Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.63 [1] => 8.71 [2] => 5.38 [3] => 6.50 [4] => 6.00 [5] => 19.14 [6] => 41.63 [7] => 23.50 [8] => 18.80 [9] => 22.92 [10] => 30.44 [11] => 33.92 [12] => 42.55 [13] => 48.00 [14] => 45.89 [15] => 36.90 [16] => 33.52 [17] => 34.26 [18] => 34.61 [19] => 57.55 ) [price_low] => Array ( [0] => 0.00 [1] => 3.64 [2] => 3.81 [3] => 4.21 [4] => 3.06 [5] => 4.67 [6] => 13.77 [7] => 11.42 [8] => 8.35 [9] => 12.43 [10] => 17.20 [11] => 25.91 [12] => 26.46 [13] => 37.52 [14] => 20.75 [15] => 15.98 [16] => 25.60 [17] => 22.69 [18] => 26.46 [19] => 34.70 ) [BS_share] => Array ( [0] => 568.837 [1] => 601.944 [2] => 608.519 [3] => 593.280 [4] => 543.792 [5] => 516.820 [6] => 480.69 [7] => 474.38 [8] => 472.54 [9] => 468.02 [10] => 477.25 [11] => 494.13 [12] => 583.34 [13] => 573.79 [14] => 530.96 [15] => 522.66 [16] => 508.72 [17] => 492.81 [18] => 494.13 [19] => 499.89 ) [Fiscal Year] => Array ( [0] => Nov94 [1] => Nov95 [2] => Nov96 [3] => Nov97 [4] => Nov98 [5] => Nov99 [6] => Nov00 [7] => Nov01 [8] => Nov02 [9] => Nov03 [10] => Nov04 [11] => Nov05 [12] => Nov06 [13] => Nov07 [14] => Nov08 [15] => Nov09 [16] => Nov10 [17] => Nov11 [18] => Nov12 [19] => Nov13 ) [quarter] => Array ( [0] => 199411 [1] => 199511 [2] => 199611 [3] => 199711 [4] => 199811 [5] => 199911 [6] => 200011 [7] => 200111 [8] => 200211 [9] => 200311 [10] => 200411 [11] => 200511 [12] => 200611 [13] => 200711 [14] => 200811 [15] => 200911 [16] => 201011 [17] => 201111 [18] => 201211 [19] => 201311 ) [Shares Outstanding (diluted)] => Array ( [0] => 568.837 [1] => 601.944 [2] => 608.519 [3] => 593.280 [4] => 543.792 [5] => 516.820 [6] => 511.548 [7] => 498.290 [8] => 486.238 [9] => 482.900 [10] => 494.943 [11] => 506.587 [12] => 612.222 [13] => 598.775 [14] => 548.553 [15] => 530.610 [16] => 525.824 [17] => 503.921 [18] => 502.721 [19] => 513.476 ) [Revenue] => Array ( [0] => 675.617 [1] => 762.339 [2] => 786.563 [3] => 911.894 [4] => 894.791 [5] => 1015.434 [6] => 1266.378 [7] => 1229.72 [8] => 1164.788 [9] => 1294.749 [10] => 1666.581 [11] => 1966.321 [12] => 2575.3 [13] => 3157.881 [14] => 3579.889 [15] => 2945.853 [16] => 3800 [17] => 4216.258 [18] => 4403.677 [19] => 4055.24 ) [COGS] => Array ( [0] => 122.023 [1] => 130.301 [2] => 141.147 [3] => 116.188 [4] => 101.034 [5] => 94.54 [6] => 87.255 [7] => 81.451 [8] => 104.288 [9] => 93.022 [10] => 104.378 [11] => 112.578 [12] => 292.457 [13] => 354.694 [14] => 362.63 [15] => 296.732 [16] => 403.502 [17] => 437.873 [18] => 483.782 [19] => 586.557 ) [Gross Profit] => Array ( [0] => 553.594 [1] => 632.038 [2] => 645.416 [3] => 795.706 [4] => 793.757 [5] => 920.894 [6] => 1179.123 [7] => 1148.269 [8] => 1060.5 [9] => 1201.727 [10] => 1562.203 [11] => 1853.743 [12] => 2282.843 [13] => 2803.187 [14] => 3217.259 [15] => 2649.121 [16] => 3396.498 [17] => 3778.385 [18] => 3919.895 [19] => 3468.683 ) [SGA] => Array ( [0] => 295.302 [1] => 301.239 [2] => 317.006 [3] => 391.146 [4] => 434.159 [5] => 432.127 [6] => 517.716 [7] => 519.346 [8] => 488.501 [9] => 545.844 [10] => 659.113 [11] => 759.981 [12] => 1102.26 [13] => 1259.37 [14] => 1426.632 [15] => 1280.652 [16] => 1627.696 [17] => 1800.427 [18] => 1951.141 [19] => 2140.578 ) [RD] => Array ( [0] => 113.797 [1] => 138.616 [2] => 152.914 [3] => 165.859 [4] => 188.261 [5] => 197.476 [6] => 240.212 [7] => 224.122 [8] => 246.082 [9] => 276.98 [10] => 311.296 [11] => 365.328 [12] => 539.684 [13] => 613.242 [14] => 662.057 [15] => 565.141 [16] => 680.332 [17] => 738.053 [18] => 742.823 [19] => 826.631 ) [DDA] => Array ( [0] => 57.794 [1] => 60.435 [2] => 55.621 [3] => 59.384 [4] => 56.264 [5] => 50.77 [6] => 43.275 [7] => 56.645 [8] => 63.481 [9] => 49.014 [10] => 81.867 [11] => 82.775 [12] => 307.822 [13] => 315.464 [14] => 270.269 [15] => 282.423 [16] => 292.738 [17] => 270.205 [18] => 299.766 [19] => 321.227 ) [Operating Income] => Array ( [0] => 42.514 [1] => 134.571 [2] => 146.786 [3] => 230.756 [4] => 125.347 [5] => 259.853 [6] => 408.083 [7] => 378.457 [8] => 287.027 [9] => 379.447 [10] => 591.794 [11] => 728.434 [12] => 551.293 [13] => 857.585 [14] => 1028.271 [15] => 690.513 [16] => 993.074 [17] => 1099.299 [18] => 1180.191 [19] => 422.723 ) [other_operating_charges] => Array ( [0] => -101.981 [1] => -57.612 [2] => -28.71 [3] => -7.945 [4] => -45.99 [5] => -31.438 [6] => -13.112 [7] => -26.344 [8] => -38.89 [9] => 0.544 [10] => 1.13686837722E-13 [11] => 0 [12] => -89.606 [13] => -72.99 [14] => -100.299 [15] => -112.815 [16] => -95.396 [17] => -140.606 [18] => -45.74 [19] => -78.751 ) [Month End Stock Price] => Array ( [0] => 4.179 [1] => 8.564 [2] => 5.002 [3] => 5.25 [4] => 5.594 [5] => 17.172 [6] => 31.688 [7] => 16.04 [8] => 14.765 [9] => 20.655 [10] => 30.28 [11] => 32.61 [12] => 40.16 [13] => 42.14 [14] => 23.16 [15] => 35.08 [16] => 27.8 [17] => 27.42 [18] => 34.61 [19] => 56.78 ) [mktcap] => Array ( [0] => 2377.169823 [1] => 5155.048416 [2] => 3043.812038 [3] => 3114.72 [4] => 3041.972448 [5] => 8874.83304 [6] => 15232.10472 [7] => 7609.0552 [8] => 6977.0531 [9] => 9666.9531 [10] => 14451.13 [11] => 16113.5793 [12] => 23426.9344 [13] => 24179.5106 [14] => 12297.0336 [15] => 18334.9128 [16] => 14142.416 [17] => 13512.8502 [18] => 17101.8393 [19] => 28383.7542 ) [Cash and Equiv] => Array ( [0] => 444.768 [1] => 516.04 [2] => 564.116 [3] => 502.956 [4] => 272.547 [5] => 498.716 [6] => 679.853 [7] => 581.613 [8] => 617.737 [9] => 1096.533 [10] => 1313.221 [11] => 1700.834 [12] => 2280.879 [13] => 1993.854 [14] => 2019.202 [15] => 1904.473 [16] => 2468.015 [17] => 2911.692 [18] => 3538.353 [19] => 3173.752 ) [ev_addition] => Array ( [0] => -444.768 [1] => -516.04 [2] => -564.116 [3] => -502.956 [4] => -272.547 [5] => -498.716 [6] => -679.853 [7] => -581.613 [8] => -617.737 [9] => -1096.533 [10] => -1313.221 [11] => -1700.834 [12] => -2280.879 [13] => -1993.854 [14] => -1669.202 [15] => -904.473 [16] => -954.353 [17] => -1406.596 [18] => -2041.415 [19] => -1674.455 ) [ev_addition_per_share] => Array ( [0] => -0.782 [1] => -0.857 [2] => -0.927 [3] => -0.848 [4] => -0.501 [5] => -0.965 [6] => -1.414 [7] => -1.226 [8] => -1.307 [9] => -2.343 [10] => -2.752 [11] => -3.442 [12] => -3.91 [13] => -3.475 [14] => -3.144 [15] => -1.731 [16] => -1.876 [17] => -2.854 [18] => -4.131 [19] => -3.35 ) [ev_per_share] => Array ( [0] => 3.399 [1] => 7.704 [2] => 4.072 [3] => 4.4 [4] => 5.094 [5] => 16.212 [6] => 30.278 [7] => 14.81 [8] => 13.455 [9] => 18.315 [10] => 27.53 [11] => 29.17 [12] => 36.25 [13] => 38.67 [14] => 20.02 [15] => 33.35 [16] => 25.92 [17] => 24.57 [18] => 30.48 [19] => 53.43 ) [ev] => Array ( [0] => 1932.401823 [1] => 4639.008416 [2] => 2479.696038 [3] => 2611.764 [4] => 2769.425448 [5] => 8376.11704 [6] => 14552.25172 [7] => 7027.4422 [8] => 6359.3161 [9] => 8570.4201 [10] => 13137.909 [11] => 14412.7453 [12] => 21146.0554 [13] => 22185.6566 [14] => 10627.8316 [15] => 17430.4398 [16] => 13188.063 [17] => 12106.2542 [18] => 15060.4243 [19] => 26709.2992 ) [Non Operating Income] => Array ( [0] => 10.432 [1] => 29.282 [2] => 68.875 [3] => 34.29 [4] => 14.994 [5] => 88.891 [6] => 14.345 [7] => -93.414 [8] => -17.185 [9] => -12.875 [10] => 2.506 [11] => -1.301 [12] => 61.249 [13] => -2.936 [14] => 16.409 [15] => -20.564 [16] => -14.894 [17] => -21.623 [18] => -18.459 [19] => -20.961 ) [tax] => Array ( [0] => 37.609 [1] => 70.368 [2] => 91.547 [3] => 109.253 [4] => 62.55 [5] => 136.676 [6] => 155.931 [7] => 101.287 [8] => 93.29 [9] => 114.148 [10] => 158.247 [11] => 162.937 [12] => 173.918 [13] => 223.383 [14] => 206.694 [15] => 315.012 [16] => 168.471 [17] => 202.383 [18] => 286.019 [19] => 66.156 ) [Pretax Income] => Array ( [0] => 52.946 [1] => 163.853 [2] => 244.824 [3] => 296.09 [4] => 167.694 [5] => 374.427 [6] => 443.739 [7] => 306.931 [8] => 284.689 [9] => 380.492 [10] => 608.645 [11] => 765.776 [12] => 679.727 [13] => 947.19 [14] => 1078.508 [15] => 701.52 [16] => 943.151 [17] => 1035.23 [18] => 1118.794 [19] => 356.141 ) [InterestIncome] => Array ( [0] => 10.432 [1] => 29.282 [2] => 29.163 [3] => 31.044 [4] => 27.353 [5] => 25.683 [6] => 21.311 [7] => 21.888 [8] => 14.847 [9] => 13.92 [10] => 14.345 [11] => 38.643 [12] => 67.185 [13] => 92.794 [14] => 43.847 [15] => 34.978 [16] => 21.923 [17] => 24.506 [18] => 24.549 [19] => 21.887 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.253 [14] => -10.019 [15] => -3.407 [16] => -56.952 [17] => -66.952 [18] => -67.487 [19] => -67.508 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 57.794 [1] => 60.435 [2] => 55.621 [3] => 59.384 [4] => 56.264 [5] => 50.77 [6] => 43.275 [7] => 56.645 [8] => 63.481 [9] => 49.014 [10] => 81.867 [11] => 82.775 [12] => 307.822 [13] => 315.464 [14] => 0 [15] => 282.423 [16] => 292.738 [17] => 270.205 [18] => 299.766 [19] => 321.227 ) [ReconciledDepreciation] => Array ( [0] => 57.79 [1] => 60.44 [2] => 55.62 [3] => 59.38 [4] => 56.26 [5] => 50.77 [6] => 43.28 [7] => 56.65 [8] => 63.48 [9] => 49.01 [10] => 81.87 [11] => 82.78 [12] => 307.82 [13] => 315.46 [14] => 270.27 [15] => 282.42 [16] => 292.74 [17] => 270.21 [18] => 299.77 [19] => 321.23 ) [EBIT] => Array ( [0] => 42.514 [1] => 134.571 [2] => 146.786 [3] => 230.756 [4] => 125.347 [5] => 259.853 [6] => 408.083 [7] => 378.457 [8] => 287.027 [9] => 379.447 [10] => 591.794 [11] => 728.434 [12] => 551.293 [13] => 947.443 [14] => 1088.527 [15] => 704.927 [16] => 1000.103 [17] => 1102.182 [18] => 1186.281 [19] => 423.649 ) [EBITDA_morn] => Array ( [0] => 100.308 [1] => 195.006 [2] => 202.407 [3] => 290.14 [4] => 181.611 [5] => 310.623 [6] => 451.358 [7] => 435.102 [8] => 350.508 [9] => 428.461 [10] => 673.661 [11] => 811.209 [12] => 859.115 [13] => 1262.907 [14] => 1156.773 [15] => 987.35 [16] => 1292.841 [17] => 1372.387 [18] => 1486.047 [19] => 744.876 ) [EBITDA] => Array ( [0] => 100.308 [1] => 195.006 [2] => 202.407 [3] => 290.14 [4] => 181.611 [5] => 310.623 [6] => 451.358 [7] => 435.102 [8] => 350.508 [9] => 428.461 [10] => 673.661 [11] => 811.209 [12] => 859.115 [13] => 1262.907 [14] => 1358.796 [15] => 987.35 [16] => 1292.841 [17] => 1372.387 [18] => 1486.047 [19] => 744.876 ) [EBITDA_1] => Array ( [0] => 100.308 [1] => 195.006 [2] => 202.407 [3] => 290.14 [4] => 181.611 [5] => 310.623 [6] => 451.358 [7] => 435.102 [8] => 350.508 [9] => 428.461 [10] => 673.661 [11] => 811.209 [12] => 859.115 [13] => 1262.907 [14] => 1358.796 [15] => 987.35 [16] => 1292.841 [17] => 1372.387 [18] => 1486.047 [19] => 744.876 ) [DDA_new] => Array ( [0] => 57.79 [1] => 60.44 [2] => 55.62 [3] => 59.38 [4] => 56.26 [5] => 50.77 [6] => 43.28 [7] => 56.65 [8] => 63.48 [9] => 49.01 [10] => 81.87 [11] => 82.78 [12] => 307.82 [13] => 315.46 [14] => 270.27 [15] => 282.42 [16] => 292.74 [17] => 270.21 [18] => 299.77 [19] => 321.23 ) [EBITDA_new] => Array ( [0] => 100.308 [1] => 195.006 [2] => 202.407 [3] => 290.14 [4] => 181.611 [5] => 310.623 [6] => 451.358 [7] => 435.102 [8] => 350.508 [9] => 428.461 [10] => 673.661 [11] => 811.209 [12] => 859.115 [13] => 1262.907 [14] => 1156.773 [15] => 987.35 [16] => 1292.841 [17] => 1372.387 [18] => 1486.047 [19] => 744.876 ) [EBITDA_per_share] => Array ( [0] => 0.18 [1] => 0.32 [2] => 0.33 [3] => 0.49 [4] => 0.33 [5] => 0.6 [6] => 0.88 [7] => 0.87 [8] => 0.72 [9] => 0.89 [10] => 1.36 [11] => 1.6 [12] => 1.4 [13] => 2.11 [14] => 2.48 [15] => 1.86 [16] => 2.46 [17] => 2.72 [18] => 2.96 [19] => 1.45 ) [Operating_Income_per_share] => Array ( [0] => 0.07 [1] => 0.22 [2] => 0.24 [3] => 0.39 [4] => 0.23 [5] => 0.5 [6] => 0.8 [7] => 0.76 [8] => 0.59 [9] => 0.79 [10] => 1.2 [11] => 1.44 [12] => 0.9 [13] => 1.43 [14] => 1.87 [15] => 1.3 [16] => 1.89 [17] => 2.18 [18] => 2.35 [19] => 0.82 ) [Net Income] => Array ( [0] => 15.337 [1] => 93.485 [2] => 153.277 [3] => 186.837 [4] => 105.144 [5] => 237.751 [6] => 287.808 [7] => 205.644 [8] => 191.399 [9] => 266.344 [10] => 450.398 [11] => 602.839 [12] => 505.809 [13] => 723.807 [14] => 871.814 [15] => 386.508 [16] => 774.68 [17] => 832.847 [18] => 832.775 [19] => 289.985 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.025 [1] => 0.025 [2] => 0.025 [3] => 0.025 [4] => 0.025 [5] => 0.025 [6] => 0.025 [7] => 0.025 [8] => 0.025 [9] => 0.025 [10] => 0.025 [11] => 0.013 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 568.837 [1] => 601.944 [2] => 608.519 [3] => 593.280 [4] => 543.792 [5] => 516.820 [6] => 511.548 [7] => 498.290 [8] => 486.238 [9] => 482.900 [10] => 494.943 [11] => 506.587 [12] => 612.222 [13] => 598.775 [14] => 548.553 [15] => 530.610 [16] => 525.824 [17] => 503.921 [18] => 502.721 [19] => 513.476 ) [shares_diluted] => Array ( [0] => 568.837 [1] => 601.944 [2] => 608.519 [3] => 593.280 [4] => 543.792 [5] => 516.820 [6] => 511.548 [7] => 498.290 [8] => 486.238 [9] => 482.900 [10] => 494.943 [11] => 506.587 [12] => 612.222 [13] => 598.775 [14] => 548.553 [15] => 530.610 [16] => 525.824 [17] => 503.921 [18] => 502.721 [19] => 513.476 ) [shares_basic] => Array ( [0] => 568.837 [1] => 601.944 [2] => 608.519 [3] => 575.696 [4] => 531.464 [5] => 483.144 [6] => 476.584 [7] => 476.922 [8] => 473.668 [9] => 468.492 [10] => 479.147 [11] => 490.113 [12] => 593.750 [13] => 584.203 [14] => 539.373 [15] => 524.470 [16] => 519.045 [17] => 497.469 [18] => 494.731 [19] => 501.372 ) [COGS_pct] => Array ( [0] => 0.18 [1] => 0.17 [2] => 0.18 [3] => 0.13 [4] => 0.11 [5] => 0.09 [6] => 0.07 [7] => 0.07 [8] => 0.09 [9] => 0.07 [10] => 0.06 [11] => 0.06 [12] => 0.11 [13] => 0.11 [14] => 0.10 [15] => 0.10 [16] => 0.11 [17] => 0.10 [18] => 0.11 [19] => 0.14 ) [Gross Profit_pct] => Array ( [0] => 81.94 [1] => 82.91 [2] => 82.06 [3] => 87.26 [4] => 88.71 [5] => 90.69 [6] => 93.11 [7] => 93.38 [8] => 91.05 [9] => 92.82 [10] => 93.74 [11] => 94.27 [12] => 88.64 [13] => 88.77 [14] => 89.87 [15] => 89.93 [16] => 89.38 [17] => 89.61 [18] => 89.01 [19] => 85.54 ) [SGA_pct] => Array ( [0] => 43.71 [1] => 39.52 [2] => 40.30 [3] => 42.89 [4] => 48.52 [5] => 42.56 [6] => 40.88 [7] => 42.23 [8] => 41.94 [9] => 42.16 [10] => 39.55 [11] => 38.65 [12] => 42.80 [13] => 39.88 [14] => 39.85 [15] => 43.47 [16] => 42.83 [17] => 42.70 [18] => 44.31 [19] => 52.79 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.01 [14] => -0.28 [15] => -0.12 [16] => -1.50 [17] => -1.59 [18] => -1.53 [19] => -1.66 ) [Pretax Income_pct] => Array ( [0] => 7.84 [1] => 21.49 [2] => 31.13 [3] => 32.47 [4] => 18.74 [5] => 36.87 [6] => 35.04 [7] => 24.96 [8] => 24.44 [9] => 29.39 [10] => 36.52 [11] => 38.94 [12] => 26.39 [13] => 29.99 [14] => 30.13 [15] => 23.81 [16] => 24.82 [17] => 24.55 [18] => 25.41 [19] => 8.78 ) [Net Income_pct] => Array ( [0] => 2.27 [1] => 12.26 [2] => 19.49 [3] => 20.49 [4] => 11.75 [5] => 23.41 [6] => 22.73 [7] => 16.72 [8] => 16.43 [9] => 20.57 [10] => 27.03 [11] => 30.66 [12] => 19.64 [13] => 22.92 [14] => 24.35 [15] => 13.12 [16] => 20.39 [17] => 19.75 [18] => 18.91 [19] => 7.15 ) [DaysSalesOutstanding] => Array ( [0] => 60.12 [1] => 63.78 [2] => 53.75 [3] => 52.42 [4] => 57.59 [5] => 28.31 [6] => 46.15 [7] => 42.27 [8] => 46.02 [9] => 49.06 [10] => 36.67 [11] => 38.01 [12] => 57.92 [13] => 41.94 [14] => 47.64 [15] => 50.91 [16] => 53.24 [17] => 54.92 [18] => 51.16 [19] => 53.99 ) [DaysInventory] => Array ( [0] => 30.25 [1] => 20.38 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 34.354 [1] => 25.639 [2] => 43.056 [3] => 57.857 [4] => 48.681 [5] => 35.692 [6] => 40.28 [7] => 30.891 [8] => 37.765 [9] => 37.437 [10] => 43.192 [11] => 41.042 [12] => 55.031 [13] => 66.867 [14] => 82.976 [15] => 117.417 [16] => 106.147 [17] => 174.804 [18] => 135.849 [19] => 105.321 ) [DaysPayable] => Array ( [0] => 18.56 [1] => 12.28 [2] => 19.98 [3] => 23.16 [4] => 19.86 [5] => 12.83 [6] => 11.61 [7] => 9.17 [8] => 11.83 [9] => 10.55 [10] => 9.46 [11] => 7.62 [12] => 7.8 [13] => 7.73 [14] => 8.46 [15] => 14.55 [16] => 10.2 [17] => 15.13 [18] => 11.26 [19] => 9.48 ) [InventoryTurnover] => Array ( [0] => 12.07 [1] => 17.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 111.29 [1] => 133.208 [2] => 115.823 [3] => 130.974 [4] => 141.18 [5] => 78.766 [6] => 160.113 [7] => 142.405 [8] => 146.873 [9] => 174.042 [10] => 167.44 [11] => 204.749 [12] => 408.666 [13] => 362.811 [14] => 467.234 [15] => 410.879 [16] => 554.328 [17] => 634.373 [18] => 617.233 [19] => 599.82 ) [Inventory] => Array ( [0] => 10.113 [1] => 7.277 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0.015 [1] => 0.01 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 598.522 [1] => 692.787 [2] => 725.814 [3] => 678.946 [4] => 455.945 [5] => 623.015 [6] => 877.912 [7] => 767.364 [8] => 814.172 [9] => 1329.028 [10] => 1551.029 [11] => 2008.578 [12] => 2884.469 [13] => 2572.977 [14] => 2735.103 [15] => 2473.624 [16] => 3216.05 [17] => 3771.451 [18] => 4397.066 [19] => 4045.929 ) [Other Current Assets] => Array ( [0] => 32.351 [1] => 36.262 [2] => 45.875 [3] => 45.016 [4] => 42.218 [5] => 45.533 [6] => 37.946 [7] => 43.346 [8] => 49.562 [9] => 58.453 [10] => 70.368 [11] => 102.995 [12] => 194.924 [13] => 216.312 [14] => 248.667 [15] => 158.272 [16] => 193.707 [17] => 225.386 [18] => 241.48 [19] => 272.357 ) [Net PPE] => Array ( [0] => 46.568 [1] => 51.708 [2] => 80.231 [3] => 80.978 [4] => 93.887 [5] => 69.138 [6] => 64.268 [7] => 80.993 [8] => 71.09 [9] => 77.007 [10] => 99.675 [11] => 103.549 [12] => 227.197 [13] => 289.758 [14] => 313.037 [15] => 388.132 [16] => 448.881 [17] => 527.828 [18] => 664.302 [19] => 659.774 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 99.772 [9] => 111.289 [10] => 125.8 [11] => 135.16 [12] => 2655.899 [13] => 2550.721 [14] => 2349.69 [15] => 4021.977 [16] => 4170.628 [17] => 4394.743 [18] => 4678.295 [19] => 5377.235 ) [Total Assets] => Array ( [0] => 710 [1] => 884.732 [2] => 1001.393 [3] => 940.071 [4] => 767.331 [5] => 803.859 [6] => 1069.416 [7] => 930.623 [8] => 1051.61 [9] => 1555.045 [10] => 1958.632 [11] => 2440.315 [12] => 5962.548 [13] => 5713.679 [14] => 5821.598 [15] => 7282.237 [16] => 8141.148 [17] => 8991.183 [18] => 10040.229 [19] => 10380.298 ) [Other Long-Term Assets] => Array ( [0] => 64.91 [1] => 140.237 [2] => 195.348 [3] => 180.147 [4] => 217.499 [5] => 111.706 [6] => 127.236 [7] => 82.266 [8] => 66.576 [9] => 37.721 [10] => 182.128 [11] => 193.028 [12] => 194.983 [13] => 300.223 [14] => 423.768 [15] => 398.504 [16] => 305.589 [17] => 297.161 [18] => 300.566 [19] => 297.36 ) [Total Assets Non-liquid] => Array ( [0] => 265.232 [1] => 368.692 [2] => 437.277 [3] => 437.115 [4] => 494.784 [5] => 305.143 [6] => 389.563 [7] => 349.01 [8] => 433.873 [9] => 458.512 [10] => 645.411 [11] => 739.481 [12] => 3681.669 [13] => 3719.825 [14] => 3802.396 [15] => 5377.764 [16] => 5673.133 [17] => 6079.491 [18] => 6501.876 [19] => 7206.546 ) [HardAssets] => Array ( [0] => 265.232 [1] => 368.692 [2] => 437.277 [3] => 437.115 [4] => 494.784 [5] => 305.143 [6] => 389.563 [7] => 349.01 [8] => 334.101 [9] => 347.223 [10] => 519.611 [11] => 604.321 [12] => 1025.77 [13] => 1169.104 [14] => 1452.706 [15] => 1355.787 [16] => 1502.505 [17] => 1684.748 [18] => 1823.581 [19] => 1829.311 ) [Accts Payable] => Array ( [0] => 123.308 [1] => 120.487 [2] => 126.121 [3] => 160.598 [4] => 166.22 [5] => 186.594 [6] => 222.141 [7] => 159.722 [8] => 172.793 [9] => 197.446 [10] => 245.954 [11] => 268.027 [12] => 368.669 [13] => 454.034 [14] => 518.635 [15] => 562.977 [16] => 678.541 [17] => 765.165 [18] => 699.072 [19] => 735.428 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.799 [17] => 9.212 [18] => 11.217 [19] => 14.676 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 195.685 [1] => 186.315 [2] => 219.722 [3] => 224.647 [4] => 250.966 [5] => 267.629 [6] => 314.605 [7] => 313.651 [8] => 377.289 [9] => 436.53 [10] => 451.408 [11] => 480.395 [12] => 677.347 [13] => 852.41 [14] => 762.599 [15] => 844.553 [16] => 1068.088 [17] => 1250.779 [18] => 1271.752 [19] => 1525.648 ) [Other Current Liab.] => Array ( [0] => 72.377 [1] => 65.828 [2] => 93.601 [3] => 64.049 [4] => 84.746 [5] => 81.035 [6] => 92.464 [7] => 153.929 [8] => 204.496 [9] => 239.084 [10] => 205.454 [11] => 212.368 [12] => 308.678 [13] => 398.376 [14] => 243.964 [15] => 281.576 [16] => 380.748 [17] => 476.402 [18] => 561.463 [19] => 775.544 ) [CommonStock] => Array ( [0] => 204.033 [1] => 293.258 [2] => 0.007 [3] => 0.007 [4] => 306.859 [5] => 369.057 [6] => 530.801 [7] => 625.386 [8] => 29.576 [9] => 29.576 [10] => 29.576 [11] => 0.06 [12] => 0.061 [13] => 0.061 [14] => 0 [15] => 0.061 [16] => 0.061 [17] => 0.061 [18] => 0.061 [19] => 0.061 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 148.595 [3] => 291.274 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 710.273 [9] => 874.126 [10] => 1164.643 [11] => 1350.692 [12] => 2451.61 [13] => 2340.969 [14] => 2396.819 [15] => 2390.061 [16] => 2458.278 [17] => 2753.896 [18] => 3038.665 [19] => 3392.696 ) [Retained Earnings] => Array ( [0] => 315.611 [1] => 390.793 [2] => 529.546 [3] => 663.861 [4] => 732.73 [5] => 896.239 [6] => 1172.504 [7] => 1366.205 [8] => 1545.776 [9] => 1800.398 [10] => 2238.807 [11] => 2838.56 [12] => 3317.785 [13] => 4041.592 [14] => 4913.406 [15] => 5299.914 [16] => 5980.914 [17] => 6528.735 [18] => 7003.003 [19] => 6928.964 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -238.688 [4] => -521.345 [5] => -793.419 [6] => -950.063 [7] => -1378.537 [8] => -1607.354 [9] => -1602.301 [10] => -2007.26 [11] => -2324.072 [12] => -623.924 [13] => -1760.588 [14] => -2957.154 [15] => -2823.914 [16] => -3264.294 [17] => -3529.529 [18] => -3407.259 [19] => -3643.19 ) [Total Equity] => Array ( [0] => 514.315 [1] => 698.417 [2] => 706.514 [3] => 715.424 [4] => 516.365 [5] => 512.209 [6] => 752.544 [7] => 616.972 [8] => 674.321 [9] => 1100.8 [10] => 1423.477 [11] => 1864.326 [12] => 5151.876 [13] => 4649.982 [14] => 4410.354 [15] => 4890.568 [16] => 5192.387 [17] => 5783.113 [18] => 6665.182 [19] => 6724.634 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 350 [15] => 1000 [16] => 1513.662 [17] => 1505.096 [18] => 1496.938 [19] => 1499.297 ) [Total Liabilities] => Array ( [0] => 195.685 [1] => 186.315 [2] => 294.879 [3] => 224.647 [4] => 250.966 [5] => 291.65 [6] => 316.872 [7] => 313.651 [8] => 377.289 [9] => 454.245 [10] => 535.155 [11] => 575.989 [12] => 810.672 [13] => 1063.697 [14] => 1411.244 [15] => 2391.669 [16] => 2948.761 [17] => 3208.07 [18] => 3375.047 [19] => 3655.664 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 71.348 [3] => 0 [4] => 0 [5] => -4.26325641456E-14 [6] => -3.99680288865E-15 [7] => 0 [8] => 0 [9] => 3.19744231092E-14 [10] => 4.838 [11] => 16.794 [12] => 62.61 [13] => 62.344 [14] => 149.961 [15] => 257.913 [16] => 214.984 [17] => 215.29 [18] => 217.443 [19] => 201.817 ) [Cash and Equiv_pct] => Array ( [0] => 62.64 [1] => 58.33 [2] => 56.33 [3] => 53.50 [4] => 35.52 [5] => 62.04 [6] => 63.57 [7] => 62.50 [8] => 58.74 [9] => 70.51 [10] => 67.05 [11] => 69.70 [12] => 38.25 [13] => 34.90 [14] => 34.68 [15] => 26.15 [16] => 30.32 [17] => 32.38 [18] => 35.24 [19] => 30.57 ) [Accts Rec._pct] => Array ( [0] => 15.67 [1] => 15.06 [2] => 11.57 [3] => 13.93 [4] => 18.40 [5] => 9.80 [6] => 14.97 [7] => 15.30 [8] => 13.97 [9] => 11.19 [10] => 8.55 [11] => 8.39 [12] => 6.85 [13] => 6.35 [14] => 8.03 [15] => 5.64 [16] => 6.81 [17] => 7.06 [18] => 6.15 [19] => 5.78 ) [Inventory_pct] => Array ( [0] => 1.42 [1] => 0.82 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 4.56 [1] => 4.10 [2] => 4.58 [3] => 4.79 [4] => 5.50 [5] => 5.66 [6] => 3.55 [7] => 4.66 [8] => 4.71 [9] => 3.76 [10] => 3.59 [11] => 4.22 [12] => 3.27 [13] => 3.79 [14] => 4.27 [15] => 2.17 [16] => 2.38 [17] => 2.51 [18] => 2.41 [19] => 2.62 ) [Total Current Assets_pct] => Array ( [0] => 84.30 [1] => 78.30 [2] => 72.48 [3] => 72.22 [4] => 59.42 [5] => 77.50 [6] => 82.09 [7] => 82.46 [8] => 77.42 [9] => 85.47 [10] => 79.19 [11] => 82.31 [12] => 48.38 [13] => 45.03 [14] => 46.98 [15] => 33.97 [16] => 39.50 [17] => 41.95 [18] => 43.79 [19] => 38.98 ) [Net PPE_pct] => Array ( [0] => 6.56 [1] => 5.84 [2] => 8.01 [3] => 8.61 [4] => 12.24 [5] => 8.60 [6] => 6.01 [7] => 8.70 [8] => 6.76 [9] => 4.95 [10] => 5.09 [11] => 4.24 [12] => 3.81 [13] => 5.07 [14] => 5.38 [15] => 5.33 [16] => 5.51 [17] => 5.87 [18] => 6.62 [19] => 6.36 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 9.49 [9] => 7.16 [10] => 6.42 [11] => 5.54 [12] => 44.54 [13] => 44.64 [14] => 40.36 [15] => 55.23 [16] => 51.23 [17] => 48.88 [18] => 46.60 [19] => 51.80 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.14 [1] => 15.85 [2] => 19.51 [3] => 19.16 [4] => 28.34 [5] => 13.90 [6] => 11.90 [7] => 8.84 [8] => 6.33 [9] => 2.43 [10] => 9.30 [11] => 7.91 [12] => 3.27 [13] => 5.25 [14] => 7.28 [15] => 5.47 [16] => 3.75 [17] => 3.31 [18] => 2.99 [19] => 2.86 ) [Accts Payable_pct] => Array ( [0] => 17.37 [1] => 13.62 [2] => 12.59 [3] => 17.08 [4] => 21.66 [5] => 23.21 [6] => 20.77 [7] => 17.16 [8] => 16.43 [9] => 12.70 [10] => 12.56 [11] => 10.98 [12] => 6.18 [13] => 7.95 [14] => 8.91 [15] => 7.73 [16] => 8.33 [17] => 8.51 [18] => 6.96 [19] => 7.08 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.11 [17] => 0.10 [18] => 0.11 [19] => 0.14 ) [Other Current Liab._pct] => Array ( [0] => 10.19 [1] => 7.44 [2] => 9.35 [3] => 6.81 [4] => 11.04 [5] => 10.08 [6] => 8.65 [7] => 16.54 [8] => 19.45 [9] => 15.37 [10] => 10.49 [11] => 8.70 [12] => 5.18 [13] => 6.97 [14] => 4.19 [15] => 3.87 [16] => 4.68 [17] => 5.30 [18] => 5.59 [19] => 7.47 ) [Total Current Liabilities_pct] => Array ( [0] => 27.56 [1] => 21.06 [2] => 21.94 [3] => 23.90 [4] => 32.71 [5] => 33.29 [6] => 29.42 [7] => 33.70 [8] => 35.88 [9] => 28.07 [10] => 23.05 [11] => 19.69 [12] => 11.36 [13] => 14.92 [14] => 13.10 [15] => 11.60 [16] => 13.12 [17] => 13.91 [18] => 12.67 [19] => 14.70 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 6.01 [15] => 13.73 [16] => 18.59 [17] => 16.74 [18] => 14.91 [19] => 14.44 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.51 [3] => 0.00 [4] => 0.00 [5] => 2.99 [6] => 0.21 [7] => 0.00 [8] => 0.00 [9] => 1.14 [10] => 4.28 [11] => 3.92 [12] => 2.24 [13] => 3.70 [14] => 5.13 [15] => 7.51 [16] => 4.51 [17] => 5.03 [18] => 6.04 [19] => 6.08 ) [Total Liabilities_pct] => Array ( [0] => 27.56 [1] => 21.06 [2] => 29.45 [3] => 23.90 [4] => 32.71 [5] => 36.28 [6] => 29.63 [7] => 33.70 [8] => 35.88 [9] => 29.21 [10] => 27.32 [11] => 23.60 [12] => 13.60 [13] => 18.62 [14] => 24.24 [15] => 32.84 [16] => 36.22 [17] => 35.68 [18] => 33.62 [19] => 35.22 ) [netcash] => Array ( [0] => 0.44 [1] => 0.55 [2] => 0.44 [3] => 0.47 [4] => 0.04 [5] => 0.4 [6] => 0.76 [7] => 0.56 [8] => 0.51 [9] => 1.37 [10] => 1.63 [11] => 2.28 [12] => 2.52 [13] => 1.62 [14] => 1.15 [15] => -0.93 [16] => -0.95 [17] => -0.6 [18] => 0.33 [19] => -0.96 ) [NCAV] => Array ( [0] => 0.59 [1] => 0.72 [2] => 0.59 [3] => 0.63 [4] => 0.23 [5] => 0.51 [6] => 1 [7] => 0.79 [8] => 0.74 [9] => 1.65 [10] => 1.89 [11] => 2.59 [12] => 3.05 [13] => 2.1 [14] => 1.81 [15] => -0.34 [16] => -0.13 [17] => 0.36 [18] => 1.27 [19] => -0.06 ) [NCAV_real] => Array ( [0] => 0.71 [1] => 0.84 [2] => 0.71 [3] => 0.77 [4] => 0.38 [5] => 0.64 [6] => 1.17 [7] => 0.96 [8] => 0.92 [9] => 1.87 [10] => 2.13 [11] => 2.9 [12] => 3.56 [13] => 2.63 [14] => 2.49 [15] => 0.16 [16] => 0.53 [17] => 1.14 [18] => 2.07 [19] => 0.78 ) [Book Value Per Share] => Array ( [0] => 0.9 [1] => 1.16 [2] => 1.16 [3] => 1.21 [4] => 0.95 [5] => 0.99 [6] => 1.57 [7] => 1.3 [8] => 1.43 [9] => 2.35 [10] => 2.98 [11] => 3.77 [12] => 8.83 [13] => 8.1 [14] => 8.31 [15] => 9.36 [16] => 10.21 [17] => 11.73 [18] => 13.49 [19] => 13.45 ) [Tangibles_book_per_share] => Array ( [0] => 0.9 [1] => 1.16 [2] => 1.16 [3] => 1.21 [4] => 0.95 [5] => 0.99 [6] => 1.57 [7] => 1.3 [8] => 1.22 [9] => 2.11 [10] => 2.72 [11] => 3.5 [12] => 4.28 [13] => 3.66 [14] => 3.88 [15] => 1.66 [16] => 2.01 [17] => 2.82 [18] => 4.02 [19] => 2.7 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.079 [15] => 0.204 [16] => 0.293 [17] => 0.262 [18] => 0.226 [19] => 0.225 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 350 [15] => 1000 [16] => 1522.461 [17] => 1514.308 [18] => 1508.155 [19] => 1513.973 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.098 [15] => 0.339 [16] => 0.401 [17] => 0.359 [18] => 0.342 [19] => 0.373 ) [cogs2rev] => Array ( [0] => 0.18 [1] => 0.17 [2] => 0.18 [3] => 0.13 [4] => 0.11 [5] => 0.09 [6] => 0.07 [7] => 0.07 [8] => 0.09 [9] => 0.07 [10] => 0.06 [11] => 0.06 [12] => 0.11 [13] => 0.11 [14] => 0.10 [15] => 0.10 [16] => 0.11 [17] => 0.10 [18] => 0.11 [19] => 0.14 ) [inventory2rev] => Array ( [0] => 0.015 [1] => 0.01 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.157 [1] => 0.151 [2] => 0.116 [3] => 0.139 [4] => 0.184 [5] => 0.098 [6] => 0.15 [7] => 0.153 [8] => 0.14 [9] => 0.112 [10] => 0.085 [11] => 0.084 [12] => 0.069 [13] => 0.063 [14] => 0.08 [15] => 0.056 [16] => 0.068 [17] => 0.071 [18] => 0.061 [19] => 0.058 ) [cash2asset] => Array ( [0] => 0.626 [1] => 0.583 [2] => 0.563 [3] => 0.535 [4] => 0.355 [5] => 0.62 [6] => 0.636 [7] => 0.625 [8] => 0.587 [9] => 0.705 [10] => 0.67 [11] => 0.697 [12] => 0.383 [13] => 0.349 [14] => 0.347 [15] => 0.262 [16] => 0.303 [17] => 0.324 [18] => 0.352 [19] => 0.306 ) [equity2asset] => Array ( [0] => 0.724 [1] => 0.789 [2] => 0.706 [3] => 0.761 [4] => 0.673 [5] => 0.637 [6] => 0.704 [7] => 0.663 [8] => 0.641 [9] => 0.708 [10] => 0.727 [11] => 0.764 [12] => 0.864 [13] => 0.814 [14] => 0.758 [15] => 0.672 [16] => 0.638 [17] => 0.643 [18] => 0.664 [19] => 0.648 ) [equity2liab_tangbile] => Array ( [0] => 2.628 [1] => 3.749 [2] => 2.396 [3] => 3.185 [4] => 2.058 [5] => 1.756 [6] => 2.375 [7] => 1.967 [8] => 1.523 [9] => 2.178 [10] => 2.425 [11] => 3.002 [12] => 3.079 [13] => 1.974 [14] => 1.46 [15] => 0.363 [16] => 0.347 [17] => 0.433 [18] => 0.589 [19] => 0.369 ) [ppe2asset] => Array ( [0] => 0.066 [1] => 0.058 [2] => 0.08 [3] => 0.086 [4] => 0.122 [5] => 0.086 [6] => 0.06 [7] => 0.087 [8] => 0.068 [9] => 0.05 [10] => 0.051 [11] => 0.042 [12] => 0.038 [13] => 0.051 [14] => 0.054 [15] => 0.053 [16] => 0.055 [17] => 0.059 [18] => 0.066 [19] => 0.064 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.008 [14] => -0.28 [15] => -0.116 [16] => -1.499 [17] => -1.588 [18] => -1.533 [19] => -1.665 ) [std2asset] => Array ( [0] => 0.276 [1] => 0.211 [2] => 0.219 [3] => 0.239 [4] => 0.327 [5] => 0.333 [6] => 0.294 [7] => 0.337 [8] => 0.359 [9] => 0.281 [10] => 0.23 [11] => 0.197 [12] => 0.114 [13] => 0.149 [14] => 0.131 [15] => 0.116 [16] => 0.131 [17] => 0.139 [18] => 0.127 [19] => 0.147 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.06 [15] => 0.137 [16] => 0.186 [17] => 0.167 [18] => 0.149 [19] => 0.144 ) [turnover] => Array ( [0] => 0.952 [1] => 0.862 [2] => 0.785 [3] => 0.97 [4] => 1.166 [5] => 1.263 [6] => 1.184 [7] => 1.321 [8] => 1.108 [9] => 0.833 [10] => 0.851 [11] => 0.806 [12] => 0.432 [13] => 0.553 [14] => 0.615 [15] => 0.405 [16] => 0.467 [17] => 0.469 [18] => 0.439 [19] => 0.391 ) [CF_Net Income] => Array ( [0] => 15.337 [1] => 93.485 [2] => 153.277 [3] => 186.837 [4] => 105.144 [5] => 237.751 [6] => 287.808 [7] => 205.644 [8] => 191.399 [9] => 266.344 [10] => 450.398 [11] => 602.839 [12] => 505.809 [13] => 723.807 [14] => 871.814 [15] => 0 [16] => 0 [17] => 832.847 [18] => 832.775 [19] => 289.985 ) [buybackratio] => Array ( [0] => -3.08 [1] => -0.75 [2] => -0.26 [3] => -0.38 [4] => -0.67 [5] => -0.6 [6] => -0.41 [7] => -0.43 [8] => -0.43 [9] => -0.8 [10] => -0.88 [11] => -0.59 [12] => -1.01 [13] => -0.71 [14] => -0.37 [15] => 0 [16] => 0 [17] => -0.17 [18] => -0.2 [19] => -1.73 ) [grahamnumber] => Array ( [0] => 0.74 [1] => 2.01 [2] => 2.57 [3] => 2.92 [4] => 2.03 [5] => 3.2 [6] => 4.59 [7] => 3.56 [8] => 3.33 [9] => 5.2 [10] => 7.6 [11] => 9.8 [12] => 9.14 [13] => 10.19 [14] => 11.97 [15] => 5.26 [16] => 8.3 [17] => 10.35 [18] => 12.35 [19] => 5.93 ) [CF_DDA] => Array ( [0] => 57.794 [1] => 60.435 [2] => 55.621 [3] => 59.384 [4] => 56.264 [5] => 50.77 [6] => 43.275 [7] => 56.645 [8] => 63.481 [9] => 49.014 [10] => 81.867 [11] => 82.775 [12] => 307.822 [13] => 315.464 [14] => 270.269 [15] => 282.423 [16] => 292.738 [17] => 270.205 [18] => 299.766 [19] => 321.227 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 155.736 [1] => 177.756 [2] => 198.114 [3] => 202.678 [4] => 203.469 [5] => 334.199 [6] => 444.626 [7] => 418.702 [8] => 329.331 [9] => 433.136 [10] => 704.803 [11] => 758.389 [12] => 927.239 [13] => 1439.303 [14] => 1280.682 [15] => 1117.794 [16] => 1112.995 [17] => 1543.314 [18] => 1499.58 [19] => 1151.686 ) [Cash Flow from Others] => Array ( [0] => 58.649 [1] => 57.33 [2] => -34.841 [3] => -3.794 [4] => 12.184 [5] => -20.896 [6] => 128.944 [7] => 158.011 [8] => 60.914 [9] => 54.632 [10] => 95.989 [11] => 86.052 [12] => 171.703 [13] => 269.82 [14] => 218.258 [15] => 601.428 [16] => 1015.222 [17] => 311.137 [18] => 267.419 [19] => 348.128 ) [Cash Flow_PPE] => Array ( [0] => -32.7 [1] => -34.071 [2] => -45.869 [3] => -33.882 [4] => -59.745 [5] => -1.593 [6] => -24.416 [7] => -46.556 [8] => -31.578 [9] => -39.454 [10] => -63.226 [11] => -48.875 [12] => -83.25 [13] => -132.075 [14] => -111.792 [15] => -119.592 [16] => -137.491 [17] => -210.294 [18] => -271.076 [19] => -164.098 ) [Cash Flow_EXPD] => Array ( [0] => -14.75 [1] => -15.158 [2] => -8.027 [3] => -6.121 [4] => -3.544 [5] => -36.932 [6] => -24.448 [7] => 0 [8] => 7.345 [9] => -16.5 [10] => -15.545 [11] => -19.137 [12] => 439.12 [13] => -75.528 [14] => -3.584 [15] => -1582.669 [16] => -193.281 [17] => -259.046 [18] => -353.195 [19] => -704.589 ) [Cash Flow_CPEX] => Array ( [0] => -32.7 [1] => -34.071 [2] => -45.869 [3] => -33.882 [4] => -59.745 [5] => -42.206 [6] => -29.836 [7] => -46.556 [8] => -31.578 [9] => -39.454 [10] => -63.226 [11] => -48.875 [12] => -83.25 [13] => -132.075 [14] => -111.792 [15] => -119.592 [16] => -169.642 [17] => -210.294 [18] => -271.076 [19] => -188.358 ) [Cash Flow from Investing] => Array ( [0] => -118.37 [1] => -356.668 [2] => -46.865 [3] => 172.829 [4] => -40.301 [5] => 74.15 [6] => -228.06 [7] => -26.425 [8] => -142.263 [9] => -577.836 [10] => -351.312 [11] => -348.399 [12] => 195.186 [13] => 83.294 [14] => -304.681 [15] => -1497.096 [16] => -1159.294 [17] => -757.402 [18] => -834.662 [19] => -1177.803 ) [Net Issuance of Stock] => Array ( [0] => 36.897 [1] => 52.518 [2] => -86.908 [3] => -204.649 [4] => -308.268 [5] => -336.223 [6] => -136.321 [7] => -397.579 [8] => -211.382 [9] => 128.644 [10] => -212.576 [11] => -243.552 [12] => -854.906 [13] => -1435.44 [14] => -1403.55 [15] => -170.447 [16] => -710.75 [17] => -550.261 [18] => -235.726 [19] => -599.224 ) [Issuance of Stock] => Array ( [0] => 47.18 [1] => 70.367 [2] => 39.87 [3] => 70.995 [4] => 70.935 [5] => 142.938 [6] => 119.135 [7] => 87.536 [8] => 81.859 [9] => 213.421 [10] => 396.105 [11] => 356.547 [12] => 509.506 [13] => 516.087 [14] => 319.165 [15] => 179.566 [16] => 139.27 [17] => 144.754 [18] => 169.274 [19] => 500.776 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 350 [15] => 636.103 [16] => 489.72 [17] => -10.046 [18] => -6.703 [19] => -0.176 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -9.906 [1] => -12.31 [2] => -14.586 [3] => -20.911 [4] => -16.291 [5] => -12.233 [6] => -11.979 [7] => -12.007 [8] => -11.881 [9] => -11.626 [10] => -11.942 [11] => -3.044 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 26.465 [1] => 36.866 [2] => -101.494 [3] => -219.204 [4] => -321.791 [5] => -347.478 [6] => -148.3 [7] => -409.586 [8] => -223.263 [9] => 117.018 [10] => -224.518 [11] => -246.596 [12] => -774.676 [13] => -1350.39 [14] => -1021.567 [15] => 477.636 [16] => -215.262 [17] => -550.358 [18] => -234.723 [19] => -559.138 ) [Other Financing] => Array ( [0] => -0.526 [1] => -3.342 [2] => 1.7763568394E-15 [3] => 6.356 [4] => 2.768 [5] => 0.978 [6] => -1.42108547152E-14 [7] => -5.3290705182E-15 [8] => 0 [9] => -5.3290705182E-15 [10] => -7.1054273576E-15 [11] => -1.11022302463E-14 [12] => 80.23 [13] => 85.05 [14] => 31.983 [15] => 11.98 [16] => 5.768 [17] => 9.949 [18] => 7.706 [19] => 40.262 ) [Net Change in Cash] => Array ( [0] => 62.534 [1] => -142.036 [2] => 52.252 [3] => 156.831 [4] => -156.705 [5] => 60.274 [6] => 65.721 [7] => -18.204 [8] => -34.978 [9] => -23.211 [10] => 132.539 [11] => 161.757 [12] => 351.682 [13] => 173.922 [14] => -59.972 [15] => 113.037 [16] => -249.596 [17] => 239.609 [18] => 435.552 [19] => -590.496 ) [NetChangeinCash_others] => Array ( [0] => -1.297 [1] => 0.01 [2] => 2.497 [3] => 0.528 [4] => 1.918 [5] => -0.597 [6] => -2.545 [7] => -0.895 [8] => 1.217 [9] => 4.471 [10] => 3.566 [11] => -1.637 [12] => 3.933 [13] => 1.715 [14] => -14.406 [15] => 14.703 [16] => 11.965 [17] => 4.055 [18] => 5.357 [19] => -5.241 ) [total_freecashflow] => Array ( [0] => 123.036 [1] => 143.685 [2] => 152.245 [3] => 168.796 [4] => 143.724 [5] => 291.993 [6] => 414.79 [7] => 372.146 [8] => 297.753 [9] => 393.682 [10] => 641.577 [11] => 709.514 [12] => 843.989 [13] => 1307.228 [14] => 1168.89 [15] => 998.202 [16] => 943.353 [17] => 1333.02 [18] => 1228.504 [19] => 963.328 ) [CF_Net Income_pct] => Array ( [0] => 9.85 [1] => 52.59 [2] => 77.37 [3] => 92.18 [4] => 51.68 [5] => 71.14 [6] => 64.73 [7] => 49.11 [8] => 58.12 [9] => 61.49 [10] => 63.90 [11] => 79.49 [12] => 54.55 [13] => 50.29 [14] => 68.07 [15] => 0.00 [16] => 0.00 [17] => 53.96 [18] => 55.53 [19] => 25.18 ) [CF_DDA_pct] => Array ( [0] => 58 [1] => 60 [2] => 56 [3] => 59 [4] => 56 [5] => 51 [6] => 43 [7] => 57 [8] => 63 [9] => 49 [10] => 82 [11] => 83 [12] => 308 [13] => 315 [14] => 270 [15] => 282 [16] => 293 [17] => 270 [18] => 300 [19] => 321 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -21.00 [1] => -19.17 [2] => -23.15 [3] => -16.72 [4] => -29.36 [5] => -12.63 [6] => -6.71 [7] => -11.12 [8] => -9.59 [9] => -9.11 [10] => -8.97 [11] => -6.44 [12] => -8.98 [13] => -9.18 [14] => -8.73 [15] => -10.70 [16] => -15.24 [17] => -13.63 [18] => -18.08 [19] => -16.35 ) [Cash Flow from Investing_pct] => Array ( [0] => -76.01 [1] => -200.65 [2] => -23.66 [3] => 85.27 [4] => -19.81 [5] => 22.19 [6] => -51.29 [7] => -6.31 [8] => -43.20 [9] => -133.41 [10] => -49.85 [11] => -45.94 [12] => 21.05 [13] => 5.79 [14] => -23.79 [15] => -133.93 [16] => -104.16 [17] => -49.08 [18] => -55.66 [19] => -102.27 ) [Net Issuance of Stock_pct] => Array ( [0] => 23.69 [1] => 29.54 [2] => -43.87 [3] => -100.97 [4] => -151.51 [5] => -100.61 [6] => -30.66 [7] => -94.96 [8] => -64.19 [9] => 29.70 [10] => -30.16 [11] => -32.11 [12] => -92.20 [13] => -99.73 [14] => -109.59 [15] => -15.25 [16] => -63.86 [17] => -35.65 [18] => -15.72 [19] => -52.03 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 27.33 [15] => 56.91 [16] => 44.00 [17] => -0.65 [18] => -0.45 [19] => -0.02 ) [Dividends_pct] => Array ( [0] => -6.36 [1] => -6.93 [2] => -7.36 [3] => -10.32 [4] => -8.01 [5] => -3.66 [6] => -2.69 [7] => -2.87 [8] => -3.61 [9] => -2.68 [10] => -1.69 [11] => -0.40 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 16.99 [1] => 20.74 [2] => -51.23 [3] => -108.15 [4] => -158.15 [5] => -103.97 [6] => -33.35 [7] => -97.82 [8] => -67.79 [9] => 27.02 [10] => -31.86 [11] => -32.52 [12] => -83.55 [13] => -93.82 [14] => -79.77 [15] => 42.73 [16] => -19.34 [17] => -35.66 [18] => -15.65 [19] => -48.55 ) [Cash from Financing_pct] => Array ( [0] => 17.33 [1] => 22.62 [2] => -51.23 [3] => -111.29 [4] => -159.51 [5] => -104.27 [6] => -33.35 [7] => -97.82 [8] => -67.79 [9] => 27.02 [10] => -31.86 [11] => -32.52 [12] => -92.20 [13] => -99.73 [14] => -82.26 [15] => 41.66 [16] => -19.86 [17] => -36.31 [18] => -16.17 [19] => -52.05 ) [Net Change in Cash_pct] => Array ( [0] => 40.15 [1] => -79.91 [2] => 26.37 [3] => 77.38 [4] => -77.02 [5] => 18.04 [6] => 14.78 [7] => -4.35 [8] => -10.62 [9] => -5.36 [10] => 18.81 [11] => 21.33 [12] => 37.93 [13] => 12.08 [14] => -4.68 [15] => 10.11 [16] => -22.43 [17] => 15.53 [18] => 29.04 [19] => -51.27 ) [total_freecashflow_pct] => Array ( [0] => 79.00 [1] => 80.83 [2] => 76.85 [3] => 83.28 [4] => 70.64 [5] => 87.37 [6] => 93.29 [7] => 88.88 [8] => 90.41 [9] => 90.89 [10] => 91.03 [11] => 93.56 [12] => 91.02 [13] => 90.82 [14] => 91.27 [15] => 89.30 [16] => 84.76 [17] => 86.37 [18] => 81.92 [19] => 83.65 ) [per share rev] => Array ( [0] => 1.19 [1] => 1.27 [2] => 1.29 [3] => 1.54 [4] => 1.65 [5] => 1.96 [6] => 2.48 [7] => 2.47 [8] => 2.4 [9] => 2.68 [10] => 3.37 [11] => 3.88 [12] => 4.21 [13] => 5.27 [14] => 6.53 [15] => 5.55 [16] => 7.23 [17] => 8.37 [18] => 8.76 [19] => 7.9 ) [per share eps] => Array ( [0] => 0.027 [1] => 0.155 [2] => 0.252 [3] => 0.315 [4] => 0.193 [5] => 0.46 [6] => 0.565 [7] => 0.415 [8] => 0.395 [9] => 0.55 [10] => 0.91 [11] => 1.19 [12] => 0.83 [13] => 1.21 [14] => 1.59 [15] => 0.73 [16] => 1.47 [17] => 1.65 [18] => 1.66 [19] => 0.56 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.16 [2] => 0.25 [3] => 0.31 [4] => 0.19 [5] => 0.46 [6] => 0.56 [7] => 0.41 [8] => 0.39 [9] => 0.55 [10] => 0.91 [11] => 1.19 [12] => 0.83 [13] => 1.21 [14] => 1.59 [15] => 0.73 [16] => 1.47 [17] => 1.65 [18] => 1.66 [19] => 0.56 ) [per share_freecashflow] => Array ( [0] => 0.22 [1] => 0.24 [2] => 0.25 [3] => 0.28 [4] => 0.26 [5] => 0.56 [6] => 0.81 [7] => 0.75 [8] => 0.61 [9] => 0.82 [10] => 1.3 [11] => 1.4 [12] => 1.38 [13] => 2.18 [14] => 2.13 [15] => 1.88 [16] => 1.79 [17] => 2.65 [18] => 2.44 [19] => 1.88 ) [ROE] => Array ( [0] => 2.98 [1] => 13.39 [2] => 21.69 [3] => 26.12 [4] => 20.36 [5] => 46.42 [6] => 38.24 [7] => 33.33 [8] => 28.38 [9] => 24.2 [10] => 31.64 [11] => 32.34 [12] => 9.82 [13] => 15.57 [14] => 19.77 [15] => 7.9 [16] => 14.92 [17] => 14.4 [18] => 12.49 [19] => 4.31 ) [payout] => Array ( [0] => 0.926 [1] => 0.161 [2] => 0.099 [3] => 0.079 [4] => 0.13 [5] => 0.054 [6] => 0.044 [7] => 0.06 [8] => 0.063 [9] => 0.045 [10] => 0.027 [11] => 0.011 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 2.16 [1] => 10.57 [2] => 15.31 [3] => 19.87 [4] => 13.7 [5] => 29.58 [6] => 26.91 [7] => 22.1 [8] => 18.2 [9] => 17.13 [10] => 23 [11] => 24.7 [12] => 8.48 [13] => 12.67 [14] => 14.98 [15] => 5.31 [16] => 9.52 [17] => 9.26 [18] => 8.29 [19] => 2.79 ) [ROC_capital] => Array ( [0] => 677.441 [1] => 780.757 [2] => 851.92 [3] => 804.94 [4] => 592.05 [5] => 737.686 [6] => 980.126 [7] => 891.703 [8] => 934.824 [9] => 1464.488 [10] => 1721.072 [11] => 2215.122 [12] => 3306.59 [13] => 3079.047 [14] => 3296.807 [15] => 3020.028 [16] => 3858.638 [17] => 4524.665 [18] => 5302.848 [19] => 4978.06 ) [ROC] => Array ( [0] => 2.26 [1] => 11.97 [2] => 17.99 [3] => 23.21 [4] => 17.76 [5] => 32.23 [6] => 29.36 [7] => 23.06 [8] => 20.47 [9] => 18.19 [10] => 26.17 [11] => 27.21 [12] => 15.3 [13] => 23.51 [14] => 26.44 [15] => 12.8 [16] => 20.08 [17] => 18.41 [18] => 15.7 [19] => 5.83 ) [ROC_JOEL_capital] => Array ( [0] => 46.568 [1] => 51.708 [2] => 80.231 [3] => 80.978 [4] => 93.887 [5] => 69.138 [6] => 64.268 [7] => 80.993 [8] => 71.09 [9] => 77.007 [10] => 99.675 [11] => 103.549 [12] => 227.197 [13] => 289.758 [14] => 313.037 [15] => 388.132 [16] => 448.881 [17] => 527.828 [18] => 664.302 [19] => 659.774 ) [ROC_JOEL] => Array ( [0] => 91.29 [1] => 260.25 [2] => 182.95 [3] => 284.96 [4] => 133.51 [5] => 375.85 [6] => 634.97 [7] => 467.27 [8] => 403.75 [9] => 492.74 [10] => 593.72 [11] => 703.47 [12] => 242.65 [13] => 295.97 [14] => 328.48 [15] => 177.91 [16] => 221.23 [17] => 208.27 [18] => 177.66 [19] => 64.07 ) [ROC_JOEL_new] => Array ( [0] => 91.29 [1] => 167.68 [2] => 182.95 [3] => 284.96 [4] => 133.51 [5] => 375.85 [6] => 634.97 [7] => 467.27 [8] => 403.75 [9] => 492.74 [10] => 593.72 [11] => 703.47 [12] => 195.35 [13] => 326.98 [14] => 244.43 [15] => 181.62 [16] => 222.8 [17] => 208.81 [18] => 178.58 [19] => 64.21 ) [grossmargin] => Array ( [0] => 81.94 [1] => 82.91 [2] => 82.06 [3] => 87.26 [4] => 88.71 [5] => 90.69 [6] => 93.11 [7] => 93.38 [8] => 91.05 [9] => 92.82 [10] => 93.74 [11] => 94.27 [12] => 88.64 [13] => 88.77 [14] => 89.87 [15] => 89.93 [16] => 89.38 [17] => 89.61 [18] => 89.01 [19] => 85.54 ) [pretaxmargin] => Array ( [0] => 7.84 [1] => 21.49 [2] => 31.13 [3] => 32.47 [4] => 18.74 [5] => 36.87 [6] => 35.04 [7] => 24.96 [8] => 24.44 [9] => 29.39 [10] => 36.52 [11] => 38.94 [12] => 26.39 [13] => 29.99 [14] => 30.13 [15] => 23.81 [16] => 24.82 [17] => 24.55 [18] => 25.41 [19] => 8.78 ) [operatingmargin] => Array ( [0] => 6.29 [1] => 17.65 [2] => 18.66 [3] => 25.31 [4] => 14.01 [5] => 25.59 [6] => 32.22 [7] => 30.78 [8] => 24.64 [9] => 29.31 [10] => 35.51 [11] => 37.05 [12] => 21.41 [13] => 27.16 [14] => 28.72 [15] => 23.44 [16] => 26.13 [17] => 26.07 [18] => 26.8 [19] => 10.42 ) [netmargin] => Array ( [0] => 2.27 [1] => 12.26 [2] => 19.49 [3] => 20.49 [4] => 11.75 [5] => 23.41 [6] => 22.73 [7] => 16.72 [8] => 16.43 [9] => 20.57 [10] => 27.03 [11] => 30.66 [12] => 19.64 [13] => 22.92 [14] => 24.35 [15] => 13.12 [16] => 20.39 [17] => 19.75 [18] => 18.91 [19] => 7.15 ) [pettm] => Array ( [0] => 49.160 [1] => 54.200 [2] => 20.010 [3] => 16.510 [4] => 28.540 [5] => 37.330 [6] => 55.890 [7] => 38.650 [8] => 37.860 [9] => 37.420 [10] => 33.380 [11] => 27.380 [12] => 48.390 [13] => 34.880 [14] => 14.580 [15] => 47.530 [16] => 18.720 [17] => 16.620 [18] => 20.840 [19] => 100.140 ) [penri] => Array ( [0] => 0.00 [1] => 53.53 [2] => 19.24 [3] => 16.41 [4] => 27.97 [5] => 36.54 [6] => 55.59 [7] => 38.19 [8] => 37.86 [9] => 36.24 [10] => 33.27 [11] => 27.40 [12] => 48.39 [13] => 34.83 [14] => 14.57 [15] => 47.41 [16] => 18.78 [17] => 16.62 [18] => 20.85 [19] => 99.61 ) [pe] => Array ( [0] => 49.160 [1] => 54.200 [2] => 20.010 [3] => 16.510 [4] => 28.540 [5] => 37.330 [6] => 55.890 [7] => 38.650 [8] => 37.860 [9] => 37.420 [10] => 33.380 [11] => 27.380 [12] => 48.390 [13] => 34.880 [14] => 14.580 [15] => 47.530 [16] => 18.720 [17] => 16.620 [18] => 20.840 [19] => 100.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.180 [7] => 12.340 [8] => 12.000 [9] => 10.030 [10] => 11.170 [11] => 9.290 [12] => 9.540 [13] => 11.550 [14] => 6.230 [15] => 20.760 [16] => 12.870 [17] => 9.720 [18] => 8.630 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.7 [6] => 14.25 [7] => 10.5 [8] => 8.44 [9] => 5.76 [10] => 7.07 [11] => 17.5 [12] => 18.33 [13] => 22.45 [14] => 27.79 [15] => 9.34 [16] => 13.75 [17] => 14.5 [18] => 9.05 [19] => 0 ) [pfcf] => Array ( [0] => 14.930 [1] => 35.680 [2] => 19.240 [3] => 18.100 [4] => 21.520 [5] => 30.130 [6] => 38.640 [7] => 21.390 [8] => 24.200 [9] => 25.500 [10] => 23.290 [11] => 23.130 [12] => 29.100 [13] => 19.240 [14] => 10.870 [15] => 18.460 [16] => 15.440 [17] => 10.350 [18] => 14.130 [19] => 30.200 ) [ps] => Array ( [0] => 2.840 [1] => 6.800 [2] => 3.880 [3] => 3.430 [4] => 3.390 [5] => 8.720 [6] => 12.780 [7] => 6.490 [8] => 6.150 [9] => 7.710 [10] => 8.990 [11] => 8.380 [12] => 9.540 [13] => 7.970 [14] => 3.540 [15] => 6.290 [16] => 3.840 [17] => 3.270 [18] => 3.940 [19] => 7.180 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.26 [6] => 0.334 [7] => 0.45 [8] => 0.542 [9] => 0.626 [10] => 0.77 [11] => 0.9 [12] => 1.008 [13] => 1.162 [14] => 1.518 [15] => 1.744 [16] => 1.83 [17] => 1.944 [18] => 2.166 [19] => 2.16 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.010 [6] => 25.320 [7] => 25.720 [8] => 21.630 [9] => 10.100 [10] => 7.770 [11] => 14.710 [12] => 22.080 [13] => 18.550 [14] => 17.480 [15] => 12.620 [16] => 9.290 [17] => 8.790 [18] => 5.450 [19] => 1.520 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.180 [6] => 26.630 [7] => 28.820 [8] => 24.610 [9] => 14.650 [10] => 11.900 [11] => 17.620 [12] => 24.690 [13] => 21.510 [14] => 21.990 [15] => 23.060 [16] => 14.570 [17] => 14.420 [18] => 12.040 [19] => 7.010 ) [zscore] => Array ( [0] => 13.530 [1] => 19.140 [2] => 8.850 [3] => 11.280 [4] => 10.100 [5] => 21.780 [6] => 33.560 [7] => 19.500 [8] => 15.650 [9] => 16.720 [10] => 20.350 [11] => 21.010 [12] => 19.520 [13] => 15.980 [14] => 8.040 [15] => 6.610 [16] => 5.050 [17] => 4.700 [18] => 5.170 [19] => 6.370 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 8 [4] => 7 [5] => 9 [6] => 9 [7] => 6 [8] => 7 [9] => 7 [10] => 8 [11] => 7 [12] => 6 [13] => 6 [14] => 8 [15] => 5 [16] => 7 [17] => 7 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.630 [3] => -2.700 [4] => -3.040 [5] => -4.120 [6] => -2.450 [7] => -3.350 [8] => -2.680 [9] => -2.860 [10] => -2.760 [11] => -2.590 [12] => -0.940 [13] => -3.180 [14] => -2.680 [15] => -3.030 [16] => -2.470 [17] => -2.700 [18] => -2.790 [19] => -2.870 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.26 [7] => 0.34 [8] => 0.42 [9] => 0.48 [10] => 0.58 [11] => 0.71 [12] => 0.75 [13] => 0.91 [14] => 1.11 [15] => 1.15 [16] => 1.23 [17] => 1.31 [18] => 1.46 [19] => 1.35 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 47.110 [6] => 72.900 [7] => 36.840 [8] => 33.890 [9] => 43.460 [10] => 51.820 [11] => 45.680 [12] => 53.280 [13] => 46.410 [14] => 20.870 [15] => 30.580 [16] => 22.590 [17] => 20.900 [18] => 23.760 [19] => 41.960 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.110 [6] => 7.500 [7] => 8.850 [8] => 9.960 [9] => 11.240 [10] => 12.930 [11] => 16.350 [12] => 19.970 [13] => 23.980 [14] => 29.990 [15] => 34.270 [16] => 36.790 [17] => 42.200 [18] => 41.290 [19] => 31.490 ) [medpsvalue] => Array ( [0] => 9.46 [1] => 8.24 [2] => 8.44 [3] => 10.01 [4] => 10.79 [5] => 12.88 [6] => 16.22 [7] => 16.15 [8] => 15.7 [9] => 17.53 [10] => 22.04 [11] => 25.44 [12] => 27.53 [13] => 34.6 [14] => 42.84 [15] => 36.49 [16] => 47.35 [17] => 54.81 [18] => 57.42 [19] => 51.73 ) [ev2rev] => Array ( [0] => 5.320 [1] => 5.990 [2] => 2.980 [3] => 2.610 [4] => 2.760 [5] => 7.590 [6] => 11.490 [7] => 5.710 [8] => 5.460 [9] => 6.620 [10] => 7.880 [11] => 7.330 [12] => 8.290 [13] => 6.960 [14] => 2.970 [15] => 5.920 [16] => 3.470 [17] => 2.860 [18] => 3.420 [19] => 6.590 ) [ev2ebitda] => Array ( [0] => 29.670 [1] => 23.400 [2] => 11.570 [3] => 8.200 [4] => 13.600 [5] => 24.820 [6] => 32.240 [7] => 16.150 [8] => 18.140 [9] => 20.000 [10] => 19.500 [11] => 17.770 [12] => 24.850 [13] => 17.410 [14] => 7.820 [15] => 17.650 [16] => 10.200 [17] => 8.800 [18] => 10.130 [19] => 35.860 ) [ev2ebit] => Array ( [0] => 84.580 [1] => 33.910 [2] => 15.960 [3] => 10.310 [4] => 19.710 [5] => 29.670 [6] => 35.660 [7] => 18.570 [8] => 22.160 [9] => 22.590 [10] => 22.200 [11] => 19.790 [12] => 38.730 [13] => 25.630 [14] => 10.340 [15] => 25.240 [16] => 13.280 [17] => 10.980 [18] => 12.760 [19] => 63.180 ) [earning_yield_greenblatt] => Array ( [0] => 1.18 [1] => 2.95 [2] => 6.27 [3] => 9.7 [4] => 5.07 [5] => 3.37 [6] => 2.8 [7] => 5.39 [8] => 4.51 [9] => 4.43 [10] => 4.5 [11] => 5.05 [12] => 2.58 [13] => 3.9 [14] => 9.67 [15] => 3.96 [16] => 7.53 [17] => 9.11 [18] => 7.84 [19] => 1.58 ) [p2netcash] => Array ( [0] => 9.5 [1] => 15.57 [2] => 11.37 [3] => 11.17 [4] => 139.85 [5] => 42.93 [6] => 41.69 [7] => 28.64 [8] => 28.95 [9] => 15.08 [10] => 18.58 [11] => 14.3 [12] => 15.94 [13] => 26.01 [14] => 20.14 [15] => 0 [16] => 0 [17] => 0 [18] => 104.88 [19] => 0 ) [p2ncav] => Array ( [0] => 7.08 [1] => 11.89 [2] => 8.48 [3] => 8.33 [4] => 24.32 [5] => 33.67 [6] => 31.69 [7] => 20.3 [8] => 19.95 [9] => 12.52 [10] => 16.02 [11] => 12.59 [12] => 13.17 [13] => 20.07 [14] => 12.8 [15] => 0 [16] => 0 [17] => 76.17 [18] => 27.25 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.44 [1] => 1.04 [2] => 0.59 [3] => 0.52 [4] => 0.52 [5] => 1.33 [6] => 1.95 [7] => 0.99 [8] => 0.94 [9] => 1.18 [10] => 1.37 [11] => 1.28 [12] => 1.46 [13] => 1.22 [14] => 0.54 [15] => 0.96 [16] => 0.59 [17] => 0.5 [18] => 0.6 [19] => 1.1 ) [p2grahamnumber] => Array ( [0] => 5.65 [1] => 4.26 [2] => 1.95 [3] => 1.8 [4] => 2.76 [5] => 5.37 [6] => 6.9 [7] => 4.51 [8] => 4.43 [9] => 3.97 [10] => 3.98 [11] => 3.33 [12] => 4.39 [13] => 4.14 [14] => 1.93 [15] => 6.67 [16] => 3.35 [17] => 2.65 [18] => 2.8 [19] => 9.58 ) [p2tangible_book] => Array ( [0] => 4.64 [1] => 7.38 [2] => 4.31 [3] => 4.34 [4] => 5.89 [5] => 17.35 [6] => 20.18 [7] => 12.34 [8] => 12.1 [9] => 9.79 [10] => 11.13 [11] => 9.32 [12] => 9.38 [13] => 11.51 [14] => 5.97 [15] => 21.13 [16] => 13.83 [17] => 9.72 [18] => 8.61 [19] => 21.03 ) [pb] => Array ( [0] => 4.64 [1] => 7.38 [2] => 4.31 [3] => 4.34 [4] => 5.89 [5] => 17.35 [6] => 20.18 [7] => 12.34 [8] => 10.33 [9] => 8.79 [10] => 10.16 [11] => 8.65 [12] => 4.55 [13] => 5.2 [14] => 2.79 [15] => 3.75 [16] => 2.72 [17] => 2.34 [18] => 2.57 [19] => 4.22 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 675.617 [1] => 762.339 [2] => 786.563 [3] => 911.894 [4] => 894.791 [5] => 1015.434 [6] => 1266.378 [7] => 1229.72 [8] => 1164.788 [9] => 1294.749 [10] => 1666.581 [11] => 1966.321 [12] => 2575.3 [13] => 3157.881 [14] => 3579.889 [15] => 2945.853 [16] => 3800 [17] => 4216.258 [18] => 4403.677 [19] => 4055.24 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.329 [1] => 11.095 [2] => 2.504 [3] => 2.566 [4] => 7.745 [5] => 4.83 [6] => 7.013 [7] => 14.281 [8] => 20.973 [9] => 0 [10] => 0 [11] => 0 [12] => 69.873 [13] => 72.435 [14] => 68.246 [15] => 71.555 [16] => 72.13 [17] => 42.833 [18] => 48.657 [19] => 52.254 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.253 [14] => 10.019 [15] => 3.407 [16] => 56.952 [17] => 66.952 [18] => 67.487 [19] => 67.508 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 240.648 [1] => 457.547 [2] => 453.371 [3] => 235.38 [4] => 161.676 [5] => 327.571 [6] => 442.987 [7] => 362.951 [8] => 434.053 [9] => 906.616 [10] => 1054.16 [11] => 1280.016 [12] => 1508.379 [13] => 1047.432 [14] => 1132.752 [15] => 904.986 [16] => 1718.124 [17] => 1922.192 [18] => 2113.301 [19] => 2339.196 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 204.12 [1] => 58.493 [2] => 110.745 [3] => 267.576 [4] => 110.871 [5] => 171.145 [6] => 236.866 [7] => 218.662 [8] => 183.684 [9] => 189.917 [10] => 259.061 [11] => 420.818 [12] => 772.5 [13] => 946.422 [14] => 886.45 [15] => 999.487 [16] => 749.891 [17] => 989.5 [18] => 1425.052 [19] => 834.556 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 348.022 [1] => 641.323 [2] => 694.594 [3] => 460.543 [4] => 421.393 [5] => 484.81 [6] => 608.169 [7] => 488.563 [8] => 550.191 [9] => 1002.79 [10] => 1306.656 [11] => 1576.039 [12] => 1898.286 [13] => 1563.967 [14] => 1805.187 [15] => 1461.762 [16] => 2217.42 [17] => 2444.739 [18] => 2655.347 [19] => 2908.913 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 123.308 [1] => 120.487 [2] => 126.121 [3] => 160.598 [4] => 166.22 [5] => 186.594 [6] => 222.141 [7] => 159.722 [8] => 172.793 [9] => 197.446 [10] => 245.954 [11] => 268.027 [12] => 368.669 [13] => 454.034 [14] => 518.635 [15] => 562.977 [16] => 678.541 [17] => 765.165 [18] => 699.072 [19] => 735.428 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.799 [17] => 9.212 [18] => 11.217 [19] => 14.676 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 15.707 [1] => 18.257 [2] => 15.537 [3] => 15.706 [4] => 11.333 [5] => 15.676 [6] => 17.696 [7] => 21.701 [8] => 31.185 [9] => 45.6 [10] => 59.541 [11] => 57.839 [12] => 130.31 [13] => 183.318 [14] => 243.964 [15] => 281.576 [16] => 380.748 [17] => 476.402 [18] => 561.463 [19] => 775.544 ) [BS_other_liabilities_Insurance] => Array ( [0] => 56.67 [1] => 47.571 [2] => 153.221 [3] => 48.343 [4] => 73.413 [5] => 89.38 [6] => 77.035 [7] => 132.228 [8] => 173.311 [9] => 211.199 [10] => 229.66 [11] => 250.123 [12] => 311.693 [13] => 426.345 [14] => 298.645 [15] => 547.116 [16] => 367.011 [17] => 452.195 [18] => 606.357 [19] => 630.719 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 10.432 [1] => 29.282 [2] => 29.163 [3] => 31.044 [4] => 27.353 [5] => 25.683 [6] => 21.311 [7] => 21.888 [8] => 14.847 [9] => 13.92 [10] => 14.345 [11] => 38.643 [12] => 67.185 [13] => 92.541 [14] => 33.828 [15] => 31.571 [16] => -35.029 [17] => -42.446 [18] => -42.938 [19] => -45.621 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -353.096 [1] => -361.674 [2] => -372.627 [3] => -450.53 [4] => -490.423 [5] => -482.897 [6] => -560.991 [7] => -575.991 [8] => -551.982 [9] => -594.858 [10] => -740.98 [11] => -842.756 [12] => -1410.082 [13] => -1574.834 [14] => -1696.901 [15] => -1563.075 [16] => -1920.434 [17] => -2070.632 [18] => -2250.907 [19] => -2461.805 ) [BS_MoneyMarket] => Array ( [0] => -204.12 [1] => -58.493 [2] => -110.745 [3] => -267.576 [4] => -110.871 [5] => -171.145 [6] => -236.866 [7] => -218.662 [8] => -183.684 [9] => -189.917 [10] => -259.061 [11] => -420.818 [12] => -772.5 [13] => -946.422 [14] => -886.45 [15] => -999.487 [16] => -749.891 [17] => -989.5 [18] => -1425.052 [19] => -834.556 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 552.142 [1] => 699.816 [2] => 805.339 [3] => 728.119 [4] => 532.264 [5] => 655.955 [6] => 845.035 [7] => 707.225 [8] => 733.875 [9] => 1192.707 [10] => 1565.717 [11] => 1996.857 [12] => 2670.786 [13] => 2510.389 [14] => 2691.637 [15] => 2461.249 [16] => 2967.311 [17] => 3434.239 [18] => 4080.399 [19] => 3743.469 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 72.377 [1] => 65.828 [2] => 168.758 [3] => 64.049 [4] => 84.746 [5] => 105.056 [6] => 94.731 [7] => 153.929 [8] => 204.496 [9] => 256.799 [10] => 289.201 [11] => 307.962 [12] => 442.003 [13] => 609.663 [14] => 542.609 [15] => 828.692 [16] => 747.759 [17] => 928.597 [18] => 1167.82 [19] => 1406.263 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 5.769 [15] => 1.904 [16] => 1.621 [17] => 1.923 [18] => 2.346 [19] => 2.096 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 3389.66 [14] => 102.63 [15] => 202.67 [16] => 17.44 [17] => 16.42 [18] => 17.49 [19] => 6.26 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -37.609 [1] => -70.368 [2] => -91.547 [3] => -109.253 [4] => -62.55 [5] => -136.676 [6] => -155.931 [7] => -101.287 [8] => -93.29 [9] => -114.148 [10] => -158.247 [11] => -162.937 [12] => -173.918 [13] => -223.383 [14] => -206.694 [15] => -315.012 [16] => -168.471 [17] => -202.383 [18] => -286.019 [19] => -66.156 ) [SpecialCharges] => Array ( [0] => 87.652 [1] => 46.517 [2] => 26.206 [3] => 5.379 [4] => 38.245 [5] => 26.608 [6] => 6.099 [7] => 12.063 [8] => 17.917 [9] => -0.544 [10] => 0 [11] => 0 [12] => 19.733 [13] => 0.555 [14] => 32.053 [15] => 41.26 [16] => 23.266 [17] => 97.773 [18] => -2.917 [19] => 26.497 ) [Net Income (Continuing Operations)] => Array ( [0] => 15.337 [1] => 93.485 [2] => 153.277 [3] => 186.837 [4] => 105.144 [5] => 237.751 [6] => 287.808 [7] => 205.644 [8] => 191.399 [9] => 266.344 [10] => 450.398 [11] => 602.839 [12] => 505.809 [13] => 723.807 [14] => 871.814 [15] => 386.508 [16] => 774.68 [17] => 832.847 [18] => 832.775 [19] => 289.985 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.027 [1] => 0.155 [2] => 0.252 [3] => 0.315 [4] => 0.193 [5] => 0.46 [6] => 0.565 [7] => 0.415 [8] => 0.395 [9] => 0.55 [10] => 0.91 [11] => 1.19 [12] => 0.83 [13] => 1.21 [14] => 1.59 [15] => 0.73 [16] => 1.47 [17] => 1.65 [18] => 1.66 [19] => 0.56 ) [eps_basic] => Array ( [0] => 0.027 [1] => 0.155 [2] => 0.252 [3] => 0.325 [4] => 0.198 [5] => 0.49 [6] => 0.605 [7] => 0.43 [8] => 0.405 [9] => 0.57 [10] => 0.94 [11] => 1.23 [12] => 0.85 [13] => 1.24 [14] => 1.62 [15] => 0.74 [16] => 1.49 [17] => 1.67 [18] => 1.68 [19] => 0.58 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 10.113 [1] => 7.277 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 204.12 [1] => 58.493 [2] => 110.745 [3] => 267.576 [4] => 110.871 [5] => 171.145 [6] => 236.866 [7] => 218.662 [8] => 183.684 [9] => 189.917 [10] => 259.061 [11] => 420.818 [12] => 772.5 [13] => 946.422 [14] => 886.45 [15] => 999.487 [16] => 749.891 [17] => 989.5 [18] => 1425.052 [19] => 834.556 ) [MarketableSecurities] => Array ( [0] => 240.648 [1] => 457.547 [2] => 453.371 [3] => 235.38 [4] => 161.676 [5] => 327.571 [6] => 442.987 [7] => 362.951 [8] => 434.053 [9] => 906.616 [10] => 1054.16 [11] => 1280.016 [12] => 1508.379 [13] => 1047.432 [14] => 1132.752 [15] => 904.986 [16] => 1718.124 [17] => 1922.192 [18] => 2113.301 [19] => 2339.196 ) [LandAndImprovements] => Array ( [0] => 0.782 [1] => 0.782 [2] => 0.782 [3] => 0.782 [4] => 7.421 [5] => 0.846 [6] => 0 [7] => 3.382 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 35.35 [13] => 67.905 [14] => 74.835 [15] => 86.493 [16] => 110.16 [17] => 113.96 [18] => 114.941 [19] => 106.283 ) [BuildingsAndImprovements] => Array ( [0] => 8.761 [1] => 13.405 [2] => 17.651 [3] => 24.393 [4] => 29.306 [5] => 30.272 [6] => 27.013 [7] => 38.384 [8] => 45.658 [9] => 49.569 [10] => 60.643 [11] => 77.711 [12] => 156.371 [13] => 176.603 [14] => 62.464 [15] => 99.845 [16] => 99.845 [17] => 99.845 [18] => 175.222 [19] => 175.325 ) [MachineryFurnitureEquipment] => Array ( [0] => 127.12 [1] => 141.756 [2] => 139.17 [3] => 162.31 [4] => 184.788 [5] => 183.498 [6] => 165.029 [7] => 165 [8] => 187.351 [9] => 200.337 [10] => 228.168 [11] => 234.516 [12] => 287.488 [13] => 320.326 [14] => 387.488 [15] => 472.381 [16] => 554.824 [17] => 689.205 [18] => 822.27 [19] => 875.678 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.592 [6] => 7.915 [7] => 12.593 [8] => 2.315 [9] => 14.862 [10] => 18.117 [11] => 0.565 [12] => 2.363 [13] => 15.801 [14] => 7.273 [15] => 19.931 [16] => 20.805 [17] => 44.219 [18] => 63.98 [19] => 54.593 ) [GrossPPE] => Array ( [0] => 136.663 [1] => 155.943 [2] => 157.603 [3] => 187.485 [4] => 221.515 [5] => 221.208 [6] => 199.957 [7] => 219.359 [8] => 235.324 [9] => 264.768 [10] => 306.928 [11] => 312.792 [12] => 481.572 [13] => 580.635 [14] => 665.631 [15] => 830.85 [16] => 973.968 [17] => 1153.758 [18] => 1398.675 [19] => 1447.738 ) [AccumulatedDepreciation] => Array ( [0] => -90.095 [1] => -104.235 [2] => -77.372 [3] => -106.507 [4] => -127.628 [5] => -152.07 [6] => -135.689 [7] => -138.366 [8] => -164.234 [9] => -187.761 [10] => -207.253 [11] => -209.243 [12] => -254.375 [13] => -290.877 [14] => -352.594 [15] => -442.718 [16] => -525.087 [17] => -625.93 [18] => -734.373 [19] => -787.964 ) [AccountsPayable] => Array ( [0] => 34.354 [1] => 25.639 [2] => 43.056 [3] => 57.857 [4] => 48.681 [5] => 35.692 [6] => 40.28 [7] => 30.891 [8] => 37.765 [9] => 37.437 [10] => 43.192 [11] => 41.042 [12] => 55.031 [13] => 66.867 [14] => 55.84 [15] => 58.904 [16] => 52.432 [17] => 86.66 [18] => 49.759 [19] => 62.096 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 27.136 [15] => 58.513 [16] => 53.715 [17] => 69.366 [18] => 76.05 [19] => 28.447 ) [OtherAccruedExpenses] => Array ( [0] => 88.954 [1] => 94.848 [2] => 83.065 [3] => 102.741 [4] => 117.539 [5] => 150.902 [6] => 181.861 [7] => 128.831 [8] => 135.028 [9] => 160.009 [10] => 202.762 [11] => 226.985 [12] => 313.638 [13] => 387.167 [14] => 435.659 [15] => 445.56 [16] => 572.394 [17] => 609.139 [18] => 573.263 [19] => 644.885 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 350 [15] => 1000 [16] => 1513.662 [17] => 1505.096 [18] => 1496.938 [19] => 1499.297 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 3.809 [3] => 0 [4] => 0 [5] => 24.021 [6] => 2.267 [7] => 0 [8] => 0 [9] => 17.715 [10] => 78.909 [11] => 78.8 [12] => 70.715 [13] => 148.943 [14] => 148.684 [15] => 289.203 [16] => 152.027 [17] => 236.905 [18] => 388.914 [19] => 428.902 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 15.337 [1] => 93.485 [2] => 153.277 [3] => 186.837 [4] => 105.144 [5] => 237.751 [6] => 287.808 [7] => 205.644 [8] => 191.399 [9] => 266.344 [10] => 450.398 [11] => 602.839 [12] => 505.809 [13] => 723.807 [14] => 871.814 [15] => 0 [16] => 0 [17] => 832.847 [18] => 832.775 [19] => 289.985 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -17.648 [1] => -24.548 [2] => 8.556 [3] => -14.711 [4] => -14.39 [5] => 65.733 [6] => -88.487 [7] => 16.273 [8] => 5.91 [9] => -29.148 [10] => 9.221 [11] => -36.091 [12] => -112.844 [13] => -103.244 [14] => -153.386 [15] => 172.287 [16] => -134.276 [17] => -81.065 [18] => 45.166 [19] => 33.649 ) [ChangeInInventory] => Array ( [0] => 0.962 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.908 [11] => -10.585 [12] => 12.43 [13] => -2.517 [14] => -5.584 [15] => 21.814 [16] => -39.963 [17] => -5.1 [18] => 4.552 [19] => -55.509 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 11.979 [1] => -7.032 [2] => 8.534 [3] => 14.802 [4] => -8.461 [5] => -12.989 [6] => 4.588 [7] => -9.389 [8] => -2.277 [9] => -0.328 [10] => 5.755 [11] => -2.456 [12] => 11.794 [13] => 11.545 [14] => -33.152 [15] => 35.394 [16] => 42.255 [17] => 62.766 [18] => -126.65 [19] => -16.864 ) [ChangeInWorkingCapital] => Array ( [0] => 35.619 [1] => -26.327 [2] => 33.477 [3] => -35.577 [4] => 36.651 [5] => 65.88 [6] => -16.799 [7] => 16.002 [8] => 19.023 [9] => 26.686 [10] => 30.279 [11] => -6.209 [12] => -53.831 [13] => 71.827 [14] => -126.243 [15] => 184.353 [16] => -22.636 [17] => 77.71 [18] => 10.408 [19] => 162.642 ) [CF_DeferredTax] => Array ( [0] => -11.663 [1] => -7.167 [2] => -9.42 [3] => -4.172 [4] => -6.774 [5] => 0.694 [6] => 1.398 [7] => -17.6 [8] => -5.486 [9] => 36.46 [10] => 46.27 [11] => -7.068 [12] => -4.264 [13] => 58.385 [14] => 46.584 [15] => 49.59 [16] => -172.329 [17] => 51.415 [18] => 89.212 [19] => 29.704 ) [PurchaseOfPPE] => Array ( [0] => -32.7 [1] => -34.071 [2] => -45.869 [3] => -33.882 [4] => -59.745 [5] => -42.206 [6] => -29.836 [7] => -46.556 [8] => -31.578 [9] => -39.454 [10] => -63.226 [11] => -48.875 [12] => -83.25 [13] => -132.075 [14] => -111.792 [15] => -119.592 [16] => -169.642 [17] => -210.294 [18] => -271.076 [19] => -188.358 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 40.613 [6] => 5.42 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 32.151 [17] => 0 [18] => 0 [19] => 24.26 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.584 [15] => -1582.669 [16] => -193.281 [17] => -259.046 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1766.916 [1] => -2614.349 [2] => -2363.993 [3] => -2657.302 [4] => -1335.698 [5] => -314.434 [6] => -502.934 [7] => -849.129 [8] => -617.105 [9] => -1206.891 [10] => -1902.026 [11] => -1882.058 [12] => -1619.536 [13] => -2693.775 [14] => -2506.002 [15] => -1336.509 [16] => -2629.003 [17] => -1926.675 [18] => -1806.186 [19] => -2125.795 ) [SaleOfInvestment] => Array ( [0] => 1724.612 [1] => 2403.631 [2] => 2363.793 [3] => 2906.287 [4] => 1358.686 [5] => 296.849 [6] => 323.738 [7] => 869.26 [8] => 499.075 [9] => 685.009 [10] => 1750.352 [11] => 1600.333 [12] => 1458.852 [13] => 2985.528 [14] => 2316.697 [15] => 1538.903 [16] => 1798.33 [17] => 1638.613 [18] => 1595.795 [19] => 1816.679 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -43.366 [1] => -111.879 [2] => -0.796 [3] => -42.274 [4] => -3.544 [5] => 93.328 [6] => -24.448 [7] => 0 [8] => 7.345 [9] => -16.5 [10] => -136.412 [11] => -17.799 [12] => 439.12 [13] => -76.384 [14] => 0 [15] => 2.771 [16] => 2.151 [17] => -2.27373675443E-13 [18] => -353.195 [19] => -704.589 ) [sloanratio] => Array ( [0] => -0.03 [1] => 0.31 [2] => 0 [3] => -0.2 [4] => -0.08 [5] => -0.21 [6] => 0.07 [7] => -0.2 [8] => 0 [9] => 0.26 [10] => 0.05 [11] => 0.08 [12] => -0.1 [13] => -0.14 [14] => -0.02 [15] => 0.11 [16] => 0.1 [17] => 0.01 [18] => 0.02 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0.6 [1] => 0.29 [2] => 0.5 [3] => 0.48 [4] => 0.45 [5] => 0.15 [6] => 0.08 [7] => 0.16 [8] => 0.17 [9] => 0.12 [10] => 0.08 [11] => 0.04 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 3.06 [1] => 3.72 [2] => 3.3 [3] => 3.02 [4] => 1.82 [5] => 2.33 [6] => 2.79 [7] => 2.45 [8] => 2.16 [9] => 3.04 [10] => 3.44 [11] => 4.18 [12] => 4.26 [13] => 3.02 [14] => 3.59 [15] => 2.93 [16] => 3.01 [17] => 3.02 [18] => 3.46 [19] => 2.65 ) [quick_ratio] => Array ( [0] => 3.01 [1] => 3.68 [2] => 3.3 [3] => 3.02 [4] => 1.82 [5] => 2.33 [6] => 2.79 [7] => 2.45 [8] => 2.16 [9] => 3.04 [10] => 3.44 [11] => 4.18 [12] => 4.26 [13] => 3.02 [14] => 3.59 [15] => 2.93 [16] => 3.01 [17] => 3.02 [18] => 3.46 [19] => 2.65 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.82 [2] => -1.09 [3] => 2.5 [4] => 8.34 [5] => 4.96 [6] => 6.99 [7] => 1.31 [8] => 0.39 [9] => 0.96 [10] => -1.97 [11] => -3.54 [12] => -18.05 [13] => 1.64 [14] => 7.46 [15] => 1.56 [16] => 2.67 [17] => 3.13 [18] => -0.27 [19] => -1.17 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.72 [2] => 1.57 [3] => 19.38 [4] => 7.14 [5] => 18.79 [6] => 26.53 [7] => -0.4 [8] => -2.83 [9] => 11.67 [10] => 25.75 [11] => 15.13 [12] => 8.51 [13] => 25.18 [14] => 23.91 [15] => -15.01 [16] => 30.27 [17] => 15.77 [18] => 4.66 [19] => -9.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 474.07 [2] => 62.58 [3] => 25 [4] => -38.73 [5] => 138.34 [6] => 22.83 [7] => -26.55 [8] => -4.82 [9] => 39.24 [10] => 65.45 [11] => 30.77 [12] => -30.25 [13] => 45.78 [14] => 31.4 [15] => -54.09 [16] => 101.37 [17] => 12.24 [18] => 0.61 [19] => -66.27 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.65034965035 [6] => 2.19549763033 [7] => 1.48483670295 [8] => 1.75034674064 [9] => 3.58811881188 [10] => 4.28185328185 [11] => 1.86267845003 [12] => 2.19157608696 [13] => 1.87762803235 [14] => 0.83352402746 [15] => 3.75673534073 [16] => 2.0215285253 [17] => 1.89078498294 [18] => 3.82568807339 [19] => 65.5328947368 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.18 [6] => 4.23 [7] => 1.81 [8] => 1.48 [9] => 1.84 [10] => 2.34 [11] => 1.99 [12] => 2.01 [13] => 1.76 [14] => 0.77 [15] => 1.02 [16] => 0.76 [17] => 0.65 [18] => 0.84 [19] => 1.8 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.65 [6] => 2.22 [7] => 1.53 [8] => 1.75 [9] => 3.59 [10] => 4.28 [11] => 1.86 [12] => 2.19 [13] => 1.88 [14] => 0.83 [15] => 3.76 [16] => 2.02 [17] => 1.89 [18] => 3.82 [19] => 0 ) )
Adobe Systems Inc (NAS:ADBE)
Days Inventory
0.00 (As of May. 2014)

Adobe Systems Inc's inventory for the three months ended in May. 2014 was $0 Mil. Adobe Systems Inc's cost of goods sold for the three months ended in May. 2014 was $155 Mil. Hence, Adobe Systems Inc's days inventory for the three months ended in May. 2014 was 0.00.

Adobe Systems Inc's days inventory stayed the same from May. 2013 (0.00) to May. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Adobe Systems Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Adobe Systems Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Adobe Systems Inc's Days Inventory for the fiscal year that ended in Nov. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/586.557*365
=0.00

Adobe Systems Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/154.904*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Adobe Systems Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1068.208*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Adobe Systems Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Adobe Systems Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1068.208
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Adobe Systems Inc Annual Data

Nov04Nov05Nov06Nov07Nov08Nov09Nov10Nov11Nov12Nov13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Adobe Systems Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide