Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 10.28 [7] => 8.45 [8] => 12.13 [9] => 17.56 [10] => 31.89 [11] => 49.34 [12] => 43.71 [13] => 59.76 [14] => 44.11 [15] => 34.04 [16] => 31.99 [17] => 45.23 [18] => 46.99 [19] => 68.93 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 5.88 [8] => 7.92 [9] => 10.38 [10] => 16.50 [11] => 30.82 [12] => 30.99 [13] => 40.89 [14] => 17.68 [15] => 18.99 [16] => 25.99 [17] => 31.04 [18] => 35.30 [19] => 44.38 ) [BS_share] => Array ( [0] => 452.785 [1] => 458.79 [2] => 600.19 [3] => 583.03 [4] => 564.95 [5] => 570.58 [6] => 570.47 [7] => 573.31 [8] => 602.16 [9] => 610.28 [10] => 590.61 [11] => 572.02 [12] => 522.00 [13] => 500.40 [14] => 461.10 [15] => 430.80 [16] => 384.40 [17] => 349.70 [18] => 327.60 [19] => 367.50 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 452.785 [1] => 461.835 [2] => 309.086 [3] => 605.081 [4] => 627.259 [5] => 607.203 [6] => 564.889 [7] => 573.538 [8] => 612.590 [9] => 632.014 [10] => 628.000 [11] => 605.115 [12] => 569.100 [13] => 527.000 [14] => 488.300 [15] => 449.500 [16] => 422.900 [17] => 380.200 [18] => 345.000 [19] => 359.200 ) [Revenue] => Array ( [0] => 17524.7 [1] => 12978 [2] => 15200.5 [3] => 18552.7 [4] => 16589 [5] => 22109.7 [6] => 26818.9 [7] => 25190.8 [8] => 19878.7 [9] => 17976.4 [10] => 19904.1 [11] => 22491.9 [12] => 25145.7 [13] => 27599.6 [14] => 30950.7 [15] => 34764.1 [16] => 34246 [17] => 33779.8 [18] => 36599.8 [19] => 47294.6 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17620 [13] => 19542.9 [14] => 22724.2 [15] => 26139.3 [16] => 24733 [17] => 23530 [18] => 26680.4 [19] => 35246.4 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 7525.7 [13] => 8056.7 [14] => 8226.5 [15] => 8624.8 [16] => 9513 [17] => 10249.8 [18] => 9919.4 [19] => 12048.2 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4028.8 [11] => 4452.7 [12] => 4820.6 [13] => 5046.4 [14] => 5751.5 [15] => 6383 [16] => 6519 [17] => 6804.4 [18] => 6876.4 [19] => 8645.4 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 98.7 [1] => 52.1 [2] => 338.9 [3] => 374.2 [4] => 466.9 [5] => 488.4 [6] => 625.7 [7] => 597.6 [8] => 0 [9] => 199.6 [10] => 182.2 [11] => 204.4 [12] => 270.4 [13] => 321.5 [14] => 378.3 [15] => 416 [16] => 444.4 [17] => 447.2 [18] => 449.9 [19] => 569.1 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 977.5 [6] => 209.2 [7] => -235.9 [8] => 0 [9] => 1544.5 [10] => 2003.6 [11] => 2576.1 [12] => 2586.6 [13] => 2796.4 [14] => 2174.2 [15] => 1901.2 [16] => 2994 [17] => 3445.4 [18] => 3043 [19] => 3402.8 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 977.5 [6] => 209.2 [7] => -235.9 [8] => 0 [9] => 1544.5 [10] => 6032.4 [11] => 7028.8 [12] => -118.5 [13] => -213.9 [14] => -300.8 [15] => -340.6 [16] => 0 [17] => 4.54747350886E-13 [18] => 0 [19] => -9.09494701773E-13 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.266 [7] => 8.388 [8] => 10.353 [9] => 17.078 [10] => 31.46 [11] => 47.155 [12] => 43.18 [13] => 57.73 [14] => 28.5 [15] => 31.7 [16] => 30.51 [17] => 42.19 [18] => 46.31 [19] => 68.59 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5856.44502 [7] => 4808.92428 [8] => 6234.16248 [9] => 10422.36184 [10] => 18580.5906 [11] => 26973.6031 [12] => 22539.96 [13] => 28888.092 [14] => 13141.35 [15] => 13656.36 [16] => 11728.044 [17] => 14753.843 [18] => 15171.156 [19] => 25206.825 ) [Cash and Equiv] => Array ( [0] => 41915.9 [1] => 35093.7 [2] => 36078 [3] => 36290.3 [4] => 36247.7 [5] => 17687.3 [6] => 16335.9 [7] => 15830 [8] => 0 [9] => 16527 [10] => 15696.3 [11] => 14558.8 [12] => 2071.1 [13] => 2294.7 [14] => 2079.1 [15] => 4126.3 [16] => 4037.3 [17] => 2891.5 [18] => 4801.1 [19] => 3476.1 ) [ev_addition] => Array ( [0] => -40331.8 [1] => -33440 [2] => -33140.2 [3] => -33179.3 [4] => -32860.9 [5] => -13868.4 [6] => -14743.7 [7] => -14129 [8] => 1633.2 [9] => -14913.3 [10] => -14086.6 [11] => -12953.1 [12] => 416.2 [13] => 974.5 [14] => 1774.9 [15] => -6 [16] => 345.2 [17] => 1512.1 [18] => 1703.6 [19] => 4829.2 ) [ev_addition_per_share] => Array ( [0] => -89.075 [1] => -72.887 [2] => -55.216 [3] => -56.908 [4] => -58.166 [5] => -24.306 [6] => -25.845 [7] => -24.645 [8] => 2.712 [9] => -24.437 [10] => -23.851 [11] => -22.644 [12] => 0.797 [13] => 1.947 [14] => 3.849 [15] => -0.014 [16] => 0.898 [17] => 4.324 [18] => 5.2 [19] => 13.141 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8887.25498 [7] => -9320.07572 [8] => 7867.36248 [9] => -4490.93816 [10] => 4493.9906 [11] => 14020.5031 [12] => 22956.16 [13] => 29862.592 [14] => 14916.25 [15] => 13650.36 [16] => 12073.244 [17] => 16265.943 [18] => 16874.756 [19] => 30036.025 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -232.7 [6] => -248.2 [7] => -142.8 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -95.2 [17] => -120.7 [18] => -226.9 [19] => -128.6 ) [tax] => Array ( [0] => 190.8 [1] => 252.3 [2] => 133.6 [3] => 610.1 [4] => 391.6 [5] => 345.4 [6] => 88.4 [7] => -87.2 [8] => 0 [9] => 507.8 [10] => 683.8 [11] => 880 [12] => 901 [13] => 965.4 [14] => 790.1 [15] => 624.7 [16] => 877.4 [17] => 1092.1 [18] => 887.5 [19] => 1028.6 ) [Pretax Income] => Array ( [0] => 658.3 [1] => 504 [2] => 784.6 [3] => 1511.2 [4] => 1238.4 [5] => 744.8 [6] => -39 [7] => -378.7 [8] => 0 [9] => 1441.6 [10] => 1898.9 [11] => 2453.3 [12] => 2586.6 [13] => 2796.4 [14] => 2174.2 [15] => 1901.2 [16] => 2644.2 [17] => 3077.8 [18] => 2547.3 [19] => 2940.5 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -168.3 [3] => -235.8 [4] => -206.2 [5] => -232.7 [6] => -248.2 [7] => -142.8 [8] => 0 [9] => -102.9 [10] => -104.7 [11] => -122.8 [12] => -148.3 [13] => -180.6 [14] => -236.4 [15] => -243.4 [16] => -254.6 [17] => -246.9 [18] => -268.8 [19] => -333.7 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 98.7 [1] => 52.1 [2] => 338.9 [3] => 374.2 [4] => 466.9 [5] => 488.4 [6] => 625.7 [7] => 597.6 [8] => 0 [9] => 253.8 [10] => 227.7 [11] => 227 [12] => 270.4 [13] => 321.5 [14] => 378.3 [15] => 416 [16] => 444.4 [17] => 447.2 [18] => 449.9 [19] => 569.1 ) [ReconciledDepreciation] => Array ( [0] => 98.7 [1] => 52.1 [2] => 338.9 [3] => 374.2 [4] => 466.9 [5] => 488.4 [6] => 625.7 [7] => 597.6 [8] => 0 [9] => 199.6 [10] => 182.2 [11] => 204.4 [12] => 270.4 [13] => 321.5 [14] => 378.3 [15] => 416 [16] => 444.4 [17] => 447.2 [18] => 449.9 [19] => 569.1 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 952.9 [3] => 1747 [4] => 1444.6 [5] => 977.5 [6] => 209.2 [7] => -235.9 [8] => 0 [9] => 1544.5 [10] => 2003.6 [11] => 2576.1 [12] => 2734.9 [13] => 2977 [14] => 2410.6 [15] => 2144.6 [16] => 2898.8 [17] => 3324.7 [18] => 2816.1 [19] => 3274.2 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 1291.8 [3] => 2121.2 [4] => 1911.5 [5] => 1465.9 [6] => 834.9 [7] => 361.7 [8] => 0 [9] => 1798.3 [10] => 2231.3 [11] => 2803.1 [12] => 3005.3 [13] => 3298.5 [14] => 2788.9 [15] => 2560.6 [16] => 3343.2 [17] => 3771.9 [18] => 3266 [19] => 3843.3 ) [EBITDA] => Array ( [0] => 98.7 [1] => 52.1 [2] => 1291.8 [3] => 2121.2 [4] => 1911.5 [5] => 1465.9 [6] => 834.9 [7] => 361.7 [8] => 0 [9] => 1744.1 [10] => 2185.8 [11] => 2780.5 [12] => 3005.3 [13] => 3298.5 [14] => 2788.9 [15] => 2560.6 [16] => 3343.2 [17] => 3771.9 [18] => 3266 [19] => 3843.3 ) [EBITDA_1] => Array ( [0] => 98.7 [1] => 52.1 [2] => 1291.8 [3] => 2121.2 [4] => 1911.5 [5] => 1465.9 [6] => 834.9 [7] => 361.7 [8] => 0 [9] => 1744.1 [10] => 2185.8 [11] => 2780.5 [12] => 3005.3 [13] => 3298.5 [14] => 2788.9 [15] => 2560.6 [16] => 3343.2 [17] => 3771.9 [18] => 3266 [19] => 3843.3 ) [DDA_new] => Array ( [0] => 98.7 [1] => 52.1 [2] => 338.9 [3] => 374.2 [4] => 466.9 [5] => 488.4 [6] => 625.7 [7] => 597.6 [8] => 0 [9] => 199.6 [10] => 182.2 [11] => 204.4 [12] => 270.4 [13] => 321.5 [14] => 378.3 [15] => 416 [16] => 444.4 [17] => 447.2 [18] => 449.9 [19] => 569.1 ) [EBITDA_per_share] => Array ( [0] => 0.22 [1] => 0.11 [2] => 4.18 [3] => 3.51 [4] => 3.05 [5] => 2.41 [6] => 1.48 [7] => 0.63 [8] => 0 [9] => 2.76 [10] => 3.48 [11] => 4.59 [12] => 5.28 [13] => 6.26 [14] => 5.71 [15] => 5.7 [16] => 7.91 [17] => 9.92 [18] => 9.47 [19] => 10.7 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.61 [6] => 0.37 [7] => -0.41 [8] => 0 [9] => 2.44 [10] => 3.19 [11] => 4.26 [12] => 4.55 [13] => 5.31 [14] => 4.45 [15] => 4.23 [16] => 7.08 [17] => 9.06 [18] => 8.82 [19] => 9.47 ) [Net Income] => Array ( [0] => 467.5 [1] => 251.7 [2] => 651 [3] => 901.1 [4] => 846.8 [5] => 716.5 [6] => 127.1 [7] => -279.6 [8] => -2554.5 [9] => 933.8 [10] => 2245.1 [11] => 1573.3 [12] => 1701.7 [13] => 1831 [14] => 1384.1 [15] => 1276.5 [16] => 1766.8 [17] => 1985.7 [18] => 1657.9 [19] => 1913.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 25.1 [3] => 55.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.01 [8] => 0.01 [9] => 0.01 [10] => 0.01 [11] => 0.02 [12] => 0.04 [13] => 0.04 [14] => 0.04 [15] => 0.04 [16] => 0.04 [17] => 0.45 [18] => 0.7 [19] => 0.8 ) [Shares Outstanding] => Array ( [0] => 452.785 [1] => 461.835 [2] => 309.086 [3] => 605.081 [4] => 627.259 [5] => 607.203 [6] => 564.889 [7] => 573.538 [8] => 612.590 [9] => 632.014 [10] => 628.000 [11] => 605.115 [12] => 569.100 [13] => 527.000 [14] => 488.300 [15] => 449.500 [16] => 422.900 [17] => 380.200 [18] => 345.000 [19] => 359.200 ) [shares_diluted] => Array ( [0] => 452.785 [1] => 461.835 [2] => 309.086 [3] => 605.081 [4] => 627.259 [5] => 607.203 [6] => 564.889 [7] => 573.538 [8] => 612.590 [9] => 632.014 [10] => 628.000 [11] => 605.115 [12] => 569.100 [13] => 527.000 [14] => 488.300 [15] => 449.500 [16] => 422.900 [17] => 380.200 [18] => 345.000 [19] => 359.200 ) [shares_basic] => Array ( [0] => 450.602 [1] => 457.636 [2] => 407.089 [3] => 596.543 [4] => 616.976 [5] => 602.101 [6] => 564.889 [7] => 573.538 [8] => 595.455 [9] => 610.327 [10] => 605.556 [11] => 578.419 [12] => 546.200 [13] => 509.200 [14] => 475.500 [15] => 441.100 [16] => 415.700 [17] => 340.100 [18] => 340.100 [19] => 355.400 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.70 [13] => 0.71 [14] => 0.73 [15] => 0.75 [16] => 0.72 [17] => 0.70 [18] => 0.73 [19] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 29.93 [13] => 29.19 [14] => 26.58 [15] => 24.81 [16] => 27.78 [17] => 30.34 [18] => 27.10 [19] => 25.47 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 20.24 [11] => 19.80 [12] => 19.17 [13] => 18.28 [14] => 18.58 [15] => 18.36 [16] => 19.04 [17] => 20.14 [18] => 18.79 [19] => 18.28 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.11 [3] => -1.27 [4] => -1.24 [5] => -1.05 [6] => -0.93 [7] => -0.57 [8] => 0.00 [9] => -0.57 [10] => -0.53 [11] => -0.55 [12] => -0.59 [13] => -0.65 [14] => -0.76 [15] => -0.70 [16] => -0.74 [17] => -0.73 [18] => -0.73 [19] => -0.71 ) [Pretax Income_pct] => Array ( [0] => 3.76 [1] => 3.88 [2] => 5.16 [3] => 8.15 [4] => 7.47 [5] => 3.37 [6] => -0.15 [7] => -1.50 [8] => 0.00 [9] => 8.02 [10] => 9.54 [11] => 10.91 [12] => 10.29 [13] => 10.13 [14] => 7.02 [15] => 5.47 [16] => 7.72 [17] => 9.11 [18] => 6.96 [19] => 6.22 ) [Net Income_pct] => Array ( [0] => 2.67 [1] => 1.94 [2] => 4.28 [3] => 4.86 [4] => 5.10 [5] => 3.24 [6] => 0.47 [7] => -1.11 [8] => -12.85 [9] => 5.19 [10] => 11.28 [11] => 6.99 [12] => 6.77 [13] => 6.63 [14] => 4.47 [15] => 3.67 [16] => 5.16 [17] => 5.88 [18] => 4.53 [19] => 4.05 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.45 [6] => 21.43 [7] => 15.95 [8] => 0 [9] => 14.51 [10] => 14.61 [11] => 11.62 [12] => 28.27 [13] => 29.24 [14] => 24.59 [15] => 16.34 [16] => 18.92 [17] => 17.56 [18] => 17.95 [19] => 30.67 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4329.3 [6] => 4065.7 [7] => 3755.8 [8] => 0 [9] => 2870.8 [10] => 3100.9 [11] => 2992.5 [12] => 3024.4 [13] => 3319.8 [14] => 3142.8 [15] => 3105.3 [16] => 2841.7 [17] => 3256.7 [18] => 3660.3 [19] => 6068.3 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 71.47 [6] => 55.33 [7] => 54.42 [8] => 0 [9] => 58.29 [10] => 56.86 [11] => 48.56 [12] => 43.9 [13] => 43.9 [14] => 37.06 [15] => 32.6 [16] => 30.29 [17] => 35.19 [18] => 36.5 [19] => 46.83 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1662.7 [6] => 1574.4 [7] => 1100.7 [8] => 0 [9] => 714.4 [10] => 796.9 [11] => 715.9 [12] => 1947.5 [13] => 2211.3 [14] => 2085.2 [15] => 1556.6 [16] => 1775.2 [17] => 1624.8 [18] => 1799.7 [19] => 3973.8 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20898.3 [6] => 19767.5 [7] => 18692.8 [8] => 0 [9] => 19556.8 [10] => 19516.2 [11] => 18234.7 [12] => 4638.1 [13] => 5266.4 [14] => 4918.4 [15] => 6883 [16] => 6994.2 [17] => 5890 [18] => 8244.4 [19] => 9718.9 ) [Other Current Assets] => Array ( [0] => -41915.9 [1] => -35093.7 [2] => -36078 [3] => -36290.3 [4] => -36247.7 [5] => 1548.3 [6] => 1857.2 [7] => 1762.1 [8] => 0 [9] => 2315.4 [10] => 3023 [11] => 2960 [12] => 619.5 [13] => 760.4 [14] => 754.1 [15] => 1200.1 [16] => 1181.7 [17] => 1373.7 [18] => 1643.6 [19] => 2269 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 473 [6] => 390 [7] => 327 [8] => 0 [9] => 267.5 [10] => 233.6 [11] => 272.8 [12] => 283.6 [13] => 364 [14] => 467.5 [15] => 551 [16] => 529.3 [17] => 556.9 [18] => 540 [19] => 721.9 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 8432.6 [3] => 8506.3 [4] => 9143.5 [5] => 8655 [6] => 7703.4 [7] => 7286.8 [8] => 0 [9] => 4175.6 [10] => 4148.1 [11] => 5248.1 [12] => 5295.2 [13] => 5861.4 [14] => 5753 [15] => 5736.9 [16] => 5641.9 [17] => 6203.9 [18] => 7033.1 [19] => 12321.6 ) [Total Assets] => Array ( [0] => 94172.5 [1] => 84323.7 [2] => 92912.9 [3] => 96000.6 [4] => 53355.2 [5] => 52667.6 [6] => 47673 [7] => 43196.7 [8] => 40127.1 [9] => 40950.2 [10] => 42133.7 [11] => 44433.3 [12] => 47626.4 [13] => 50724.7 [14] => 35852.5 [15] => 38550.4 [16] => 37739.4 [17] => 38593.1 [18] => 41494.5 [19] => 49871.8 ) [Other Long-Term Assets] => Array ( [0] => 94172.5 [1] => 84323.7 [2] => 84480.3 [3] => 87494.3 [4] => 44211.7 [5] => 22641.3 [6] => 19812.1 [7] => 16890.1 [8] => 40127.1 [9] => 16950.3 [10] => 18235.8 [11] => 20677.7 [12] => 37409.5 [13] => 39232.9 [14] => 24713.6 [15] => 25379.5 [16] => 24574 [17] => 25942.3 [18] => 25677 [19] => 27109.4 ) [Total Assets Non-liquid] => Array ( [0] => 52256.6 [1] => 49230 [2] => 56834.9 [3] => 59710.3 [4] => 17107.5 [5] => 34980.3 [6] => 31337.1 [7] => 27366.7 [8] => 40127.1 [9] => 24423.2 [10] => 26437.4 [11] => 29874.5 [12] => 45555.3 [13] => 48430 [14] => 33773.4 [15] => 34424.1 [16] => 33702.1 [17] => 35701.6 [18] => 36693.4 [19] => 46395.7 ) [HardAssets] => Array ( [0] => 52256.6 [1] => 49230 [2] => 48402.3 [3] => 51204 [4] => 7964 [5] => 26325.3 [6] => 23633.7 [7] => 20079.9 [8] => 40127.1 [9] => 20247.6 [10] => 22289.3 [11] => 24626.4 [12] => 40260.1 [13] => 42568.6 [14] => 28020.4 [15] => 28687.2 [16] => 28060.2 [17] => 29497.7 [18] => 29660.3 [19] => 34074.1 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5858.4 [6] => 5687.3 [7] => 5071.9 [8] => 0 [9] => 4683.9 [10] => 4671.7 [11] => 4853.2 [12] => 4920.5 [13] => 5287.7 [14] => 5026.6 [15] => 5485.3 [16] => 5278.5 [17] => 5777 [18] => 6027.7 [19] => 9295.2 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1370.1 [5] => 1725 [6] => 1592.2 [7] => 109.7 [8] => 0 [9] => 0 [10] => 0 [11] => 450 [12] => 45 [13] => 130.7 [14] => 215.7 [15] => 480.8 [16] => 899.9 [17] => 425.9 [18] => 0 [19] => 387.3 ) [ShortTermDebt_without_lease] => Array ( [0] => 23.9 [1] => 389.6 [2] => 282.8 [3] => 252.1 [4] => 1370.1 [5] => 1725 [6] => 1592.2 [7] => 109.7 [8] => 0 [9] => 0 [10] => 0 [11] => 450 [12] => 45 [13] => 130.7 [14] => 215.7 [15] => 480.8 [16] => 899.9 [17] => 425.9 [18] => 0 [19] => 387.3 ) [Minority_interest] => Array ( [0] => 445.5 [1] => 275 [2] => 275 [3] => 512.7 [4] => 423.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 23.4 [19] => 52.7 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10506.4 [6] => 10003.4 [7] => 7787.3 [8] => 0 [9] => 7367.5 [10] => 7011.3 [11] => 7616.8 [12] => 7103 [13] => 7674.7 [14] => 7554.8 [15] => 8359.9 [16] => 8736.9 [17] => 8522.2 [18] => 8448 [19] => 12602.9 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1370.1 [5] => 2923 [6] => 2723.9 [7] => 2605.7 [8] => 0 [9] => 2683.6 [10] => 2339.6 [11] => 2313.6 [12] => 2137.5 [13] => 2256.3 [14] => 2312.5 [15] => 2393.8 [16] => 2558.5 [17] => 2319.3 [18] => 2420.3 [19] => 2920.4 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3292.4 [5] => 3719.3 [6] => 0 [7] => 3913.8 [8] => 0 [9] => 4024.8 [10] => 3076.5 [11] => 2414.7 [12] => 0 [13] => 0 [14] => 351.2 [15] => 470.1 [16] => 651.5 [17] => 962.8 [18] => 1095.3 [19] => 4382.2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 5259.6 [1] => 5195.6 [2] => 5651.5 [3] => 6378.5 [4] => 7056.6 [5] => 7639.5 [6] => 6193.3 [7] => 5908 [8] => 0 [9] => 4307.2 [10] => 6546.4 [11] => 7723.7 [12] => 9404.6 [13] => 10138 [14] => 9716.5 [15] => 10256.7 [16] => 10401.9 [17] => 10346.6 [18] => 10343.9 [19] => 10555.4 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 5503 [1] => 7272.8 [2] => 10889.7 [3] => 11195.4 [4] => 11429.5 [5] => 10703.2 [6] => 10127.1 [7] => 9890.3 [8] => 7059.6 [9] => 7924 [10] => 9081.4 [11] => 10188.7 [12] => 9145.1 [13] => 10038.4 [14] => 8186.4 [15] => 9503.8 [16] => 9890.8 [17] => 10120.2 [18] => 10405.8 [19] => 14025.5 ) [Long-Term Debt] => Array ( [0] => 1114.7 [1] => 989.1 [2] => 2380 [3] => 2346.2 [4] => 1593.3 [5] => 2093.9 [6] => 0 [7] => 1591.3 [8] => 1633.2 [9] => 1613.7 [10] => 1609.7 [11] => 1155.7 [12] => 2442.3 [13] => 3138.5 [14] => 3638.3 [15] => 3639.5 [16] => 3482.6 [17] => 3977.7 [18] => 6481.3 [19] => 7865.3 ) [Total Liabilities] => Array ( [0] => 88669.5 [1] => 77050.9 [2] => 82023.2 [3] => 84805.2 [4] => 41925.7 [5] => 41964.4 [6] => 37545.9 [7] => 33306.4 [8] => 33067.5 [9] => 33026.2 [10] => 33052.3 [11] => 34244.6 [12] => 38481.3 [13] => 40686.3 [14] => 27666.1 [15] => 29046.6 [16] => 27848.6 [17] => 28472.9 [18] => 31088.7 [19] => 35846.3 ) [Other Long-Term Liab.] => Array ( [0] => 87554.8 [1] => 76061.8 [2] => 79643.2 [3] => 82459 [4] => 40332.4 [5] => 29364.1 [6] => 27542.5 [7] => 23927.8 [8] => 31434.3 [9] => 24045 [10] => 24431.3 [11] => 25472.1 [12] => 28936 [13] => 29726.7 [14] => 16473 [15] => 17047.2 [16] => 15629.1 [17] => 14258.4 [18] => 14139 [19] => 12894.6 ) [Cash and Equiv_pct] => Array ( [0] => 44.51 [1] => 41.62 [2] => 38.83 [3] => 37.80 [4] => 67.94 [5] => 33.58 [6] => 34.27 [7] => 36.65 [8] => 0.00 [9] => 40.36 [10] => 37.25 [11] => 32.77 [12] => 4.35 [13] => 4.52 [14] => 5.80 [15] => 10.70 [16] => 10.70 [17] => 7.49 [18] => 11.57 [19] => 6.97 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 3.16 [6] => 3.30 [7] => 2.55 [8] => 0.00 [9] => 1.74 [10] => 1.89 [11] => 1.61 [12] => 4.09 [13] => 4.36 [14] => 5.82 [15] => 4.04 [16] => 4.70 [17] => 4.21 [18] => 4.34 [19] => 7.97 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -44.51 [1] => -41.62 [2] => -38.83 [3] => -37.80 [4] => -67.94 [5] => 2.94 [6] => 3.90 [7] => 4.08 [8] => 0.00 [9] => 5.65 [10] => 7.17 [11] => 6.66 [12] => 1.30 [13] => 1.50 [14] => 2.10 [15] => 3.11 [16] => 3.13 [17] => 3.56 [18] => 3.96 [19] => 4.55 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 39.68 [6] => 41.46 [7] => 43.27 [8] => 0.00 [9] => 47.76 [10] => 46.32 [11] => 41.04 [12] => 9.74 [13] => 10.38 [14] => 13.72 [15] => 17.85 [16] => 18.53 [17] => 15.26 [18] => 19.87 [19] => 19.49 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.90 [6] => 0.82 [7] => 0.76 [8] => 0.00 [9] => 0.65 [10] => 0.55 [11] => 0.61 [12] => 0.60 [13] => 0.72 [14] => 1.30 [15] => 1.43 [16] => 1.40 [17] => 1.44 [18] => 1.30 [19] => 1.45 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.08 [3] => 8.86 [4] => 17.14 [5] => 16.43 [6] => 16.16 [7] => 16.87 [8] => 0.00 [9] => 10.20 [10] => 9.85 [11] => 11.81 [12] => 11.12 [13] => 11.56 [14] => 16.05 [15] => 14.88 [16] => 14.95 [17] => 16.08 [18] => 16.95 [19] => 24.71 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 90.92 [3] => 91.14 [4] => 82.86 [5] => 42.99 [6] => 41.56 [7] => 39.10 [8] => 100.00 [9] => 41.39 [10] => 43.28 [11] => 46.54 [12] => 78.55 [13] => 77.34 [14] => 68.93 [15] => 65.83 [16] => 65.11 [17] => 67.22 [18] => 61.88 [19] => 54.36 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 11.12 [6] => 11.93 [7] => 11.74 [8] => 0.00 [9] => 11.44 [10] => 11.09 [11] => 10.92 [12] => 10.33 [13] => 10.42 [14] => 14.02 [15] => 14.23 [16] => 13.99 [17] => 14.97 [18] => 14.53 [19] => 18.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.57 [5] => 3.28 [6] => 3.34 [7] => 0.25 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.01 [12] => 0.09 [13] => 0.26 [14] => 0.60 [15] => 1.25 [16] => 2.38 [17] => 1.10 [18] => 0.00 [19] => 0.78 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -2.57 [5] => 5.55 [6] => 5.71 [7] => 6.03 [8] => 0.00 [9] => 6.55 [10] => 5.55 [11] => 5.21 [12] => 4.49 [13] => 4.45 [14] => 6.45 [15] => 6.21 [16] => 6.78 [17] => 6.01 [18] => 5.83 [19] => 5.86 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 19.95 [6] => 20.98 [7] => 18.03 [8] => 0.00 [9] => 17.99 [10] => 16.64 [11] => 17.14 [12] => 14.91 [13] => 15.13 [14] => 21.07 [15] => 21.69 [16] => 23.15 [17] => 22.08 [18] => 20.36 [19] => 25.27 ) [Long-Term Debt_pct] => Array ( [0] => 1.18 [1] => 1.17 [2] => 2.56 [3] => 2.44 [4] => 2.99 [5] => 3.98 [6] => 0.00 [7] => 3.68 [8] => 4.07 [9] => 3.94 [10] => 3.82 [11] => 2.60 [12] => 5.13 [13] => 6.19 [14] => 10.15 [15] => 9.44 [16] => 9.23 [17] => 10.31 [18] => 15.62 [19] => 15.77 ) [Other Long-Term Liab._pct] => Array ( [0] => 92.97 [1] => 90.20 [2] => 85.72 [3] => 85.89 [4] => 75.59 [5] => 55.75 [6] => 57.77 [7] => 55.39 [8] => 78.34 [9] => 58.72 [10] => 57.99 [11] => 57.33 [12] => 60.76 [13] => 58.89 [14] => 45.95 [15] => 44.22 [16] => 41.41 [17] => 41.39 [18] => 38.94 [19] => 30.84 ) [Total Liabilities_pct] => Array ( [0] => 94.16 [1] => 91.38 [2] => 88.28 [3] => 88.34 [4] => 78.58 [5] => 79.68 [6] => 78.76 [7] => 77.10 [8] => 82.41 [9] => 80.65 [10] => 78.45 [11] => 77.07 [12] => 80.80 [13] => 80.21 [14] => 77.17 [15] => 75.35 [16] => 73.79 [17] => 73.78 [18] => 74.92 [19] => 71.88 ) [netcash] => Array ( [0] => -103.26 [1] => -91.45 [2] => -76.55 [3] => -83.21 [4] => -10.05 [5] => -42.55 [6] => -37.18 [7] => -30.48 [8] => -54.91 [9] => -27.04 [10] => -29.39 [11] => -34.41 [12] => -69.75 [13] => -76.72 [14] => -55.49 [15] => -57.85 [16] => -61.94 [17] => -73.15 [18] => -80.24 [19] => -88.08 ) [NCAV] => Array ( [0] => -103.26 [1] => -91.45 [2] => -76.55 [3] => -83.21 [4] => -10.05 [5] => -40.36 [6] => -35.11 [7] => -29.04 [8] => -54.91 [9] => -26.16 [10] => -28.37 [11] => -33.48 [12] => -66.95 [13] => -73.41 [14] => -52.1 [15] => -55.14 [16] => -58.48 [17] => -69.67 [18] => -76.12 [19] => -79.97 ) [NCAV_real] => Array ( [0] => -195.83 [1] => -167.94 [2] => -136.66 [3] => -145.46 [4] => -74.21 [5] => -36.92 [6] => -31.16 [7] => -25.49 [8] => -54.91 [9] => -22.07 [10] => -22.92 [11] => -27.99 [12] => -64.83 [13] => -70.78 [14] => -49.33 [15] => -51.45 [16] => -54.25 [17] => -64.58 [18] => -69.73 [19] => -71.09 ) [Book Value Per Share] => Array ( [0] => 12.15 [1] => 15.85 [2] => 18.14 [3] => 19.2 [4] => 20.23 [5] => 18.76 [6] => 17.75 [7] => 17.25 [8] => 11.72 [9] => 12.98 [10] => 15.38 [11] => 17.81 [12] => 17.52 [13] => 20.06 [14] => 17.75 [15] => 22.06 [16] => 25.73 [17] => 28.94 [18] => 31.76 [19] => 38.16 ) [Tangibles_book_per_share] => Array ( [0] => 12.15 [1] => 15.85 [2] => 4.09 [3] => 4.61 [4] => 4.05 [5] => 3.59 [6] => 4.25 [7] => 4.54 [8] => 11.72 [9] => 6.14 [10] => 8.35 [11] => 8.64 [12] => 7.38 [13] => 8.35 [14] => 5.28 [15] => 8.74 [16] => 11.05 [17] => 11.2 [18] => 10.3 [19] => 4.64 ) [deb2equity] => Array ( [0] => 0.203 [1] => 0.136 [2] => 0.219 [3] => 0.21 [4] => 0.259 [5] => 0.357 [6] => 0.157 [7] => 0.172 [8] => 0.231 [9] => 0.204 [10] => 0.177 [11] => 0.158 [12] => 0.272 [13] => 0.326 [14] => 0.471 [15] => 0.434 [16] => 0.443 [17] => 0.435 [18] => 0.623 [19] => 0.588 ) [debt2rev_totaldebt] => Array ( [0] => 1114.7 [1] => 989.1 [2] => 2380 [3] => 2346.2 [4] => 2963.4 [5] => 3818.9 [6] => 1592.2 [7] => 1701 [8] => 1633.2 [9] => 1613.7 [10] => 1609.7 [11] => 1605.7 [12] => 2487.3 [13] => 3269.2 [14] => 3854 [15] => 4120.3 [16] => 4382.5 [17] => 4403.6 [18] => 6481.3 [19] => 8252.6 ) [debt2rev] => Array ( [0] => 0.064 [1] => 0.076 [2] => 0.157 [3] => 0.126 [4] => 0.179 [5] => 0.173 [6] => 0.059 [7] => 0.068 [8] => 0.082 [9] => 0.09 [10] => 0.081 [11] => 0.071 [12] => 0.099 [13] => 0.118 [14] => 0.125 [15] => 0.119 [16] => 0.128 [17] => 0.13 [18] => 0.177 [19] => 0.174 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.70 [13] => 0.71 [14] => 0.73 [15] => 0.75 [16] => 0.72 [17] => 0.70 [18] => 0.73 [19] => 0.75 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.032 [6] => 0.033 [7] => 0.025 [8] => 0 [9] => 0.017 [10] => 0.019 [11] => 0.016 [12] => 0.041 [13] => 0.044 [14] => 0.058 [15] => 0.04 [16] => 0.047 [17] => 0.042 [18] => 0.043 [19] => 0.08 ) [cash2asset] => Array ( [0] => 0.445 [1] => 0.416 [2] => 0.388 [3] => 0.378 [4] => 0.679 [5] => 0.336 [6] => 0.343 [7] => 0.366 [8] => 0 [9] => 0.404 [10] => 0.373 [11] => 0.328 [12] => 0.043 [13] => 0.045 [14] => 0.058 [15] => 0.107 [16] => 0.107 [17] => 0.075 [18] => 0.116 [19] => 0.07 ) [equity2asset] => Array ( [0] => 0.058 [1] => 0.086 [2] => 0.117 [3] => 0.117 [4] => 0.214 [5] => 0.203 [6] => 0.212 [7] => 0.229 [8] => 0.176 [9] => 0.194 [10] => 0.216 [11] => 0.229 [12] => 0.192 [13] => 0.198 [14] => 0.228 [15] => 0.247 [16] => 0.262 [17] => 0.262 [18] => 0.251 [19] => 0.281 ) [equity2liab_tangbile] => Array ( [0] => 0.062 [1] => 0.094 [2] => 0.03 [3] => 0.032 [4] => 0.055 [5] => 0.049 [6] => 0.065 [7] => 0.078 [8] => 0.213 [9] => 0.113 [10] => 0.149 [11] => 0.144 [12] => 0.1 [13] => 0.103 [14] => 0.088 [15] => 0.13 [16] => 0.153 [17] => 0.138 [18] => 0.108 [19] => 0.048 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.009 [6] => 0.008 [7] => 0.008 [8] => 0 [9] => 0.007 [10] => 0.006 [11] => 0.006 [12] => 0.006 [13] => 0.007 [14] => 0.013 [15] => 0.014 [16] => 0.014 [17] => 0.014 [18] => 0.013 [19] => 0.014 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -1.107 [3] => -1.271 [4] => -1.243 [5] => -1.052 [6] => -0.925 [7] => -0.567 [8] => 0 [9] => -0.572 [10] => -0.526 [11] => -0.546 [12] => -0.59 [13] => -0.654 [14] => -0.764 [15] => -0.7 [16] => -0.743 [17] => -0.731 [18] => -0.734 [19] => -0.706 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.199 [6] => 0.21 [7] => 0.18 [8] => 0 [9] => 0.18 [10] => 0.166 [11] => 0.171 [12] => 0.149 [13] => 0.151 [14] => 0.211 [15] => 0.217 [16] => 0.232 [17] => 0.221 [18] => 0.204 [19] => 0.253 ) [ltd2asset] => Array ( [0] => 0.012 [1] => 0.012 [2] => 0.026 [3] => 0.024 [4] => 0.03 [5] => 0.04 [6] => 0 [7] => 0.037 [8] => 0.041 [9] => 0.039 [10] => 0.038 [11] => 0.026 [12] => 0.051 [13] => 0.062 [14] => 0.101 [15] => 0.094 [16] => 0.092 [17] => 0.103 [18] => 0.156 [19] => 0.158 ) [turnover] => Array ( [0] => 0.186 [1] => 0.154 [2] => 0.164 [3] => 0.193 [4] => 0.311 [5] => 0.42 [6] => 0.563 [7] => 0.583 [8] => 0.495 [9] => 0.439 [10] => 0.472 [11] => 0.506 [12] => 0.528 [13] => 0.544 [14] => 0.863 [15] => 0.902 [16] => 0.907 [17] => 0.875 [18] => 0.882 [19] => 0.948 ) [CF_Net Income] => Array ( [0] => 467.5 [1] => 473.9 [2] => 205.1 [3] => 901.1 [4] => 450.4 [5] => 716.5 [6] => 127.1 [7] => -279.6 [8] => 0 [9] => 933.8 [10] => 2245.1 [11] => 1573.3 [12] => 1701.7 [13] => 1831 [14] => 1384.1 [15] => 1276.5 [16] => 1766.8 [17] => 1985.7 [18] => 1659.8 [19] => 1911.9 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.26 [2] => -0.37 [3] => -0.15 [4] => 0 [5] => 0 [6] => -0.17 [7] => 0.35 [8] => 0 [9] => -0.31 [10] => -0.14 [11] => -0.17 [12] => -0.07 [13] => -0.09 [14] => -0.02 [15] => -0.01 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 16.8 [1] => 19.19 [2] => 5.61 [3] => 12.66 [4] => 8.52 [5] => 7.52 [6] => 4.61 [7] => 0 [8] => 12.58 [9] => 14.54 [10] => 19.66 [11] => 23.12 [12] => 23.15 [13] => 26.22 [14] => 18.88 [15] => 24.14 [16] => 33.81 [17] => 37.83 [18] => 34.26 [19] => 23.3 ) [CF_DDA] => Array ( [0] => 98.7 [1] => 52.1 [2] => 338.9 [3] => 374.2 [4] => 466.9 [5] => 488.4 [6] => 625.7 [7] => 597.6 [8] => 0 [9] => 199.6 [10] => 182.2 [11] => 204.4 [12] => 270.4 [13] => 321.5 [14] => 378.3 [15] => 416 [16] => 444.4 [17] => 447.2 [18] => 449.9 [19] => 569.1 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 254.1 [1] => 1336.4 [2] => -883.2 [3] => 1230.5 [4] => 807.4 [5] => 1666 [6] => 1526.6 [7] => -34 [8] => 0 [9] => 370.6 [10] => 1436.8 [11] => 1720.3 [12] => 1688.3 [13] => 2065.5 [14] => 2206.9 [15] => 2488.3 [16] => 1412.1 [17] => 2507.8 [18] => 1824.9 [19] => 2278.7 ) [Cash Flow from Others] => Array ( [0] => -312.1 [1] => 810.4 [2] => -1427.2 [3] => -44.8 [4] => -109.9 [5] => -125.1 [6] => 663.3 [7] => 58.7 [8] => 0 [9] => 104.4 [10] => -389.1 [11] => 109.3 [12] => 57.5 [13] => 77.2 [14] => 891 [15] => -48.5 [16] => -181.2 [17] => -21.6 [18] => 82.9 [19] => -26.4 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -58.1 [6] => -36.9 [7] => -142.6 [8] => 0 [9] => -210.8 [10] => 0 [11] => 0 [12] => -290.5 [13] => -400.4 [14] => -446.6 [15] => -362 [16] => -288.7 [17] => -372 [18] => -338.2 [19] => -479.1 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -971.8 [5] => -561.3 [6] => 0 [7] => 0 [8] => 0 [9] => -53.5 [10] => -9.5 [11] => -1107.6 [12] => -160.9 [13] => -572.2 [14] => 0 [15] => -75.1 [16] => -0.1 [17] => -1555.7 [18] => -8.6 [19] => -1646.8 ) [Cash Flow_CPEX] => Array ( [0] => -135.3 [1] => -155.3 [2] => -78.2 [3] => -92.4 [4] => -85.9 [5] => -58.1 [6] => -36.9 [7] => -142.6 [8] => 0 [9] => -210.8 [10] => -380.6 [11] => -543.2 [12] => -290.5 [13] => -400.4 [14] => -446.6 [15] => -362 [16] => -288.7 [17] => -372 [18] => -338.2 [19] => -479.1 ) [Cash Flow from Investing] => Array ( [0] => 2758.7 [1] => -79.6 [2] => 425.4 [3] => 1371 [4] => -21.4 [5] => -155.1 [6] => 1035.8 [7] => 323.9 [8] => 0 [9] => -164.4 [10] => 67.4 [11] => -710.1 [12] => -553.3 [13] => -1037.8 [14] => -1073.3 [15] => -1999.7 [16] => 634.5 [17] => -1880.2 [18] => -231.3 [19] => -1919.8 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.8 [7] => 2.5 [8] => 0 [9] => -151.6 [10] => -1177 [11] => -1378.7 [12] => -2206.7 [13] => -1524.8 [14] => -1758 [15] => -758.2 [16] => -1562.8 [17] => -1687.5 [18] => -1462 [19] => -1395.9 ) [Issuance of Stock] => Array ( [0] => 23.3 [1] => 121.2 [2] => 75.1 [3] => 134.7 [4] => 0 [5] => 0 [6] => 21.8 [7] => 98.1 [8] => 0 [9] => 293.6 [10] => 316 [11] => 271.3 [12] => 115.8 [13] => 170.8 [14] => 29.7 [15] => 14.8 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 690.3 [13] => 737.9 [14] => 540.5 [15] => 264.2 [16] => 215.5 [17] => 2.7 [18] => 1961.7 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -311.2 [1] => -315.7 [2] => -237.3 [3] => -174.9 [4] => -520 [5] => -634.7 [6] => -216 [7] => -5.7 [8] => 0 [9] => -6.1 [10] => -5.9 [11] => -11.4 [12] => -20.8 [13] => -20 [14] => -18.4 [15] => -17.3 [16] => -16.1 [17] => -167.2 [18] => -239.1 [19] => -278.7 ) [Cash from Financing] => Array ( [0] => -1613 [1] => -1345.5 [2] => 208 [3] => -2248.2 [4] => -632.8 [5] => -1209.9 [6] => -1503.6 [7] => -544.2 [8] => 0 [9] => -575.7 [10] => -1541.6 [11] => -1213.6 [12] => -1447.6 [13] => -653.7 [14] => -1208.1 [15] => -464.5 [16] => -1382.6 [17] => -1815.5 [18] => 305.9 [19] => -1525.8 ) [Other Financing] => Array ( [0] => -1301.8 [1] => -1029.8 [2] => 445.3 [3] => -2073.3 [4] => -112.8 [5] => -575.2 [6] => -1309.4 [7] => -541 [8] => 0 [9] => -418 [10] => -358.7 [11] => 176.5 [12] => 89.6 [13] => 153.2 [14] => 27.8 [15] => 46.8 [16] => -19.2 [17] => 36.5 [18] => 45.3 [19] => 148.8 ) [Net Change in Cash] => Array ( [0] => 1395.8 [1] => -87.3 [2] => -250.1 [3] => 343.2 [4] => 153.2 [5] => 266.1 [6] => 343.3 [7] => -254.3 [8] => 0 [9] => -369.5 [10] => -37.4 [11] => -203.4 [12] => -312.6 [13] => 374 [14] => -74.5 [15] => 24.1 [16] => 664 [17] => -1187.9 [18] => 1899.5 [19] => -1166.9 ) [NetChangeinCash_others] => Array ( [0] => -4 [1] => 1.4 [2] => -0.3 [3] => -10.1 [4] => 0 [5] => -34.9 [6] => -715.5 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => -2.27373675443E-13 [11] => 0 [12] => 0 [13] => 0 [14] => -4.54747350886E-13 [15] => 0 [16] => 0 [17] => 0 [18] => -2.27373675443E-13 [19] => 0 ) [total_freecashflow] => Array ( [0] => 118.8 [1] => 1181.1 [2] => -961.4 [3] => 1138.1 [4] => 721.5 [5] => 1607.9 [6] => 1489.7 [7] => -176.6 [8] => 0 [9] => 159.8 [10] => 1056.2 [11] => 1177.1 [12] => 1397.8 [13] => 1665.1 [14] => 1760.3 [15] => 2126.3 [16] => 1123.4 [17] => 2135.8 [18] => 1486.7 [19] => 1799.6 ) [CF_Net Income_pct] => Array ( [0] => 183.98 [1] => 35.46 [2] => 0 [3] => 73.23 [4] => 55.78 [5] => 43.01 [6] => 8.33 [7] => 0 [8] => 0 [9] => 251.97 [10] => 156.26 [11] => 91.45 [12] => 100.79 [13] => 88.65 [14] => 62.72 [15] => 51.30 [16] => 125.12 [17] => 79.18 [18] => 90.95 [19] => 83.90 ) [CF_DDA_pct] => Array ( [0] => 99 [1] => 52 [2] => 0 [3] => 374 [4] => 467 [5] => 488 [6] => 626 [7] => 0 [8] => 0 [9] => 200 [10] => 182 [11] => 204 [12] => 270 [13] => 322 [14] => 378 [15] => 416 [16] => 444 [17] => 447 [18] => 450 [19] => 569 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -53.25 [1] => -11.62 [2] => 0 [3] => -7.51 [4] => -10.64 [5] => -3.49 [6] => -2.42 [7] => 0 [8] => 0 [9] => -56.88 [10] => -26.49 [11] => -31.58 [12] => -17.21 [13] => -19.39 [14] => -20.24 [15] => -14.55 [16] => -20.44 [17] => -14.83 [18] => -18.53 [19] => -21.03 ) [Cash Flow from Investing_pct] => Array ( [0] => 1,085.67 [1] => -5.96 [2] => 0 [3] => 111.42 [4] => -2.65 [5] => -9.31 [6] => 67.85 [7] => 0 [8] => 0 [9] => -44.36 [10] => 4.69 [11] => -41.28 [12] => -32.77 [13] => -50.24 [14] => -48.63 [15] => -80.36 [16] => 44.93 [17] => -74.97 [18] => -12.67 [19] => -84.25 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.43 [7] => 0 [8] => 0 [9] => -40.91 [10] => -81.92 [11] => -80.14 [12] => -130.71 [13] => -73.82 [14] => -79.66 [15] => -30.47 [16] => -110.67 [17] => -67.29 [18] => -80.11 [19] => -61.26 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 40.89 [13] => 35.73 [14] => 24.49 [15] => 10.62 [16] => 15.26 [17] => 0.11 [18] => 107.50 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -122.47 [1] => -23.62 [2] => 0 [3] => -14.21 [4] => -64.40 [5] => -38.10 [6] => -14.15 [7] => 0 [8] => 0 [9] => -1.65 [10] => -0.41 [11] => -0.66 [12] => -1.23 [13] => -0.97 [14] => -0.83 [15] => -0.70 [16] => -1.14 [17] => -6.67 [18] => -13.10 [19] => -12.23 ) [Other Financing_pct] => Array ( [0] => -634.79 [1] => -100.68 [2] => 0 [3] => -182.71 [4] => -78.38 [5] => -72.62 [6] => -98.49 [7] => 0 [8] => 0 [9] => -155.34 [10] => -107.29 [11] => -70.55 [12] => -85.74 [13] => -31.65 [14] => -54.74 [15] => -18.67 [16] => -97.91 [17] => -72.39 [18] => 16.76 [19] => -66.96 ) [Cash from Financing_pct] => Array ( [0] => -122.47 [1] => -23.62 [2] => 0 [3] => -14.21 [4] => -64.40 [5] => -38.10 [6] => -12.72 [7] => 0 [8] => 0 [9] => -42.55 [10] => -82.33 [11] => -80.81 [12] => -91.05 [13] => -39.07 [14] => -56.00 [15] => -20.55 [16] => -96.55 [17] => -73.85 [18] => 14.28 [19] => -73.49 ) [Net Change in Cash_pct] => Array ( [0] => 549.31 [1] => -6.53 [2] => 0 [3] => 27.89 [4] => 18.97 [5] => 15.97 [6] => 22.49 [7] => 0 [8] => 0 [9] => -99.70 [10] => -2.60 [11] => -11.82 [12] => -18.52 [13] => 18.11 [14] => -3.38 [15] => 0.97 [16] => 47.02 [17] => -47.37 [18] => 104.09 [19] => -51.21 ) [total_freecashflow_pct] => Array ( [0] => 46.75 [1] => 88.38 [2] => 0 [3] => 92.49 [4] => 89.36 [5] => 96.51 [6] => 97.58 [7] => 0 [8] => 0 [9] => 43.12 [10] => 73.51 [11] => 68.42 [12] => 82.79 [13] => 80.61 [14] => 79.76 [15] => 85.45 [16] => 79.56 [17] => 85.17 [18] => 81.47 [19] => 78.97 ) [per share rev] => Array ( [0] => 38.7 [1] => 28.1 [2] => 49.18 [3] => 30.66 [4] => 26.45 [5] => 36.41 [6] => 47.48 [7] => 43.92 [8] => 32.45 [9] => 28.44 [10] => 31.69 [11] => 37.17 [12] => 44.19 [13] => 52.37 [14] => 63.38 [15] => 77.34 [16] => 80.98 [17] => 88.85 [18] => 106.09 [19] => 131.67 ) [per share eps] => Array ( [0] => 1.033 [1] => 0.545 [2] => 1.538 [3] => 1.398 [4] => 1.35 [5] => 1.18 [6] => 0.225 [7] => -0.488 [8] => -4.29 [9] => 1.478 [10] => 3.575 [11] => 2.6 [12] => 2.99 [13] => 3.47 [14] => 2.83 [15] => 2.84 [16] => 4.18 [17] => 5.22 [18] => 4.81 [19] => 5.33 ) [eps_nri] => Array ( [0] => 0.91 [1] => 1.03 [2] => 0.34 [3] => 1.4 [4] => 0.68 [5] => 0.64 [6] => -0.23 [7] => -0.51 [8] => 0.59 [9] => 1.48 [10] => 1.94 [11] => 2.6 [12] => 2.96 [13] => 3.47 [14] => 2.83 [15] => 2.84 [16] => 4.18 [17] => 5.22 [18] => 4.81 [19] => 5.33 ) [per share_freecashflow] => Array ( [0] => 0.26 [1] => 2.56 [2] => -3.11 [3] => 1.88 [4] => 1.15 [5] => 2.65 [6] => 2.64 [7] => -0.31 [8] => 0 [9] => 0.25 [10] => 1.68 [11] => 1.95 [12] => 2.46 [13] => 3.16 [14] => 3.6 [15] => 4.73 [16] => 2.66 [17] => 5.62 [18] => 4.31 [19] => 5.01 ) [ROE] => Array ( [0] => 8.5 [1] => 3.46 [2] => 5.98 [3] => 8.05 [4] => 7.41 [5] => 6.69 [6] => 1.26 [7] => -2.83 [8] => -36.18 [9] => 11.78 [10] => 24.72 [11] => 15.44 [12] => 18.61 [13] => 18.24 [14] => 16.91 [15] => 13.43 [16] => 17.86 [17] => 19.62 [18] => 15.93 [19] => 13.64 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.007 [10] => 0.003 [11] => 0.008 [12] => 0.013 [13] => 0.012 [14] => 0.014 [15] => 0.014 [16] => 0.01 [17] => 0.086 [18] => 0.146 [19] => 0.15 ) [ROA] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.7 [3] => 0.94 [4] => 1.59 [5] => 1.36 [6] => 0.27 [7] => -0.65 [8] => -6.37 [9] => 2.28 [10] => 5.33 [11] => 3.54 [12] => 3.57 [13] => 3.61 [14] => 3.86 [15] => 3.31 [16] => 4.68 [17] => 5.15 [18] => 4 [19] => 3.84 ) [ROC_capital] => Array ( [0] => -41915.9 [1] => -35093.7 [2] => -36078 [3] => -36290.3 [4] => -36247.7 [5] => 22919.6 [6] => 22014.7 [7] => 20781.9 [8] => 0 [9] => 22139.7 [10] => 22772.8 [11] => 21467.5 [12] => 5541.2 [13] => 6390.8 [14] => 6140 [15] => 8634.1 [16] => 8705.2 [17] => 7820.6 [18] => 10428 [19] => 12709.8 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 473 [6] => 390 [7] => 327 [8] => 0 [9] => 267.5 [10] => 233.6 [11] => 272.8 [12] => 283.6 [13] => 364 [14] => 467.5 [15] => 551 [16] => 529.3 [17] => 556.9 [18] => 540 [19] => 721.9 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 29.93 [13] => 29.19 [14] => 26.58 [15] => 24.81 [16] => 27.78 [17] => 30.34 [18] => 27.1 [19] => 25.47 ) [pretaxmargin] => Array ( [0] => 3.76 [1] => 3.88 [2] => 5.16 [3] => 8.15 [4] => 7.47 [5] => 3.37 [6] => -0.15 [7] => -1.5 [8] => 0 [9] => 8.02 [10] => 9.54 [11] => 10.91 [12] => 10.29 [13] => 10.13 [14] => 7.02 [15] => 5.47 [16] => 7.72 [17] => 9.11 [18] => 6.96 [19] => 6.22 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.42 [6] => 0.78 [7] => -0.94 [8] => 0 [9] => 8.59 [10] => 10.07 [11] => 11.45 [12] => 10.29 [13] => 10.13 [14] => 7.02 [15] => 5.47 [16] => 8.74 [17] => 10.2 [18] => 8.31 [19] => 7.19 ) [netmargin] => Array ( [0] => 2.67 [1] => 1.94 [2] => 4.28 [3] => 4.86 [4] => 5.1 [5] => 3.24 [6] => 0.47 [7] => -1.11 [8] => -12.85 [9] => 5.19 [10] => 11.28 [11] => 6.99 [12] => 6.77 [13] => 6.63 [14] => 4.47 [15] => 3.67 [16] => 5.16 [17] => 5.88 [18] => 4.53 [19] => 4.05 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 48.650 [7] => 0.000 [8] => 0.000 [9] => 11.530 [10] => 8.830 [11] => 18.140 [12] => 14.370 [13] => 16.590 [14] => 10.120 [15] => 11.220 [16] => 7.360 [17] => 8.100 [18] => 9.680 [19] => 12.830 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 128.33 [7] => 0.00 [8] => 17.26 [9] => 11.46 [10] => 16.30 [11] => 18.14 [12] => 14.54 [13] => 16.59 [14] => 10.11 [15] => 11.20 [16] => 7.37 [17] => 8.10 [18] => 9.69 [19] => 12.82 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 48.650 [7] => 0.000 [8] => 0.000 [9] => 11.530 [10] => 8.830 [11] => 18.140 [12] => 14.370 [13] => 16.590 [14] => 10.120 [15] => 11.220 [16] => 7.360 [17] => 8.100 [18] => 9.680 [19] => 12.830 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.390 [7] => 1.840 [8] => 2.230 [9] => 2.790 [10] => 3.760 [11] => 5.550 [12] => 5.770 [13] => 6.880 [14] => 5.380 [15] => 3.640 [16] => 2.840 [17] => 5.110 [18] => 3.690 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.25 [6] => 2 [7] => -12.3 [8] => -89.68 [9] => 30.51 [10] => 21.75 [11] => 65 [12] => 74.25 [13] => 87 [14] => 53.38 [15] => 26.63 [16] => 29.27 [17] => 52.05 [18] => 68.21 [19] => 83.41 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.900 [7] => 0.000 [8] => 45.010 [9] => 68.310 [10] => 18.730 [11] => 24.180 [12] => 17.410 [13] => 18.330 [14] => 7.960 [15] => 6.700 [16] => 11.430 [17] => 7.510 [18] => 10.900 [19] => 13.800 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.230 [7] => 0.230 [8] => 0.320 [9] => 0.600 [10] => 0.990 [11] => 1.270 [12] => 0.970 [13] => 1.100 [14] => 0.450 [15] => 0.410 [16] => 0.380 [17] => 0.470 [18] => 0.440 [19] => 0.520 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.832 [6] => 1.244 [7] => 1.286 [8] => 1.352 [9] => 1.344 [10] => 0.836 [11] => 0.858 [12] => 0.714 [13] => 1.01 [14] => 1.696 [15] => 2.54 [16] => 3.014 [17] => 3.22 [18] => 3.912 [19] => 4.104 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 138.900 [6] => 77.450 [7] => -19.070 [8] => -30.630 [9] => -18.680 [10] => 4.210 [11] => 42.940 [12] => 46.290 [13] => 30.440 [14] => 18.930 [15] => 9.410 [16] => 7.070 [17] => 9.990 [18] => 14.270 [19] => 15.590 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -6.540 [8] => -14.510 [9] => -3.670 [10] => 9.690 [11] => 46.370 [12] => 47.950 [13] => 32.990 [14] => 22.060 [15] => 16.440 [16] => 17.900 [17] => 20.180 [18] => 25.030 [19] => 25.950 ) [zscore] => Array ( [0] => 0.290 [1] => 0.260 [2] => 0.280 [3] => 0.330 [4] => 0.560 [5] => 0.890 [6] => 1.030 [7] => 1.120 [8] => 0.630 [9] => 1.240 [10] => 1.520 [11] => 1.680 [12] => 1.260 [13] => 1.360 [14] => 1.620 [15] => 1.650 [16] => 1.700 [17] => 1.720 [18] => 1.700 [19] => 1.770 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 7 [4] => 2 [5] => 6 [6] => 6 [7] => 3 [8] => 3 [9] => 5 [10] => 7 [11] => 6 [12] => 5 [13] => 8 [14] => 6 [15] => 8 [16] => 6 [17] => 7 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.900 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -2.920 [14] => -2.880 [15] => -2.800 [16] => -2.380 [17] => -2.640 [18] => -2.360 [19] => -1.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.74 [7] => 0.71 [8] => -0.03 [9] => -0.05 [10] => 0.28 [11] => 0.50 [12] => 0.97 [13] => 1.64 [14] => 2.96 [15] => 3.23 [16] => 3.29 [17] => 3.76 [18] => 4.05 [19] => 4.37 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.270 [7] => 9.880 [8] => 0.000 [9] => -292.970 [10] => 112.050 [11] => 95.050 [12] => 44.570 [13] => 35.270 [14] => 9.620 [15] => 9.830 [16] => 9.270 [17] => 11.230 [18] => 11.430 [19] => 15.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.850 [6] => 29.000 [7] => 6.620 [8] => 20.490 [9] => 18.770 [10] => 21.740 [11] => 22.280 [12] => 23.340 [13] => 35.150 [14] => 52.170 [15] => 68.760 [16] => 76.470 [17] => 91.260 [18] => 99.980 [19] => 100.090 ) [medpsvalue] => Array ( [0] => 20.54 [1] => 15.44 [2] => 14.83 [3] => 16.85 [4] => 14.2 [5] => 19.94 [6] => 24.1 [7] => 19.33 [8] => 17.51 [9] => 15.35 [10] => 17.09 [11] => 20.08 [12] => 23.93 [13] => 28.3 [14] => 34.25 [15] => 41.77 [16] => 43.77 [17] => 48.01 [18] => 57.34 [19] => 70.86 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.350 [7] => -0.370 [8] => 0.400 [9] => -0.250 [10] => 0.230 [11] => 0.620 [12] => 0.910 [13] => 1.080 [14] => 0.480 [15] => 0.390 [16] => 0.350 [17] => 0.480 [18] => 0.460 [19] => 0.640 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.980 [7] => -13.950 [8] => -8.600 [9] => -2.570 [10] => 2.060 [11] => 5.040 [12] => 7.640 [13] => 9.050 [14] => 5.350 [15] => 5.330 [16] => 3.610 [17] => 4.310 [18] => 5.170 [19] => 7.820 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -157.970 [8] => -12.500 [9] => -2.910 [10] => 2.240 [11] => 5.440 [12] => 8.880 [13] => 10.520 [14] => 6.860 [15] => 7.180 [16] => 4.030 [17] => 4.720 [18] => 5.550 [19] => 8.830 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.43 [7] => 0.43 [8] => 0.59 [9] => 1.11 [10] => 1.84 [11] => 2.35 [12] => 1.8 [13] => 2.04 [14] => 0.83 [15] => 0.76 [16] => 0.7 [17] => 0.88 [18] => 0.81 [19] => 0.97 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.23 [7] => 0 [8] => 0.82 [9] => 1.17 [10] => 1.6 [11] => 2.04 [12] => 1.87 [13] => 2.2 [14] => 1.51 [15] => 1.31 [16] => 0.9 [17] => 1.12 [18] => 1.35 [19] => 2.94 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.42 [7] => 1.85 [8] => 0.88 [9] => 2.78 [10] => 3.77 [11] => 5.46 [12] => 5.85 [13] => 6.91 [14] => 5.4 [15] => 3.63 [16] => 2.76 [17] => 3.77 [18] => 4.5 [19] => 14.78 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.58 [7] => 0.49 [8] => 0.88 [9] => 1.32 [10] => 2.05 [11] => 2.65 [12] => 2.46 [13] => 2.88 [14] => 1.61 [15] => 1.44 [16] => 1.19 [17] => 1.46 [18] => 1.46 [19] => 1.8 ) [IS_TotalPremiumsEarned] => Array ( [0] => 11292.1 [1] => 7431.4 [2] => 9326.1 [3] => 12592.2 [4] => 13128.9 [5] => 18641.5 [6] => 0 [7] => 21772 [8] => 0 [9] => 14904 [10] => 16676.7 [11] => 18927.7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6232.6 [1] => 5546.6 [2] => 5874.4 [3] => 5960.5 [4] => 3460.1 [5] => 3468.2 [6] => 26818.9 [7] => 3418.8 [8] => 19878.7 [9] => 3072.4 [10] => 3227.4 [11] => 3564.2 [12] => 25145.7 [13] => 27599.6 [14] => 30950.7 [15] => 34764.1 [16] => 34246 [17] => 33779.8 [18] => 36599.8 [19] => 47294.6 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 12397.1 [1] => 9027.2 [2] => 10378.7 [3] => 12852 [4] => 2296 [5] => 19103 [6] => 0 [7] => 22855.4 [8] => 0 [9] => 24453.2 [10] => 27658.4 [11] => 30944.8 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 750 [1] => 137.1 [2] => 160.1 [3] => 217.5 [4] => 0 [5] => 420.4 [6] => 435.6 [7] => 416.6 [8] => 0 [9] => 50.8 [10] => 42.5 [11] => 57.4 [12] => 85.6 [13] => 97.6 [14] => 108.2 [15] => 97.2 [16] => 95.2 [17] => 120.7 [18] => 142 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 168.3 [3] => 235.8 [4] => 206.2 [5] => 232.7 [6] => 248.2 [7] => 142.8 [8] => 0 [9] => 102.9 [10] => 104.7 [11] => 122.8 [12] => 148.3 [13] => 180.6 [14] => 236.4 [15] => 243.4 [16] => 254.6 [17] => 246.9 [18] => 268.8 [19] => 333.7 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 41915.9 [1] => 35093.7 [2] => 36078 [3] => 36290.3 [4] => 36247.7 [5] => 16058.6 [6] => 14683.4 [7] => 14431.8 [8] => 0 [9] => 15093.6 [10] => 14300.3 [11] => 13366.2 [12] => 1191.1 [13] => 1040.7 [14] => 899.6 [15] => 2922.7 [16] => 2169.7 [17] => 2211.8 [18] => 2221.9 [19] => 2063.8 ) [BS_NetLoan] => Array ( [0] => 12377.4 [1] => 8956.6 [2] => 7408.2 [3] => 4954.7 [4] => 4011.7 [5] => 1877.2 [6] => 1826.6 [7] => 1887.8 [8] => 0 [9] => 1353.1 [10] => 1348.2 [11] => 1460.8 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1628.7 [6] => 1652.5 [7] => 1398.2 [8] => 0 [9] => 1433.4 [10] => 1396 [11] => 1192.6 [12] => 880 [13] => 1254 [14] => 1179.5 [15] => 1203.6 [16] => 1867.6 [17] => 679.7 [18] => 2579.2 [19] => 1412.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 2014.7 [1] => 1953.1 [2] => 2226.9 [3] => 2367.3 [4] => 1768.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 92157.8 [1] => 82370.6 [2] => 82253.4 [3] => 85127 [4] => 42443.1 [5] => 40248.2 [6] => 36352.7 [7] => 33084 [8] => 40127.1 [9] => 34359.3 [10] => 35559.1 [11] => 37003.9 [12] => 39220.1 [13] => 41034 [14] => 26367.3 [15] => 29502.3 [16] => 27925.4 [17] => 29527.8 [18] => 29542.5 [19] => 31442.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 17478.3 [1] => 1563.1 [2] => 0 [3] => 0 [4] => 0 [5] => 13806.6 [6] => 0 [7] => 12070.2 [8] => 0 [9] => 10774.8 [10] => 10394.1 [11] => 10091.2 [12] => 0 [13] => 0 [14] => 1271.2 [15] => 1453 [16] => 1514.3 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 1604.9 [1] => 142.4 [2] => 333.6 [3] => 359.2 [4] => 428.9 [5] => 473.6 [6] => 0 [7] => 208 [8] => 0 [9] => 203.7 [10] => 121.8 [11] => 156.9 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 17979.2 [1] => 18372.9 [2] => 18983.3 [3] => 18761.2 [4] => 18541.1 [5] => 10114.3 [6] => 0 [7] => 9422 [8] => 0 [9] => 8896.8 [10] => 8697.1 [11] => 8448.2 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 23223.1 [1] => 22898.7 [2] => 19901.7 [3] => 17837.1 [4] => 17632.5 [5] => 4431.1 [6] => 0 [7] => 3297.9 [8] => 0 [9] => 2574.2 [10] => 2125.6 [11] => 2061.9 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5858.4 [6] => 5687.3 [7] => 5071.9 [8] => 0 [9] => 4683.9 [10] => 4671.7 [11] => 4853.2 [12] => 4920.5 [13] => 5287.7 [14] => 5026.6 [15] => 5485.3 [16] => 5278.5 [17] => 5777 [18] => 6027.7 [19] => 9295.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1370.1 [5] => 1725 [6] => 1592.2 [7] => 109.7 [8] => 0 [9] => 0 [10] => 0 [11] => 450 [12] => 45 [13] => 130.7 [14] => 215.7 [15] => 480.8 [16] => 899.9 [17] => 425.9 [18] => 0 [19] => 387.3 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 185.6 [13] => 198.4 [14] => 238.6 [15] => 306.4 [16] => 318.7 [17] => 369.7 [18] => 403.5 [19] => 458.7 ) [BS_other_liabilities_Insurance] => Array ( [0] => 27269.3 [1] => 33084.7 [2] => 40424.6 [3] => 45501.5 [4] => 2359.8 [5] => 3461.5 [6] => 30266.4 [7] => 1535.4 [8] => 31434.3 [9] => 4279.1 [10] => 5432.3 [11] => 7027.5 [12] => 30887.9 [13] => 31931 [14] => 17275.7 [15] => 17681.6 [16] => 16354.6 [17] => 17922.6 [18] => 18176.2 [19] => 17839.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -168.3 [3] => -235.8 [4] => -206.2 [5] => -232.7 [6] => -248.2 [7] => -142.8 [8] => 0 [9] => -102.9 [10] => -104.7 [11] => -122.8 [12] => -148.3 [13] => -180.6 [14] => -236.4 [15] => -243.4 [16] => -254.6 [17] => -246.9 [18] => -268.8 [19] => -333.7 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 17524.7 [1] => 12978 [2] => 15200.5 [3] => 18552.7 [4] => 16589 [5] => 129.4 [6] => 0 [7] => 75.9 [8] => 0 [9] => 27.5 [10] => 39.2 [11] => 22491.9 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 16767.7 [1] => 12199.7 [2] => 14354.6 [3] => 16649 [4] => 15141.9 [5] => 20721 [6] => -625.7 [7] => 24731.1 [8] => 0 [9] => 16232.3 [10] => 13689.5 [11] => 15258.7 [12] => -5091 [13] => -5367.9 [14] => -6129.8 [15] => -6799 [16] => -6963.4 [17] => -7251.6 [18] => -7326.3 [19] => -9214.5 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1628.7 [6] => -1652.5 [7] => -1398.2 [8] => 0 [9] => -1433.4 [10] => -1396 [11] => -1192.6 [12] => -880 [13] => -1254 [14] => -1179.5 [15] => -1203.6 [16] => -1867.6 [17] => -679.7 [18] => -2579.2 [19] => -1412.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 81795.1 [1] => 75367.1 [2] => 77072.1 [3] => 82539.6 [4] => 40200 [5] => 39999.7 [6] => 36178.6 [7] => 32594.4 [8] => 40127.1 [9] => 34439.6 [10] => 35606.9 [11] => 36735.7 [12] => 40100.1 [13] => 42288 [14] => 27546.8 [15] => 30705.9 [16] => 29793 [17] => 30207.5 [18] => 32121.7 [19] => 32854.5 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 87554.8 [1] => 76061.8 [2] => 79643.2 [3] => 82459 [4] => 38962.3 [5] => 32287.1 [6] => 30266.4 [7] => 26533.5 [8] => 31434.3 [9] => 26728.6 [10] => 26770.9 [11] => 27785.7 [12] => 31073.5 [13] => 32129.4 [14] => 18785.5 [15] => 19441 [16] => 18187.6 [17] => 18292.3 [18] => 18579.7 [19] => 18298.5 ) [cash2debt] => Array ( [0] => 37.603 [1] => 35.48 [2] => 15.159 [3] => 15.468 [4] => 12.232 [5] => 4.632 [6] => 10.26 [7] => 9.306 [8] => 0 [9] => 10.242 [10] => 9.751 [11] => 9.067 [12] => 0.833 [13] => 0.702 [14] => 0.539 [15] => 1.001 [16] => 0.921 [17] => 0.657 [18] => 0.741 [19] => 0.421 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.9 [19] => 1.7 ) [TaxProvision] => Array ( [0] => -190.8 [1] => -252.3 [2] => -133.6 [3] => -610.1 [4] => -391.6 [5] => -345.4 [6] => -88.4 [7] => 87.2 [8] => 0 [9] => -507.8 [10] => -683.8 [11] => -880 [12] => -901 [13] => -965.4 [14] => -790.1 [15] => -624.7 [16] => -877.4 [17] => -1092.1 [18] => -887.5 [19] => -1028.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -217.5 [4] => -68 [5] => -77.2 [6] => 0 [7] => 98 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -43.8 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 467.5 [1] => 473.9 [2] => 205.1 [3] => 901.1 [4] => 450.4 [5] => 399.4 [6] => -127.4 [7] => -291.5 [8] => 361.2 [9] => 933.8 [10] => 1215.1 [11] => 1573.3 [12] => 1685.6 [13] => 1831 [14] => 1384.1 [15] => 1276.5 [16] => 1766.8 [17] => 1985.7 [18] => 1659.8 [19] => 1911.9 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -222.2 [2] => 182.2 [3] => 0 [4] => 396.4 [5] => 317.1 [6] => 254.5 [7] => 11.4 [8] => 0 [9] => 0 [10] => 1030 [11] => 0 [12] => 16.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.033 [1] => 0.545 [2] => 1.538 [3] => 1.398 [4] => 1.35 [5] => 1.18 [6] => 0.225 [7] => -0.488 [8] => -4.29 [9] => 1.478 [10] => 3.575 [11] => 2.6 [12] => 2.99 [13] => 3.47 [14] => 2.83 [15] => 2.84 [16] => 4.18 [17] => 5.22 [18] => 4.81 [19] => 5.33 ) [eps_basic] => Array ( [0] => 1.038 [1] => 0.55 [2] => 1.538 [3] => 1.418 [4] => 1.373 [5] => 1.19 [6] => 0.225 [7] => -0.488 [8] => -4.29 [9] => 1.53 [10] => 3.708 [11] => 2.72 [12] => 3.12 [13] => 3.6 [14] => 2.91 [15] => 2.89 [16] => 4.25 [17] => 5.33 [18] => 4.87 [19] => 5.38 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1628.7 [6] => 1652.5 [7] => 1398.2 [8] => 0 [9] => 1433.4 [10] => 1396 [11] => 1192.6 [12] => 880 [13] => 1254 [14] => 1179.5 [15] => 1203.6 [16] => 1867.6 [17] => 679.7 [18] => 2579.2 [19] => 1412.3 ) [MarketableSecurities] => Array ( [0] => 41915.9 [1] => 35093.7 [2] => 36078 [3] => 36290.3 [4] => 36247.7 [5] => 16058.6 [6] => 14683.4 [7] => 14431.8 [8] => 0 [9] => 15093.6 [10] => 14300.3 [11] => 13366.2 [12] => 1191.1 [13] => 1040.7 [14] => 899.6 [15] => 2922.7 [16] => 2169.7 [17] => 2211.8 [18] => 2221.9 [19] => 2063.8 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1094 [16] => 1002.3 [17] => 1063.9 [18] => 1103 [19] => 851.9 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -543 [16] => -473 [17] => -507 [18] => -563 [19] => -130 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2675.5 [18] => 2992.5 [19] => 4570.3 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 285.6 [6] => 297.8 [7] => 147.4 [8] => 0 [9] => 154.7 [10] => 0 [11] => 36.7 [12] => 42.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5572.8 [6] => 5389.5 [7] => 4924.5 [8] => 0 [9] => 4529.2 [10] => 4671.7 [11] => 4816.5 [12] => 4877.9 [13] => 5287.7 [14] => 5026.6 [15] => 5485.3 [16] => 5278.5 [17] => 3101.5 [18] => 3035.2 [19] => 4724.9 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1114.7 [1] => 989.1 [2] => 2380 [3] => 2346.2 [4] => 1593.3 [5] => 2093.9 [6] => 0 [7] => 1591.3 [8] => 1633.2 [9] => 1613.7 [10] => 1609.7 [11] => 1155.7 [12] => 2442.3 [13] => 3138.5 [14] => 3638.3 [15] => 3639.5 [16] => 3482.6 [17] => 3977.7 [18] => 6481.3 [19] => 7865.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 146.4 [14] => 0 [15] => 0 [16] => 0 [17] => 1714.6 [18] => 2020.4 [19] => 2483.5 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 467.5 [1] => 473.9 [2] => 205.1 [3] => 901.1 [4] => 450.4 [5] => 716.5 [6] => 127.1 [7] => -280.3 [8] => 0 [9] => 933.8 [10] => 2245.1 [11] => 1573.3 [12] => 1701.7 [13] => 1831 [14] => 1384.1 [15] => 1276.5 [16] => 1766.8 [17] => 1985.7 [18] => 1659.8 [19] => 1911.9 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -155.2 [1] => 21.1 [2] => 184 [3] => 46 [4] => 43.7 [5] => -46.6 [6] => 0 [7] => 495.8 [8] => 0 [9] => 150.1 [10] => 34 [11] => -95.6 [12] => -61.2 [13] => -91.7 [14] => -106.2 [15] => -53.7 [16] => -38.6 [17] => 16.4 [18] => -163.7 [19] => -261.7 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 13.7 [12] => 31.7 [13] => 22.7 [14] => -141.9 [15] => -30 [16] => 182.8 [17] => 154.9 [18] => 98.6 [19] => 52 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 586.2 [6] => 110.5 [7] => -410 [8] => 0 [9] => -867.2 [10] => -601.4 [11] => -166.7 [12] => -341.3 [13] => -164.2 [14] => -446.5 [15] => 844.3 [16] => -617.9 [17] => 96.5 [18] => -367.7 [19] => -175.9 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -135.3 [1] => -155.3 [2] => -78.2 [3] => -92.4 [4] => -85.9 [5] => -58.1 [6] => -36.9 [7] => -142.6 [8] => 0 [9] => -210.8 [10] => -190.3 [11] => -271.6 [12] => -290.5 [13] => -400.4 [14] => -446.6 [15] => -362 [16] => -288.7 [17] => -372 [18] => -338.2 [19] => -479.1 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -971.8 [5] => -561.3 [6] => 0 [7] => 0 [8] => 0 [9] => -53.5 [10] => -9.5 [11] => -1107.6 [12] => -160.9 [13] => -572.2 [14] => 0 [15] => -75.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -82783.8 [1] => -66219.4 [2] => -53549.9 [3] => -44094.6 [4] => -32198.7 [5] => -29747.3 [6] => -18093.1 [7] => -22608.4 [8] => 0 [9] => -15636.9 [10] => -11700.4 [11] => -11238.5 [12] => -11939.5 [13] => -10642.2 [14] => -12307.9 [15] => -11592.2 [16] => -11043.4 [17] => -9998.1 [18] => -11272.4 [19] => -13595.1 ) [SaleOfInvestment] => Array ( [0] => 83346.7 [1] => 65057.1 [2] => 53276 [3] => 45436.9 [4] => 32947.1 [5] => 31429.1 [6] => 19603.6 [7] => 23074.9 [8] => 0 [9] => 15736.8 [10] => 11967.6 [11] => 11907.6 [12] => 11837.6 [13] => 10577 [14] => 11681.2 [15] => 10029.6 [16] => 11966.7 [17] => 10045.6 [18] => 11387.9 [19] => 13798.7 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2331.1 [1] => 1238 [2] => 777.5 [3] => 121.1 [4] => 287.9 [5] => -1217.5 [6] => -437.8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.81898940355E-12 [15] => 0 [16] => -0.1 [17] => -1555.7 [18] => -8.6 [19] => -1644.3 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.01 [2] => 0.01 [3] => -0.02 [4] => 0 [5] => -0.02 [6] => -0.05 [7] => -0.01 [8] => -0.06 [9] => 0.02 [10] => 0.02 [11] => 0.01 [12] => 0.01 [13] => 0.02 [14] => 0.01 [15] => 0.02 [16] => -0.01 [17] => 0.04 [18] => 0 [19] => 0.03 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.33 [2] => -30.82 [3] => 2.86 [4] => 3.1 [5] => -1 [6] => 0.02 [7] => -0.5 [8] => -5.03 [9] => -1.35 [10] => 3.22 [11] => 3.15 [12] => 8.74 [13] => 4.14 [14] => 7.85 [15] => 6.57 [16] => 10.77 [17] => 9.03 [18] => 6.32 [19] => -12.18 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -27.39 [2] => 75.02 [3] => -37.66 [4] => -13.73 [5] => 37.66 [6] => 30.4 [7] => -7.5 [8] => -26.12 [9] => -12.36 [10] => 11.43 [11] => 17.29 [12] => 18.89 [13] => 18.51 [14] => 21.02 [15] => 22.03 [16] => 4.71 [17] => 9.72 [18] => 19.4 [19] => 24.11 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -47.24 [2] => 182.2 [3] => -9.1 [4] => -3.43 [5] => -12.59 [6] => -80.93 [7] => -316.89 [8] => 0 [9] => 0 [10] => 141.88 [11] => -27.27 [12] => 15 [13] => 16.05 [14] => -18.44 [15] => 0.35 [16] => 47.18 [17] => 24.88 [18] => -7.85 [19] => 10.81 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1291.8 [3] => 2121.2 [4] => 1911.5 [5] => 1465.9 [6] => 834.9 [7] => 361.7 [8] => 0 [9] => 1798.3 [10] => 2231.3 [11] => 2803.1 [12] => 3005.3 [13] => 3298.5 [14] => 2788.9 [15] => 2560.6 [16] => 3343.2 [17] => 3771.9 [18] => 3266 [19] => 3843.3 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.13 [6] => 0.58 [7] => -1.35 [8] => 0 [9] => 4.22 [10] => 9.86 [11] => 7.33 [12] => 30.71 [13] => 28.65 [14] => 22.54 [15] => 14.78 [16] => 20.3 [17] => 25.39 [18] => 15.9 [19] => 15.06 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 206.66 [6] => 53.64 [7] => -72.14 [8] => 0 [9] => 577.38 [10] => 857.71 [11] => 944.32 [12] => 912.06 [13] => 768.24 [14] => 465.07 [15] => 345.05 [16] => 565.65 [17] => 618.67 [18] => 563.52 [19] => 471.37 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 206.66 [6] => 53.64 [7] => -72.14 [8] => 0 [9] => 577.38 [10] => 857.71 [11] => 944.32 [12] => 964.35 [13] => 817.86 [14] => 515.64 [15] => 389.22 [16] => 547.67 [17] => 597 [18] => 521.5 [19] => 453.55 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.65693996127 [7] => 0 [8] => 0 [9] => 0 [10] => 3.87173396675 [11] => 0.422449930135 [12] => 0.314106718514 [13] => 0.545006570302 [14] => 0.534072900158 [15] => 1.19022316684 [16] => 1.04243281471 [17] => 0.810810810811 [18] => 0.679046951647 [19] => 0.822322001283 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.35 [7] => 1.27 [8] => 0.51 [9] => 0.91 [10] => 1.45 [11] => 2.12 [12] => 1.85 [13] => 1.64 [14] => 0.55 [15] => 0.46 [16] => 0.4 [17] => 0.46 [18] => 0.46 [19] => 0.69 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.13 [7] => 0 [8] => 0 [9] => 0.56 [10] => 1.45 [11] => 0.73 [12] => 0.58 [13] => 0.66 [14] => 0.53 [15] => 1.19 [16] => 1.04 [17] => 0.81 [18] => 0.68 [19] => 0.82 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.2 [6] => 0.84 [7] => 0 [8] => 0 [9] => 15.01 [10] => 19.14 [11] => 20.98 [12] => 17.44 [13] => 15.48 [14] => 9.2 [15] => 7.81 [16] => 11.76 [17] => 13.95 [18] => 11.32 [19] => 10.2 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.99 [6] => 1.98 [7] => 2.4 [8] => 0 [9] => 2.65 [10] => 2.78 [11] => 2.39 [12] => 0.65 [13] => 0.69 [14] => 0.65 [15] => 0.82 [16] => 0.8 [17] => 0.69 [18] => 0.98 [19] => 0.77 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.99 [6] => 1.98 [7] => 2.4 [8] => 0 [9] => 2.65 [10] => 2.78 [11] => 2.39 [12] => 0.65 [13] => 0.69 [14] => 0.65 [15] => 0.82 [16] => 0.8 [17] => 0.69 [18] => 0.98 [19] => 0.77 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -15.574 [7] => -16.252 [8] => 13.063 [9] => -7.362 [10] => 7.61 [11] => 24.515 [12] => 43.98 [13] => 59.68 [14] => 32.35 [15] => 31.69 [16] => 31.41 [17] => 46.51 [18] => 51.51 [19] => 81.73 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.12 [8] => 0.1 [9] => 0.06 [10] => 0.03 [11] => 0.04 [12] => 0.09 [13] => 0.07 [14] => 0.14 [15] => 0.13 [16] => 0.13 [17] => 1.07 [18] => 1.51 [19] => 1.17 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 44.64 [11] => 18.38 [12] => 11.26 [13] => 9.51 [14] => 14.58 [15] => 13.93 [16] => 24.81 [17] => 21.19 [18] => 18.02 [19] => 11.33 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Aetna Inc (NYSE:AET)
Days Inventory
0.00 (As of Mar. 2014)

Aetna Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Aetna Inc's cost of goods sold for the three months ended in Mar. 2014 was $10,155 Mil. Hence, Aetna Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Aetna Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Aetna Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Aetna Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Aetna Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/35246.4*365
=0.00

Aetna Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/10155*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Aetna Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/13994.8*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Aetna Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Aetna Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 13994.8
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Aetna Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Aetna Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide