4] => 54.83 [5] => 55.05 [6] => 60.78 [7] => 64.79 [8] => 55.23 [9] => 50.91 [10] => 51.17 [11] => 50.26 [12] => 48.66 [13] => 48.38 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.02 [2] => 0.06 [3] => 9.13 [4] => 0.40 [5] => 0.49 [6] => 0.28 [7] => 0.02 [8] => 0.01 [9] => 0.00 [10] => 0.01 [11] => 0.00 [12] => 0.00 [13] => 0.15 ) [Other Long-Term Liab._pct] => Array ( [0] => 100.00 [1] => 26.38 [2] => 31.21 [3] => 26.69 [4] => 26.40 [5] => 25.51 [6] => 18.99 [7] => 15.99 [8] => 24.26 [9] => 25.96 [10] => 26.73 [11] => 25.08 [12] => 26.46 [13] => 22.06 ) [Total Liabilities_pct] => Array ( [0] => 100.00 [1] => 95.34 [2] => 91.99 [3] => 87.70 [4] => 81.63 [5] => 81.06 [6] => 80.06 [7] => 80.80 [8] => 79.51 [9] => 76.87 [10] => 77.91 [11] => 75.34 [12] => 75.12 [13] => 70.59 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 191.759 [2] => 66.527 [3] => 636.09 [4] => 68.876 [5] => 75.188 [6] => 51.857 [7] => 26.36 [8] => 8.278 [9] => 0.955 [10] => 1.588 [11] => 4.419 [12] => 0.033 [13] => 25.6 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.60 [2] => 0.64 [3] => 0.68 [4] => 0.69 [5] => 0.70 [6] => 0.73 [7] => 0.72 [8] => 0.72 [9] => 0.70 [10] => 0.69 [11] => 0.69 [12] => 0.70 [13] => 0.69 ) [CF_Net Income] => Array ( [0] => 0 [1] => 1057.403 [2] => 244.895 [3] => 498.238 [4] => 690.828 [5] => 940.474 [6] => 973.329 [7] => 1243.148 [8] => 1691.751 [9] => 1938.146 [10] => 2060.459 [11] => 2553.24 [12] => 2824.933 [13] => 3554.519 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.51 [2] => 1.28 [3] => 2.78 [4] => 4.64 [5] => 6.14 [6] => 6.6 [7] => 8.29 [8] => 12.41 [9] => 13.13 [10] => 13.94 [11] => 18.18 [12] => 20.17 [13] => 23.79 ) [CF_DDA] => Array ( [0] => 0 [1] => 414.072 [2] => 285.361 [3] => 237.205 [4] => 257.08 [5] => 282.073 [6] => 320.61 [7] => 444.499 [8] => 491.421 [9] => 498.591 [10] => 474.688 [11] => 513.256 [12] => 593.545 [13] => 593.028 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 2280.614 [2] => 1063.382 [3] => 1513.108 [4] => 1755.949 [5] => 1887.081 [6] => 2667.989 [7] => 2630.565 [8] => 2803.248 [9] => 3160.202 [10] => 3091.62 [11] => 3441.739 [12] => 4256.852 [13] => 3303.128 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 155.399 [2] => 734.356 [3] => 594.509 [4] => 519.398 [5] => 551.212 [6] => 712.895 [7] => 798.301 [8] => 882.001 [9] => 785.026 [10] => 470.964 [11] => 532.784 [12] => 445.445 [13] => 253.793 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -355.152 [2] => -194.522 [3] => -192.797 [4] => -270.96 [5] => -311.454 [6] => -292.223 [7] => -349.822 [8] => -309.529 [9] => -238.79 [10] => -234.423 [11] => -396.959 [12] => -365.997 [13] => -352.227 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -69.743 [3] => -19.833 [4] => 0 [5] => -188.469 [6] => -220.985 [7] => -192.356 [8] => -296.312 [9] => -27.324 [10] => -41.075 [11] => -306.187 [12] => -174.383 [13] => -803.988 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -377.93 [2] => -262.831 [3] => -211.565 [4] => -281.986 [5] => -317.772 [6] => -306.174 [7] => -364.371 [8] => -320.368 [9] => -243.455 [10] => -238.215 [11] => -403.714 [12] => -371.974 [13] => -369.593 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -410.677 [2] => -248.032 [3] => -108.84 [4] => -896.617 [5] => -574.756 [6] => -252.5 [7] => -350.448 [8] => -323.994 [9] => -245.174 [10] => -273.765 [11] => -703.387 [12] => -535.385 [13] => -1156.215 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 1791.444 [2] => -438.854 [3] => -317.807 [4] => -718.46 [5] => -1326.39 [6] => -1650.109 [7] => -1819.697 [8] => -1820.267 [9] => -1450.674 [10] => -1633.85 [11] => -1614.511 [12] => -1644.454 [13] => -2028.54 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 1791.444 [2] => 121.864 [3] => 242.607 [4] => 2741.474 [5] => 298.707 [6] => 436.918 [7] => 488.25 [8] => 440.967 [9] => 404.71 [10] => 437.025 [11] => 557.366 [12] => 454.387 [13] => 515.812 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 15.365 [2] => -130.825 [3] => -169.987 [4] => -21.899 [5] => -12.615 [6] => -18.702 [7] => -25.869 [8] => -17.985 [9] => -6.969 [10] => 0.687 [11] => -1.608 [12] => -6.268 [13] => 0.054 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -267.973 [7] => -293.059 [8] => -333.685 [9] => -378.446 [10] => -824.148 [11] => -643.642 [12] => -950.857 [13] => -1121.738 ) [Cash from Financing] => Array ( [0] => 0 [1] => -1166.966 [2] => -1414.755 [3] => -491.629 [4] => -687.685 [5] => -1377.458 [6] => -1934.467 [7] => -2127.706 [8] => -2161.517 [9] => -1850.303 [10] => -2429.026 [11] => -2121.504 [12] => -2558.855 [13] => -3065.629 ) [Other Financing] => Array ( [0] => 0 [1] => -2973.775 [2] => -845.076 [3] => -3.835 [4] => 52.674 [5] => -38.453 [6] => 2.317 [7] => 10.919 [8] => 10.42 [9] => -14.214 [10] => 28.285 [11] => 138.257 [12] => 42.724 [13] => 84.595 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 609.567 [2] => -563.107 [3] => 1015.185 [4] => 220.797 [5] => -68.968 [6] => 582.998 [7] => 247.408 [8] => 288.364 [9] => 938.902 [10] => 296.63 [11] => 862.786 [12] => 939.448 [13] => -1008.641 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -93.404 [2] => 36.298 [3] => 102.546 [4] => 49.15 [5] => -3.835 [6] => 101.976 [7] => 94.997 [8] => -29.373 [9] => -125.823 [10] => -92.199 [11] => 245.938 [12] => -223.164 [13] => -89.925 ) [total_freecashflow] => Array ( [0] => 0 [1] => 1902.684 [2] => 800.551 [3] => 1301.543 [4] => 1473.963 [5] => 1569.309 [6] => 2361.815 [7] => 2266.194 [8] => 2482.88 [9] => 2916.747 [10] => 2853.405 [11] => 3038.025 [12] => 3884.878 [13] => 2933.535 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0.56 [3] => 1.05 [4] => 1.22 [5] => 1.56 [6] => 1.59 [7] => 1.97 [8] => 2.65 [9] => 2.44 [10] => 2.66 [11] => 3.39 [12] => 3.84 [13] => 4.93 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0.24 [3] => 0.5 [4] => 0.69 [5] => 0.98 [6] => 1.09 [7] => 1.44 [8] => 2.06 [9] => 2.02 [10] => 2.32 [11] => 3.07 [12] => 3.51 [13] => 4.6 ) [ROA] => Array ( [0] => 0 [1] => 17.44 [2] => 4.47 [3] => 7.71 [4] => 8.62 [5] => 10.5 [6] => 10.25 [7] => 11.57 [8] => 13.64 [9] => 12.97 [10] => 13.87 [11] => 14.48 [12] => 15.32 [13] => 19.46 ) [ROC_capital] => Array ( [0] => -1271 [1] => 5801.395 [2] => 5359.806 [3] => 6147.309 [4] => 7372.007 [5] => 8010.181 [6] => 8585.772 [7] => 9505.417 [8] => 10979.983 [9] => 10770.821 [10] => 11283.115 [11] => 13399.798 [12] => 14831.858 [13] => 13987.047 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 822.318 [2] => 716.504 [3] => 650.455 [4] => 643.946 [5] => 693.71 [6] => 727.692 [7] => 808.069 [8] => 800.164 [9] => 701.144 [10] => 659.569 [11] => 785.231 [12] => 779.494 [13] => 779.675 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 31.160 [3] => 23.000 [4] => 23.620 [5] => 17.110 [6] => 20.860 [7] => 22.350 [8] => 16.430 [9] => 13.880 [10] => 14.140 [11] => 16.150 [12] => 16.360 [13] => 14.830 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 44.46 [3] => 42.32 [4] => 38.38 [5] => 24.90 [6] => 26.96 [7] => 28.82 [8] => 20.18 [9] => 16.34 [10] => 15.78 [11] => 17.46 [12] => 17.60 [13] => 15.74 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 31.160 [3] => 23.000 [4] => 23.620 [5] => 17.110 [6] => 20.860 [7] => 22.350 [8] => 16.430 [9] => 13.880 [10] => 14.140 [11] => 16.150 [12] => 16.360 [13] => 14.830 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 16.530 [4] => 12.250 [5] => 10.840 [6] => 12.900 [7] => 17.610 [8] => 14.990 [9] => 10.030 [10] => 11.690 [11] => 12.640 [12] => 13.360 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.52 [8] => 39.36 [9] => 38.36 [10] => 30.81 [11] => 28.89 [12] => 33.18 [13] => 58.98 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 21.360 [3] => 16.150 [4] => 17.640 [5] => 14.880 [6] => 11.150 [7] => 15.670 [8] => 13.560 [9] => 8.870 [10] => 9.790 [11] => 13.130 [12] => 11.490 [13] => 17.490 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.290 [3] => 1.570 [4] => 1.730 [5] => 1.370 [6] => 1.450 [7] => 1.660 [8] => 1.340 [9] => 1.120 [10] => 1.220 [11] => 1.460 [12] => 1.500 [13] => 1.700 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.642 [8] => 1.88 [9] => 2.376 [10] => 2.812 [11] => 3.104 [12] => 3.53 [13] => 3.964 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 17.150 [8] => 19.200 [9] => 18.990 [10] => 13.280 [11] => 9.410 [12] => 9.480 [13] => 12.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 22.020 [8] => 24.640 [9] => 26.660 [10] => 20.130 [11] => 16.580 [12] => 15.570 [13] => 18.690 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.730 [3] => 5.160 [4] => 5.170 [5] => 4.830 [6] => 4.940 [7] => 5.380 [8] => 5.300 [9] => 4.830 [10] => 4.850 [11] => 5.180 [12] => 5.540 [13] => 6.170 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 5 [6] => 5 [7] => 8 [8] => 9 [9] => 7 [10] => 8 [11] => 7 [12] => 5 [13] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.780 [5] => -2.780 [6] => -3.310 [7] => -2.910 [8] => -2.640 [9] => -3.310 [10] => -2.930 [11] => -2.540 [12] => -3.010 [13] => -2.310 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.29 [8] => 1.68 [9] => 1.87 [10] => 2.13 [11] => 2.49 [12] => 2.88 [13] => 3.40 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 31.910 [8] => 24.570 [9] => 17.620 [10] => 17.220 [11] => 21.520 [12] => 21.420 [13] => 21.240 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 30.520 [8] => 37.600 [9] => 44.440 [10] => 50.230 [11] => 56.860 [12] => 57.390 [13] => 61.160 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 19.84 [3] => 20.86 [4] => 23.39 [5] => 27.59 [6] => 31.6 [7] => 38.58 [8] => 47.69 [9] => 45.6 [10] => 46.67 [11] => 57.06 [12] => 63.47 [13] => 66.06 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.150 [3] => 1.420 [4] => 1.520 [5] => 1.120 [6] => 1.210 [7] => 1.330 [8] => 1.090 [9] => 0.840 [10] => 0.900 [11] => 1.160 [12] => 1.190 [13] => 1.410 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 10.710 [3] => 10.180 [4] => 11.080 [5] => 7.600 [6] => 9.750 [7] => 9.250 [8] => 7.620 [9] => 6.120 [10] => 6.130 [11] => 7.870 [12] => 7.870 [13] => 8.690 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 10.840 [3] => 12.270 [4] => 13.090 [5] => 9.040 [6] => 12.000 [7] => 11.460 [8] => 9.160 [9] => 7.390 [10] => 7.150 [11] => 9.160 [12] => 9.180 [13] => 9.910 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 13061.872 [2] => 13105.024 [3] => 13397.24 [4] => 15113.582 [5] => 17094.42 [6] => 18228.366 [7] => 21452.747 [8] => 25313.826 [9] => 23170.968 [10] => 23094.078 [11] => 27352.914 [12] => 29777.985 [13] => 30394.285 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 24 [1] => 43.278 [2] => 48.864 [3] => 21.016 [4] => 22.044 [5] => 23.973 [6] => 21.146 [7] => 25.036 [8] => 22.704 [9] => 14.121 [10] => 14.677 [11] => 15 [12] => 15.061 [13] => 14.035 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 285.288 [5] => 463.46 [6] => 352.951 [7] => 231.278 [8] => 20.282 [9] => 7.904 [10] => 2.987 [11] => 4.929 [12] => 2.261 [13] => 2.525 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1271 [1] => 1880.083 [2] => 1316.976 [3] => 2332.161 [4] => 2552.958 [5] => 2483.99 [6] => 3066.988 [7] => 3314.396 [8] => 3602.76 [9] => 4541.662 [10] => 4838.292 [11] => 5701.078 [12] => 6640.526 [13] => 5631.885 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4180 [1] => 1058.841 [2] => 1133.521 [3] => 1042.558 [4] => 1890.017 [5] => 2294.551 [6] => 2071.465 [7] => 2281.635 [8] => 2640.249 [9] => 2825.991 [10] => 2833.733 [11] => 3491.418 [12] => 3549.301 [13] => 3790.329 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 1814.543 [2] => 2241.326 [3] => 1934.677 [4] => 2537.921 [5] => 2673.006 [6] => 3508.465 [7] => 4172.147 [8] => 4973.389 [9] => 4492.133 [10] => 4751.341 [11] => 5650.253 [12] => 5812.226 [13] => 5906.344 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 190.669 [2] => 63.099 [3] => 46.162 [4] => 36.715 [5] => 31.072 [6] => 24.792 [7] => 23.795 [8] => 6.57 [9] => 0.594 [10] => 0.143 [11] => 4.419 [12] => 0.011 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 839.416 [2] => 562.801 [3] => 699.231 [4] => 1023.205 [5] => 1326.912 [6] => 1517.35 [7] => 1824.364 [8] => 1867.919 [9] => 1746.232 [10] => 1816.12 [11] => 2251.917 [12] => 2296.968 [13] => 2254.646 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5451 [1] => 2933.45 [2] => 2169.668 [3] => 2395.034 [4] => 2911.676 [5] => 3185.332 [6] => 2525.565 [7] => 2660.959 [8] => 3008.433 [9] => 3181.193 [10] => 3430.458 [11] => 3945.97 [12] => 4410.355 [13] => 3720.273 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 36.5 [2] => -2.679 [3] => 20.114 [4] => 37.895 [5] => 84.263 [6] => 108.401 [7] => 129.53 [8] => 91.917 [9] => 35.801 [10] => 15.254 [11] => 26.083 [12] => 27.489 [13] => 18.858 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1296 [1] => -3147.098 [2] => -3466.68 [3] => -2995.91 [4] => -3085.88 [5] => -3352.291 [6] => -3521.556 [7] => -3966.987 [8] => -4642.552 [9] => -4446.567 [10] => -4801.052 [11] => -5427.998 [12] => -5708.007 [13] => -5910.565 ) [BS_MoneyMarket] => Array ( [0] => -1271 [1] => -1880.083 [2] => -1316.976 [3] => -2332.161 [4] => -2552.958 [5] => -2483.99 [6] => -3066.988 [7] => -3314.396 [8] => -3602.76 [9] => -4541.662 [10] => -4838.292 [11] => -5701.078 [12] => -6640.526 [13] => -5631.885 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5451 [1] => 2938.924 [2] => 2450.497 [3] => 3374.719 [4] => 4442.975 [5] => 4778.541 [6] => 5138.453 [7] => 5596.031 [8] => 6243.009 [9] => 7367.653 [10] => 7672.025 [11] => 9192.496 [12] => 10189.827 [13] => 9422.214 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5451 [1] => 3772.866 [2] => 2732.469 [3] => 3094.265 [4] => 3934.881 [5] => 4512.244 [6] => 4042.915 [7] => 4485.323 [8] => 4876.352 [9] => 4927.425 [10] => 5246.578 [11] => 6197.887 [12] => 6707.323 [13] => 5974.919 ) [cash2debt] => Array ( [0] => 10000 [1] => 9.804 [2] => 19.796 [3] => 3.666 [4] => 41.208 [5] => 39.201 [6] => 65.949 [7] => 134.51 [8] => 437.671 [9] => 4763.943 [10] => 3048.664 [11] => 1291.244 [12] => 201296.576 [13] => 220.094 ) [interest_coverage] => Array ( [0] => 86.92 [1] => 16.08 [2] => 28.35 [3] => 73.81 [4] => 79.78 [5] => 88.07 [6] => 87.06 [7] => 99.56 [8] => 132.65 [9] => 187.23 [10] => 198.6 [11] => 231.36 [12] => 257.06 [13] => 309.13 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 577.188 [2] => -331.592 [3] => -548.48 [4] => -532.199 [5] => -568.431 [6] => -459.803 [7] => -479.909 [8] => -505.437 [9] => -348.183 [10] => -279.803 [11] => -275.563 [12] => -271.423 [13] => -272.641 ) [TaxProvision] => Array ( [0] => 0 [1] => -502.616 [2] => -491.071 [3] => -566.099 [4] => -575.543 [5] => -697.097 [6] => -490.535 [7] => -895.861 [8] => -910.574 [9] => -739.59 [10] => -853.91 [11] => -958.782 [12] => -1079.241 [13] => -784.775 ) [SpecialCharges] => Array ( [0] => 0 [1] => 848.615 [2] => 110.524 [3] => 0 [4] => 28.891 [5] => -89.257 [6] => -47.966 [7] => 26.366 [8] => 22.872 [9] => 249.273 [10] => 9.538 [11] => 1.52 [12] => 1.691 [13] => -272.042 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 869.429 [2] => 244.895 [3] => 498.238 [4] => 690.828 [5] => 940.474 [6] => 973.329 [7] => 1243.148 [8] => 2197.188 [9] => 1938.146 [10] => 2060.459 [11] => 2553.24 [12] => 2824.933 [13] => 3554.519 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0.56 [3] => 1.05 [4] => 1.22 [5] => 1.56 [6] => 1.59 [7] => 1.97 [8] => 2.65 [9] => 2.44 [10] => 2.66 [11] => 3.39 [12] => 3.84 [13] => 4.93 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.57 [3] => 1.06 [4] => 1.25 [5] => 1.6 [6] => 1.65 [7] => 2.06 [8] => 2.77 [9] => 2.55 [10] => 2.79 [11] => 3.53 [12] => 3.97 [13] => 5.08 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1271 [1] => 1880.083 [2] => 1316.976 [3] => 2332.161 [4] => 2552.958 [5] => 2483.99 [6] => 3066.988 [7] => 3314.396 [8] => 3602.76 [9] => 4541.662 [10] => 4838.292 [11] => 5701.078 [12] => 6640.526 [13] => 5631.885 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 285.288 [5] => 463.46 [6] => 352.951 [7] => 231.278 [8] => 20.282 [9] => 7.904 [10] => 2.987 [11] => 4.929 [12] => 2.261 [13] => 2.525 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 332.126 [2] => 374.969 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 75.371 [2] => 10.699 [3] => 432.202 [4] => 440.986 [5] => 462.715 [6] => 534.144 [7] => 621.407 [8] => 4.424 [9] => 4.286 [10] => 3.321 [11] => 3.807 [12] => 3.296 [13] => 3.502 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 1110.39 [2] => 1183.534 [3] => 1327.399 [4] => 1422.46 [5] => 1499.653 [6] => 1553.526 [7] => 1742.808 [8] => 1783.584 [9] => 1736.03 [10] => 1637.271 [11] => 1763.402 [12] => 1670.32 [13] => 1686.93 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 1517.887 [2] => 1569.202 [3] => 1759.601 [4] => 1863.446 [5] => 1962.368 [6] => 2087.67 [7] => 2364.215 [8] => 2425.849 [9] => 2341.017 [10] => 2219.307 [11] => 2425.196 [12] => 2327.75 [13] => 2387.886 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -695.569 [2] => -852.698 [3] => -1109.146 [4] => -1219.5 [5] => -1268.658 [6] => -1359.978 [7] => -1556.146 [8] => -1625.685 [9] => -1639.873 [10] => -1559.738 [11] => -1639.965 [12] => -1548.256 [13] => -1608.211 ) [AccountsPayable] => Array ( [0] => 0 [1] => 371.794 [2] => 450.208 [3] => 573.201 [4] => 523.931 [5] => 807.317 [6] => 856.087 [7] => 985.071 [8] => 1017.227 [9] => 717.379 [10] => 885.328 [11] => 949.25 [12] => 903.847 [13] => 961.851 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 593.644 [9] => 492.559 [10] => 511.028 [11] => 586.543 [12] => 571.149 [13] => 575.248 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 1442.749 [2] => 1791.118 [3] => 1361.476 [4] => 2013.99 [5] => 1865.689 [6] => 2652.378 [7] => 3187.076 [8] => 3362.518 [9] => 3282.195 [10] => 3354.985 [11] => 4114.46 [12] => 4337.23 [13] => 4369.245 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 29.373 [2] => 18.884 [3] => 22.39 [4] => 42.744 [5] => 42.609 [6] => 49.87 [7] => 39.078 [8] => 57.258 [9] => 21.053 [10] => 43.287 [11] => 32.647 [12] => 21.916 [13] => 24.031 ) [LongTermDebt] => Array ( [0] => 0 [1] => 1.09 [2] => 3.428 [3] => 589.928 [4] => 32.161 [5] => 44.116 [6] => 27.065 [7] => 2.565 [8] => 1.708 [9] => 0.361 [10] => 1.445 [11] => 0 [12] => 0.022 [13] => 25.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 50.969 [2] => 16.674 [3] => 3.572 [4] => 18.769 [5] => 5.621 [6] => 16.88 [7] => 31.758 [8] => 1674.437 [9] => 608.006 [10] => 565.078 [11] => 625.697 [12] => 659.308 [13] => 692.215 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 483.857 [9] => 678.333 [10] => 952.747 [11] => 995.695 [12] => 1352.266 [13] => 872.761 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 1057.403 [2] => 244.895 [3] => 498.238 [4] => 690.828 [5] => 940.474 [6] => 973.329 [7] => 1243.148 [8] => 1691.751 [9] => 1938.146 [10] => 2060.459 [11] => 2553.24 [12] => 2824.933 [13] => 3554.519 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -186.304 [2] => 171.883 [3] => 35.531 [4] => -182.998 [5] => -653.251 [6] => 309.684 [7] => -7.476 [8] => -762.241 [9] => 982.062 [10] => -377.233 [11] => -620.481 [12] => -128.459 [13] => -309.694 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 138.057 [2] => 34.419 [3] => 106.704 [4] => -65.486 [5] => 270.499 [6] => 48.157 [7] => 107.533 [8] => 622.82 [9] => -568.884 [10] => 314.449 [11] => 249.942 [12] => 421.113 [13] => -177.773 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 953.387 [2] => -62.49 [3] => 120.144 [4] => 195.779 [5] => 50.183 [6] => 884.792 [7] => 252.29 [8] => -171.973 [9] => 1.418 [10] => 26.78 [11] => 38.854 [12] => 335.948 [13] => -888.538 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -299.647 [2] => -138.74 [3] => 63.012 [4] => 92.864 [5] => 63.139 [6] => -223.637 [7] => -107.673 [8] => -89.952 [9] => -62.979 [10] => 58.729 [11] => -196.395 [12] => 56.981 [13] => -209.674 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -377.93 [2] => -262.831 [3] => -211.565 [4] => -281.986 [5] => -317.772 [6] => -306.174 [7] => -364.371 [8] => -320.368 [9] => -243.455 [10] => -238.215 [11] => -403.714 [12] => -371.974 [13] => -369.593 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 22.778 [2] => 68.309 [3] => 18.768 [4] => 11.026 [5] => 6.318 [6] => 13.951 [7] => 14.549 [8] => 10.839 [9] => 4.665 [10] => 3.792 [11] => 6.755 [12] => 5.977 [13] => 17.366 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -298.11 [9] => -29.487 [10] => -41.075 [11] => -306.187 [12] => -174.383 [13] => -803.988 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.798 [9] => 2.163 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -326.086 [2] => 0 [3] => 0 [4] => -1046.66 [5] => -1019.317 [6] => -401.181 [7] => -693.733 [8] => -27.694 [9] => -1.782 [10] => -13.528 [11] => -11.173 [12] => -7.554 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 427.561 [2] => 16.233 [3] => 103.79 [4] => 421.003 [5] => 944.484 [6] => 657.629 [7] => 885.463 [8] => 309.541 [9] => 22.722 [10] => 15.261 [11] => 10.932 [12] => 12.549 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -157 [2] => -69.743 [3] => -19.833 [4] => 1.70530256582E-13 [5] => -188.469 [6] => -216.725 [7] => -192.356 [8] => 0 [9] => 3.5527136788E-15 [10] => 1.95399252334E-14 [11] => 7.1054273576E-14 [12] => 5.3290705182E-15 [13] => 2.27373675443E-13 ) [sloanratio] => Array ( [0] => 0 [1] => -0.13 [2] => -0.1 [3] => -0.14 [4] => -0.02 [5] => -0.04 [6] => -0.15 [7] => -0.1 [8] => -0.06 [9] => -0.11 [10] => -0.08 [11] => -0.03 [12] => -0.07 [13] => 0.07 ) [mktcap] => Array ( [0] => 0 [1] => 13923.603 [2] => 15744.624 [3] => 19850.8308 [4] => 24846.678 [5] => 20980.828 [6] => 24591.6992 [7] => 31340.205 [8] => 30546.428 [9] => 23525.04 [10] => 25254.732 [11] => 37019.972 [12] => 41687.8 [13] => 48144.51 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -1.37 [2] => -0.764 [3] => -0.866 [4] => -1.921 [5] => -2.2 [6] => -3.015 [7] => -3.654 [8] => -4.011 [9] => -5.608 [10] => -6.378 [11] => -7.57 [12] => -9.108 [13] => -7.715 ) [ev_per_share] => Array ( [0] => 0 [1] => 13.53 [2] => 15.69 [3] => 20.29 [4] => 24.18 [5] => 22.2 [6] => 26.64 [7] => 37.56 [8] => 37.35 [9] => 27.39 [10] => 30.22 [11] => 46.02 [12] => 52.49 [13] => 64.53 ) [EBITDA_1] => Array ( [0] => 0 [1] => 1252.207 [2] => 1401.783 [3] => 1871.038 [4] => 2077.694 [5] => 2512.048 [6] => 2265.423 [7] => 3088.453 [8] => 3621.887 [9] => 3190.448 [10] => 3403.734 [11] => 4040.278 [12] => 4512.78 [13] => 4946.357 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 1.24 [2] => 1.37 [3] => 1.88 [4] => 2.07 [5] => 2.61 [6] => 2.53 [7] => 3.58 [8] => 4.4 [9] => 4.06 [10] => 4.44 [11] => 5.44 [12] => 6.21 [13] => 6.94 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.69 [2] => 1.35 [3] => 1.56 [4] => 1.75 [5] => 2.2 [6] => 2.06 [7] => 2.89 [8] => 3.66 [9] => 3.36 [10] => 3.8 [11] => 4.67 [12] => 5.33 [13] => 6.09 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.60 [2] => 0.64 [3] => 0.68 [4] => 0.69 [5] => 0.70 [6] => 0.73 [7] => 0.72 [8] => 0.72 [9] => 0.70 [10] => 0.69 [11] => 0.69 [12] => 0.70 [13] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 40.15 [2] => 35.69 [3] => 32.17 [4] => 30.54 [5] => 29.79 [6] => 27.40 [7] => 28.16 [8] => 28.39 [9] => 29.52 [10] => 31.40 [11] => 30.66 [12] => 30.18 [13] => 30.87 ) [SGA_pct] => Array ( [0] => 0 [1] => 20.92 [2] => 24.28 [3] => 20.59 [4] => 18.72 [5] => 17.96 [6] => 17.56 [7] => 16.42 [8] => 16.40 [9] => 17.04 [10] => 18.73 [11] => 17.97 [12] => 17.18 [13] => 17.50 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -0.33 [2] => -0.37 [3] => -0.16 [4] => -0.15 [5] => -0.14 [6] => -0.12 [7] => -0.12 [8] => -0.09 [9] => -0.06 [10] => -0.06 [11] => -0.05 [12] => -0.05 [13] => -0.05 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 6.09 [2] => 8.15 [3] => 12.04 [4] => 11.90 [5] => 12.90 [6] => 10.55 [7] => 12.21 [8] => 12.28 [9] => 11.56 [10] => 12.62 [11] => 12.84 [12] => 13.11 [13] => 14.28 ) [Net Income_pct] => Array ( [0] => 0 [1] => 8.10 [2] => 1.87 [3] => 3.72 [4] => 4.57 [5] => 5.50 [6] => 5.34 [7] => 5.79 [8] => 6.68 [9] => 6.86 [10] => 7.71 [11] => 8.33 [12] => 8.58 [13] => 10.80 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 64.27 [2] => 59.72 [3] => 61.17 [4] => 65.5 [5] => 66.33 [6] => 62.15 [7] => 62.94 [8] => 65.11 [9] => 52.96 [10] => 57.88 [11] => 61.67 [12] => 54.92 [13] => 58.2 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Payable] => Array ( [0] => 0 [1] => 371.794 [2] => 450.208 [3] => 573.201 [4] => 523.931 [5] => 807.317 [6] => 856.087 [7] => 985.071 [8] => 1610.871 [9] => 1209.938 [10] => 1396.356 [11] => 1535.793 [12] => 1474.996 [13] => 1537.099 ) [DaysPayable] => Array ( [0] => 0 [1] => 10.39 [2] => 12.54 [3] => 15.62 [4] => 12.65 [5] => 17.24 [6] => 17.14 [7] => 16.76 [8] => 23.23 [9] => 19.06 [10] => 22.07 [11] => 20.49 [12] => 18.08 [13] => 18.46 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [netcash] => Array ( [0] => 0 [1] => -4.17 [2] => -3.89 [3] => -3.55 [4] => -3.89 [5] => -5.02 [6] => -5.05 [7] => -6.76 [8] => -8.44 [9] => -6.83 [10] => -7.48 [11] => -8.9 [12] => -8.68 [13] => -9.41 ) [NCAV] => Array ( [0] => 0 [1] => -2.33 [2] => -2.21 [3] => -1.76 [4] => -1.75 [5] => -2.31 [6] => -2.24 [7] => -3.11 [8] => -3.86 [9] => -3.3 [10] => -3.49 [11] => -3.88 [12] => -3.72 [13] => -3.96 ) [NCAV_real] => Array ( [0] => 0 [1] => -1.28 [2] => -1.03 [3] => -0.67 [4] => -0.42 [5] => -0.67 [6] => -0.5 [7] => -0.94 [8] => -0.95 [9] => -0.6 [10] => -0.63 [11] => -0.55 [12] => 0.1 [13] => -0.09 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0.3 [2] => 0.46 [3] => 0.85 [4] => 1.55 [5] => 1.97 [6] => 2.28 [7] => 2.71 [8] => 3.44 [9] => 3.98 [10] => 4.11 [11] => 5.62 [12] => 6.13 [13] => 7.44 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0.3 [2] => 0.28 [3] => 0.65 [4] => 1.32 [5] => 1.53 [6] => 1.65 [7] => 1.87 [8] => 2.3 [9] => 2.82 [10] => 2.89 [11] => 3.98 [12] => 4.33 [13] => 4.71 ) [deb2equity] => Array ( [0] => 0 [1] => 0.68 [2] => 0.152 [3] => 0.801 [4] => 0.047 [5] => 0.044 [6] => 0.027 [7] => 0.013 [8] => 0.003 [9] => 0 [10] => 0.001 [11] => 0.001 [12] => 0 [13] => 0.005 ) [debt2rev] => Array ( [0] => 0 [1] => 0.015 [2] => 0.005 [3] => 0.047 [4] => 0.005 [5] => 0.004 [6] => 0.003 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.001 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.379 [2] => 0.391 [3] => 0.348 [4] => 0.338 [5] => 0.347 [6] => 0.327 [7] => 0.344 [8] => 0.364 [9] => 0.274 [10] => 0.285 [11] => 0.294 [12] => 0.269 [13] => 0.287 ) [cash2asset] => Array ( [0] => 0 [1] => 0.31 [2] => 0.24 [3] => 0.361 [4] => 0.354 [5] => 0.329 [6] => 0.36 [7] => 0.33 [8] => 0.292 [9] => 0.371 [10] => 0.377 [11] => 0.363 [12] => 0.399 [13] => 0.334 ) [equity2asset] => Array ( [0] => 0 [1] => 0.047 [2] => 0.08 [3] => 0.123 [4] => 0.184 [5] => 0.189 [6] => 0.199 [7] => 0.192 [8] => 0.205 [9] => 0.231 [10] => 0.221 [11] => 0.247 [12] => 0.249 [13] => 0.294 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.049 [2] => 0.054 [3] => 0.107 [4] => 0.192 [5] => 0.182 [6] => 0.18 [7] => 0.163 [8] => 0.173 [9] => 0.213 [10] => 0.199 [11] => 0.232 [12] => 0.234 [13] => 0.264 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.136 [2] => 0.131 [3] => 0.101 [4] => 0.08 [5] => 0.077 [6] => 0.077 [7] => 0.075 [8] => 0.065 [9] => 0.057 [10] => 0.051 [11] => 0.05 [12] => 0.047 [13] => 0.046 ) [interest2rev] => Array ( [0] => 0 [1] => -0.331 [2] => -0.373 [3] => -0.157 [4] => -0.146 [5] => -0.14 [6] => -0.116 [7] => -0.117 [8] => -0.09 [9] => -0.061 [10] => -0.064 [11] => -0.055 [12] => -0.051 [13] => -0.046 ) [std2asset] => Array ( [0] => 0 [1] => 0.689 [2] => 0.607 [3] => 0.519 [4] => 0.548 [5] => 0.551 [6] => 0.608 [7] => 0.648 [8] => 0.552 [9] => 0.509 [10] => 0.512 [11] => 0.503 [12] => 0.487 [13] => 0.484 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0.091 [4] => 0.004 [5] => 0.005 [6] => 0.003 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.002 ) [turnover] => Array ( [0] => 0 [1] => 2.155 [2] => 2.392 [3] => 2.074 [4] => 1.886 [5] => 1.908 [6] => 1.919 [7] => 1.996 [8] => 2.042 [9] => 1.891 [10] => 1.799 [11] => 1.739 [12] => 1.787 [13] => 1.802 ) [buybackratio] => Array ( [0] => 0 [1] => -1.69 [2] => -0.5 [3] => -0.49 [4] => -3.97 [5] => -0.32 [6] => -0.45 [7] => -0.39 [8] => -0.26 [9] => -0.21 [10] => -0.21 [11] => -0.22 [12] => -0.16 [13] => -0.15 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 46.36 [2] => 23.03 [3] => 32.93 [4] => 39.34 [5] => 49.84 [6] => 36.48 [7] => 47.26 [8] => 60.35 [9] => 61.33 [10] => 66.65 [11] => 74.18 [12] => 66.36 [13] => 107.61 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 414 [2] => 285 [3] => 237 [4] => 257 [5] => 282 [6] => 321 [7] => 444 [8] => 491 [9] => 499 [10] => 475 [11] => 513 [12] => 594 [13] => 593 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -16.57 [2] => -24.72 [3] => -13.98 [4] => -16.06 [5] => -16.84 [6] => -11.48 [7] => -13.85 [8] => -11.43 [9] => -7.70 [10] => -7.71 [11] => -11.73 [12] => -8.74 [13] => -11.19 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -18.01 [2] => -23.32 [3] => -7.19 [4] => -51.06 [5] => -30.46 [6] => -9.46 [7] => -13.32 [8] => -11.56 [9] => -7.76 [10] => -8.86 [11] => -20.44 [12] => -12.58 [13] => -35.00 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 78.55 [2] => -41.27 [3] => -21.00 [4] => -40.92 [5] => -70.29 [6] => -61.85 [7] => -69.18 [8] => -64.93 [9] => -45.90 [10] => -52.85 [11] => -46.91 [12] => -38.63 [13] => -61.41 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.67 [2] => -12.30 [3] => -11.23 [4] => -1.25 [5] => -0.67 [6] => -0.70 [7] => -0.98 [8] => -0.64 [9] => -0.22 [10] => 0.02 [11] => -0.05 [12] => -0.15 [13] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -10.04 [7] => -11.14 [8] => -11.90 [9] => -11.98 [10] => -26.66 [11] => -18.70 [12] => -22.34 [13] => -33.96 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -51.17 [2] => -133.04 [3] => -32.49 [4] => -39.16 [5] => -72.99 [6] => -72.51 [7] => -80.88 [8] => -77.11 [9] => -58.55 [10] => -78.57 [11] => -61.64 [12] => -60.11 [13] => -92.81 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 79.22 [2] => -53.57 [3] => -32.24 [4] => -42.16 [5] => -70.96 [6] => -72.59 [7] => -81.30 [8] => -77.48 [9] => -58.10 [10] => -79.48 [11] => -65.66 [12] => -61.12 [13] => -95.37 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 26.73 [2] => -52.95 [3] => 67.09 [4] => 12.57 [5] => -3.65 [6] => 21.85 [7] => 9.41 [8] => 10.29 [9] => 29.71 [10] => 9.59 [11] => 25.07 [12] => 22.07 [13] => -30.54 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 83.43 [2] => 75.28 [3] => 86.02 [4] => 83.94 [5] => 83.16 [6] => 88.52 [7] => 86.15 [8] => 88.57 [9] => 92.30 [10] => 92.29 [11] => 88.27 [12] => 91.26 [13] => 88.81 ) [per share rev] => Array ( [0] => 0 [1] => 12.96 [2] => 12.8 [3] => 13.44 [4] => 15.07 [5] => 17.79 [6] => 20.38 [7] => 24.89 [8] => 30.75 [9] => 29.46 [10] => 30.13 [11] => 36.82 [12] => 40.96 [13] => 42.64 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 1.89 [2] => 0.78 [3] => 1.31 [4] => 1.47 [5] => 1.63 [6] => 2.64 [7] => 2.63 [8] => 3.02 [9] => 3.71 [10] => 3.72 [11] => 4.09 [12] => 5.34 [13] => 4.12 ) [ROE] => Array ( [0] => 0 [1] => 374.72 [2] => 55.83 [3] => 62.73 [4] => 46.94 [5] => 55.42 [6] => 51.38 [7] => 60.25 [8] => 66.59 [9] => 56.08 [10] => 62.79 [11] => 58.72 [12] => 61.59 [13] => 66.16 ) [ROC] => Array ( [0] => 0 [1] => 18.23 [2] => 4.57 [3] => 8.1 [4] => 9.37 [5] => 11.74 [6] => 11.34 [7] => 13.08 [8] => 15.41 [9] => 14.76 [10] => 15.78 [11] => 17 [12] => 17.22 [13] => 23.46 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 84.61 [2] => 193.36 [3] => 238.48 [4] => 273.1 [5] => 304.34 [6] => 253 [7] => 308.47 [8] => 376.37 [9] => 377.08 [10] => 441.93 [11] => 441.97 [12] => 496.67 [13] => 556.47 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 101.92 [2] => 132.41 [3] => 226.78 [4] => 282.73 [5] => 321.46 [6] => 267.26 [7] => 327.19 [8] => 391.23 [9] => 383.92 [10] => 444.08 [11] => 449.17 [12] => 502.79 [13] => 558.35 ) [grossmargin] => Array ( [0] => 0 [1] => 40.15 [2] => 35.69 [3] => 32.17 [4] => 30.54 [5] => 29.79 [6] => 27.4 [7] => 28.16 [8] => 28.39 [9] => 29.52 [10] => 31.4 [11] => 30.66 [12] => 30.18 [13] => 30.87 ) [pretaxmargin] => Array ( [0] => 0 [1] => 6.09 [2] => 8.15 [3] => 12.04 [4] => 11.9 [5] => 12.9 [6] => 10.55 [7] => 12.21 [8] => 12.28 [9] => 11.56 [10] => 12.62 [11] => 12.84 [12] => 13.11 [13] => 14.28 ) [operatingmargin] => Array ( [0] => 0 [1] => 5.33 [2] => 10.57 [3] => 11.58 [4] => 11.64 [5] => 12.35 [6] => 10.1 [7] => 11.62 [8] => 11.9 [9] => 11.41 [10] => 12.62 [11] => 12.69 [12] => 13 [13] => 14.27 ) [netmargin] => Array ( [0] => 0 [1] => 8.1 [2] => 1.87 [3] => 3.72 [4] => 4.57 [5] => 5.5 [6] => 5.34 [7] => 5.79 [8] => 6.68 [9] => 6.86 [10] => 7.71 [11] => 8.33 [12] => 8.58 [13] => 10.8 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 5.94 [2] => 12.85 [3] => 7.61 [4] => 5.63 [5] => 3.97 [6] => 4.49 [7] => 4.97 [8] => 3.33 [9] => 2.51 [10] => 2.63 [11] => 2.95 [12] => 3.05 [13] => 3.04 ) [p2tangible_book] => Array ( [0] => 0 [1] => 49.67 [2] => 58.75 [3] => 32.55 [4] => 19.77 [5] => 15.95 [6] => 17.98 [7] => 22.04 [8] => 17.98 [9] => 11.7 [10] => 12.66 [11] => 13.46 [12] => 14.23 [13] => 15.34 ) [pb] => Array ( [0] => 0 [1] => 49.67 [2] => 35.76 [3] => 24.89 [4] => 16.84 [5] => 12.39 [6] => 13.01 [7] => 15.21 [8] => 12.02 [9] => 8.29 [10] => 8.91 [11] => 9.54 [12] => 10.05 [13] => 9.71 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.01 [7] => 0.85 [8] => 1.02 [9] => 1.52 [10] => 3.07 [11] => 1.68 [12] => 2.19 [13] => 2.24 ) [current_ratio] => Array ( [0] => 0 [1] => 1.1 [2] => 1.22 [3] => 1.5 [4] => 1.4 [5] => 1.36 [6] => 1.25 [7] => 1.14 [8] => 1.34 [9] => 1.44 [10] => 1.46 [11] => 1.45 [12] => 1.55 [13] => 1.45 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.1 [2] => 1.22 [3] => 1.5 [4] => 1.4 [5] => 1.36 [6] => 1.25 [7] => 1.14 [8] => 1.34 [9] => 1.44 [10] => 1.46 [11] => 1.45 [12] => 1.55 [13] => 1.45 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.189 [7] => 0.178 [8] => 0.158 [9] => 0.205 [10] => 0.423 [11] => 0.265 [12] => 0.352 [13] => 0.329 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 9.23 [3] => 8.15 [4] => 7.64 [5] => 11.06 [6] => 8.33 [7] => 8.73 [8] => 10.92 [9] => 13.53 [10] => 13.99 [11] => 10.92 [12] => 10.89 [13] => 10.09 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.83 [3] => 1.01 [4] => 1.12 [5] => 0.88 [6] => 0.94 [7] => 1.07 [8] => 0.87 [9] => 0.72 [10] => 0.78 [11] => 0.94 [12] => 0.97 [13] => 1.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -2.42 [3] => 1.98 [4] => -1.48 [5] => 9.68 [6] => 3.58 [7] => 8.28 [8] => 2.89 [9] => 3.48 [10] => 3.21 [11] => -0.11 [12] => 2.03 [13] => 1.54 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -1.23 [3] => 5 [4] => 12.13 [5] => 18.05 [6] => 14.56 [7] => 22.13 [8] => 23.54 [9] => -4.2 [10] => 2.27 [11] => 22.2 [12] => 11.24 [13] => 4.1 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 87.5 [4] => 16.19 [5] => 27.87 [6] => 1.92 [7] => 23.9 [8] => 34.52 [9] => -7.92 [10] => 9.02 [11] => 27.44 [12] => 13.27 [13] => 28.39 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.6804664723 [8] => 1.05104166667 [9] => 0.860452869932 [10] => 1.18825301205 [11] => 1.85547290117 [12] => 1.85654008439 [13] => 1.22490272374 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.35 [8] => 1.1 [9] => 0.74 [10] => 0.73 [11] => 0.94 [12] => 1.07 [13] => 1.18 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.68 [8] => 1.05 [9] => 0.86 [10] => 1.19 [11] => 1.85 [12] => 1.86 [13] => 1.22 ) )
Accenture PLC (NYSE:ACN)
Days Inventory
0.00 (As of May. 2014)

Accenture PLC's inventory for the three months ended in May. 2014 was $0 Mil. Accenture PLC's cost of goods sold for the three months ended in May. 2014 was $5,704 Mil. Hence, Accenture PLC's days inventory for the three months ended in May. 2014 was 0.00.

Accenture PLC's days inventory stayed the same from May. 2013 (0.00) to May. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Accenture PLC's days sales of inventory (DSI) for the three months ended in May. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Accenture PLC's inventory to revenue ratio for the three months ended in May. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Accenture PLC's Days Inventory for the fiscal year that ended in Aug. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/21010.11*365
=0.00

Accenture PLC's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/5703.823*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Accenture PLC's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/8240.18*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Accenture PLC's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Accenture PLC's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 8240.18
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Accenture PLC Annual Data

Aug04Aug05Aug06Aug07Aug08Aug09Aug10Aug11Aug12Aug13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Accenture PLC Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide