Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.44 [1] => 27.16 [2] => 36.75 [3] => 22.72 [4] => 14.34 [5] => 26.80 [6] => 35.59 [7] => 14.53 [8] => 17.13 [9] => 37.50 [10] => 32.96 [11] => 32.95 [12] => 25.22 [13] => 28.31 [14] => 26.06 [15] => 25.71 [16] => 36.38 [17] => 42.55 [18] => 29.55 [19] => 27.47 ) [price_low] => Array ( [0] => 0.00 [1] => 10.09 [2] => 13.75 [3] => 10.88 [4] => 8.19 [5] => 8.13 [6] => 8.50 [7] => 9.00 [8] => 7.51 [9] => 14.78 [10] => 18.23 [11] => 15.76 [12] => 20.26 [13] => 20.70 [14] => 12.31 [15] => 13.84 [16] => 20.96 [17] => 25.99 [18] => 15.65 [19] => 18.55 ) [BS_share] => Array ( [0] => 72.264 [1] => 74.92 [2] => 77.54 [3] => 79.131 [4] => 78.328 [5] => 77.662 [6] => 77.41 [7] => 78.93 [8] => 74.45 [9] => 79.13 [10] => 76.37 [11] => 76.10 [12] => 70.73 [13] => 66.35 [14] => 62.25 [15] => 62.26 [16] => 63.01 [17] => 63.70 [18] => 62.31 [19] => 57.69 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 72.264 [1] => 78.498 [2] => 79.097 [3] => 79.131 [4] => 78.328 [5] => 77.662 [6] => 79.409 [7] => 77.352 [8] => 76.444 [9] => 80.739 [10] => 80.985 [11] => 77.966 [12] => 75.197 [13] => 69.212 [14] => 64.408 [15] => 63.356 [16] => 63.879 [17] => 65.416 [18] => 63.774 [19] => 59.424 ) [Revenue] => Array ( [0] => 123.44 [1] => 181.478 [2] => 250.121 [3] => 265.335 [4] => 286.559 [5] => 367.207 [6] => 462.949 [7] => 387.081 [8] => 345.725 [9] => 396.676 [10] => 454.517 [11] => 513.215 [12] => 472.708 [13] => 476.778 [14] => 500.676 [15] => 484.185 [16] => 605.674 [17] => 717.229 [18] => 620.614 [19] => 641.744 ) [COGS] => Array ( [0] => 63.187 [1] => 93.007 [2] => 129.953 [3] => 130.254 [4] => 130.01 [5] => 178.63 [6] => 233.429 [7] => 213.76 [8] => 170.79 [9] => 174.681 [10] => 193.445 [11] => 209.895 [12] => 193.747 [13] => 193.792 [14] => 201.771 [15] => 197.223 [16] => 246.811 [17] => 302.911 [18] => 303.971 [19] => 332.858 ) [Gross Profit] => Array ( [0] => 60.253 [1] => 88.471 [2] => 120.167 [3] => 135.081 [4] => 156.549 [5] => 188.578 [6] => 229.519 [7] => 173.321 [8] => 174.936 [9] => 221.995 [10] => 261.072 [11] => 303.32 [12] => 278.961 [13] => 282.986 [14] => 298.905 [15] => 286.962 [16] => 358.863 [17] => 414.318 [18] => 316.643 [19] => 308.886 ) [SGA] => Array ( [0] => 17.347 [1] => 27.26 [2] => 34.308 [3] => 44.973 [4] => 62.061 [5] => 71.735 [6] => 87.116 [7] => 95.954 [8] => 81.116 [9] => 83.234 [10] => 91.927 [11] => 96.411 [12] => 103.03 [13] => 103.329 [14] => 103.286 [15] => 99.446 [16] => 114.699 [17] => 124.879 [18] => 134.523 [19] => 129.366 ) [RD] => Array ( [0] => 13.774 [1] => 19.131 [2] => 24.647 [3] => 30.055 [4] => 37.222 [5] => 42.018 [6] => 50.628 [7] => 58.935 [8] => 56.295 [9] => 58.144 [10] => 67.384 [11] => 62.654 [12] => 70.7 [13] => 75.367 [14] => 81.819 [15] => 83.285 [16] => 90.3 [17] => 100.301 [18] => 125.951 [19] => 131.055 ) [DDA] => Array ( [0] => 2.253 [1] => 3.053 [2] => 4.89 [3] => 7.343 [4] => 9.003 [5] => 10.547 [6] => 13.419 [7] => 16.799 [8] => 16.406 [9] => 15.247 [10] => 15.373 [11] => 13.199 [12] => 10.827 [13] => 12.789 [14] => 9.891 [15] => 10.084 [16] => 10.545 [17] => 11.499 [18] => 14.079 [19] => 14.628 ) [Operating Income] => Array ( [0] => 29.132 [1] => 42.08 [2] => 61.212 [3] => 60.053 [4] => 57.266 [5] => 74.825 [6] => 91.775 [7] => 18.432 [8] => 37.525 [9] => 80.62 [10] => 101.761 [11] => 144.255 [12] => 105.231 [13] => 104.29 [14] => 113.8 [15] => 104.231 [16] => 153.864 [17] => 189.138 [18] => 56.169 [19] => 48.465 ) [other_operating_charges] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -7.1054273576E-15 [3] => 1.42108547152E-14 [4] => 0 [5] => 0 [6] => -1.42108547152E-14 [7] => -3.5527136788E-15 [8] => -7.1054273576E-15 [9] => 0.003 [10] => 1.42108547152E-14 [11] => 0 [12] => -2.84217094304E-14 [13] => 2.84217094304E-14 [14] => 4.26325641456E-14 [15] => 0 [16] => 2.84217094304E-14 [17] => 2.84217094304E-14 [18] => 1.42108547152E-14 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 11.438 [1] => 27.157 [2] => 20.75 [3] => 13.75 [4] => 9.157 [5] => 25.719 [6] => 10.625 [7] => 12.76 [8] => 16.4 [9] => 31.1 [10] => 19.14 [11] => 29.71 [12] => 22.7 [13] => 21.38 [14] => 14.88 [15] => 22.55 [16] => 36.21 [17] => 30.16 [18] => 19.54 [19] => 27.01 ) [mktcap] => Array ( [0] => 826.555632 [1] => 2034.60244 [2] => 1608.955 [3] => 1088.05125 [4] => 717.249496 [5] => 1997.388978 [6] => 822.48125 [7] => 1007.1468 [8] => 1220.98 [9] => 2460.943 [10] => 1461.7218 [11] => 2260.931 [12] => 1605.571 [13] => 1418.563 [14] => 926.28 [15] => 1403.963 [16] => 2281.5921 [17] => 1921.192 [18] => 1217.5374 [19] => 1558.2069 ) [Cash and Equiv] => Array ( [0] => 18.8 [1] => 59.68 [2] => 77.395 [3] => 83.174 [4] => 50.804 [5] => 78.581 [6] => 88.258 [7] => 107.563 [8] => 144.84 [9] => 143.937 [10] => 182.433 [11] => 266.874 [12] => 139.847 [13] => 162.357 [14] => 138.186 [15] => 196.604 [16] => 189.156 [17] => 202.326 [18] => 228.938 [19] => 164.058 ) [ev_addition] => Array ( [0] => -18.8 [1] => -39.68 [2] => -57.395 [3] => -33.174 [4] => -0.804 [5] => -28.581 [6] => -38.098 [7] => -57.563 [8] => -94.84 [9] => -93.937 [10] => -132.433 [11] => -216.874 [12] => -91.035 [13] => -113.857 [14] => -89.936 [15] => -148.854 [16] => -141.656 [17] => -155.826 [18] => -182.938 [19] => -117.858 ) [ev_addition_per_share] => Array ( [0] => -0.26 [1] => -0.53 [2] => -0.74 [3] => -0.419 [4] => -0.01 [5] => -0.368 [6] => -0.492 [7] => -0.729 [8] => -1.274 [9] => -1.187 [10] => -1.734 [11] => -2.85 [12] => -1.287 [13] => -1.716 [14] => -1.445 [15] => -2.391 [16] => -2.248 [17] => -2.446 [18] => -2.936 [19] => -2.043 ) [ev_per_share] => Array ( [0] => 11.178 [1] => 26.627 [2] => 20.01 [3] => 13.33 [4] => 9.147 [5] => 25.349 [6] => 10.135 [7] => 12.03 [8] => 15.13 [9] => 29.91 [10] => 17.41 [11] => 26.86 [12] => 21.41 [13] => 19.66 [14] => 13.44 [15] => 20.16 [16] => 33.96 [17] => 27.71 [18] => 16.6 [19] => 24.97 ) [ev] => Array ( [0] => 807.755632 [1] => 1994.92244 [2] => 1551.56 [3] => 1054.87725 [4] => 716.445496 [5] => 1968.807978 [6] => 784.38325 [7] => 949.5838 [8] => 1126.14 [9] => 2367.006 [10] => 1329.2888 [11] => 2044.057 [12] => 1514.536 [13] => 1304.706 [14] => 836.344 [15] => 1255.109 [16] => 2139.9361 [17] => 1765.366 [18] => 1034.5994 [19] => 1440.3489 ) [Non Operating Income] => Array ( [0] => -0.025 [1] => 0.111 [2] => 0.642 [3] => 0.438 [4] => -0.189 [5] => -0.673 [6] => 84.036 [7] => -0.702 [8] => -11.889 [9] => 1.835 [10] => 3.126 [11] => 1.653 [12] => 2.333 [13] => 2.262 [14] => -1.721 [15] => -1.166 [16] => 10.204 [17] => 11.76 [18] => 11.486 [19] => 7.703 ) [tax] => Array ( [0] => 6.289 [1] => 14.834 [2] => 23.682 [3] => 22.618 [4] => 20.306 [5] => 26.245 [6] => 62.231 [7] => 6.409 [8] => 7.401 [9] => 27.315 [10] => 34.875 [11] => 52.224 [12] => 40.192 [13] => 39.236 [14] => 39.692 [15] => 33.347 [16] => 54.2 [17] => 67.565 [18] => 25.702 [19] => 15.061 ) [Pretax Income] => Array ( [0] => 29.099 [1] => 44.291 [2] => 63.502 [3] => 62.827 [4] => 60.615 [5] => 77.19 [6] => 183.034 [7] => 23.737 [8] => 32.177 [9] => 61.515 [10] => 110.016 [11] => 153.374 [12] => 118.525 [13] => 115.571 [14] => 118.273 [15] => 107.568 [16] => 168.189 [17] => 206.142 [18] => 72.965 [19] => 60.855 ) [InterestIncome] => Array ( [0] => 0.44 [1] => 3.205 [2] => 2.542 [3] => 4.175 [4] => 5.824 [5] => 5.35 [6] => 9.025 [7] => 8.077 [8] => 9.113 [9] => 8.912 [10] => 7.671 [11] => 10.001 [12] => 13.493 [13] => 11.521 [14] => 8.708 [15] => 6.933 [16] => 6.557 [17] => 7.642 [18] => 7.657 [19] => 7.012 ) [InterestExpense] => Array ( [0] => -0.448 [1] => -1.105 [2] => -0.895 [3] => -1.839 [4] => -2.287 [5] => -2.312 [6] => -1.802 [7] => -2.069 [8] => -2.572 [9] => -2.535 [10] => -2.542 [11] => -2.535 [12] => -2.532 [13] => -2.502 [14] => -2.514 [15] => -2.43 [16] => -2.436 [17] => -2.398 [18] => -2.347 [19] => -2.325 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.253 [1] => 3.053 [2] => 4.89 [3] => 7.343 [4] => 9.003 [5] => 10.547 [6] => 13.419 [7] => 16.799 [8] => 16.406 [9] => 15.247 [10] => 15.373 [11] => 13.199 [12] => 10.827 [13] => 12.789 [14] => 9.891 [15] => 10.084 [16] => 10.545 [17] => 11.499 [18] => 14.079 [19] => 14.628 ) [ReconciledDepreciation] => Array ( [0] => 2.25 [1] => 3.05 [2] => 4.89 [3] => 7.34 [4] => 9 [5] => 10.55 [6] => 13.42 [7] => 16.8 [8] => 16.41 [9] => 15.25 [10] => 15.37 [11] => 13.2 [12] => 10.83 [13] => 12.79 [14] => 9.89 [15] => 10.08 [16] => 10.55 [17] => 11.5 [18] => 14.08 [19] => 14.63 ) [EBIT] => Array ( [0] => 29.547 [1] => 45.396 [2] => 64.396 [3] => 64.666 [4] => 62.902 [5] => 79.502 [6] => 184.836 [7] => 25.806 [8] => 34.749 [9] => 64.05 [10] => 112.558 [11] => 155.909 [12] => 121.057 [13] => 118.073 [14] => 120.787 [15] => 109.998 [16] => 170.625 [17] => 208.54 [18] => 75.312 [19] => 63.18 ) [EBITDA_morn] => Array ( [0] => 31.8 [1] => 48.449 [2] => 69.287 [3] => 72.008 [4] => 71.905 [5] => 90.048 [6] => 198.255 [7] => 42.605 [8] => 51.154 [9] => 79.297 [10] => 127.931 [11] => 169.108 [12] => 131.884 [13] => 130.862 [14] => 130.678 [15] => 120.082 [16] => 181.17 [17] => 220.039 [18] => 89.391 [19] => 77.808 ) [EBITDA] => Array ( [0] => 31.8 [1] => 48.449 [2] => 69.286 [3] => 72.009 [4] => 71.905 [5] => 90.049 [6] => 198.255 [7] => 42.605 [8] => 51.155 [9] => 79.297 [10] => 127.931 [11] => 169.108 [12] => 131.884 [13] => 130.862 [14] => 130.678 [15] => 120.082 [16] => 181.17 [17] => 220.039 [18] => 89.391 [19] => 77.808 ) [EBITDA_1] => Array ( [0] => 31.8 [1] => 48.449 [2] => 69.286 [3] => 72.009 [4] => 71.905 [5] => 90.049 [6] => 198.255 [7] => 42.605 [8] => 51.155 [9] => 79.297 [10] => 127.931 [11] => 169.108 [12] => 131.884 [13] => 130.862 [14] => 130.678 [15] => 120.082 [16] => 181.17 [17] => 220.039 [18] => 89.391 [19] => 77.808 ) [DDA_new] => Array ( [0] => 2.25 [1] => 3.05 [2] => 4.89 [3] => 7.34 [4] => 9 [5] => 10.55 [6] => 13.42 [7] => 16.8 [8] => 16.41 [9] => 15.25 [10] => 15.37 [11] => 13.2 [12] => 10.83 [13] => 12.79 [14] => 9.89 [15] => 10.08 [16] => 10.55 [17] => 11.5 [18] => 14.08 [19] => 14.63 ) [EBITDA_new] => Array ( [0] => 31.8 [1] => 48.449 [2] => 69.287 [3] => 72.008 [4] => 71.905 [5] => 90.048 [6] => 198.255 [7] => 42.605 [8] => 51.154 [9] => 79.297 [10] => 127.931 [11] => 169.108 [12] => 131.884 [13] => 130.862 [14] => 130.678 [15] => 120.082 [16] => 181.17 [17] => 220.039 [18] => 89.391 [19] => 77.808 ) [EBITDA_per_share] => Array ( [0] => 0.44 [1] => 0.62 [2] => 0.88 [3] => 0.91 [4] => 0.92 [5] => 1.16 [6] => 2.5 [7] => 0.55 [8] => 0.67 [9] => 0.98 [10] => 1.58 [11] => 2.17 [12] => 1.75 [13] => 1.89 [14] => 2.03 [15] => 1.9 [16] => 2.84 [17] => 3.36 [18] => 1.4 [19] => 1.31 ) [Operating_Income_per_share] => Array ( [0] => 0.4 [1] => 0.54 [2] => 0.77 [3] => 0.76 [4] => 0.73 [5] => 0.96 [6] => 1.16 [7] => 0.24 [8] => 0.49 [9] => 1 [10] => 1.26 [11] => 1.85 [12] => 1.4 [13] => 1.51 [14] => 1.77 [15] => 1.65 [16] => 2.41 [17] => 2.89 [18] => 0.88 [19] => 0.82 ) [Net Income] => Array ( [0] => 22.811 [1] => 29.458 [2] => 39.82 [3] => 40.209 [4] => 40.31 [5] => 50.946 [6] => 120.802 [7] => 17.329 [8] => 24.776 [9] => 61.515 [10] => 75.141 [11] => 101.15 [12] => 78.333 [13] => 76.335 [14] => 78.581 [15] => 74.221 [16] => 113.989 [17] => 138.577 [18] => 47.263 [19] => 45.794 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.225 [10] => 0.32 [11] => 0.34 [12] => 0.36 [13] => 0.36 [14] => 0.36 [15] => 0.36 [16] => 0.36 [17] => 0.36 [18] => 0.36 [19] => 0.36 ) [Shares Outstanding] => Array ( [0] => 72.264 [1] => 78.498 [2] => 79.097 [3] => 79.131 [4] => 78.328 [5] => 77.662 [6] => 79.409 [7] => 77.352 [8] => 76.444 [9] => 80.739 [10] => 80.985 [11] => 77.966 [12] => 75.197 [13] => 69.212 [14] => 64.408 [15] => 63.356 [16] => 63.879 [17] => 65.416 [18] => 63.774 [19] => 59.424 ) [shares_diluted] => Array ( [0] => 72.264 [1] => 78.498 [2] => 79.097 [3] => 79.131 [4] => 78.328 [5] => 77.662 [6] => 79.409 [7] => 77.352 [8] => 76.444 [9] => 80.739 [10] => 80.985 [11] => 77.966 [12] => 75.197 [13] => 69.212 [14] => 64.408 [15] => 63.356 [16] => 63.879 [17] => 65.416 [18] => 63.774 [19] => 59.424 ) [shares_basic] => Array ( [0] => 72.264 [1] => 78.498 [2] => 79.097 [3] => 79.131 [4] => 78.271 [5] => 76.669 [6] => 77.295 [7] => 77.135 [8] => 76.090 [9] => 76.942 [10] => 78.235 [11] => 75.775 [12] => 73.451 [13] => 67.848 [14] => 63.549 [15] => 62.459 [16] => 62.490 [17] => 64.145 [18] => 63.259 [19] => 59.001 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.51 [2] => 0.52 [3] => 0.49 [4] => 0.45 [5] => 0.49 [6] => 0.50 [7] => 0.55 [8] => 0.49 [9] => 0.44 [10] => 0.43 [11] => 0.41 [12] => 0.41 [13] => 0.41 [14] => 0.40 [15] => 0.41 [16] => 0.41 [17] => 0.42 [18] => 0.49 [19] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 48.81 [1] => 48.75 [2] => 48.04 [3] => 50.91 [4] => 54.63 [5] => 51.35 [6] => 49.58 [7] => 44.78 [8] => 50.60 [9] => 55.96 [10] => 57.44 [11] => 59.10 [12] => 59.01 [13] => 59.35 [14] => 59.70 [15] => 59.27 [16] => 59.25 [17] => 57.77 [18] => 51.02 [19] => 48.13 ) [SGA_pct] => Array ( [0] => 14.05 [1] => 15.02 [2] => 13.72 [3] => 16.95 [4] => 21.66 [5] => 19.54 [6] => 18.82 [7] => 24.79 [8] => 23.46 [9] => 20.98 [10] => 20.23 [11] => 18.79 [12] => 21.80 [13] => 21.67 [14] => 20.63 [15] => 20.54 [16] => 18.94 [17] => 17.41 [18] => 21.68 [19] => 20.16 ) [Interest Expense_pct] => Array ( [0] => -0.36 [1] => -0.61 [2] => -0.36 [3] => -0.69 [4] => -0.80 [5] => -0.63 [6] => -0.39 [7] => -0.53 [8] => -0.74 [9] => -0.64 [10] => -0.56 [11] => -0.49 [12] => -0.54 [13] => -0.52 [14] => -0.50 [15] => -0.50 [16] => -0.40 [17] => -0.33 [18] => -0.38 [19] => -0.36 ) [Pretax Income_pct] => Array ( [0] => 23.57 [1] => 24.41 [2] => 25.39 [3] => 23.68 [4] => 21.15 [5] => 21.02 [6] => 39.54 [7] => 6.13 [8] => 9.31 [9] => 15.51 [10] => 24.21 [11] => 29.88 [12] => 25.07 [13] => 24.24 [14] => 23.62 [15] => 22.22 [16] => 27.77 [17] => 28.74 [18] => 11.76 [19] => 9.48 ) [Net Income_pct] => Array ( [0] => 18.48 [1] => 16.23 [2] => 15.92 [3] => 15.15 [4] => 14.07 [5] => 13.87 [6] => 26.09 [7] => 4.48 [8] => 7.17 [9] => 15.51 [10] => 16.53 [11] => 19.71 [12] => 16.57 [13] => 16.01 [14] => 15.69 [15] => 15.33 [16] => 18.82 [17] => 19.32 [18] => 7.62 [19] => 7.14 ) [DaysSalesOutstanding] => Array ( [0] => 53.52 [1] => 60.52 [2] => 49.89 [3] => 56.74 [4] => 60.23 [5] => 64.11 [6] => 93.03 [7] => 66.2 [8] => 45.76 [9] => 65.29 [10] => 56.62 [11] => 49.4 [12] => 50.73 [13] => 56.46 [14] => 40.57 [15] => 54.38 [16] => 46.76 [17] => 43.7 [18] => 56.42 [19] => 59.19 ) [DaysInventory] => Array ( [0] => 158.85 [1] => 176.59 [2] => 114.58 [3] => 110.32 [4] => 184.45 [5] => 119.68 [6] => 139.56 [7] => 97.07 [8] => 85.33 [9] => 83.53 [10] => 79.84 [11] => 87.41 [12] => 100.07 [13] => 91.43 [14] => 85.76 [15] => 84.53 [16] => 109.84 [17] => 105.8 [18] => 121.73 [19] => 98.81 ) [Payable] => Array ( [0] => 6.5 [1] => 9.741 [2] => 9.35 [3] => 9.121 [4] => 10.98 [5] => 12.774 [6] => 34.114 [7] => 15.552 [8] => 17.789 [9] => 24.821 [10] => 22.856 [11] => 25.682 [12] => 30.321 [13] => 22.2 [14] => 20.579 [15] => 28.799 [16] => 22.785 [17] => 32.573 [18] => 43.384 [19] => 53.284 ) [DaysPayable] => Array ( [0] => 19.22 [1] => 19.59 [2] => 13.64 [3] => 12.55 [4] => 13.99 [5] => 12.7 [6] => 26.9 [7] => 14.66 [8] => 18.78 [9] => 22.84 [10] => 18.35 [11] => 18.27 [12] => 23.41 [13] => 17 [14] => 15 [15] => 21.71 [16] => 13.73 [17] => 16.58 [18] => 25.52 [19] => 30.31 ) [InventoryTurnover] => Array ( [0] => 2.3 [1] => 2.07 [2] => 3.19 [3] => 3.31 [4] => 1.98 [5] => 3.05 [6] => 2.62 [7] => 3.76 [8] => 4.28 [9] => 4.37 [10] => 4.57 [11] => 4.18 [12] => 3.65 [13] => 3.99 [14] => 4.26 [15] => 4.32 [16] => 3.32 [17] => 3.45 [18] => 3 [19] => 3.69 ) [Accts Rec.] => Array ( [0] => 18.1 [1] => 30.092 [2] => 34.188 [3] => 41.25 [4] => 47.285 [5] => 64.495 [6] => 117.997 [7] => 70.208 [8] => 43.342 [9] => 70.958 [10] => 70.506 [11] => 69.46 [12] => 65.696 [13] => 73.752 [14] => 55.645 [15] => 72.141 [16] => 77.596 [17] => 85.873 [18] => 95.928 [19] => 104.063 ) [Inventory] => Array ( [0] => 27.5 [1] => 44.997 [2] => 40.793 [3] => 39.369 [4] => 65.701 [5] => 58.569 [6] => 89.253 [7] => 56.849 [8] => 39.926 [9] => 39.975 [10] => 42.316 [11] => 50.266 [12] => 53.117 [13] => 48.546 [14] => 47.406 [15] => 45.674 [16] => 74.274 [17] => 87.8 [18] => 101.377 [19] => 90.111 ) [inventory2sales] => Array ( [0] => 0.223 [1] => 0.248 [2] => 0.163 [3] => 0.148 [4] => 0.229 [5] => 0.159 [6] => 0.193 [7] => 0.147 [8] => 0.115 [9] => 0.101 [10] => 0.093 [11] => 0.098 [12] => 0.112 [13] => 0.102 [14] => 0.095 [15] => 0.094 [16] => 0.123 [17] => 0.122 [18] => 0.163 [19] => 0.14 ) [Total Current Assets] => Array ( [0] => 74.8 [1] => 136.522 [2] => 156.236 [3] => 167.4 [4] => 167.561 [5] => 207.126 [6] => 304.044 [7] => 244.012 [8] => 235.557 [9] => 260.379 [10] => 302.386 [11] => 395.354 [12] => 269.165 [13] => 294.337 [14] => 252.864 [15] => 325.817 [16] => 354.913 [17] => 391.243 [18] => 443.446 [19] => 379.64 ) [Other Current Assets] => Array ( [0] => 10.4 [1] => 1.753 [2] => 3.86 [3] => 3.607 [4] => 3.771 [5] => 5.481 [6] => 8.536 [7] => 9.392 [8] => 7.449 [9] => 5.509 [10] => 7.131 [11] => 8.754 [12] => 10.505 [13] => 9.682 [14] => 11.627 [15] => 11.398 [16] => 13.887 [17] => 15.244 [18] => 17.203 [19] => 21.408 ) [Net PPE] => Array ( [0] => 19.5 [1] => 29.245 [2] => 53.971 [3] => 64.801 [4] => 78.894 [5] => 104.588 [6] => 123.713 [7] => 120.133 [8] => 106.174 [9] => 97.667 [10] => 89.361 [11] => 85.033 [12] => 80.194 [13] => 75.969 [14] => 75.487 [15] => 74.309 [16] => 73.986 [17] => 75.295 [18] => 80.246 [19] => 76.739 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.492 [18] => 16.222 [19] => 14.064 ) [Total Assets] => Array ( [0] => 94.3 [1] => 165.767 [2] => 210.207 [3] => 282.401 [4] => 301.711 [5] => 556.296 [6] => 546.336 [7] => 522.537 [8] => 521.213 [9] => 593.901 [10] => 559.942 [11] => 651.72 [12] => 539.658 [13] => 479.22 [14] => 473.615 [15] => 564.463 [16] => 691.974 [17] => 817.514 [18] => 883.656 [19] => 789.898 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 50.2 [4] => 55.256 [5] => 244.582 [6] => 118.579 [7] => 158.392 [8] => 179.482 [9] => 235.855 [10] => 168.195 [11] => 171.333 [12] => 190.299 [13] => 108.914 [14] => 145.264 [15] => 164.337 [16] => 263.075 [17] => 347.484 [18] => 343.742 [19] => 319.455 ) [Total Assets Non-liquid] => Array ( [0] => 75.5 [1] => 106.087 [2] => 132.812 [3] => 199.227 [4] => 250.907 [5] => 477.715 [6] => 458.078 [7] => 414.974 [8] => 376.373 [9] => 449.964 [10] => 377.509 [11] => 384.846 [12] => 399.811 [13] => 316.863 [14] => 335.429 [15] => 367.859 [16] => 502.818 [17] => 615.188 [18] => 654.718 [19] => 625.84 ) [HardAssets] => Array ( [0] => 75.5 [1] => 106.087 [2] => 132.812 [3] => 199.227 [4] => 250.907 [5] => 477.715 [6] => 458.078 [7] => 414.974 [8] => 376.373 [9] => 449.964 [10] => 377.509 [11] => 384.846 [12] => 399.811 [13] => 316.863 [14] => 335.429 [15] => 367.859 [16] => 502.818 [17] => 611.696 [18] => 638.496 [19] => 611.776 ) [Accts Payable] => Array ( [0] => 6.5 [1] => 9.741 [2] => 9.35 [3] => 9.121 [4] => 10.98 [5] => 19.882 [6] => 42.674 [7] => 23.273 [8] => 26.239 [9] => 36.955 [10] => 33.547 [11] => 42.18 [12] => 43.727 [13] => 36.498 [14] => 33.983 [15] => 40.635 [16] => 39.823 [17] => 51.967 [18] => 70.141 [19] => 80.1 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.16 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 8.4 [1] => 14.056 [2] => 15.726 [3] => 18.217 [4] => 17.027 [5] => 25.979 [6] => 46.408 [7] => 26.625 [8] => 32.045 [9] => 40.309 [10] => 36.015 [11] => 51.049 [12] => 49.529 [13] => 43.076 [14] => 40.124 [15] => 47.773 [16] => 49.961 [17] => 61.932 [18] => 105.467 [19] => 102.305 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 4.315 [2] => 6.376 [3] => 9.096 [4] => 6.047 [5] => 6.097 [6] => 3.734 [7] => 3.352 [8] => 5.806 [9] => 3.354 [10] => 2.468 [11] => 8.869 [12] => 5.802 [13] => 6.578 [14] => 6.141 [15] => 7.138 [16] => 10.138 [17] => 9.965 [18] => 35.326 [19] => 22.205 ) [CommonStock] => Array ( [0] => 0 [1] => 0.375 [2] => 0.388 [3] => 0.394 [4] => 0.394 [5] => 0.394 [6] => 0.394 [7] => 0.394 [8] => 0.394 [9] => 0.793 [10] => 0.797 [11] => 0.797 [12] => 0.797 [13] => 0.797 [14] => 0.797 [15] => 0.797 [16] => 0.797 [17] => 0.797 [18] => 0.797 [19] => 0.797 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 89.404 [2] => 90.173 [3] => 90.583 [4] => 90.64 [5] => 90.833 [6] => 96.707 [7] => 96.384 [8] => 96.982 [9] => 135.814 [10] => 142.243 [11] => 135.582 [12] => 141.541 [13] => 164.385 [14] => 172.704 [15] => 181.24 [16] => 193.866 [17] => 213.56 [18] => 224.517 [19] => 233.511 ) [Retained Earnings] => Array ( [0] => 11.5 [1] => 40.965 [2] => 82.318 [3] => 123.261 [4] => 163.57 [5] => 214.835 [6] => 332.905 [7] => 350.234 [8] => 375.01 [9] => 347.202 [10] => 397.228 [11] => 472.558 [12] => 524.136 [13] => 551.764 [14] => 603.6 [15] => 649.256 [16] => 731.962 [17] => 840.206 [18] => 861.465 [19] => 884.451 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.2 [4] => -23.216 [5] => -22.009 [6] => -15.452 [7] => -18.759 [8] => -40.271 [9] => 0 [10] => -78.866 [11] => -70.938 [12] => -233.214 [13] => -344.219 [14] => -400.273 [15] => -396.631 [16] => -381.251 [17] => -375.534 [18] => -405.641 [19] => -524.906 ) [Total Equity] => Array ( [0] => 85.2 [1] => 130.743 [2] => 172.879 [3] => 212.037 [4] => 231.389 [5] => 400.052 [6] => 434.425 [7] => 437.628 [8] => 435.212 [9] => 493.821 [10] => 466.637 [11] => 542.171 [12] => 435.956 [13] => 378.431 [14] => 375.819 [15] => 452.515 [16] => 572.322 [17] => 692.131 [18] => 692.406 [19] => 604.606 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 20 [2] => 20 [3] => 50 [4] => 50 [5] => 50 [6] => 50 [7] => 50 [8] => 50 [9] => 50 [10] => 50 [11] => 50 [12] => 48.812 [13] => 48.5 [14] => 48.25 [15] => 47.75 [16] => 47.5 [17] => 46.5 [18] => 46 [19] => 46.2 ) [Total Liabilities] => Array ( [0] => 9.1 [1] => 35.024 [2] => 37.328 [3] => 70.364 [4] => 70.322 [5] => 156.244 [6] => 111.911 [7] => 84.909 [8] => 86.001 [9] => 100.08 [10] => 93.305 [11] => 109.549 [12] => 103.702 [13] => 100.789 [14] => 97.796 [15] => 111.948 [16] => 119.652 [17] => 125.383 [18] => 191.25 [19] => 185.292 ) [Other Long-Term Liab.] => Array ( [0] => -6.66133814775E-16 [1] => 1.7763568394E-15 [2] => 1.99840144433E-15 [3] => -0.000999999999995 [4] => 1.7763568394E-15 [5] => 0 [6] => 0.161 [7] => 5.3290705182E-15 [8] => 0.001 [9] => 0.889 [10] => 2.465 [11] => 4.068 [12] => 4.667 [13] => 9.213 [14] => 9.422 [15] => 11.39 [16] => 11.841 [17] => 12.077 [18] => 17.406 [19] => 22.144 ) [Cash and Equiv_pct] => Array ( [0] => 19.94 [1] => 36.00 [2] => 36.82 [3] => 29.45 [4] => 16.84 [5] => 14.13 [6] => 16.15 [7] => 20.58 [8] => 27.79 [9] => 24.24 [10] => 32.58 [11] => 40.95 [12] => 25.91 [13] => 33.88 [14] => 29.18 [15] => 34.83 [16] => 27.34 [17] => 24.75 [18] => 25.91 [19] => 20.77 ) [Accts Rec._pct] => Array ( [0] => 19.19 [1] => 18.15 [2] => 16.26 [3] => 14.61 [4] => 15.67 [5] => 11.59 [6] => 21.60 [7] => 13.44 [8] => 8.32 [9] => 11.95 [10] => 12.59 [11] => 10.66 [12] => 12.17 [13] => 15.39 [14] => 11.75 [15] => 12.78 [16] => 11.21 [17] => 10.50 [18] => 10.86 [19] => 13.17 ) [Inventory_pct] => Array ( [0] => 29.16 [1] => 27.14 [2] => 19.41 [3] => 13.94 [4] => 21.78 [5] => 10.53 [6] => 16.34 [7] => 10.88 [8] => 7.66 [9] => 6.73 [10] => 7.56 [11] => 7.71 [12] => 9.84 [13] => 10.13 [14] => 10.01 [15] => 8.09 [16] => 10.73 [17] => 10.74 [18] => 11.47 [19] => 11.41 ) [Other Current Assets_pct] => Array ( [0] => 11.03 [1] => 1.06 [2] => 1.84 [3] => 1.28 [4] => 1.25 [5] => 0.99 [6] => 1.56 [7] => 1.80 [8] => 1.43 [9] => 0.93 [10] => 1.27 [11] => 1.34 [12] => 1.95 [13] => 2.02 [14] => 2.45 [15] => 2.02 [16] => 2.01 [17] => 1.86 [18] => 1.95 [19] => 2.71 ) [Total Current Assets_pct] => Array ( [0] => 79.32 [1] => 82.36 [2] => 74.32 [3] => 59.28 [4] => 55.54 [5] => 37.23 [6] => 55.65 [7] => 46.70 [8] => 45.19 [9] => 43.84 [10] => 54.00 [11] => 60.66 [12] => 49.88 [13] => 61.42 [14] => 53.39 [15] => 57.72 [16] => 51.29 [17] => 47.86 [18] => 50.18 [19] => 48.06 ) [Net PPE_pct] => Array ( [0] => 20.68 [1] => 17.64 [2] => 25.68 [3] => 22.95 [4] => 26.15 [5] => 18.80 [6] => 22.64 [7] => 22.99 [8] => 20.37 [9] => 16.44 [10] => 15.96 [11] => 13.05 [12] => 14.86 [13] => 15.85 [14] => 15.94 [15] => 13.16 [16] => 10.69 [17] => 9.21 [18] => 9.08 [19] => 9.72 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.43 [18] => 1.84 [19] => 1.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 17.78 [4] => 18.31 [5] => 43.97 [6] => 21.70 [7] => 30.31 [8] => 34.44 [9] => 39.71 [10] => 30.04 [11] => 26.29 [12] => 35.26 [13] => 22.73 [14] => 30.67 [15] => 29.11 [16] => 38.02 [17] => 42.50 [18] => 38.90 [19] => 40.44 ) [Accts Payable_pct] => Array ( [0] => 6.89 [1] => 5.88 [2] => 4.45 [3] => 3.23 [4] => 3.64 [5] => 3.57 [6] => 7.81 [7] => 4.45 [8] => 5.03 [9] => 6.22 [10] => 5.99 [11] => 6.47 [12] => 8.10 [13] => 7.62 [14] => 7.18 [15] => 7.20 [16] => 5.75 [17] => 6.36 [18] => 7.94 [19] => 10.14 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 2.01 [1] => 2.60 [2] => 3.03 [3] => 3.22 [4] => 2.00 [5] => 1.10 [6] => 0.68 [7] => 0.64 [8] => 1.11 [9] => 0.56 [10] => 0.44 [11] => 1.36 [12] => 1.08 [13] => 1.37 [14] => 1.30 [15] => 1.26 [16] => 1.47 [17] => 1.22 [18] => 4.00 [19] => 2.81 ) [Total Current Liabilities_pct] => Array ( [0] => 8.91 [1] => 8.48 [2] => 7.48 [3] => 6.45 [4] => 5.64 [5] => 4.67 [6] => 8.49 [7] => 5.10 [8] => 6.15 [9] => 6.79 [10] => 6.43 [11] => 7.83 [12] => 9.18 [13] => 8.99 [14] => 8.47 [15] => 8.46 [16] => 7.22 [17] => 7.58 [18] => 11.94 [19] => 12.95 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 12.07 [2] => 9.51 [3] => 17.71 [4] => 16.57 [5] => 8.99 [6] => 9.15 [7] => 9.57 [8] => 9.59 [9] => 8.42 [10] => 8.93 [11] => 7.67 [12] => 9.04 [13] => 10.12 [14] => 10.19 [15] => 8.46 [16] => 6.86 [17] => 5.69 [18] => 5.21 [19] => 5.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.74 [1] => 0.58 [2] => 0.76 [3] => 0.76 [4] => 1.09 [5] => 14.43 [6] => 2.84 [7] => 1.59 [8] => 0.76 [9] => 1.65 [10] => 1.30 [11] => 1.30 [12] => 0.99 [13] => 1.92 [14] => 1.99 [15] => 2.91 [16] => 3.21 [17] => 2.07 [18] => 4.50 [19] => 4.66 ) [Total Liabilities_pct] => Array ( [0] => 9.65 [1] => 21.13 [2] => 17.76 [3] => 24.92 [4] => 23.31 [5] => 28.09 [6] => 20.48 [7] => 16.25 [8] => 16.50 [9] => 16.85 [10] => 16.66 [11] => 16.81 [12] => 19.22 [13] => 21.03 [14] => 20.65 [15] => 19.83 [16] => 17.29 [17] => 15.34 [18] => 21.64 [19] => 23.46 ) [netcash] => Array ( [0] => 0.13 [1] => 0.33 [2] => 0.52 [3] => 0.16 [4] => -0.25 [5] => -1 [6] => -0.31 [7] => 0.29 [8] => 0.79 [9] => 0.55 [10] => 1.17 [11] => 2.07 [12] => 0.51 [13] => 0.93 [14] => 0.65 [15] => 1.36 [16] => 1.1 [17] => 1.21 [18] => 0.6 [19] => -0.37 ) [NCAV] => Array ( [0] => 0.51 [1] => 0.93 [2] => 1.11 [3] => 0.8 [4] => 0.62 [5] => -0 [6] => 1.41 [7] => 1.31 [8] => 1.5 [9] => 1.48 [10] => 2.14 [11] => 3.08 [12] => 1.58 [13] => 2.13 [14] => 1.7 [15] => 2.6 [16] => 2.62 [17] => 2.91 [18] => 2.57 [19] => 1.77 ) [NCAV_real] => Array ( [0] => 0.91 [1] => 1.35 [2] => 1.53 [3] => 1.23 [4] => 1.24 [5] => 0.66 [6] => 2.48 [7] => 2.02 [8] => 2.01 [9] => 2.03 [10] => 2.74 [11] => 3.76 [12] => 2.34 [13] => 2.92 [14] => 2.49 [15] => 3.44 [16] => 3.73 [17] => 4.17 [18] => 4.05 [19] => 3.37 ) [Book Value Per Share] => Array ( [0] => 1.18 [1] => 1.75 [2] => 2.23 [3] => 2.68 [4] => 2.95 [5] => 5.15 [6] => 5.61 [7] => 5.54 [8] => 5.85 [9] => 6.24 [10] => 6.11 [11] => 7.12 [12] => 6.16 [13] => 5.7 [14] => 6.04 [15] => 7.27 [16] => 9.08 [17] => 10.87 [18] => 11.11 [19] => 10.48 ) [Tangibles_book_per_share] => Array ( [0] => 1.18 [1] => 1.75 [2] => 2.23 [3] => 2.68 [4] => 2.95 [5] => 5.15 [6] => 5.61 [7] => 5.54 [8] => 5.85 [9] => 6.24 [10] => 6.11 [11] => 7.12 [12] => 6.16 [13] => 5.7 [14] => 6.04 [15] => 7.27 [16] => 9.08 [17] => 10.81 [18] => 10.85 [19] => 10.24 ) [deb2equity] => Array ( [0] => 0 [1] => 0.153 [2] => 0.116 [3] => 0.236 [4] => 0.216 [5] => 0.125 [6] => 0.115 [7] => 0.114 [8] => 0.115 [9] => 0.101 [10] => 0.107 [11] => 0.092 [12] => 0.112 [13] => 0.128 [14] => 0.128 [15] => 0.106 [16] => 0.083 [17] => 0.067 [18] => 0.066 [19] => 0.076 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 20 [2] => 20 [3] => 50 [4] => 50 [5] => 50 [6] => 50 [7] => 50 [8] => 50 [9] => 50 [10] => 50 [11] => 50 [12] => 48.812 [13] => 48.5 [14] => 48.25 [15] => 47.75 [16] => 47.5 [17] => 46.5 [18] => 46 [19] => 46.2 ) [debt2rev] => Array ( [0] => 0 [1] => 0.11 [2] => 0.08 [3] => 0.188 [4] => 0.174 [5] => 0.136 [6] => 0.108 [7] => 0.129 [8] => 0.145 [9] => 0.126 [10] => 0.11 [11] => 0.097 [12] => 0.103 [13] => 0.102 [14] => 0.096 [15] => 0.099 [16] => 0.078 [17] => 0.065 [18] => 0.074 [19] => 0.072 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.51 [2] => 0.52 [3] => 0.49 [4] => 0.45 [5] => 0.49 [6] => 0.50 [7] => 0.55 [8] => 0.49 [9] => 0.44 [10] => 0.43 [11] => 0.41 [12] => 0.41 [13] => 0.41 [14] => 0.40 [15] => 0.41 [16] => 0.41 [17] => 0.42 [18] => 0.49 [19] => 0.52 ) [inventory2rev] => Array ( [0] => 0.223 [1] => 0.248 [2] => 0.163 [3] => 0.148 [4] => 0.229 [5] => 0.159 [6] => 0.193 [7] => 0.147 [8] => 0.115 [9] => 0.101 [10] => 0.093 [11] => 0.098 [12] => 0.112 [13] => 0.102 [14] => 0.095 [15] => 0.094 [16] => 0.123 [17] => 0.122 [18] => 0.163 [19] => 0.14 ) [ar2asset] => Array ( [0] => 0.192 [1] => 0.182 [2] => 0.163 [3] => 0.146 [4] => 0.157 [5] => 0.116 [6] => 0.216 [7] => 0.134 [8] => 0.083 [9] => 0.119 [10] => 0.126 [11] => 0.107 [12] => 0.122 [13] => 0.154 [14] => 0.117 [15] => 0.128 [16] => 0.112 [17] => 0.105 [18] => 0.109 [19] => 0.132 ) [cash2asset] => Array ( [0] => 0.199 [1] => 0.36 [2] => 0.368 [3] => 0.295 [4] => 0.168 [5] => 0.141 [6] => 0.162 [7] => 0.206 [8] => 0.278 [9] => 0.242 [10] => 0.326 [11] => 0.409 [12] => 0.259 [13] => 0.339 [14] => 0.292 [15] => 0.348 [16] => 0.273 [17] => 0.247 [18] => 0.259 [19] => 0.208 ) [equity2asset] => Array ( [0] => 0.903 [1] => 0.789 [2] => 0.822 [3] => 0.751 [4] => 0.767 [5] => 0.719 [6] => 0.795 [7] => 0.838 [8] => 0.835 [9] => 0.831 [10] => 0.833 [11] => 0.832 [12] => 0.808 [13] => 0.79 [14] => 0.794 [15] => 0.802 [16] => 0.827 [17] => 0.847 [18] => 0.784 [19] => 0.765 ) [equity2liab_tangbile] => Array ( [0] => 9.363 [1] => 3.733 [2] => 4.631 [3] => 3.013 [4] => 3.29 [5] => 2.56 [6] => 3.882 [7] => 5.154 [8] => 5.061 [9] => 4.934 [10] => 5.001 [11] => 4.949 [12] => 4.204 [13] => 3.755 [14] => 3.843 [15] => 4.042 [16] => 4.783 [17] => 5.492 [18] => 3.536 [19] => 3.187 ) [ppe2asset] => Array ( [0] => 0.207 [1] => 0.176 [2] => 0.257 [3] => 0.229 [4] => 0.261 [5] => 0.188 [6] => 0.226 [7] => 0.23 [8] => 0.204 [9] => 0.164 [10] => 0.16 [11] => 0.13 [12] => 0.149 [13] => 0.159 [14] => 0.159 [15] => 0.132 [16] => 0.107 [17] => 0.092 [18] => 0.091 [19] => 0.097 ) [interest2rev] => Array ( [0] => -0.363 [1] => -0.609 [2] => -0.358 [3] => -0.693 [4] => -0.798 [5] => -0.63 [6] => -0.389 [7] => -0.535 [8] => -0.744 [9] => -0.639 [10] => -0.559 [11] => -0.494 [12] => -0.536 [13] => -0.525 [14] => -0.502 [15] => -0.502 [16] => -0.402 [17] => -0.334 [18] => -0.378 [19] => -0.362 ) [std2asset] => Array ( [0] => 0.089 [1] => 0.085 [2] => 0.075 [3] => 0.065 [4] => 0.056 [5] => 0.047 [6] => 0.085 [7] => 0.051 [8] => 0.061 [9] => 0.068 [10] => 0.064 [11] => 0.078 [12] => 0.092 [13] => 0.09 [14] => 0.085 [15] => 0.085 [16] => 0.072 [17] => 0.076 [18] => 0.119 [19] => 0.13 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.121 [2] => 0.095 [3] => 0.177 [4] => 0.166 [5] => 0.09 [6] => 0.092 [7] => 0.096 [8] => 0.096 [9] => 0.084 [10] => 0.089 [11] => 0.077 [12] => 0.09 [13] => 0.101 [14] => 0.102 [15] => 0.085 [16] => 0.069 [17] => 0.057 [18] => 0.052 [19] => 0.058 ) [turnover] => Array ( [0] => 1.309 [1] => 1.095 [2] => 1.19 [3] => 0.94 [4] => 0.95 [5] => 0.66 [6] => 0.847 [7] => 0.741 [8] => 0.663 [9] => 0.668 [10] => 0.812 [11] => 0.787 [12] => 0.876 [13] => 0.995 [14] => 1.057 [15] => 0.858 [16] => 0.875 [17] => 0.877 [18] => 0.702 [19] => 0.812 ) [CF_Net Income] => Array ( [0] => 22.811 [1] => 29.458 [2] => 39.82 [3] => 40.209 [4] => 40.31 [5] => 50.946 [6] => 120.802 [7] => 17.329 [8] => 24.776 [9] => 61.515 [10] => 75.141 [11] => 101.15 [12] => 78.333 [13] => 76.335 [14] => 78.581 [15] => 74.221 [16] => 113.989 [17] => 138.577 [18] => 47.263 [19] => 45.794 ) [buybackratio] => Array ( [0] => -1.67 [1] => -0.54 [2] => -0.06 [3] => -0.03 [4] => 0 [5] => -0.03 [6] => -0.06 [7] => -0.03 [8] => -0.15 [9] => 0 [10] => -0.07 [11] => -0.17 [12] => -0.06 [13] => -0.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.89 [1] => 3.93 [2] => 5.08 [3] => 5.53 [4] => 5.85 [5] => 8.72 [6] => 14.04 [7] => 5.23 [8] => 6.62 [9] => 10.45 [10] => 11.63 [11] => 14.6 [12] => 12.39 [13] => 12.15 [14] => 13.09 [15] => 13.96 [16] => 19.23 [17] => 23 [18] => 13.61 [19] => 13.52 ) [CF_DDA] => Array ( [0] => 2.253 [1] => 3.053 [2] => 4.89 [3] => 7.343 [4] => 9.003 [5] => 10.547 [6] => 13.419 [7] => 16.799 [8] => 16.406 [9] => 15.247 [10] => 15.373 [11] => 13.199 [12] => 10.827 [13] => 12.789 [14] => 9.891 [15] => 10.084 [16] => 10.545 [17] => 11.499 [18] => 14.079 [19] => 14.628 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 8.52 [1] => 9.309 [2] => 45.462 [3] => 44.987 [4] => 16.743 [5] => 60.376 [6] => -13.311 [7] => 93.222 [8] => 105.178 [9] => 85.354 [10] => 85.823 [11] => 128.983 [12] => 92.141 [13] => 88.877 [14] => 115.815 [15] => 90.155 [16] => 92.789 [17] => 150.606 [18] => 85.873 [19] => 59.764 ) [Cash Flow from Others] => Array ( [0] => 3.034 [1] => 3.875 [2] => 2.557 [3] => 1.42 [4] => 1.53 [5] => 0.73 [6] => -80.895 [7] => 0.689 [8] => 12.719 [9] => 23.796 [10] => 1.256 [11] => 6.694 [12] => 7.442 [13] => 8.541 [14] => 12.293 [15] => 12.49 [16] => 1.596 [17] => 4.49 [18] => 6.453 [19] => 6.429 ) [Cash Flow_PPE] => Array ( [0] => -3.981 [1] => -12.776 [2] => -29.657 [3] => -18.163 [4] => -23.096 [5] => -36.232 [6] => -32.54 [7] => -13.216 [8] => -2.547 [9] => -6.744 [10] => -7.133 [11] => -8.874 [12] => -6.061 [13] => -6.535 [14] => -9.492 [15] => -8.74 [16] => -9.872 [17] => -11.912 [18] => -12.054 [19] => -8.173 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.4 [13] => 0 [14] => 0 [15] => -1.37 [16] => 0 [17] => -22.661 [18] => 7.496 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.052 [1] => -12.791 [2] => -29.661 [3] => -18.221 [4] => -23.096 [5] => -36.237 [6] => -32.54 [7] => -13.216 [8] => -2.647 [9] => -6.782 [10] => -7.165 [11] => -8.876 [12] => -6.061 [13] => -6.535 [14] => -9.492 [15] => -8.74 [16] => -9.872 [17] => -11.912 [18] => -12.32 [19] => -8.173 ) [Cash Flow from Investing] => Array ( [0] => -12.481 [1] => -29.099 [2] => -37.966 [3] => -73.434 [4] => -31.117 [5] => -34.263 [6] => 29.84 [7] => -69.044 [8] => -39.855 [9] => -44.828 [10] => -21.821 [11] => -40.213 [12] => 26.789 [13] => 29.488 [14] => -3.595 [15] => -85.984 [16] => -74.919 [17] => -122.959 [18] => -5.259 [19] => 73.769 ) [Net Issuance of Stock] => Array ( [0] => 38.149 [1] => 16.052 [2] => 2.316 [3] => -1.051 [4] => -20.958 [5] => 1.399 [6] => 6.698 [7] => -3.647 [8] => 3.696 [9] => 0 [10] => -75.397 [11] => -7.136 [12] => -166.038 [13] => -123.301 [14] => -63.569 [15] => -15.896 [16] => -18.316 [17] => -35.565 [18] => -39.362 [19] => -124.267 ) [Issuance of Stock] => Array ( [0] => 38.154 [1] => 16.052 [2] => 2.316 [3] => 1.149 [4] => 0.058 [5] => 1.725 [6] => 6.768 [7] => 0.453 [8] => 3.696 [9] => 0 [10] => 5.557 [11] => 16.938 [12] => 4.441 [13] => 15.288 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -10.1 [1] => 20 [2] => 0 [3] => 30 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -25.207 [9] => 55.087 [10] => 0 [11] => 0 [12] => -0.5 [13] => -0.5 [14] => -0.25 [15] => -0.5 [16] => -0.25 [17] => -1 [18] => -0.5 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -5.483 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -88.927 [10] => -25.115 [11] => -25.82 [12] => -26.755 [13] => -24.6 [14] => -22.919 [15] => -22.486 [16] => -22.502 [17] => -23.124 [18] => -22.813 [19] => -21.412 ) [Cash from Financing] => Array ( [0] => 22.565 [1] => 36.052 [2] => 2.316 [3] => 28.949 [4] => -20.958 [5] => 1.399 [6] => 6.698 [7] => -3.647 [8] => -21.51 [9] => -33.84 [10] => -100.512 [11] => -32.956 [12] => -192.32 [13] => -145.152 [14] => -82.428 [15] => -24.413 [16] => -11.722 [17] => -16.191 [18] => -55.17 [19] => -141.892 ) [Other Financing] => Array ( [0] => -0.001 [1] => 0 [2] => 0 [3] => 1.55431223448E-15 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.000999999999999 [9] => 0 [10] => 3.5527136788E-15 [11] => -3.5527136788E-15 [12] => 0.973 [13] => 3.249 [14] => 4.31 [15] => 14.469 [16] => 29.346 [17] => 43.498 [18] => 7.505 [19] => 3.787 ) [Net Change in Cash] => Array ( [0] => 18.603 [1] => 16.262 [2] => 9.812 [3] => 0.502 [4] => -35.332 [5] => 27.513 [6] => 23.226 [7] => 20.532 [8] => 43.812 [9] => 6.98 [10] => -36.446 [11] => 55.192 [12] => -72.647 [13] => -26.206 [14] => 29.792 [15] => -20.242 [16] => 6.148 [17] => 11.456 [18] => 25.444 [19] => -8.359 ) [NetChangeinCash_others] => Array ( [0] => -0.000999999999999 [1] => 1.7763568394E-15 [2] => 0 [3] => -7.1054273576E-15 [4] => 0 [5] => 0.000999999999998 [6] => -0.001 [7] => 0.001 [8] => -0.001 [9] => 0.294 [10] => 0.064 [11] => -0.622 [12] => 0.743 [13] => 0.581 [14] => 0 [15] => 0 [16] => -1.42108547152E-14 [17] => 0 [18] => 0 [19] => -2.13162820728E-14 ) [total_freecashflow] => Array ( [0] => 4.468 [1] => -3.482 [2] => 15.801 [3] => 26.766 [4] => -6.353 [5] => 24.139 [6] => -45.851 [7] => 80.006 [8] => 102.531 [9] => 78.572 [10] => 78.658 [11] => 120.107 [12] => 86.08 [13] => 82.342 [14] => 106.323 [15] => 81.415 [16] => 82.917 [17] => 138.694 [18] => 73.553 [19] => 51.591 ) [CF_Net Income_pct] => Array ( [0] => 267.73 [1] => 316.45 [2] => 87.59 [3] => 89.38 [4] => 240.76 [5] => 84.38 [6] => 0 [7] => 18.59 [8] => 23.56 [9] => 72.07 [10] => 87.55 [11] => 78.42 [12] => 85.01 [13] => 85.89 [14] => 67.85 [15] => 82.33 [16] => 122.85 [17] => 92.01 [18] => 55.04 [19] => 76.62 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 3 [2] => 5 [3] => 7 [4] => 9 [5] => 11 [6] => 0 [7] => 17 [8] => 16 [9] => 15 [10] => 15 [11] => 13 [12] => 11 [13] => 13 [14] => 10 [15] => 10 [16] => 11 [17] => 11 [18] => 14 [19] => 15 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -47.56 [1] => -137.40 [2] => -65.24 [3] => -40.50 [4] => -137.94 [5] => -60.02 [6] => 0 [7] => -14.18 [8] => -2.52 [9] => -7.95 [10] => -8.35 [11] => -6.88 [12] => -6.58 [13] => -7.35 [14] => -8.20 [15] => -9.69 [16] => -10.64 [17] => -7.91 [18] => -14.35 [19] => -13.68 ) [Cash Flow from Investing_pct] => Array ( [0] => -146.49 [1] => -312.59 [2] => -83.51 [3] => -163.23 [4] => -185.85 [5] => -56.75 [6] => 0 [7] => -74.06 [8] => -37.89 [9] => -52.52 [10] => -25.43 [11] => -31.18 [12] => 29.07 [13] => 33.18 [14] => -3.10 [15] => -95.37 [16] => -80.74 [17] => -81.64 [18] => -6.12 [19] => 123.43 ) [Net Issuance of Stock_pct] => Array ( [0] => 447.76 [1] => 172.44 [2] => 5.09 [3] => -2.34 [4] => -125.17 [5] => 2.32 [6] => 0 [7] => -3.91 [8] => 3.51 [9] => 0.00 [10] => -87.85 [11] => -5.53 [12] => -180.20 [13] => -138.73 [14] => -54.89 [15] => -17.63 [16] => -19.74 [17] => -23.61 [18] => -45.84 [19] => -207.93 ) [Net Issuance of Debt_pct] => Array ( [0] => -118.54 [1] => 214.85 [2] => 0.00 [3] => 66.69 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => -23.97 [9] => 64.54 [10] => 0.00 [11] => 0.00 [12] => -0.54 [13] => -0.56 [14] => -0.22 [15] => -0.55 [16] => -0.27 [17] => -0.66 [18] => -0.58 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -64.35 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => -104.19 [10] => -29.26 [11] => -20.02 [12] => -29.04 [13] => -27.68 [14] => -19.79 [15] => -24.94 [16] => -24.25 [17] => -15.35 [18] => -26.57 [19] => -35.83 ) [Other Financing_pct] => Array ( [0] => 264.85 [1] => 387.28 [2] => 5.09 [3] => 64.35 [4] => -125.17 [5] => 2.32 [6] => 0 [7] => -3.91 [8] => -20.45 [9] => -39.65 [10] => -117.12 [11] => -25.55 [12] => -208.72 [13] => -163.32 [14] => -71.17 [15] => -27.08 [16] => -12.63 [17] => -10.75 [18] => -64.25 [19] => -237.42 ) [Cash from Financing_pct] => Array ( [0] => 264.86 [1] => 387.28 [2] => 5.09 [3] => 64.35 [4] => -125.17 [5] => 2.32 [6] => 0 [7] => -3.91 [8] => -20.45 [9] => -39.65 [10] => -117.12 [11] => -25.55 [12] => -209.78 [13] => -166.97 [14] => -74.89 [15] => -43.13 [16] => -44.26 [17] => -39.63 [18] => -72.99 [19] => -243.76 ) [Net Change in Cash_pct] => Array ( [0] => 218.35 [1] => 174.69 [2] => 21.58 [3] => 1.12 [4] => -211.03 [5] => 45.57 [6] => 0 [7] => 22.02 [8] => 41.66 [9] => 8.18 [10] => -42.47 [11] => 42.79 [12] => -78.84 [13] => -29.49 [14] => 25.72 [15] => -22.45 [16] => 6.63 [17] => 7.61 [18] => 29.63 [19] => -13.99 ) [total_freecashflow_pct] => Array ( [0] => 52.44 [1] => -37.40 [2] => 34.76 [3] => 59.50 [4] => -37.94 [5] => 39.98 [6] => 0 [7] => 85.82 [8] => 97.48 [9] => 92.05 [10] => 91.65 [11] => 93.12 [12] => 93.42 [13] => 92.65 [14] => 91.80 [15] => 90.31 [16] => 89.36 [17] => 92.09 [18] => 85.65 [19] => 86.32 ) [per share rev] => Array ( [0] => 1.71 [1] => 2.31 [2] => 3.16 [3] => 3.35 [4] => 3.66 [5] => 4.73 [6] => 5.83 [7] => 5 [8] => 4.52 [9] => 4.91 [10] => 5.61 [11] => 6.58 [12] => 6.29 [13] => 6.89 [14] => 7.77 [15] => 7.64 [16] => 9.48 [17] => 10.96 [18] => 9.73 [19] => 10.8 ) [per share eps] => Array ( [0] => 0.26 [1] => 0.375 [2] => 0.505 [3] => 0.51 [4] => 0.515 [5] => 0.655 [6] => 1.52 [7] => 0.225 [8] => 0.325 [9] => 0.76 [10] => 0.93 [11] => 1.3 [12] => 1.04 [13] => 1.1 [14] => 1.22 [15] => 1.17 [16] => 1.78 [17] => 2.12 [18] => 0.74 [19] => 0.77 ) [eps_nri] => Array ( [0] => 0.26 [1] => 0.38 [2] => 0.51 [3] => 0.51 [4] => 0.51 [5] => 0.66 [6] => 1.52 [7] => 0.22 [8] => 0.32 [9] => 0.76 [10] => 0.93 [11] => 1.3 [12] => 1.04 [13] => 1.1 [14] => 1.22 [15] => 1.17 [16] => 1.78 [17] => 2.12 [18] => 0.74 [19] => 0.77 ) [per share_freecashflow] => Array ( [0] => 0.06 [1] => -0.04 [2] => 0.2 [3] => 0.34 [4] => -0.08 [5] => 0.31 [6] => -0.58 [7] => 1.03 [8] => 1.34 [9] => 0.97 [10] => 0.97 [11] => 1.54 [12] => 1.14 [13] => 1.19 [14] => 1.65 [15] => 1.29 [16] => 1.3 [17] => 2.12 [18] => 1.15 [19] => 0.87 ) [ROE] => Array ( [0] => 26.77 [1] => 22.53 [2] => 23.03 [3] => 18.96 [4] => 17.42 [5] => 12.73 [6] => 27.81 [7] => 3.96 [8] => 5.69 [9] => 12.46 [10] => 16.1 [11] => 18.66 [12] => 17.97 [13] => 20.17 [14] => 20.91 [15] => 16.4 [16] => 19.92 [17] => 20.02 [18] => 6.83 [19] => 7.57 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.296 [10] => 0.344 [11] => 0.262 [12] => 0.346 [13] => 0.327 [14] => 0.295 [15] => 0.308 [16] => 0.202 [17] => 0.17 [18] => 0.486 [19] => 0.468 ) [ROA] => Array ( [0] => 24.19 [1] => 17.77 [2] => 18.94 [3] => 14.24 [4] => 13.36 [5] => 9.16 [6] => 22.11 [7] => 3.32 [8] => 4.75 [9] => 10.36 [10] => 13.42 [11] => 15.52 [12] => 14.52 [13] => 15.93 [14] => 16.59 [15] => 13.15 [16] => 16.47 [17] => 16.95 [18] => 5.35 [19] => 5.8 ) [ROC_capital] => Array ( [0] => 104.7 [1] => 167.52 [2] => 214.067 [3] => 235.808 [4] => 250.226 [5] => 317.195 [6] => 436.293 [7] => 373.537 [8] => 349.18 [9] => 363.555 [10] => 398.878 [11] => 489.141 [12] => 359.864 [13] => 379.988 [14] => 339.978 [15] => 411.524 [16] => 442.786 [17] => 481.782 [18] => 540.895 [19] => 477.787 ) [ROC] => Array ( [0] => 21.79 [1] => 17.58 [2] => 18.6 [3] => 17.05 [4] => 16.11 [5] => 16.06 [6] => 27.69 [7] => 4.64 [8] => 7.1 [9] => 16.92 [10] => 18.84 [11] => 20.68 [12] => 21.77 [13] => 20.09 [14] => 23.11 [15] => 18.04 [16] => 25.74 [17] => 28.76 [18] => 8.74 [19] => 9.58 ) [ROC_JOEL_capital] => Array ( [0] => 67.1 [1] => 92.031 [2] => 117.086 [3] => 130.81 [4] => 178.624 [5] => 207.154 [6] => 293.091 [7] => 229.957 [8] => 164.846 [9] => 173.8 [10] => 173.299 [11] => 162.464 [12] => 159.983 [13] => 164.873 [14] => 150.041 [15] => 155.749 [16] => 189.782 [17] => 202.28 [18] => 189.287 [19] => 190.016 ) [ROC_JOEL] => Array ( [0] => 43.42 [1] => 45.72 [2] => 52.28 [3] => 45.91 [4] => 32.06 [5] => 36.12 [6] => 31.31 [7] => 8.02 [8] => 22.76 [9] => 46.39 [10] => 58.72 [11] => 88.79 [12] => 65.78 [13] => 63.25 [14] => 75.85 [15] => 66.92 [16] => 81.07 [17] => 93.5 [18] => 29.67 [19] => 25.51 ) [ROC_JOEL_new] => Array ( [0] => 40.33 [1] => 44.9 [2] => 49.69 [3] => 44.88 [4] => 32.6 [5] => 35.25 [6] => 58.45 [7] => 10.35 [8] => 19.08 [9] => 33.08 [10] => 57.42 [11] => 82.88 [12] => 65.93 [13] => 62.57 [14] => 68.99 [15] => 61.12 [16] => 77.53 [17] => 87.57 [18] => 34.18 [19] => 28.45 ) [grossmargin] => Array ( [0] => 48.81 [1] => 48.75 [2] => 48.04 [3] => 50.91 [4] => 54.63 [5] => 51.35 [6] => 49.58 [7] => 44.78 [8] => 50.6 [9] => 55.96 [10] => 57.44 [11] => 59.1 [12] => 59.01 [13] => 59.35 [14] => 59.7 [15] => 59.27 [16] => 59.25 [17] => 57.77 [18] => 51.02 [19] => 48.13 ) [pretaxmargin] => Array ( [0] => 23.57 [1] => 24.41 [2] => 25.39 [3] => 23.68 [4] => 21.15 [5] => 21.02 [6] => 39.54 [7] => 6.13 [8] => 9.31 [9] => 15.51 [10] => 24.21 [11] => 29.88 [12] => 25.07 [13] => 24.24 [14] => 23.62 [15] => 22.22 [16] => 27.77 [17] => 28.74 [18] => 11.76 [19] => 9.48 ) [operatingmargin] => Array ( [0] => 23.6 [1] => 23.19 [2] => 24.47 [3] => 22.63 [4] => 19.98 [5] => 20.38 [6] => 19.82 [7] => 4.76 [8] => 10.85 [9] => 20.32 [10] => 22.39 [11] => 28.11 [12] => 22.26 [13] => 21.87 [14] => 22.73 [15] => 21.53 [16] => 25.4 [17] => 26.37 [18] => 9.05 [19] => 7.55 ) [netmargin] => Array ( [0] => 18.48 [1] => 16.23 [2] => 15.92 [3] => 15.15 [4] => 14.07 [5] => 13.87 [6] => 26.09 [7] => 4.48 [8] => 7.17 [9] => 15.51 [10] => 16.53 [11] => 19.71 [12] => 16.57 [13] => 16.01 [14] => 15.69 [15] => 15.33 [16] => 18.82 [17] => 19.32 [18] => 7.62 [19] => 7.14 ) [pettm] => Array ( [0] => 35.970 [1] => 71.650 [2] => 41.090 [3] => 27.010 [4] => 17.820 [5] => 39.210 [6] => 7.000 [7] => 56.960 [8] => 50.620 [9] => 41.030 [10] => 20.670 [11] => 22.890 [12] => 21.620 [13] => 19.420 [14] => 12.240 [15] => 19.240 [16] => 20.260 [17] => 14.210 [18] => 26.300 [19] => 34.450 ) [penri] => Array ( [0] => 0.00 [1] => 71.47 [2] => 41.50 [3] => 26.96 [4] => 17.61 [5] => 38.97 [6] => 6.99 [7] => 58.00 [8] => 51.25 [9] => 40.92 [10] => 20.58 [11] => 22.85 [12] => 21.62 [13] => 19.44 [14] => 12.20 [15] => 19.27 [16] => 20.23 [17] => 14.23 [18] => 26.41 [19] => 34.63 ) [pe] => Array ( [0] => 35.970 [1] => 71.650 [2] => 41.090 [3] => 27.010 [4] => 17.820 [5] => 39.210 [6] => 7.000 [7] => 56.960 [8] => 50.620 [9] => 41.030 [10] => 20.670 [11] => 22.890 [12] => 21.620 [13] => 19.420 [14] => 12.240 [15] => 19.240 [16] => 20.260 [17] => 14.210 [18] => 26.300 [19] => 34.450 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.890 [7] => 2.230 [8] => 2.820 [9] => 4.980 [10] => 3.130 [11] => 4.180 [12] => 3.660 [13] => 3.710 [14] => 2.460 [15] => 3.120 [16] => 3.990 [17] => 2.790 [18] => 1.770 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.18 [6] => 33.58 [7] => 2.45 [8] => 0 [9] => 0 [10] => 4.68 [11] => 22.79 [12] => 26.25 [13] => 20.75 [14] => 11.48 [15] => 0 [16] => 0 [17] => 30.59 [18] => 4.74 [19] => 0 ) [pfcf] => Array ( [0] => 163.400 [1] => 0.000 [2] => 103.750 [3] => 41.670 [4] => 0.000 [5] => 82.960 [6] => 0.000 [7] => 12.390 [8] => 12.150 [9] => 32.060 [10] => 19.730 [11] => 19.290 [12] => 19.740 [13] => 18.120 [14] => 9.070 [15] => 17.620 [16] => 27.850 [17] => 14.230 [18] => 16.840 [19] => 31.410 ) [ps] => Array ( [0] => 6.610 [1] => 11.760 [2] => 6.570 [3] => 4.100 [4] => 2.510 [5] => 5.450 [6] => 1.820 [7] => 2.560 [8] => 3.620 [9] => 6.330 [10] => 3.410 [11] => 4.520 [12] => 3.600 [13] => 3.100 [14] => 1.920 [15] => 2.950 [16] => 3.820 [17] => 2.750 [18] => 2.010 [19] => 2.490 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.132 [6] => 0.166 [7] => 0.078 [8] => 0.272 [9] => 0.4 [10] => 0.642 [11] => 0.78 [12] => 1.184 [13] => 1.18 [14] => 1.232 [15] => 1.302 [16] => 1.38 [17] => 1.356 [18] => 1.508 [19] => 1.484 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.430 [6] => 22.090 [7] => 11.120 [8] => -8.790 [9] => -11.850 [10] => -7.890 [11] => 17.530 [12] => 36.710 [13] => 18.860 [14] => 9.410 [15] => 1.550 [16] => 3.430 [17] => 14.430 [18] => 6.400 [19] => -9.380 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.040 [6] => 22.650 [7] => 11.750 [8] => -6.540 [9] => -9.620 [10] => -5.750 [11] => 21.950 [12] => 41.230 [13] => 23.710 [14] => 16.070 [15] => 9.580 [16] => 8.670 [17] => 17.620 [18] => 11.230 [19] => -1.830 ) [zscore] => Array ( [0] => 63.270 [1] => 38.040 [2] => 29.390 [3] => 12.140 [4] => 9.010 [5] => 9.790 [6] => 7.770 [7] => 9.430 [8] => 10.840 [9] => 17.010 [10] => 12.410 [11] => 15.580 [12] => 12.720 [13] => 12.460 [14] => 9.870 [15] => 11.200 [16] => 15.120 [17] => 12.820 [18] => 6.610 [19] => 8.090 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 6 [5] => 6 [6] => 2 [7] => 5 [8] => 6 [9] => 7 [10] => 8 [11] => 7 [12] => 4 [13] => 8 [14] => 7 [15] => 5 [16] => 6 [17] => 5 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.700 [3] => 0.000 [4] => -2.030 [5] => -1.490 [6] => -1.690 [7] => -3.370 [8] => -3.500 [9] => -2.120 [10] => -2.710 [11] => -2.740 [12] => -2.600 [13] => -2.690 [14] => -2.860 [15] => -2.310 [16] => -2.120 [17] => -2.420 [18] => -2.700 [19] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.55 [7] => 0.60 [8] => 0.66 [9] => 0.70 [10] => 0.79 [11] => 0.90 [12] => 0.81 [13] => 0.97 [14] => 1.11 [15] => 1.19 [16] => 1.33 [17] => 1.47 [18] => 1.43 [19] => 1.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.650 [6] => 12.840 [7] => 17.810 [8] => 24.670 [9] => 44.170 [10] => 24.300 [11] => 32.940 [12] => 28.180 [13] => 21.930 [14] => 13.420 [15] => 19.000 [16] => 27.250 [17] => 20.480 [18] => 13.710 [19] => 19.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.010 [6] => 4.760 [7] => 7.180 [8] => 8.370 [9] => 9.220 [10] => 11.190 [11] => 15.120 [12] => 23.910 [13] => 24.860 [14] => 24.730 [15] => 21.020 [16] => 23.840 [17] => 30.740 [18] => 25.140 [19] => 23.000 ) [medpsvalue] => Array ( [0] => 5.88 [1] => 7.6 [2] => 10.4 [3] => 11.02 [4] => 12.01 [5] => 15.53 [6] => 19.21 [7] => 16.42 [8] => 14.9 [9] => 16.15 [10] => 18.46 [11] => 21.62 [12] => 20.73 [13] => 22.7 [14] => 25.56 [15] => 25.14 [16] => 31.16 [17] => 36.09 [18] => 32.01 [19] => 35.63 ) [ev2rev] => Array ( [0] => 7.260 [1] => 10.990 [2] => 6.200 [3] => 3.960 [4] => 2.480 [5] => 5.420 [6] => 1.690 [7] => 2.450 [8] => 3.260 [9] => 5.970 [10] => 2.920 [11] => 3.980 [12] => 3.200 [13] => 2.740 [14] => 1.670 [15] => 2.590 [16] => 3.530 [17] => 2.460 [18] => 1.670 [19] => 2.240 ) [ev2ebitda] => Array ( [0] => 44.810 [1] => 41.180 [2] => 22.390 [3] => 14.600 [4] => 9.880 [5] => 22.090 [6] => 3.960 [7] => 22.290 [8] => 22.010 [9] => 29.850 [10] => 10.390 [11] => 12.090 [12] => 11.480 [13] => 9.970 [14] => 6.400 [15] => 10.450 [16] => 11.810 [17] => 8.020 [18] => 11.570 [19] => 18.510 ) [ev2ebit] => Array ( [0] => 36.990 [1] => 47.410 [2] => 25.350 [3] => 17.500 [4] => 12.400 [5] => 26.590 [6] => 8.550 [7] => 51.520 [8] => 30.010 [9] => 29.360 [10] => 13.060 [11] => 14.170 [12] => 14.380 [13] => 12.510 [14] => 7.350 [15] => 12.040 [16] => 13.910 [17] => 9.330 [18] => 18.420 [19] => 29.720 ) [earning_yield_greenblatt] => Array ( [0] => 2.7 [1] => 2.11 [2] => 3.94 [3] => 5.71 [4] => 8.06 [5] => 3.76 [6] => 11.7 [7] => 1.94 [8] => 3.33 [9] => 3.41 [10] => 7.66 [11] => 7.06 [12] => 6.95 [13] => 7.99 [14] => 13.61 [15] => 8.31 [16] => 7.19 [17] => 10.72 [18] => 5.43 [19] => 3.36 ) [p2netcash] => Array ( [0] => 87.98 [1] => 82.29 [2] => 39.9 [3] => 85.94 [4] => 0 [5] => 0 [6] => 0 [7] => 44 [8] => 20.76 [9] => 56.55 [10] => 16.36 [11] => 14.35 [12] => 44.51 [13] => 22.99 [14] => 22.89 [15] => 16.58 [16] => 32.92 [17] => 24.93 [18] => 32.57 [19] => 0 ) [p2ncav] => Array ( [0] => 22.43 [1] => 29.2 [2] => 18.69 [3] => 17.19 [4] => 14.77 [5] => 0 [6] => 7.54 [7] => 9.74 [8] => 10.93 [9] => 21.01 [10] => 8.94 [11] => 9.65 [12] => 14.37 [13] => 10.04 [14] => 8.75 [15] => 8.67 [16] => 13.82 [17] => 10.36 [18] => 7.6 [19] => 15.26 ) [p2medpsvalue] => Array ( [0] => 1.95 [1] => 3.57 [2] => 2 [3] => 1.25 [4] => 0.76 [5] => 1.66 [6] => 0.55 [7] => 0.78 [8] => 1.1 [9] => 1.93 [10] => 1.04 [11] => 1.37 [12] => 1.1 [13] => 0.94 [14] => 0.58 [15] => 0.9 [16] => 1.16 [17] => 0.84 [18] => 0.61 [19] => 0.76 ) [p2grahamnumber] => Array ( [0] => 3.96 [1] => 6.91 [2] => 4.08 [3] => 2.49 [4] => 1.57 [5] => 2.95 [6] => 0.76 [7] => 2.44 [8] => 2.48 [9] => 2.98 [10] => 1.65 [11] => 2.03 [12] => 1.83 [13] => 1.76 [14] => 1.14 [15] => 1.62 [16] => 1.88 [17] => 1.31 [18] => 1.44 [19] => 2 ) [p2tangible_book] => Array ( [0] => 9.69 [1] => 15.52 [2] => 9.3 [3] => 5.13 [4] => 3.1 [5] => 4.99 [6] => 1.89 [7] => 2.3 [8] => 2.8 [9] => 4.98 [10] => 3.13 [11] => 4.17 [12] => 3.69 [13] => 3.75 [14] => 2.46 [15] => 3.1 [16] => 3.99 [17] => 2.79 [18] => 1.8 [19] => 2.64 ) [pb] => Array ( [0] => 9.69 [1] => 15.52 [2] => 9.3 [3] => 5.13 [4] => 3.1 [5] => 4.99 [6] => 1.89 [7] => 2.3 [8] => 2.8 [9] => 4.98 [10] => 3.13 [11] => 4.17 [12] => 3.69 [13] => 3.75 [14] => 2.46 [15] => 3.1 [16] => 3.99 [17] => 2.77 [18] => 1.76 [19] => 2.58 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 123.44 [1] => 181.478 [2] => 250.121 [3] => 265.335 [4] => 286.559 [5] => 367.207 [6] => 462.949 [7] => 387.081 [8] => 345.725 [9] => 396.676 [10] => 454.517 [11] => 513.215 [12] => 472.708 [13] => 476.778 [14] => 500.676 [15] => 484.185 [16] => 605.674 [17] => 717.229 [18] => 620.614 [19] => 641.744 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.448 [1] => 1.105 [2] => 0.895 [3] => 1.839 [4] => 2.287 [5] => 2.312 [6] => 1.802 [7] => 2.069 [8] => 2.572 [9] => 2.535 [10] => 2.542 [11] => 2.535 [12] => 2.532 [13] => 2.502 [14] => 2.514 [15] => 2.43 [16] => 2.436 [17] => 2.398 [18] => 2.347 [19] => 2.325 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 24.653 [2] => 32.556 [3] => 37.833 [4] => 40.795 [5] => 41.081 [6] => 60.286 [7] => 26.283 [8] => 19.747 [9] => 11.865 [10] => 124.831 [11] => 154.08 [12] => 99.7 [13] => 148.416 [14] => 96.277 [15] => 172.469 [16] => 157.479 [17] => 159.347 [18] => 160.481 [19] => 105.76 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 18.8 [1] => 35.028 [2] => 44.839 [3] => 45.341 [4] => 10.009 [5] => 37.501 [6] => 27.971 [7] => 81.28 [8] => 125.092 [9] => 132.072 [10] => 57.602 [11] => 112.794 [12] => 40.147 [13] => 13.941 [14] => 41.909 [15] => 24.135 [16] => 31.677 [17] => 42.979 [18] => 68.457 [19] => 58.298 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 37.9 [1] => 71.402 [2] => 77.209 [3] => 131.009 [4] => 165.523 [5] => 349.712 [6] => 276.655 [7] => 250.916 [8] => 246.605 [9] => 293.204 [10] => 342.473 [11] => 384.433 [12] => 353.621 [13] => 315.558 [14] => 300.574 [15] => 393.878 [16] => 508.715 [17] => 609.875 [18] => 622.803 [19] => 536.734 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.5 [1] => 9.741 [2] => 9.35 [3] => 9.121 [4] => 10.98 [5] => 19.882 [6] => 42.674 [7] => 23.273 [8] => 26.239 [9] => 36.955 [10] => 33.547 [11] => 42.18 [12] => 43.727 [13] => 36.498 [14] => 33.983 [15] => 40.635 [16] => 39.823 [17] => 51.967 [18] => 70.141 [19] => 80.1 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.209 [10] => 2.468 [11] => 4.318 [12] => 5.802 [13] => 5.361 [14] => 6.141 [15] => 7.138 [16] => 10.138 [17] => 9.965 [18] => 35.326 [19] => 22.205 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.6 [1] => 5.283 [2] => 7.978 [3] => 11.243 [4] => 9.342 [5] => 86.362 [6] => 19.237 [7] => 11.636 [8] => 9.762 [9] => 9.916 [10] => 7.29 [11] => 13.051 [12] => 5.361 [13] => 10.43 [14] => 9.422 [15] => 16.425 [16] => 22.191 [17] => 16.951 [18] => 39.783 [19] => 36.787 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.007 [1] => 2.1 [2] => 1.648 [3] => 2.336 [4] => 3.537 [5] => 3.038 [6] => 7.222 [7] => 6.008 [8] => 6.541 [9] => 6.377 [10] => 5.129 [11] => 7.466 [12] => 10.961 [13] => 9.019 [14] => 6.194 [15] => 4.503 [16] => 4.121 [17] => 5.244 [18] => 5.31 [19] => 4.687 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -19.6 [1] => -30.313 [2] => -39.198 [3] => -52.316 [4] => -71.064 [5] => -82.282 [6] => -100.535 [7] => -112.753 [8] => -97.522 [9] => -98.481 [10] => -107.3 [11] => -109.61 [12] => -113.857 [13] => -116.118 [14] => -113.177 [15] => -109.53 [16] => -125.244 [17] => -136.378 [18] => -148.602 [19] => -143.994 ) [BS_MoneyMarket] => Array ( [0] => -18.8 [1] => -35.028 [2] => -44.839 [3] => -45.341 [4] => -10.009 [5] => -37.501 [6] => -27.971 [7] => -81.28 [8] => -125.092 [9] => -132.072 [10] => -57.602 [11] => -112.794 [12] => -40.147 [13] => -13.941 [14] => -41.909 [15] => -24.135 [16] => -31.677 [17] => -42.979 [18] => -68.457 [19] => -58.298 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 56.7 [1] => 106.43 [2] => 122.048 [3] => 176.35 [4] => 175.532 [5] => 387.213 [6] => 304.626 [7] => 332.196 [8] => 371.697 [9] => 425.276 [10] => 400.075 [11] => 497.227 [12] => 393.768 [13] => 329.499 [14] => 342.483 [15] => 418.013 [16] => 540.392 [17] => 652.854 [18] => 691.26 [19] => 595.032 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.6 [1] => 5.283 [2] => 7.978 [3] => 11.243 [4] => 9.342 [5] => 86.362 [6] => 19.237 [7] => 11.636 [8] => 9.762 [9] => 13.125 [10] => 9.758 [11] => 17.369 [12] => 11.163 [13] => 15.791 [14] => 15.563 [15] => 23.563 [16] => 32.329 [17] => 26.916 [18] => 75.109 [19] => 58.992 ) [cash2debt] => Array ( [0] => 10000 [1] => 2.984 [2] => 3.87 [3] => 1.663 [4] => 1.016 [5] => 1.572 [6] => 1.765 [7] => 2.151 [8] => 2.897 [9] => 2.879 [10] => 3.649 [11] => 5.337 [12] => 2.865 [13] => 3.348 [14] => 2.864 [15] => 4.117 [16] => 3.982 [17] => 4.351 [18] => 4.977 [19] => 3.551 ) [interest_coverage] => Array ( [0] => 65.03 [1] => 38.08 [2] => 68.39 [3] => 32.66 [4] => 25.04 [5] => 32.36 [6] => 50.93 [7] => 8.91 [8] => 14.59 [9] => 31.8 [10] => 40.03 [11] => 56.91 [12] => 41.56 [13] => 41.68 [14] => 45.27 [15] => 42.89 [16] => 63.16 [17] => 78.87 [18] => 23.93 [19] => 20.85 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -6.289 [1] => -14.834 [2] => -23.682 [3] => -22.618 [4] => -20.306 [5] => -26.245 [6] => -62.231 [7] => -6.409 [8] => -7.401 [9] => -27.315 [10] => -34.875 [11] => -52.224 [12] => -40.192 [13] => -39.236 [14] => -39.692 [15] => -33.347 [16] => -54.2 [17] => -67.565 [18] => -25.702 [19] => -15.061 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 22.811 [1] => 29.458 [2] => 39.82 [3] => 40.209 [4] => 40.31 [5] => 50.946 [6] => 120.802 [7] => 17.329 [8] => 24.776 [9] => 61.515 [10] => 75.141 [11] => 101.15 [12] => 78.333 [13] => 76.335 [14] => 78.581 [15] => 74.221 [16] => 113.989 [17] => 138.577 [18] => 47.263 [19] => 45.794 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.26 [1] => 0.375 [2] => 0.505 [3] => 0.51 [4] => 0.515 [5] => 0.655 [6] => 1.52 [7] => 0.225 [8] => 0.325 [9] => 0.76 [10] => 0.93 [11] => 1.3 [12] => 1.04 [13] => 1.1 [14] => 1.22 [15] => 1.17 [16] => 1.78 [17] => 2.12 [18] => 0.74 [19] => 0.77 ) [eps_basic] => Array ( [0] => 0.26 [1] => 0.4 [2] => 0.515 [3] => 0.515 [4] => 0.515 [5] => 0.665 [6] => 1.565 [7] => 0.225 [8] => 0.325 [9] => 0.8 [10] => 0.96 [11] => 1.33 [12] => 1.07 [13] => 1.13 [14] => 1.24 [15] => 1.19 [16] => 1.82 [17] => 2.16 [18] => 0.75 [19] => 0.78 ) [RawMaterials] => Array ( [0] => 0 [1] => 27.391 [2] => 24.454 [3] => 24.2 [4] => 39.788 [5] => 30.143 [6] => 50.012 [7] => 32.838 [8] => 23.259 [9] => 19.526 [10] => 24.051 [11] => 26.504 [12] => 30.136 [13] => 30.519 [14] => 32.591 [15] => 27.326 [16] => 43.897 [17] => 44.588 [18] => 47.054 [19] => 44.093 ) [WorkInProcess] => Array ( [0] => 0 [1] => 4.428 [2] => 2.963 [3] => 2.565 [4] => 7.936 [5] => 15.763 [6] => 12.606 [7] => 5.155 [8] => 2.839 [9] => 3.937 [10] => 4.526 [11] => 4.056 [12] => 4.87 [13] => 2.552 [14] => 1.552 [15] => 2.662 [16] => 2.871 [17] => 3.954 [18] => 3.262 [19] => 3.484 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4.437 [9] => -3.102 [10] => -4.819 [11] => -5.3 [12] => -7.042 [13] => -6.424 [14] => -7.728 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 13.178 [2] => 13.375 [3] => 12.604 [4] => 17.977 [5] => 12.662 [6] => 26.635 [7] => 18.856 [8] => 18.265 [9] => 19.614 [10] => 18.558 [11] => 25.006 [12] => 25.153 [13] => 21.899 [14] => 20.991 [15] => 15.686 [16] => 27.506 [17] => 39.258 [18] => 51.061 [19] => 42.534 ) [OtherInventories] => Array ( [0] => 27.5 [1] => 0 [2] => 0.000999999999998 [3] => 1.7763568394E-15 [4] => -3.5527136788E-15 [5] => 0.001 [6] => -3.5527136788E-15 [7] => -7.1054273576E-15 [8] => 0 [9] => 0 [10] => 3.5527136788E-15 [11] => -3.5527136788E-15 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.5527136788E-15 [17] => -7.1054273576E-15 [18] => -7.1054273576E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 18.8 [1] => 35.028 [2] => 44.839 [3] => 45.341 [4] => 10.009 [5] => 37.501 [6] => 27.971 [7] => 81.28 [8] => 125.092 [9] => 132.072 [10] => 57.602 [11] => 112.794 [12] => 40.147 [13] => 13.941 [14] => 41.909 [15] => 24.135 [16] => 31.677 [17] => 42.979 [18] => 68.457 [19] => 58.298 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 24.653 [2] => 32.556 [3] => 37.833 [4] => 40.795 [5] => 41.081 [6] => 60.286 [7] => 26.283 [8] => 19.747 [9] => 11.865 [10] => 124.831 [11] => 154.08 [12] => 99.7 [13] => 148.416 [14] => 96.277 [15] => 172.469 [16] => 157.479 [17] => 159.347 [18] => 160.481 [19] => 105.76 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 5.145 [2] => 11.44 [3] => 12.227 [4] => 13.762 [5] => 13.762 [6] => 13.762 [7] => 18.694 [8] => 4.263 [9] => 4.263 [10] => 15.822 [11] => 16.02 [12] => 4.263 [13] => 16.119 [14] => 4.263 [15] => 4.263 [16] => 4.263 [17] => 4.263 [18] => 4.263 [19] => 4.263 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 12.643 [2] => 26.23 [3] => 28.674 [4] => 28.684 [5] => 26.389 [6] => 81.676 [7] => 70.151 [8] => 84.739 [9] => 70.43 [10] => 68.554 [11] => 68.554 [12] => 80.311 [13] => 68.554 [14] => 82.003 [15] => 83.133 [16] => 83.986 [17] => 85.336 [18] => 89.394 [19] => 90.255 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 16.823 [2] => 27.916 [3] => 41.719 [4] => 54.231 [5] => 60.604 [6] => 81.697 [7] => 101.381 [8] => 102.267 [9] => 123.314 [10] => 119.862 [11] => 126.751 [12] => 81.969 [13] => 138.476 [14] => 145.679 [15] => 153.253 [16] => 161.974 [17] => 171.718 [18] => 184.308 [19] => 191.517 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 3.512 [2] => 2.022 [3] => 3.082 [4] => 12.119 [5] => 44.249 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 38.123 [2] => 67.608 [3] => 85.701 [4] => 108.797 [5] => 145.004 [6] => 177.135 [7] => 190.226 [8] => 191.269 [9] => 198.007 [10] => 204.238 [11] => 211.325 [12] => 217.108 [13] => 223.149 [14] => 231.945 [15] => 240.649 [16] => 250.223 [17] => 261.317 [18] => 277.965 [19] => 286.035 ) [AccumulatedDepreciation] => Array ( [0] => -6.1 [1] => -8.878 [2] => -13.637 [3] => -20.9 [4] => -29.903 [5] => -40.416 [6] => -53.422 [7] => -70.092 [8] => -85.095 [9] => -100.34 [10] => -114.877 [11] => -126.292 [12] => -136.914 [13] => -147.18 [14] => -156.458 [15] => -166.34 [16] => -176.237 [17] => -186.022 [18] => -197.719 [19] => -209.296 ) [AccountsPayable] => Array ( [0] => 6.5 [1] => 9.741 [2] => 9.35 [3] => 9.121 [4] => 10.98 [5] => 12.774 [6] => 34.114 [7] => 15.552 [8] => 17.789 [9] => 24.821 [10] => 22.856 [11] => 25.682 [12] => 30.321 [13] => 22.2 [14] => 20.313 [15] => 25.782 [16] => 22.785 [17] => 29.404 [18] => 42.173 [19] => 48.282 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.266 [15] => 3.017 [16] => 0 [17] => 3.169 [18] => 1.211 [19] => 5.002 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.108 [6] => 8.56 [7] => 7.721 [8] => 8.45 [9] => 12.134 [10] => 10.691 [11] => 16.498 [12] => 13.406 [13] => 14.298 [14] => 13.404 [15] => 11.836 [16] => 17.038 [17] => 19.394 [18] => 26.757 [19] => 26.816 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 20 [2] => 20 [3] => 50 [4] => 50 [5] => 50 [6] => 50 [7] => 50 [8] => 50 [9] => 50 [10] => 50 [11] => 50 [12] => 48.812 [13] => 48.5 [14] => 48.25 [15] => 47.75 [16] => 47.5 [17] => 46.5 [18] => 46 [19] => 46.2 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.7 [1] => 0.968 [2] => 1.602 [3] => 2.148 [4] => 3.295 [5] => 80.265 [6] => 15.342 [7] => 8.284 [8] => 3.955 [9] => 8.882 [10] => 4.825 [11] => 4.432 [12] => 0.694 [13] => 0 [14] => 0 [15] => 5.035 [16] => 10.35 [17] => 4.874 [18] => 22.377 [19] => 14.643 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 22.811 [1] => 29.458 [2] => 39.82 [3] => 40.209 [4] => 40.31 [5] => 50.946 [6] => 120.802 [7] => 17.329 [8] => 24.776 [9] => 61.515 [10] => 75.141 [11] => 101.15 [12] => 78.333 [13] => 76.335 [14] => 78.581 [15] => 74.221 [16] => 113.989 [17] => 138.577 [18] => 47.263 [19] => 45.794 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.852 [1] => -11.212 [2] => -4.591 [3] => -7.081 [4] => -6.035 [5] => -17.192 [6] => -53.527 [7] => 21.535 [8] => 26.866 [9] => -27.616 [10] => 0.452 [11] => 1.046 [12] => 3.764 [13] => -8.056 [14] => 18.107 [15] => -16.338 [16] => -5.455 [17] => -7.979 [18] => 0.13 [19] => -7.09 ) [ChangeInInventory] => Array ( [0] => -13.94 [1] => -20.361 [2] => 4.205 [3] => 1.424 [4] => -26.331 [5] => 7.132 [6] => -30.684 [7] => 32.403 [8] => 16.923 [9] => -0.049 [10] => -2.341 [11] => -7.95 [12] => -2.185 [13] => 4.571 [14] => 1.14 [15] => 1.732 [16] => -28.6 [17] => -12.734 [18] => 8.333 [19] => 10.265 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.206 [5] => -0.056 [6] => -2.622 [7] => 0.526 [8] => 0.857 [9] => 0.498 [10] => -0.572 [11] => -0.148 [12] => 0.167 [13] => 0.596 [14] => -0.549 [15] => -0.489 [16] => -0.574 [17] => 0.522 [18] => -1.045 [19] => -0.011 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.292 [1] => 3.246 [2] => -0.39 [3] => -0.229 [4] => 1.859 [5] => 1.794 [6] => 21.34 [7] => -18.562 [8] => 2.237 [9] => 5.468 [10] => -1.965 [11] => 2.826 [12] => 4.639 [13] => -7.933 [14] => -2.745 [15] => 9.479 [16] => 2.612 [17] => 15.656 [18] => 14.445 [19] => -6.193 ) [ChangeInWorkingCapital] => Array ( [0] => -19.578 [1] => -27.045 [2] => -1.91 [3] => -3.671 [4] => -35.289 [5] => -1.164 [6] => -66.653 [7] => 60.932 [8] => 50.067 [9] => -18.016 [10] => -5.178 [11] => 9.584 [12] => -0.129 [13] => -5.798 [14] => 15.953 [15] => -5.616 [16] => -32.017 [17] => -4.535 [18] => 21.863 [19] => -3.029 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.032 [2] => 0.105 [3] => -0.314 [4] => 1.189 [5] => -0.683 [6] => 0.016 [7] => -2.527 [8] => 1.21 [9] => 2.812 [10] => -0.769 [11] => -1.644 [12] => -4.332 [13] => -2.99 [14] => -0.903 [15] => -1.024 [16] => -1.324 [17] => 0.575 [18] => -3.785 [19] => -4.058 ) [PurchaseOfPPE] => Array ( [0] => -4.052 [1] => -12.791 [2] => -29.661 [3] => -18.221 [4] => -23.096 [5] => -36.237 [6] => -32.54 [7] => -13.216 [8] => -2.647 [9] => -6.782 [10] => -7.165 [11] => -8.876 [12] => -6.061 [13] => -6.535 [14] => -9.492 [15] => -8.74 [16] => -9.872 [17] => -11.912 [18] => -12.32 [19] => -8.173 ) [SaleOfPPE] => Array ( [0] => 0.07 [1] => 0.014 [2] => 0.005 [3] => 0.058 [4] => 0 [5] => 0.005 [6] => 0 [7] => 0 [8] => 0.1 [9] => 0.038 [10] => 0.032 [11] => 0.002 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.266 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.37 [16] => 0 [17] => -22.661 [18] => 7.496 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -8.5 [1] => -16.322 [2] => -8.309 [3] => -55.271 [4] => -85.115 [5] => -40.507 [6] => -205.82 [7] => -151.338 [8] => -225.196 [9] => -125.318 [10] => -146.018 [11] => -242.627 [12] => -293.098 [13] => -217.316 [14] => -242.791 [15] => -262.067 [16] => -340.489 [17] => -554.629 [18] => -282.74 [19] => -261.625 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 77.094 [5] => 42.476 [6] => 268.2 [7] => 95.51 [8] => 187.887 [9] => 87.234 [10] => 131.33 [11] => 211.288 [12] => 326.348 [13] => 253.339 [14] => 248.688 [15] => 186.193 [16] => 275.442 [17] => 466.243 [18] => 282.039 [19] => 343.567 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.000999999999999 [1] => 0 [2] => -0.001 [3] => 7.1054273576E-15 [4] => 0 [5] => 0 [6] => 0 [7] => -1.42108547152E-14 [8] => 0.001 [9] => 0 [10] => -2.84217094304E-14 [11] => 0 [12] => -0.4 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.68434188608E-14 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.28 [1] => 0.3 [2] => 0.15 [3] => 0.24 [4] => 0.18 [5] => 0.04 [6] => 0.19 [7] => -0.01 [8] => -0.08 [9] => 0.04 [10] => 0.02 [11] => 0.02 [12] => -0.08 [13] => -0.09 [14] => -0.07 [15] => 0.12 [16] => 0.14 [17] => 0.14 [18] => -0.04 [19] => -0.11 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.72 [10] => 1.67 [11] => 1.14 [12] => 1.59 [13] => 1.68 [14] => 2.42 [15] => 1.6 [16] => 0.99 [17] => 1.19 [18] => 1.84 [19] => 1.33 ) [current_ratio] => Array ( [0] => 8.9 [1] => 9.71 [2] => 9.93 [3] => 9.19 [4] => 9.84 [5] => 7.97 [6] => 6.55 [7] => 9.16 [8] => 7.35 [9] => 6.46 [10] => 8.4 [11] => 7.74 [12] => 5.43 [13] => 6.83 [14] => 6.3 [15] => 6.82 [16] => 7.1 [17] => 6.32 [18] => 4.2 [19] => 3.71 ) [quick_ratio] => Array ( [0] => 5.63 [1] => 6.51 [2] => 7.34 [3] => 7.03 [4] => 5.98 [5] => 5.72 [6] => 4.63 [7] => 7.03 [8] => 6.1 [9] => 5.47 [10] => 7.22 [11] => 6.76 [12] => 4.36 [13] => 5.71 [14] => 5.12 [15] => 5.86 [16] => 5.62 [17] => 4.9 [18] => 3.24 [19] => 2.83 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.68 [2] => -3.5 [3] => -2.05 [4] => 1.01 [5] => 0.85 [6] => 0.32 [7] => -1.96 [8] => 5.68 [9] => -6.29 [10] => 3.49 [11] => 0.35 [12] => 7.06 [13] => 6.19 [14] => 6.18 [15] => -0.02 [16] => -1.2 [17] => -1.1 [18] => 2.18 [19] => 7.41 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 35.09 [2] => 36.8 [3] => 6.01 [4] => 9.25 [5] => 29.23 [6] => 23.26 [7] => -14.24 [8] => -9.6 [9] => 8.63 [10] => 14.26 [11] => 17.29 [12] => -4.41 [13] => 9.54 [14] => 12.77 [15] => -1.67 [16] => 24.08 [17] => 15.61 [18] => -11.22 [19] => 11 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 44.23 [2] => 34.67 [3] => 0.99 [4] => 0.98 [5] => 27.18 [6] => 132.06 [7] => -85.2 [8] => 44.44 [9] => 133.85 [10] => 22.37 [11] => 39.78 [12] => -20 [13] => 5.77 [14] => 10.91 [15] => -4.1 [16] => 52.14 [17] => 19.1 [18] => -65.09 [19] => 4.05 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.52559948153 [6] => 0.316432775011 [7] => 5.21582733813 [8] => 0 [9] => 0 [10] => 0 [11] => 1.303479749 [12] => 0.588940343231 [13] => 1.03075291622 [14] => 1.29649309245 [15] => 12.4322580645 [16] => 5.89795918367 [17] => 0.98613998614 [18] => 4.1265625 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.28 [6] => 2.23 [7] => 1.78 [8] => 1.96 [9] => 3.37 [10] => 1.71 [11] => 1.96 [12] => 0.95 [13] => 0.86 [14] => 0.6 [15] => 1.07 [16] => 1.52 [17] => 0.98 [18] => 0.78 [19] => 1.17 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.53 [6] => 0.32 [7] => 5.21 [8] => 0 [9] => 0 [10] => 4.09 [11] => 1.3 [12] => 0.86 [13] => 1.03 [14] => 1.3 [15] => 0 [16] => 0 [17] => 0.99 [18] => 4.12 [19] => 0 ) )
Adtran Inc (NAS:ADTN)
Days Inventory
114.91 (As of Mar. 2014)

Adtran Inc's inventory for the three months ended in Mar. 2014 was $87.4 Mil. Adtran Inc's cost of goods sold for the three months ended in Mar. 2014 was $69.2 Mil. Hence, Adtran Inc's days inventory for the three months ended in Mar. 2014 was 114.91.

Adtran Inc's days inventory declined from Mar. 2013 (118.83) to Mar. 2014 (114.91).

Inventory can be measured by Days Sales of Inventory (DSI). Adtran Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 54.10.

Inventory turnover measures how fast the company turns over its inventory within a year. Adtran Inc's inventory turnover for the three months ended in Mar. 2014 was 0.79.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Adtran Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.59.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Adtran Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=90.111/332.858*365
=98.81

Adtran Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=87.396/69.214*91
=114.91

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Adtran Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=87.396/147.004*91
=54.10

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Adtran Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Adtran Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=87.396 / 147.004
=0.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Adtran Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 79.8487.41100.0791.4385.7684.53109.84105.80121.7398.81

Adtran Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 143.75106.35118.73127.47118.8396.8989.1999.72114.9190.91
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide