Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.75 [1] => 7.75 [2] => 12.67 [3] => 19.38 [4] => 18.42 [5] => 14.15 [6] => 18.15 [7] => 21.00 [8] => 22.97 [9] => 25.69 [10] => 27.81 [11] => 30.21 [12] => 31.74 [13] => 27.65 [14] => 23.81 [15] => 13.01 [16] => 14.80 [17] => 13.38 [18] => 10.92 [19] => 14.07 ) [price_low] => Array ( [0] => 0.00 [1] => 4.38 [2] => 7.44 [3] => 11.58 [4] => 10.04 [5] => 9.50 [6] => 7.38 [7] => 16.19 [8] => 15.27 [9] => 15.79 [10] => 22.65 [11] => 24.11 [12] => 27.32 [13] => 23.00 [14] => 14.44 [15] => 6.01 [16] => 11.65 [17] => 6.63 [18] => 8.22 [19] => 9.22 ) [BS_share] => Array ( [0] => 70.829 [1] => 67.80 [2] => 64.39 [3] => 147.918 [4] => 158.659 [5] => 157.521 [6] => 149.65 [7] => 138.39 [8] => 130.60 [9] => 119.09 [10] => 111.64 [11] => 106.42 [12] => 99.11 [13] => 96.04 [14] => 95.86 [15] => 97.08 [16] => 97.88 [17] => 98.54 [18] => 98.42 [19] => 98.87 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 70.829 [1] => 64.825 [2] => 143.886 [3] => 147.918 [4] => 158.659 [5] => 157.521 [6] => 146.152 [7] => 138.261 [8] => 127.379 [9] => 115.942 [10] => 109.807 [11] => 103.409 [12] => 97.280 [13] => 92.093 [14] => 90.407 [15] => 90.602 [16] => 91.777 [17] => 93.254 [18] => 95.455 [19] => 97.121 ) [Revenue] => Array ( [0] => 157.1 [1] => 178.8 [2] => 391.8 [3] => 437.3 [4] => 511.3 [5] => 626.7 [6] => 563.827 [7] => 547.063 [8] => 571.831 [9] => 499.099 [10] => 550.65 [11] => 580.979 [12] => 481.735 [13] => 409.318 [14] => 406.564 [15] => 508.57 [16] => 514.755 [17] => 444.341 [18] => 421.504 [19] => 411.474 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 42.1 [1] => 49.5 [2] => 117.8 [3] => 125.1 [4] => 124 [5] => 106.8 [6] => 95.956 [7] => 97.77 [8] => 111.51 [9] => 116.182 [10] => 125.267 [11] => 128.232 [12] => 124.155 [13] => 132.194 [14] => 134.175 [15] => 172.873 [16] => 173.733 [17] => 197.074 [18] => 192.895 [19] => 177.277 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 4.5 [1] => 6.6 [2] => 25.6 [3] => 35.3 [4] => 36.7 [5] => 33.3 [6] => 14.487 [7] => 39.895 [8] => 48.157 [9] => 19.646 [10] => 26.217 [11] => 45.318 [12] => 33.801 [13] => 13.384 [14] => 38.146 [15] => 11.003 [16] => 11.286 [17] => 11.684 [18] => 11.861 [19] => 11.566 ) [Operating Income] => Array ( [0] => 74.6 [1] => 81.2 [2] => 123.5 [3] => 199.7 [4] => 117.5 [5] => 399.5 [6] => 350.695 [7] => 345.19 [8] => 371.495 [9] => 293.222 [10] => 325.639 [11] => 352.245 [12] => 259.932 [13] => 175.545 [14] => 104.304 [15] => 38.514 [16] => 114.837 [17] => 105.924 [18] => 80.971 [19] => 104.342 ) [other_operating_charges] => Array ( [0] => 116.7 [1] => 130.7 [2] => 241.3 [3] => 324.8 [4] => 241.5 [5] => 506.3 [6] => 446.651 [7] => 442.96 [8] => 483.005 [9] => 409.404 [10] => 450.906 [11] => 480.477 [12] => 384.087 [13] => 307.739 [14] => 238.479 [15] => 211.387 [16] => 288.57 [17] => 302.998 [18] => 273.866 [19] => 281.619 ) [Month End Stock Price] => Array ( [0] => 4.375 [1] => 7.605 [2] => 12.292 [3] => 18.583 [4] => 15.25 [5] => 10.146 [6] => 18.105 [7] => 17.64 [8] => 18.333 [9] => 25.02 [10] => 26.747 [11] => 29.4 [12] => 30.16 [13] => 23.27 [14] => 16.48 [15] => 12.43 [16] => 13.91 [17] => 8.49 [18] => 9.36 [19] => 13.83 ) [mktcap] => Array ( [0] => 309.876875 [1] => 515.619 [2] => 791.48188 [3] => 2748.760194 [4] => 2419.54975 [5] => 1598.208066 [6] => 2709.41325 [7] => 2441.1996 [8] => 2394.2898 [9] => 2979.6318 [10] => 2986.03508 [11] => 3128.748 [12] => 2989.1576 [13] => 2234.8508 [14] => 1579.7728 [15] => 1206.7044 [16] => 1361.5108 [17] => 836.6046 [18] => 921.2112 [19] => 1367.3721 ) [Cash and Equiv] => Array ( [0] => 209.2 [1] => 133.9 [2] => 74.9 [3] => 159.2 [4] => 126.9 [5] => 154.9 [6] => 135.726 [7] => 144.694 [8] => 167.605 [9] => 173.828 [10] => 138.809 [11] => 169.234 [12] => 134.016 [13] => 93.972 [14] => 76.233 [15] => 71.54 [16] => 67.476 [17] => 132.704 [18] => 121.473 [19] => 121.95 ) [ev_addition] => Array ( [0] => 557.6 [1] => 1570.8 [2] => 2036.6 [3] => 4617 [4] => 1606.1 [5] => 2096.8 [6] => 2403.645 [7] => 2295.893 [8] => 2370.575 [9] => 2223.209 [10] => 2251.026 [11] => 1988.292 [12] => 2221.986 [13] => 3360.686 [14] => 4039.041 [15] => 3306.294 [16] => 2701.728 [17] => 2288.869 [18] => 3152.023 [19] => 2710.007 ) [ev_addition_per_share] => Array ( [0] => 7.872 [1] => 23.168 [2] => 31.629 [3] => 31.213 [4] => 10.123 [5] => 13.311 [6] => 16.062 [7] => 16.59 [8] => 18.151 [9] => 18.668 [10] => 20.163 [11] => 18.683 [12] => 22.419 [13] => 34.993 [14] => 42.135 [15] => 34.057 [16] => 27.602 [17] => 23.228 [18] => 32.026 [19] => 27.41 ) [ev_per_share] => Array ( [0] => 12.245 [1] => 30.775 [2] => 43.922 [3] => 49.793 [4] => 25.37 [5] => 23.456 [6] => 34.165 [7] => 34.23 [8] => 36.483 [9] => 43.69 [10] => 46.907 [11] => 48.08 [12] => 52.58 [13] => 58.26 [14] => 58.61 [15] => 46.49 [16] => 41.51 [17] => 31.72 [18] => 41.39 [19] => 41.24 ) [ev] => Array ( [0] => 867.476875 [1] => 2086.419 [2] => 2828.08188 [3] => 7365.760194 [4] => 4025.64975 [5] => 3695.008066 [6] => 5113.05825 [7] => 4737.0926 [8] => 4764.8648 [9] => 5202.8408 [10] => 5237.06108 [11] => 5117.04 [12] => 5211.1436 [13] => 5595.5368 [14] => 5618.8138 [15] => 4512.9984 [16] => 4063.2388 [17] => 3125.4736 [18] => 4073.2342 [19] => 4077.3791 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 30.9 [1] => 35.7 [2] => 54.4 [3] => 81.8 [4] => 61.8 [5] => 163.8 [6] => 134.146 [7] => 120.036 [8] => 123.066 [9] => 96.376 [10] => 106.102 [11] => 118.442 [12] => 85.035 [13] => 50.723 [14] => 28.962 [15] => 10.83 [16] => 41.103 [17] => 38.715 [18] => 27.88 [19] => 37.749 ) [Pretax Income] => Array ( [0] => 74.6 [1] => 81.1 [2] => 123.5 [3] => 199.7 [4] => 106.9 [5] => 399.5 [6] => 350.695 [7] => 342.896 [8] => 371.495 [9] => 293.222 [10] => 325.639 [11] => 352.245 [12] => 259.932 [13] => 175.545 [14] => 104.304 [15] => 38.514 [16] => 114.837 [17] => 105.924 [18] => 80.971 [19] => 104.342 ) [InterestIncome] => Array ( [0] => 301.4 [1] => 435 [2] => 842.5 [3] => 978.2 [4] => 1224.4 [5] => 1495.279 [6] => 1517.934 [7] => 1438.563 [8] => 1266.262 [9] => 1057.291 [10] => 1045.901 [11] => 1082.987 [12] => 1086.814 [13] => 1105.322 [14] => 1089.711 [15] => 997.541 [16] => 855.299 [17] => 695.248 [18] => 600.509 [19] => 518.43 ) [InterestExpense] => Array ( [0] => -150.5 [1] => -265.7 [2] => -501.3 [3] => -603.6 [4] => -775.5 [5] => -955.3 [6] => -1023.353 [7] => -981.605 [8] => -801.838 [9] => -677.753 [10] => -575.335 [11] => -604.207 [12] => -696.429 [13] => -771.794 [14] => -694.327 [15] => -568.772 [16] => -421.732 [17] => -319.822 [18] => -252.24 [19] => -176.528 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.5 [1] => 6.6 [2] => 25.6 [3] => 35.3 [4] => 36.7 [5] => 33.3 [6] => 14.487 [7] => 39.895 [8] => 48.157 [9] => 19.646 [10] => 26.217 [11] => 45.318 [12] => 33.801 [13] => 13.384 [14] => 38.146 [15] => 11.003 [16] => 11.286 [17] => 11.684 [18] => 11.861 [19] => 11.566 ) [ReconciledDepreciation] => Array ( [0] => 4.5 [1] => 6.6 [2] => 25.6 [3] => 35.3 [4] => 36.7 [5] => 33.3 [6] => 14.49 [7] => 39.9 [8] => 48.16 [9] => 19.65 [10] => 26.22 [11] => 45.32 [12] => 33.8 [13] => 13.38 [14] => 38.15 [15] => 11 [16] => 11.29 [17] => 11.68 [18] => 11.86 [19] => 11.57 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 79.1 [1] => 87.8 [2] => 149.1 [3] => 235 [4] => 154.2 [5] => 432.8 [6] => 365.182 [7] => 385.085 [8] => 419.652 [9] => 312.868 [10] => 351.856 [11] => 397.563 [12] => 293.733 [13] => 188.929 [14] => 142.45 [15] => 49.517 [16] => 126.123 [17] => 117.608 [18] => 92.832 [19] => 115.908 ) [EBITDA] => Array ( [0] => 79.1 [1] => 87.8 [2] => 149.1 [3] => 235 [4] => 154.2 [5] => 432.8 [6] => 365.182 [7] => 385.085 [8] => 419.652 [9] => 312.868 [10] => 351.856 [11] => 397.563 [12] => 293.733 [13] => 188.929 [14] => 142.45 [15] => 49.517 [16] => 126.123 [17] => 117.608 [18] => 92.832 [19] => 115.908 ) [EBITDA_1] => Array ( [0] => 4.5 [1] => 6.6 [2] => 25.6 [3] => 35.3 [4] => 36.7 [5] => 33.3 [6] => 14.487 [7] => 39.895 [8] => 48.157 [9] => 19.646 [10] => 26.217 [11] => 45.318 [12] => 33.801 [13] => 13.384 [14] => 38.146 [15] => 11.003 [16] => 11.286 [17] => 11.684 [18] => 11.861 [19] => 11.566 ) [DDA_new] => Array ( [0] => 4.5 [1] => 6.6 [2] => 25.6 [3] => 35.3 [4] => 36.7 [5] => 33.3 [6] => 14.49 [7] => 39.9 [8] => 48.16 [9] => 19.65 [10] => 26.22 [11] => 45.32 [12] => 33.8 [13] => 13.38 [14] => 38.15 [15] => 11 [16] => 11.29 [17] => 11.68 [18] => 11.86 [19] => 11.57 ) [EBITDA_new] => Array ( [0] => 79.1 [1] => 87.8 [2] => 149.1 [3] => 235 [4] => 154.2 [5] => 432.8 [6] => 365.182 [7] => 385.085 [8] => 419.652 [9] => 312.868 [10] => 351.856 [11] => 397.563 [12] => 293.733 [13] => 188.929 [14] => 142.45 [15] => 49.517 [16] => 126.123 [17] => 117.608 [18] => 92.832 [19] => 115.908 ) [EBITDA_per_share] => Array ( [0] => 1.12 [1] => 1.35 [2] => 1.04 [3] => 1.59 [4] => 0.97 [5] => 2.75 [6] => 2.5 [7] => 2.79 [8] => 3.29 [9] => 2.7 [10] => 3.2 [11] => 3.84 [12] => 3.02 [13] => 2.05 [14] => 1.58 [15] => 0.55 [16] => 1.37 [17] => 1.26 [18] => 0.97 [19] => 1.19 ) [Operating_Income_per_share] => Array ( [0] => 1.05 [1] => 1.25 [2] => 0.86 [3] => 1.35 [4] => 0.74 [5] => 2.54 [6] => 2.4 [7] => 2.5 [8] => 2.92 [9] => 2.53 [10] => 2.97 [11] => 3.41 [12] => 2.67 [13] => 1.91 [14] => 1.15 [15] => 0.43 [16] => 1.25 [17] => 1.14 [18] => 0.85 [19] => 1.07 ) [Net Income] => Array ( [0] => 43.7 [1] => 45.4 [2] => 69.1 [3] => 117.9 [4] => 45.1 [5] => 235.7 [6] => 216.549 [7] => 222.86 [8] => 248.429 [9] => 196.846 [10] => 219.537 [11] => 233.803 [12] => 174.897 [13] => 124.822 [14] => 75.342 [15] => 27.684 [16] => 73.734 [17] => 67.209 [18] => 53.091 [19] => 66.593 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.8 [5] => 56.9 [6] => 6 [7] => 6 [8] => 6 [9] => 4.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 7.214 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.067 [2] => 0.177 [3] => 0.187 [4] => 0.267 [5] => 0.32 [6] => 0.34 [7] => 0.407 [8] => 0.513 [9] => 0.573 [10] => 0.667 [11] => 0.8 [12] => 0.96 [13] => 1.04 [14] => 1.04 [15] => 0.52 [16] => 0.52 [17] => 0.52 [18] => 0.25 [19] => 0.16 ) [Shares Outstanding] => Array ( [0] => 70.829 [1] => 64.825 [2] => 143.886 [3] => 147.918 [4] => 158.659 [5] => 157.521 [6] => 146.152 [7] => 138.261 [8] => 127.379 [9] => 115.942 [10] => 109.807 [11] => 103.409 [12] => 97.280 [13] => 92.093 [14] => 90.407 [15] => 90.602 [16] => 91.777 [17] => 93.254 [18] => 95.455 [19] => 97.121 ) [shares_diluted] => Array ( [0] => 70.829 [1] => 64.825 [2] => 143.886 [3] => 147.918 [4] => 158.659 [5] => 157.521 [6] => 146.152 [7] => 138.261 [8] => 127.379 [9] => 115.942 [10] => 109.807 [11] => 103.409 [12] => 97.280 [13] => 92.093 [14] => 90.407 [15] => 90.602 [16] => 91.777 [17] => 93.254 [18] => 95.455 [19] => 97.121 ) [shares_basic] => Array ( [0] => 70.829 [1] => 63.024 [2] => 139.058 [3] => 140.846 [4] => 152.405 [5] => 154.054 [6] => 143.859 [7] => 135.675 [8] => 125.272 [9] => 114.575 [10] => 107.931 [11] => 101.476 [12] => 94.755 [13] => 90.490 [14] => 89.580 [15] => 90.593 [16] => 91.777 [17] => 93.254 [18] => 95.455 [19] => 97.121 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 26.80 [1] => 27.68 [2] => 30.07 [3] => 28.61 [4] => 24.25 [5] => 17.04 [6] => 17.02 [7] => 17.87 [8] => 19.50 [9] => 23.28 [10] => 22.75 [11] => 22.07 [12] => 25.77 [13] => 32.30 [14] => 33.00 [15] => 33.99 [16] => 33.75 [17] => 44.35 [18] => 45.76 [19] => 43.08 ) [Interest Expense_pct] => Array ( [0] => -95.80 [1] => -148.60 [2] => -127.95 [3] => -138.03 [4] => -151.67 [5] => -152.43 [6] => -181.50 [7] => -179.43 [8] => -140.22 [9] => -135.80 [10] => -104.48 [11] => -104.00 [12] => -144.57 [13] => -188.56 [14] => -170.78 [15] => -111.84 [16] => -81.93 [17] => -71.98 [18] => -59.84 [19] => -42.90 ) [Pretax Income_pct] => Array ( [0] => 47.49 [1] => 45.36 [2] => 31.52 [3] => 45.67 [4] => 20.91 [5] => 63.75 [6] => 62.20 [7] => 62.68 [8] => 64.97 [9] => 58.75 [10] => 59.14 [11] => 60.63 [12] => 53.96 [13] => 42.89 [14] => 25.66 [15] => 7.57 [16] => 22.31 [17] => 23.84 [18] => 19.21 [19] => 25.36 ) [Net Income_pct] => Array ( [0] => 27.82 [1] => 25.39 [2] => 17.64 [3] => 26.96 [4] => 8.82 [5] => 37.61 [6] => 38.41 [7] => 40.74 [8] => 43.44 [9] => 39.44 [10] => 39.87 [11] => 40.24 [12] => 36.31 [13] => 30.50 [14] => 18.53 [15] => 5.44 [16] => 14.32 [17] => 15.13 [18] => 12.60 [19] => 16.18 ) [DaysSalesOutstanding] => Array ( [0] => 48.56 [1] => 73.29 [2] => 40.99 [3] => 79.88 [4] => 73.03 [5] => 64.47 [6] => 70.85 [7] => 64.23 [8] => 56.75 [9] => 57.01 [10] => 52.46 [11] => 50.46 [12] => 59.68 [13] => 70.56 [14] => 71.45 [15] => 47.45 [16] => 39.35 [17] => 38.22 [18] => 36.1 [19] => 33.64 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 20.9 [1] => 35.9 [2] => 44 [3] => 95.7 [4] => 102.3 [5] => 110.7 [6] => 109.439 [7] => 96.273 [8] => 88.908 [9] => 77.956 [10] => 79.144 [11] => 80.318 [12] => 78.761 [13] => 79.132 [14] => 79.589 [15] => 66.121 [16] => 55.492 [17] => 46.528 [18] => 41.688 [19] => 37.926 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -230.1 [1] => -169.8 [2] => -118.9 [3] => -254.9 [4] => -229.2 [5] => -265.6 [6] => -245.165 [7] => -240.967 [8] => -256.513 [9] => -251.784 [10] => -217.953 [11] => -249.552 [12] => -212.777 [13] => -173.104 [14] => -155.822 [15] => -137.661 [16] => -122.968 [17] => -179.232 [18] => -163.161 [19] => -159.876 ) [Net PPE] => Array ( [0] => 64.1 [1] => 80.1 [2] => 83.4 [3] => 202.2 [4] => 161.6 [5] => 176.8 [6] => 154.582 [7] => 149.753 [8] => 157.297 [9] => 160.089 [10] => 157.107 [11] => 151.494 [12] => 145.231 [13] => 139.563 [14] => 139.828 [15] => 136.195 [16] => 133.362 [17] => 119.946 [18] => 115.632 [19] => 112.53 ) [Intangibles] => Array ( [0] => 5.3 [1] => 109 [2] => 100.3 [3] => 263.2 [4] => 245.9 [5] => 223.9 [6] => 204.649 [7] => 185.407 [8] => 185.151 [9] => 185.151 [10] => 185.151 [11] => 185.151 [12] => 201.095 [13] => 198.061 [14] => 193.367 [15] => 194.001 [16] => 194.355 [17] => 193.287 [18] => 192.098 [19] => 197.951 ) [Total Assets] => Array ( [0] => 4642.5 [1] => 6620.1 [2] => 7272.8 [3] => 16432.3 [4] => 20587.7 [5] => 22696.5 [6] => 22336.802 [7] => 22667.706 [8] => 21697.829 [9] => 22461.594 [10] => 23415.869 [11] => 22380.271 [12] => 21554.519 [13] => 21719.368 [14] => 21982.111 [15] => 20252.179 [16] => 18089.269 [17] => 17022.055 [18] => 16496.642 [19] => 15793.722 ) [Other Long-Term Assets] => Array ( [0] => 4573.1 [1] => 6431 [2] => 7089.1 [3] => 15966.9 [4] => 20180.2 [5] => 22295.8 [6] => 21977.571 [7] => 22332.546 [8] => 21355.381 [9] => 22116.354 [10] => 23073.611 [11] => 22043.626 [12] => 21208.193 [13] => 21381.744 [14] => 21648.916 [15] => 19921.983 [16] => 17761.552 [17] => 16708.822 [18] => 16188.912 [19] => 15483.241 ) [Total Assets Non-liquid] => Array ( [0] => 4433.3 [1] => 6486.2 [2] => 7197.9 [3] => 16273.1 [4] => 20460.8 [5] => 22541.6 [6] => 22201.076 [7] => 22523.012 [8] => 21530.224 [9] => 22287.766 [10] => 23277.06 [11] => 22211.037 [12] => 21420.503 [13] => 21625.396 [14] => 21905.878 [15] => 20180.639 [16] => 18021.793 [17] => 16889.351 [18] => 16375.169 [19] => 15671.772 ) [HardAssets] => Array ( [0] => 4428 [1] => 6377.2 [2] => 7097.6 [3] => 16009.9 [4] => 20214.9 [5] => 22317.7 [6] => 21996.427 [7] => 22337.605 [8] => 21345.073 [9] => 22102.615 [10] => 23091.909 [11] => 22025.886 [12] => 21219.408 [13] => 21427.335 [14] => 21712.511 [15] => 19986.638 [16] => 17827.438 [17] => 16696.064 [18] => 16183.071 [19] => 15473.821 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 292.829 [18] => 272.098 [19] => 172.28 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1120.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1120.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 125 [6] => 125 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1120.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -292.829 [18] => -272.098 [19] => -172.28 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.5 [5] => 0.6 [6] => 0.555 [7] => 1.11 [8] => 1.11 [9] => 1.665 [10] => 1.665 [11] => 1.665 [12] => 1.665 [13] => 0 [14] => 1.665 [15] => 1.665 [16] => 1.665 [17] => 1.665 [18] => 1.665 [19] => 1.665 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 2 [5] => 2 [6] => 2 [7] => 2 [8] => 2 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 129.796 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 767.8 [5] => 800.4 [6] => 807.357 [7] => 822.652 [8] => 840.186 [9] => 798.583 [10] => 811.777 [11] => 824.102 [12] => 828.94 [13] => 846.227 [14] => 856.021 [15] => 857.662 [16] => 864.744 [17] => 875.395 [18] => 884.689 [19] => 894.297 ) [Retained Earnings] => Array ( [0] => 310.6 [1] => 351.9 [2] => 379.9 [3] => 750.3 [4] => 742.7 [5] => 908.2 [6] => 1059.048 [7] => 1207.742 [8] => 1368.062 [9] => 1480.991 [10] => 1623.571 [11] => 1774.924 [12] => 1856.528 [13] => 1883.902 [14] => 1864.257 [15] => 1829.199 [16] => 1848.095 [17] => 1861.592 [18] => 1891.022 [19] => 1930.026 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -459.471 [8] => -639.579 [9] => -811.993 [10] => -1013.726 [11] => -1171.604 [12] => -1390.495 [13] => -1459.865 [14] => -1459.211 [15] => -1434.362 [16] => -1417.956 [17] => -1404.311 [18] => -1406.755 [19] => -1398.021 ) [Total Equity] => Array ( [0] => 550.6 [1] => 590.7 [2] => 588.8 [3] => 1445.8 [4] => 1462.4 [5] => 1196.9 [6] => 1513.163 [7] => 1542.586 [8] => 1553.998 [9] => 1396.531 [10] => 1369.764 [11] => 1350.227 [12] => 1215.754 [13] => 1211.344 [14] => 1181.769 [15] => 1208.614 [16] => 1241.78 [17] => 1251.198 [18] => 1293.989 [19] => 1519.513 ) [Long-Term Debt] => Array ( [0] => 766.8 [1] => 1704.7 [2] => 2111.5 [3] => 3653.4 [4] => 1731 [5] => 2124.7 [6] => 2412.371 [7] => 2438.587 [8] => 2536.18 [9] => 2397.037 [10] => 2389.835 [11] => 2157.526 [12] => 2356.002 [13] => 3454.658 [14] => 4115.274 [15] => 3377.834 [16] => 2769.204 [17] => 2421.573 [18] => 3273.496 [19] => 2702.161 ) [Total Liabilities] => Array ( [0] => 4091.9 [1] => 6029.4 [2] => 6684 [3] => 14986.5 [4] => 19125.3 [5] => 21499.6 [6] => 20823.639 [7] => 21125.12 [8] => 20143.831 [9] => 21065.063 [10] => 22046.105 [11] => 21030.044 [12] => 20338.765 [13] => 20508.024 [14] => 20800.342 [15] => 19043.565 [16] => 16847.489 [17] => 15770.857 [18] => 15202.653 [19] => 14274.209 ) [Other Long-Term Liab.] => Array ( [0] => 3325.1 [1] => 4324.7 [2] => 4572.5 [3] => 11333.1 [4] => 17394.3 [5] => 19374.9 [6] => 18411.268 [7] => 18686.533 [8] => 17607.651 [9] => 18668.026 [10] => 19656.27 [11] => 18872.518 [12] => 17982.763 [13] => 17053.366 [14] => 16685.068 [15] => 15665.731 [16] => 14078.285 [17] => 13349.284 [18] => 11929.157 [19] => 11572.048 ) [Cash and Equiv_pct] => Array ( [0] => 4.51 [1] => 2.02 [2] => 1.03 [3] => 0.97 [4] => 0.62 [5] => 0.68 [6] => 0.61 [7] => 0.64 [8] => 0.77 [9] => 0.77 [10] => 0.59 [11] => 0.76 [12] => 0.62 [13] => 0.43 [14] => 0.35 [15] => 0.35 [16] => 0.37 [17] => 0.78 [18] => 0.74 [19] => 0.77 ) [Accts Rec._pct] => Array ( [0] => 0.45 [1] => 0.54 [2] => 0.60 [3] => 0.58 [4] => 0.50 [5] => 0.49 [6] => 0.49 [7] => 0.42 [8] => 0.41 [9] => 0.35 [10] => 0.34 [11] => 0.36 [12] => 0.37 [13] => 0.36 [14] => 0.36 [15] => 0.33 [16] => 0.31 [17] => 0.27 [18] => 0.25 [19] => 0.24 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -4.96 [1] => -2.56 [2] => -1.63 [3] => -1.55 [4] => -1.11 [5] => -1.17 [6] => -1.10 [7] => -1.06 [8] => -1.18 [9] => -1.12 [10] => -0.93 [11] => -1.12 [12] => -0.99 [13] => -0.80 [14] => -0.71 [15] => -0.68 [16] => -0.68 [17] => -1.05 [18] => -0.99 [19] => -1.01 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.38 [1] => 1.21 [2] => 1.15 [3] => 1.23 [4] => 0.78 [5] => 0.78 [6] => 0.69 [7] => 0.66 [8] => 0.72 [9] => 0.71 [10] => 0.67 [11] => 0.68 [12] => 0.67 [13] => 0.64 [14] => 0.64 [15] => 0.67 [16] => 0.74 [17] => 0.70 [18] => 0.70 [19] => 0.71 ) [Intangibles_pct] => Array ( [0] => 0.11 [1] => 1.65 [2] => 1.38 [3] => 1.60 [4] => 1.19 [5] => 0.99 [6] => 0.92 [7] => 0.82 [8] => 0.85 [9] => 0.82 [10] => 0.79 [11] => 0.83 [12] => 0.93 [13] => 0.91 [14] => 0.88 [15] => 0.96 [16] => 1.07 [17] => 1.14 [18] => 1.16 [19] => 1.25 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.51 [1] => 97.14 [2] => 97.47 [3] => 97.17 [4] => 98.02 [5] => 98.23 [6] => 98.39 [7] => 98.52 [8] => 98.42 [9] => 98.46 [10] => 98.54 [11] => 98.50 [12] => 98.39 [13] => 98.45 [14] => 98.48 [15] => 98.37 [16] => 98.19 [17] => 98.16 [18] => 98.13 [19] => 98.03 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 1.72 [18] => 1.65 [19] => 1.09 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 6.82 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -6.82 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -1.72 [18] => -1.65 [19] => -1.09 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 16.52 [1] => 25.75 [2] => 29.03 [3] => 22.23 [4] => 8.41 [5] => 9.36 [6] => 10.80 [7] => 10.76 [8] => 11.69 [9] => 10.67 [10] => 10.21 [11] => 9.64 [12] => 10.93 [13] => 15.91 [14] => 18.72 [15] => 16.68 [16] => 15.31 [17] => 14.23 [18] => 19.84 [19] => 17.11 ) [Other Long-Term Liab._pct] => Array ( [0] => 71.62 [1] => 65.33 [2] => 62.87 [3] => 68.97 [4] => 84.49 [5] => 85.37 [6] => 82.43 [7] => 82.44 [8] => 81.15 [9] => 83.11 [10] => 83.94 [11] => 84.33 [12] => 83.43 [13] => 78.52 [14] => 75.90 [15] => 77.35 [16] => 77.83 [17] => 78.42 [18] => 72.31 [19] => 73.27 ) [Total Liabilities_pct] => Array ( [0] => 88.14 [1] => 91.08 [2] => 91.90 [3] => 91.20 [4] => 92.90 [5] => 94.73 [6] => 93.23 [7] => 93.19 [8] => 92.84 [9] => 93.78 [10] => 94.15 [11] => 93.97 [12] => 94.36 [13] => 94.42 [14] => 94.62 [15] => 94.03 [16] => 93.14 [17] => 92.65 [18] => 92.16 [19] => 90.38 ) [netcash] => Array ( [0] => -54.82 [1] => -86.95 [2] => -102.64 [3] => -100.24 [4] => -119.74 [5] => -135.5 [6] => -138.24 [7] => -151.6 [8] => -152.96 [9] => -175.42 [10] => -196.23 [11] => -196.02 [12] => -203.86 [13] => -212.56 [14] => -216.19 [15] => -195.43 [16] => -171.43 [17] => -158.7 [18] => -153.23 [19] => -143.14 ) [NCAV] => Array ( [0] => -54.6 [1] => -86.56 [2] => -102.13 [3] => -99.77 [4] => -119.27 [5] => -134.99 [6] => -137.71 [7] => -151.1 [8] => -152.46 [9] => -174.93 [10] => -195.7 [11] => -195.46 [12] => -203.27 [13] => -211.94 [14] => -215.57 [15] => -194.92 [16] => -171.01 [17] => -158.34 [18] => -152.92 [19] => -144.17 ) [Book Value Per Share] => Array ( [0] => 7.77 [1] => 8.71 [2] => 9.14 [3] => 9.76 [4] => 9.2 [5] => 7.59 [6] => 10.1 [7] => 11.13 [8] => 11.88 [9] => 11.73 [10] => 12.27 [11] => 12.69 [12] => 12.27 [13] => 12.61 [14] => 12.33 [15] => 12.45 [16] => 12.69 [17] => 12.7 [18] => 13.15 [19] => 14.06 ) [Tangibles_book_per_share] => Array ( [0] => 7.7 [1] => 7.1 [2] => 7.59 [3] => 7.98 [4] => 7.65 [5] => 6.16 [6] => 8.73 [7] => 9.79 [8] => 10.47 [9] => 10.17 [10] => 10.61 [11] => 10.95 [12] => 10.24 [13] => 10.55 [14] => 10.31 [15] => 10.45 [16] => 10.7 [17] => 10.74 [18] => 11.2 [19] => 12.05 ) [deb2equity] => Array ( [0] => 1.393 [1] => 2.886 [2] => 3.586 [3] => 3.302 [4] => 1.184 [5] => 1.775 [6] => 1.594 [7] => 1.581 [8] => 1.632 [9] => 1.716 [10] => 1.745 [11] => 1.598 [12] => 1.938 [13] => 2.852 [14] => 3.482 [15] => 2.795 [16] => 2.23 [17] => 1.935 [18] => 2.53 [19] => 1.778 ) [debt2rev_totaldebt] => Array ( [0] => 766.8 [1] => 1704.7 [2] => 2111.5 [3] => 4774.2 [4] => 1731 [5] => 2124.7 [6] => 2412.371 [7] => 2438.587 [8] => 2536.18 [9] => 2397.037 [10] => 2389.835 [11] => 2157.526 [12] => 2356.002 [13] => 3454.658 [14] => 4115.274 [15] => 3377.834 [16] => 2769.204 [17] => 2421.573 [18] => 3273.496 [19] => 2702.161 ) [debt2rev] => Array ( [0] => 4.881 [1] => 9.534 [2] => 5.389 [3] => 10.917 [4] => 3.385 [5] => 3.39 [6] => 4.279 [7] => 4.458 [8] => 4.435 [9] => 4.803 [10] => 4.34 [11] => 3.714 [12] => 4.891 [13] => 8.44 [14] => 10.122 [15] => 6.642 [16] => 5.38 [17] => 5.45 [18] => 7.766 [19] => 6.567 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.005 [1] => 0.005 [2] => 0.006 [3] => 0.006 [4] => 0.005 [5] => 0.005 [6] => 0.005 [7] => 0.004 [8] => 0.004 [9] => 0.003 [10] => 0.003 [11] => 0.004 [12] => 0.004 [13] => 0.004 [14] => 0.004 [15] => 0.003 [16] => 0.003 [17] => 0.003 [18] => 0.003 [19] => 0.002 ) [cash2asset] => Array ( [0] => 0.045 [1] => 0.02 [2] => 0.01 [3] => 0.01 [4] => 0.006 [5] => 0.007 [6] => 0.006 [7] => 0.006 [8] => 0.008 [9] => 0.008 [10] => 0.006 [11] => 0.008 [12] => 0.006 [13] => 0.004 [14] => 0.003 [15] => 0.004 [16] => 0.004 [17] => 0.008 [18] => 0.007 [19] => 0.008 ) [equity2asset] => Array ( [0] => 0.119 [1] => 0.089 [2] => 0.081 [3] => 0.088 [4] => 0.071 [5] => 0.053 [6] => 0.068 [7] => 0.068 [8] => 0.072 [9] => 0.062 [10] => 0.058 [11] => 0.06 [12] => 0.056 [13] => 0.056 [14] => 0.054 [15] => 0.06 [16] => 0.069 [17] => 0.074 [18] => 0.078 [19] => 0.096 ) [equity2liab_tangbile] => Array ( [0] => 0.133 [1] => 0.08 [2] => 0.073 [3] => 0.079 [4] => 0.064 [5] => 0.045 [6] => 0.063 [7] => 0.064 [8] => 0.068 [9] => 0.058 [10] => 0.054 [11] => 0.055 [12] => 0.05 [13] => 0.049 [14] => 0.048 [15] => 0.053 [16] => 0.062 [17] => 0.067 [18] => 0.072 [19] => 0.093 ) [ppe2asset] => Array ( [0] => 0.014 [1] => 0.012 [2] => 0.011 [3] => 0.012 [4] => 0.008 [5] => 0.008 [6] => 0.007 [7] => 0.007 [8] => 0.007 [9] => 0.007 [10] => 0.007 [11] => 0.007 [12] => 0.007 [13] => 0.006 [14] => 0.006 [15] => 0.007 [16] => 0.007 [17] => 0.007 [18] => 0.007 [19] => 0.007 ) [interest2rev] => Array ( [0] => -95.799 [1] => -148.602 [2] => -127.948 [3] => -138.029 [4] => -151.672 [5] => -152.433 [6] => -181.501 [7] => -179.432 [8] => -140.223 [9] => -135.795 [10] => -104.483 [11] => -103.998 [12] => -144.567 [13] => -188.556 [14] => -170.779 [15] => -111.838 [16] => -81.929 [17] => -71.977 [18] => -59.843 [19] => -42.901 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.165 [1] => 0.258 [2] => 0.29 [3] => 0.222 [4] => 0.084 [5] => 0.094 [6] => 0.108 [7] => 0.108 [8] => 0.117 [9] => 0.107 [10] => 0.102 [11] => 0.096 [12] => 0.109 [13] => 0.159 [14] => 0.187 [15] => 0.167 [16] => 0.153 [17] => 0.142 [18] => 0.198 [19] => 0.171 ) [turnover] => Array ( [0] => 0.034 [1] => 0.027 [2] => 0.054 [3] => 0.027 [4] => 0.025 [5] => 0.028 [6] => 0.025 [7] => 0.024 [8] => 0.026 [9] => 0.022 [10] => 0.024 [11] => 0.026 [12] => 0.022 [13] => 0.019 [14] => 0.018 [15] => 0.025 [16] => 0.028 [17] => 0.026 [18] => 0.026 [19] => 0.026 ) [CF_Net Income] => Array ( [0] => 43.7 [1] => 45.4 [2] => 69.1 [3] => 117.9 [4] => 55.7 [5] => 235.7 [6] => 216.549 [7] => 222.86 [8] => 248.429 [9] => 196.846 [10] => 219.537 [11] => 233.803 [12] => 174.897 [13] => 124.822 [14] => 75.342 [15] => 27.684 [16] => 73.734 [17] => 67.209 [18] => 53.091 [19] => 66.593 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 10.34 [1] => 10.35 [2] => 13.53 [3] => 11.97 [4] => 7.78 [5] => 14.42 [6] => 16.87 [7] => 18.95 [8] => 21.18 [9] => 19.45 [10] => 21.67 [11] => 23.26 [12] => 20.16 [13] => 17.57 [14] => 13.5 [15] => 8.19 [16] => 13.47 [17] => 12.84 [18] => 11.66 [19] => 14.23 ) [CF_DDA] => Array ( [0] => 4.5 [1] => 6.6 [2] => 25.6 [3] => 35.3 [4] => 36.7 [5] => 33.3 [6] => 14.487 [7] => 39.895 [8] => 48.157 [9] => 19.646 [10] => 26.217 [11] => 45.318 [12] => 33.801 [13] => 13.384 [14] => 38.146 [15] => 11.003 [16] => 11.286 [17] => 11.684 [18] => 11.861 [19] => 11.566 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 73 [1] => 72.9 [2] => 143.5 [3] => 53.9 [4] => 302.4 [5] => 340 [6] => 231.036 [7] => 222.223 [8] => 157.421 [9] => 358.196 [10] => 277.436 [11] => 271.558 [12] => 216.719 [13] => 207.844 [14] => 235.862 [15] => 168.276 [16] => 265.351 [17] => 227.693 [18] => 187.413 [19] => 232.664 ) [Cash Flow from Others] => Array ( [0] => 24.9 [1] => 25.2 [2] => -1.1 [3] => -122.5 [4] => 62.5 [5] => 76.4 [6] => -30.588 [7] => -42.333 [8] => -27.74 [9] => 138.257 [10] => 38.663 [11] => -7.687 [12] => 11.946 [13] => 58.855 [14] => 174.672 [15] => 225.34 [16] => 169.581 [17] => 126.926 [18] => 33.525 [19] => 133.072 ) [Cash Flow_PPE] => Array ( [0] => -10.6 [1] => -6.7 [2] => -23.9 [3] => -18.2 [4] => -27.7 [5] => -27.2 [6] => -7.719 [7] => -7.819 [8] => -18.125 [9] => -15.266 [10] => -10.478 [11] => -8.333 [12] => -7.602 [13] => -7.716 [14] => -13.172 [15] => -8.958 [16] => -9.968 [17] => 1.42 [18] => -6.435 [19] => -9.621 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -7.716 [14] => -13.172 [15] => -8.958 [16] => -10.093 [17] => -12.976 [18] => -6.435 [19] => -10.292 ) [Cash Flow from Investing] => Array ( [0] => -380.4 [1] => -274.1 [2] => -1167.8 [3] => -1293 [4] => -3947.2 [5] => -2458.2 [6] => 411.01 [7] => 923.882 [8] => 191.502 [9] => -1416.725 [10] => -817.229 [11] => 960.093 [12] => 634.781 [13] => -302.197 [14] => -366.297 [15] => 1665.889 [16] => 2016.799 [17] => 935.612 [18] => 377.632 [19] => 488.662 ) [Net Issuance of Stock] => Array ( [0] => -34.3 [1] => -26.5 [2] => -71 [3] => -80.7 [4] => -1.6 [5] => -142.7 [6] => -84.553 [7] => -289.087 [8] => -211.103 [9] => -249.971 [10] => -225.052 [11] => -180.944 [12] => -228.594 [13] => -80.055 [14] => -18.09 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 114 [1] => 227.5 [2] => 751 [3] => 1191.2 [4] => 4117.3 [5] => 2385 [6] => 286.826 [7] => -100.092 [8] => 96.433 [9] => 810 [10] => -165 [11] => -1530 [12] => -1104 [13] => 348 [14] => -215.756 [15] => -1107.62 [16] => -1013.662 [17] => -746.533 [18] => 256.26 [19] => -240.509 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 135 ) [Dividends] => Array ( [0] => 0 [1] => -4 [2] => -18.2 [3] => -25.8 [4] => -42.8 [5] => -56.9 [6] => -54.846 [7] => -61.321 [8] => -70.16 [9] => -72.076 [10] => -71.982 [11] => -81.199 [12] => -92.097 [13] => -95.176 [14] => -93.811 [15] => -47.758 [16] => -48.692 [17] => -49.435 [18] => -24.104 [19] => -20.688 ) [Cash from Financing] => Array ( [0] => 462 [1] => 125.8 [2] => 967.3 [3] => 1296.9 [4] => 3801.6 [5] => 2215.4 [6] => -825.366 [7] => 0.502 [8] => -1124.924 [9] => 620.426 [10] => 706.426 [11] => -1286.001 [12] => -997.827 [13] => 6.833 [14] => 112.538 [15] => -1822.888 [16] => -2274.704 [17] => -1149.617 [18] => -576.276 [19] => -720.849 ) [Other Financing] => Array ( [0] => 382.3 [1] => -71.2 [2] => 305.5 [3] => 212.2 [4] => -271.3 [5] => 30 [6] => -972.793 [7] => 451.002 [8] => -940.094 [9] => 132.473 [10] => 1168.46 [11] => 506.142 [12] => 426.864 [13] => -165.936 [14] => 440.195 [15] => -667.51 [16] => -1212.35 [17] => -353.649 [18] => -808.432 [19] => -594.652 ) [Net Change in Cash] => Array ( [0] => 154.7 [1] => -75.3 [2] => -57.1 [3] => 57.8 [4] => 156.9 [5] => 97.2 [6] => -183.32 [7] => 1146.607 [8] => -776.001 [9] => -438.103 [10] => 166.633 [11] => -54.35 [12] => -146.327 [13] => -87.52 [14] => -17.897 [15] => 11.277 [16] => 7.446 [17] => 13.688 [18] => -11.231 [19] => 0.477 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => -0.0999999999999 [3] => -1.35003119794E-13 [4] => 0.1 [5] => -4.54747350886E-13 [6] => 5.68434188608E-14 [7] => 5.68434188608E-14 [8] => 0 [9] => -1.13686837722E-13 [10] => 5.68434188608E-14 [11] => 1.13686837722E-13 [12] => 5.68434188608E-14 [13] => 0 [14] => 2.84217094304E-14 [15] => 5.68434188608E-14 [16] => 1.13686837722E-13 [17] => 8.52651282912E-14 [18] => -5.68434188608E-14 [19] => 5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => 73 [1] => 72.9 [2] => 143.5 [3] => 53.9 [4] => 302.4 [5] => 340 [6] => 231.036 [7] => 222.223 [8] => 157.421 [9] => 358.196 [10] => 277.436 [11] => 271.558 [12] => 216.719 [13] => 200.128 [14] => 222.69 [15] => 159.318 [16] => 255.258 [17] => 214.717 [18] => 180.978 [19] => 222.372 ) [CF_Net Income_pct] => Array ( [0] => 59.86 [1] => 62.28 [2] => 48.15 [3] => 218.74 [4] => 18.42 [5] => 69.32 [6] => 93.73 [7] => 100.29 [8] => 157.81 [9] => 54.95 [10] => 79.13 [11] => 86.10 [12] => 80.70 [13] => 60.06 [14] => 31.94 [15] => 16.45 [16] => 27.79 [17] => 29.52 [18] => 28.33 [19] => 28.62 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 7 [2] => 26 [3] => 35 [4] => 37 [5] => 33 [6] => 14 [7] => 40 [8] => 48 [9] => 20 [10] => 26 [11] => 45 [12] => 34 [13] => 13 [14] => 38 [15] => 11 [16] => 11 [17] => 12 [18] => 12 [19] => 12 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -3.71 [14] => -5.58 [15] => -5.32 [16] => -3.80 [17] => -5.70 [18] => -3.43 [19] => -4.42 ) [Cash Flow from Investing_pct] => Array ( [0] => -521.10 [1] => -375.99 [2] => -813.80 [3] => -2,398.89 [4] => -1,305.29 [5] => -723.00 [6] => 177.90 [7] => 415.75 [8] => 121.65 [9] => -395.52 [10] => -294.56 [11] => 353.55 [12] => 292.91 [13] => -145.40 [14] => -155.30 [15] => 989.97 [16] => 760.05 [17] => 410.91 [18] => 201.50 [19] => 210.03 ) [Net Issuance of Stock_pct] => Array ( [0] => -46.99 [1] => -36.35 [2] => -49.48 [3] => -149.72 [4] => -0.53 [5] => -41.97 [6] => -36.60 [7] => -130.09 [8] => -134.10 [9] => -69.79 [10] => -81.12 [11] => -66.63 [12] => -105.48 [13] => -38.52 [14] => -7.67 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 156.16 [1] => 312.07 [2] => 523.34 [3] => 2,210.02 [4] => 1,361.54 [5] => 701.47 [6] => 124.15 [7] => -45.04 [8] => 61.26 [9] => 226.13 [10] => -59.47 [11] => -563.42 [12] => -509.42 [13] => 167.43 [14] => -91.48 [15] => -658.22 [16] => -382.01 [17] => -327.87 [18] => 136.74 [19] => -103.37 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -5.49 [2] => -12.68 [3] => -47.87 [4] => -14.15 [5] => -16.74 [6] => -23.74 [7] => -27.59 [8] => -44.57 [9] => -20.12 [10] => -25.95 [11] => -29.90 [12] => -42.50 [13] => -45.79 [14] => -39.77 [15] => -28.38 [16] => -18.35 [17] => -21.71 [18] => -12.86 [19] => -8.89 ) [Other Financing_pct] => Array ( [0] => 632.88 [1] => 172.57 [2] => 674.08 [3] => 2,406.12 [4] => 1,257.14 [5] => 651.59 [6] => -357.25 [7] => 0.23 [8] => -714.60 [9] => 173.21 [10] => 254.63 [11] => -473.56 [12] => -460.42 [13] => 3.29 [14] => 47.71 [15] => -1,083.27 [16] => -857.24 [17] => -504.90 [18] => -307.49 [19] => -309.82 ) [Cash from Financing_pct] => Array ( [0] => 109.18 [1] => 270.23 [2] => 461.18 [3] => 2,012.43 [4] => 1,346.86 [5] => 642.76 [6] => 63.81 [7] => -202.72 [8] => -117.41 [9] => 136.23 [10] => -166.54 [11] => -659.95 [12] => -657.39 [13] => 83.12 [14] => -138.92 [15] => -686.60 [16] => -400.36 [17] => -349.58 [18] => 123.87 [19] => -112.26 ) [Net Change in Cash_pct] => Array ( [0] => 211.92 [1] => -103.29 [2] => -39.79 [3] => 107.24 [4] => 51.88 [5] => 28.59 [6] => -79.35 [7] => 515.97 [8] => -492.95 [9] => -122.31 [10] => 60.06 [11] => -20.01 [12] => -67.52 [13] => -42.11 [14] => -7.59 [15] => 6.70 [16] => 2.81 [17] => 6.01 [18] => -5.99 [19] => 0.21 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 96.29 [14] => 94.42 [15] => 94.68 [16] => 96.20 [17] => 94.30 [18] => 96.57 [19] => 95.58 ) [per share rev] => Array ( [0] => 2.22 [1] => 2.76 [2] => 2.72 [3] => 2.96 [4] => 3.22 [5] => 3.98 [6] => 3.86 [7] => 3.96 [8] => 4.49 [9] => 4.3 [10] => 5.01 [11] => 5.62 [12] => 4.95 [13] => 4.44 [14] => 4.5 [15] => 5.61 [16] => 5.61 [17] => 4.76 [18] => 4.42 [19] => 4.24 ) [per share eps] => Array ( [0] => 0.617 [1] => 0.7 [2] => 0.48 [3] => 0.797 [4] => 0.247 [5] => 1.457 [6] => 1.44 [7] => 1.567 [8] => 1.9 [9] => 1.66 [10] => 2 [11] => 2.26 [12] => 1.8 [13] => 1.36 [14] => 0.82 [15] => 0.3 [16] => 0.78 [17] => 0.7 [18] => 0.55 [19] => 0.6 ) [eps_nri] => Array ( [0] => 0.62 [1] => 0.7 [2] => 0.48 [3] => 0.8 [4] => 0.31 [5] => 1.46 [6] => 1.44 [7] => 1.59 [8] => 1.9 [9] => 1.66 [10] => 2 [11] => 2.26 [12] => 1.8 [13] => 1.36 [14] => 0.83 [15] => 0.31 [16] => 0.8 [17] => 0.72 [18] => 0.56 [19] => 0.61 ) [per share_freecashflow] => Array ( [0] => 1.03 [1] => 1.12 [2] => 1 [3] => 0.36 [4] => 1.91 [5] => 2.16 [6] => 1.58 [7] => 1.61 [8] => 1.24 [9] => 3.09 [10] => 2.53 [11] => 2.63 [12] => 2.23 [13] => 2.17 [14] => 2.46 [15] => 1.76 [16] => 2.78 [17] => 2.3 [18] => 1.9 [19] => 2.29 ) [ROE] => Array ( [0] => 7.94 [1] => 7.69 [2] => 11.74 [3] => 8.15 [4] => 3.08 [5] => 19.69 [6] => 14.31 [7] => 14.45 [8] => 15.99 [9] => 14.1 [10] => 16.03 [11] => 17.32 [12] => 14.39 [13] => 10.3 [14] => 6.38 [15] => 2.29 [16] => 5.94 [17] => 5.37 [18] => 4.1 [19] => 4.38 ) [payout] => Array ( [0] => 0 [1] => 0.096 [2] => 0.369 [3] => 0.235 [4] => 1.081 [5] => 0.22 [6] => 0.236 [7] => 0.26 [8] => 0.27 [9] => 0.345 [10] => 0.334 [11] => 0.354 [12] => 0.533 [13] => 0.765 [14] => 1.268 [15] => 1.733 [16] => 0.667 [17] => 0.743 [18] => 0.455 [19] => 0.267 ) [ROA] => Array ( [0] => 0.94 [1] => 0.69 [2] => 0.95 [3] => 0.72 [4] => 0.22 [5] => 1.04 [6] => 0.97 [7] => 0.98 [8] => 1.14 [9] => 0.88 [10] => 0.94 [11] => 1.04 [12] => 0.81 [13] => 0.57 [14] => 0.34 [15] => 0.14 [16] => 0.41 [17] => 0.39 [18] => 0.32 [19] => 0.42 ) [ROC_capital] => Array ( [0] => -166 [1] => -89.7 [2] => -35.5 [3] => -52.7 [4] => -67.6 [5] => -88.8 [6] => -90.583 [7] => -91.214 [8] => -99.216 [9] => -91.695 [10] => -60.846 [11] => -98.058 [12] => -67.546 [13] => -33.541 [14] => -15.994 [15] => -1.466 [16] => 10.394 [17] => -59.286 [18] => -47.529 [19] => -47.346 ) [ROC_JOEL_capital] => Array ( [0] => 64.1 [1] => 80.1 [2] => 83.4 [3] => 1163.8 [4] => 161.6 [5] => 176.8 [6] => 154.582 [7] => 149.753 [8] => 157.297 [9] => 160.089 [10] => 157.107 [11] => 151.494 [12] => 145.231 [13] => 139.563 [14] => 139.828 [15] => 136.195 [16] => 133.362 [17] => 119.946 [18] => 115.632 [19] => 112.53 ) [ROC_JOEL] => Array ( [0] => 116.38 [1] => 101.37 [2] => 148.08 [3] => 17.16 [4] => 72.71 [5] => 225.96 [6] => 226.87 [7] => 230.51 [8] => 236.17 [9] => 183.16 [10] => 207.27 [11] => 232.51 [12] => 178.98 [13] => 125.78 [14] => 74.59 [15] => 28.28 [16] => 86.11 [17] => 88.31 [18] => 70.02 [19] => 92.72 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 47.49 [1] => 45.36 [2] => 31.52 [3] => 45.67 [4] => 20.91 [5] => 63.75 [6] => 62.2 [7] => 62.68 [8] => 64.97 [9] => 58.75 [10] => 59.14 [11] => 60.63 [12] => 53.96 [13] => 42.89 [14] => 25.66 [15] => 7.57 [16] => 22.31 [17] => 23.84 [18] => 19.21 [19] => 25.36 ) [operatingmargin] => Array ( [0] => 47.49 [1] => 45.41 [2] => 31.52 [3] => 45.67 [4] => 22.98 [5] => 63.75 [6] => 62.2 [7] => 63.1 [8] => 64.97 [9] => 58.75 [10] => 59.14 [11] => 60.63 [12] => 53.96 [13] => 42.89 [14] => 25.66 [15] => 7.57 [16] => 22.31 [17] => 23.84 [18] => 19.21 [19] => 25.36 ) [netmargin] => Array ( [0] => 27.82 [1] => 25.39 [2] => 17.64 [3] => 26.96 [4] => 8.82 [5] => 37.61 [6] => 38.41 [7] => 40.74 [8] => 43.44 [9] => 39.44 [10] => 39.87 [11] => 40.24 [12] => 36.31 [13] => 30.5 [14] => 18.53 [15] => 5.44 [16] => 14.32 [17] => 15.13 [18] => 12.6 [19] => 16.18 ) [pettm] => Array ( [0] => 7.090 [1] => 10.790 [2] => 25.450 [3] => 20.220 [4] => 19.210 [5] => 9.000 [6] => 12.590 [7] => 11.220 [8] => 9.590 [9] => 15.050 [10] => 13.390 [11] => 13.010 [12] => 16.740 [13] => 17.160 [14] => 19.670 [15] => 40.230 [16] => 17.430 [17] => 11.870 [18] => 16.830 [19] => 22.900 ) [penri] => Array ( [0] => 0.00 [1] => 10.71 [2] => 25.61 [3] => 19.98 [4] => 19.06 [5] => 8.98 [6] => 12.57 [7] => 11.03 [8] => 9.60 [9] => 15.07 [10] => 13.37 [11] => 13.01 [12] => 16.76 [13] => 17.11 [14] => 19.62 [15] => 40.10 [16] => 17.39 [17] => 11.63 [18] => 16.71 [19] => 23.05 ) [pe] => Array ( [0] => 7.090 [1] => 10.790 [2] => 25.450 [3] => 20.220 [4] => 19.210 [5] => 9.000 [6] => 12.590 [7] => 11.220 [8] => 9.590 [9] => 15.050 [10] => 13.390 [11] => 13.010 [12] => 16.740 [13] => 17.160 [14] => 19.670 [15] => 40.230 [16] => 17.430 [17] => 11.870 [18] => 16.830 [19] => 22.900 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.950 [7] => 1.680 [8] => 1.630 [9] => 2.300 [10] => 2.360 [11] => 2.510 [12] => 2.740 [13] => 2.060 [14] => 1.500 [15] => 1.110 [16] => 1.220 [17] => 0.750 [18] => 0.810 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.64 [6] => 23.34 [7] => 32.98 [8] => 41.92 [9] => 29.25 [10] => 0 [11] => 11.37 [12] => 0 [13] => 7.13 [14] => 5.23 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 4.11 ) [pfcf] => Array ( [0] => 4.250 [1] => 6.610 [2] => 9.990 [3] => 13.660 [4] => 8.070 [5] => 4.680 [6] => 11.390 [7] => 10.690 [8] => 14.780 [9] => 8.100 [10] => 10.610 [11] => 11.220 [12] => 13.520 [13] => 10.670 [14] => 6.700 [15] => 7.020 [16] => 4.990 [17] => 3.680 [18] => 4.930 [19] => 6.040 ) [ps] => Array ( [0] => 1.970 [1] => 2.750 [2] => 3.950 [3] => 5.960 [4] => 4.800 [5] => 2.560 [6] => 4.670 [7] => 4.480 [8] => 4.040 [9] => 5.820 [10] => 5.340 [11] => 5.230 [12] => 6.080 [13] => 5.240 [14] => 3.680 [15] => 2.220 [16] => 2.480 [17] => 1.780 [18] => 2.120 [19] => 3.260 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.512 [6] => 1.56 [7] => 1.648 [8] => 1.732 [9] => 1.708 [10] => 1.948 [11] => 2.018 [12] => 2.224 [13] => 2.34 [14] => 2.528 [15] => 2.402 [16] => 2.252 [17] => 2.286 [18] => 2.302 [19] => 2.246 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.060 [6] => 16.210 [7] => 20.610 [8] => 21.950 [9] => 17.620 [10] => 2.830 [11] => 5.030 [12] => 1.820 [13] => -3.820 [14] => -12.810 [15] => -31.100 [16] => -30.600 [17] => -14.490 [18] => -4.120 [19] => 6.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.970 [6] => 31.590 [7] => 29.710 [8] => 31.770 [9] => 26.940 [10] => 10.620 [11] => 12.570 [12] => 9.380 [13] => 3.940 [14] => -1.950 [15] => -16.520 [16] => -12.480 [17] => 1.940 [18] => 22.990 [19] => 30.850 ) [zscore] => Array ( [0] => 0.120 [1] => 0.060 [2] => 0.030 [3] => 0.390 [4] => 0.040 [5] => 0.050 [6] => 0.070 [7] => 0.080 [8] => 0.120 [9] => 0.140 [10] => 0.170 [11] => 0.190 [12] => 0.160 [13] => 0.120 [14] => 0.090 [15] => 0.100 [16] => 0.160 [17] => 0.170 [18] => 0.190 [19] => 0.240 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 5 [5] => 5 [6] => 4 [7] => 5 [8] => 5 [9] => 5 [10] => 7 [11] => 7 [12] => 4 [13] => 4 [14] => 4 [15] => 5 [16] => 6 [17] => 5 [18] => 4 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.60 [7] => 0.87 [8] => 1.22 [9] => 1.34 [10] => 1.72 [11] => 1.94 [12] => 2.01 [13] => 2.00 [14] => 1.76 [15] => 1.54 [16] => 1.32 [17] => 1.04 [18] => 0.81 [19] => 0.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.400 [6] => 19.970 [7] => 16.800 [8] => 15.090 [9] => 18.730 [10] => 15.510 [11] => 15.170 [12] => 15.010 [13] => 11.650 [14] => 9.340 [15] => 8.070 [16] => 10.570 [17] => 8.170 [18] => 11.560 [19] => 20.590 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.720 [6] => 21.830 [7] => 25.410 [8] => 28.320 [9] => 32.700 [10] => 33.980 [11] => 36.080 [12] => 35.810 [13] => 36.440 [14] => 37.880 [15] => 34.140 [16] => 33.600 [17] => 32.070 [18] => 31.190 [19] => 32.870 ) [medpsvalue] => Array ( [0] => 9.09 [1] => 9.09 [2] => 10.2 [3] => 10.23 [4] => 10.43 [5] => 13.02 [6] => 12.73 [7] => 12.92 [8] => 14.89 [9] => 14.1 [10] => 16.43 [11] => 18.43 [12] => 16.27 [13] => 14.56 [14] => 14.69 [15] => 18.4 [16] => 18.37 [17] => 15.65 [18] => 14.46 [19] => 13.91 ) [ev2rev] => Array ( [0] => 5.460 [1] => 11.670 [2] => 7.220 [3] => 32.090 [4] => 7.930 [5] => 5.830 [6] => 9.050 [7] => 8.660 [8] => 8.230 [9] => 10.420 [10] => 9.510 [11] => 8.810 [12] => 10.820 [13] => 13.670 [14] => 13.820 [15] => 8.870 [16] => 7.890 [17] => 7.030 [18] => 9.660 [19] => 9.910 ) [ev2ebitda] => Array ( [0] => 1.620 [1] => 23.710 [2] => 18.980 [3] => 59.690 [4] => 26.190 [5] => 8.440 [6] => 14.000 [7] => 12.300 [8] => 11.350 [9] => 16.630 [10] => 14.880 [11] => 12.870 [12] => 17.740 [13] => 29.620 [14] => 39.440 [15] => 91.140 [16] => 32.220 [17] => 26.580 [18] => 43.880 [19] => 35.180 ) [ev2ebit] => Array ( [0] => 11.500 [1] => 25.630 [2] => 22.920 [3] => 70.230 [4] => 34.360 [5] => 9.150 [6] => 14.580 [7] => 13.720 [8] => 12.830 [9] => 17.740 [10] => 16.080 [11] => 14.530 [12] => 20.050 [13] => 31.880 [14] => 53.870 [15] => 117.180 [16] => 35.380 [17] => 29.510 [18] => 50.300 [19] => 39.080 ) [earning_yield_greenblatt] => Array ( [0] => 8.7 [1] => 3.9 [2] => 4.36 [3] => 1.42 [4] => 2.91 [5] => 10.93 [6] => 6.86 [7] => 7.29 [8] => 7.79 [9] => 5.64 [10] => 6.22 [11] => 6.88 [12] => 4.99 [13] => 3.14 [14] => 1.86 [15] => 0.85 [16] => 2.83 [17] => 3.39 [18] => 1.99 [19] => 2.56 ) [p2medpsvalue] => Array ( [0] => 0.48 [1] => 0.84 [2] => 1.21 [3] => 1.82 [4] => 1.46 [5] => 0.78 [6] => 1.42 [7] => 1.37 [8] => 1.23 [9] => 1.77 [10] => 1.63 [11] => 1.6 [12] => 1.85 [13] => 1.6 [14] => 1.12 [15] => 0.68 [16] => 0.76 [17] => 0.54 [18] => 0.65 [19] => 0.99 ) [p2grahamnumber] => Array ( [0] => 0.42 [1] => 0.73 [2] => 0.91 [3] => 1.55 [4] => 1.96 [5] => 0.7 [6] => 1.07 [7] => 0.93 [8] => 0.87 [9] => 1.29 [10] => 1.23 [11] => 1.26 [12] => 1.5 [13] => 1.32 [14] => 1.22 [15] => 1.52 [16] => 1.03 [17] => 0.66 [18] => 0.8 [19] => 0.97 ) [p2tangible_book] => Array ( [0] => 0.57 [1] => 1.07 [2] => 1.62 [3] => 2.33 [4] => 1.99 [5] => 1.65 [6] => 2.07 [7] => 1.8 [8] => 1.75 [9] => 2.46 [10] => 2.52 [11] => 2.68 [12] => 2.95 [13] => 2.21 [14] => 1.6 [15] => 1.19 [16] => 1.3 [17] => 0.79 [18] => 0.84 [19] => 1.15 ) [pb] => Array ( [0] => 0.56 [1] => 0.87 [2] => 1.34 [3] => 1.9 [4] => 1.66 [5] => 1.34 [6] => 1.79 [7] => 1.58 [8] => 1.54 [9] => 2.13 [10] => 2.18 [11] => 2.32 [12] => 2.46 [13] => 1.85 [14] => 1.34 [15] => 1 [16] => 1.1 [17] => 0.67 [18] => 0.71 [19] => 0.98 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 157.1 [1] => 178.8 [2] => 391.8 [3] => 437.3 [4] => 511.3 [5] => 626.7 [6] => 563.827 [7] => 547.063 [8] => 571.831 [9] => 499.099 [10] => 550.65 [11] => 580.979 [12] => 481.735 [13] => 409.318 [14] => 406.564 [15] => 508.57 [16] => 514.755 [17] => 444.341 [18] => 421.504 [19] => 411.474 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 150.5 [1] => 265.7 [2] => 501.3 [3] => 603.6 [4] => 775.5 [5] => 955.3 [6] => 1023.353 [7] => 981.605 [8] => 801.838 [9] => 677.753 [10] => 575.335 [11] => 604.207 [12] => 696.429 [13] => 771.794 [14] => 694.327 [15] => 568.772 [16] => 421.732 [17] => 319.822 [18] => 252.24 [19] => 176.528 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 1548.6 [1] => 2043.6 [2] => 2637.3 [3] => 7946.7 [4] => 8952.2 [5] => 10223.9 [6] => 11358.063 [7] => 12128.366 [8] => 12038.484 [9] => 12626.889 [10] => 13204.323 [11] => 14334.785 [12] => 14908.291 [13] => 16082.374 [14] => 16598.687 [15] => 15620.947 [16] => 14066.418 [17] => 13149.813 [18] => 13154.777 [19] => 12310.441 ) [BS_CashAndCashEquivalents] => Array ( [0] => 209.2 [1] => 133.9 [2] => 74.9 [3] => 159.2 [4] => 126.9 [5] => 154.9 [6] => 135.726 [7] => 144.694 [8] => 167.605 [9] => 173.828 [10] => 138.809 [11] => 169.234 [12] => 134.016 [13] => 93.972 [14] => 76.233 [15] => 71.54 [16] => 67.476 [17] => 132.704 [18] => 121.473 [19] => 121.95 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4343 [1] => 6261.2 [2] => 6970.2 [3] => 15712 [4] => 19951 [5] => 22030.2 [6] => 21732.406 [7] => 22091.579 [8] => 21098.868 [9] => 21864.57 [10] => 22855.658 [11] => 21794.074 [12] => 20995.416 [13] => 21208.64 [14] => 21493.094 [15] => 19784.322 [16] => 17638.584 [17] => 16529.59 [18] => 16025.751 [19] => 15323.365 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 292.829 [18] => 272.098 [19] => 172.28 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1120.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3325.1 [1] => 4324.7 [2] => 4572.5 [3] => 10212.3 [4] => 17394.3 [5] => 19374.9 [6] => 18411.268 [7] => 18686.533 [8] => 17607.651 [9] => 18668.026 [10] => 19656.27 [11] => 18872.518 [12] => 17982.763 [13] => 17053.366 [14] => 16685.068 [15] => 15665.731 [16] => 14078.285 [17] => 13056.455 [18] => 11657.059 [19] => 11399.768 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 147.8 [1] => 167.3 [2] => 330.9 [3] => 365.5 [4] => 433.6 [5] => 535.8 [6] => 490.567 [7] => 452.93 [8] => 462.117 [9] => 379.538 [10] => 470.566 [11] => 478.78 [12] => 390.385 [13] => 331.028 [14] => 326.384 [15] => 228.769 [16] => 318.567 [17] => 338.426 [18] => 307.869 [19] => 322.301 ) [IS_NetInterestIncome] => Array ( [0] => 150.9 [1] => 169.3 [2] => 341.1 [3] => 374.6 [4] => 449 [5] => 539.9 [6] => 494.581 [7] => 456.958 [8] => 464.424 [9] => 379.538 [10] => 470.566 [11] => 478.78 [12] => 390.385 [13] => 333.528 [14] => 395.384 [15] => 428.769 [16] => 433.567 [17] => 375.426 [18] => 348.269 [19] => 341.902 ) [IS_CreditLossesProvision] => Array ( [0] => 3.1 [1] => 2 [2] => 10.2 [3] => 9.1 [4] => 15.4 [5] => 4.1 [6] => 4.014 [7] => 4.028 [8] => 2.307 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.5 [14] => 69 [15] => 200 [16] => 115 [17] => 37 [18] => 40.4 [19] => 19.601 ) [IS_NonInterestIncome] => Array ( [0] => 6.2 [1] => 9.5 [2] => 50.7 [3] => 62.7 [4] => 62.3 [5] => 86.8 [6] => 69.246 [7] => 90.105 [8] => 107.407 [9] => 119.561 [10] => 80.084 [11] => 102.199 [12] => 91.35 [13] => 75.79 [14] => 11.18 [15] => 79.801 [16] => 81.188 [17] => 68.915 [18] => 73.235 [19] => 69.572 ) [IS_otherExpense_bank] => Array ( [0] => 32.8 [1] => 39.5 [2] => 114.7 [3] => 68.1 [4] => 217.7 [5] => 83 [6] => 98.675 [7] => 60.18 [8] => 38.362 [9] => 70.049 [10] => 73.527 [11] => 55.184 [12] => 63.847 [13] => 85.695 [14] => 60.939 [15] => 86.18 [16] => 99.899 [17] => 92.659 [18] => 95.377 [19] => 98.688 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 25 [2] => 32.4 [3] => 0 [4] => 476.7 [5] => 601 [6] => 456.775 [7] => 1559.614 [8] => 757.802 [9] => 213.45 [10] => 431.278 [11] => 328.05 [12] => 225.334 [13] => 24.218 [14] => 24.06 [15] => 40.03 [16] => 51.54 [17] => 0 [18] => 0 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 2733.4 [1] => 4131.5 [2] => 4257.7 [3] => 7440 [4] => 10305.3 [5] => 10762.8 [6] => 9415.413 [7] => 8013.111 [8] => 7833.838 [9] => 8447.719 [10] => 8709.819 [11] => 6572.304 [12] => 5339.681 [13] => 4370.85 [14] => 4037.302 [15] => 3178.579 [16] => 2565.737 [17] => 2474.991 [18] => 2036.441 [19] => 2251.216 ) [BS_other_assets_Bank] => Array ( [0] => 61 [1] => 61.1 [2] => 42.8 [3] => 325.3 [4] => 216.8 [5] => 442.5 [6] => 502.155 [7] => 390.488 [8] => 468.744 [9] => 576.512 [10] => 510.238 [11] => 558.935 [12] => 522.11 [13] => 731.198 [14] => 833.045 [15] => 944.766 [16] => 954.889 [17] => 904.786 [18] => 834.533 [19] => 761.708 ) [BS_TotalDeposits] => Array ( [0] => 3298.2 [1] => 4286 [2] => 4539.6 [3] => 9951.4 [4] => 9668.3 [5] => 9554.5 [6] => 10071.687 [7] => 10903.693 [8] => 11067.196 [9] => 11186.594 [10] => 12323.257 [11] => 12810.455 [12] => 13224.024 [13] => 13049.438 [14] => 13479.924 [15] => 12812.238 [16] => 11599 [17] => 11245.614 [18] => 10443.958 [19] => 9855.31 ) [BS_other_liabilities_bank] => Array ( [0] => 26.9 [1] => 38.7 [2] => 32.9 [3] => 260.9 [4] => 7726 [5] => 9820.4 [6] => 8339.581 [7] => 7782.84 [8] => 6540.455 [9] => 7481.432 [10] => 7333.013 [11] => 6062.063 [12] => 4758.739 [13] => 4003.928 [14] => 3205.144 [15] => 2853.493 [16] => 2479.285 [17] => 1810.841 [18] => 1213.101 [19] => 1544.458 ) [cash2debt] => Array ( [0] => 0.273 [1] => 0.079 [2] => 0.035 [3] => 0.033 [4] => 0.073 [5] => 0.073 [6] => 0.056 [7] => 0.059 [8] => 0.066 [9] => 0.073 [10] => 0.058 [11] => 0.078 [12] => 0.057 [13] => 0.027 [14] => 0.019 [15] => 0.021 [16] => 0.024 [17] => 0.055 [18] => 0.037 [19] => 0.045 ) [interest_coverage] => Array ( [0] => 0.5 [1] => 0.31 [2] => 0.25 [3] => 0.33 [4] => 0.15 [5] => 0.42 [6] => 0.34 [7] => 0.35 [8] => 0.46 [9] => 0.43 [10] => 0.57 [11] => 0.58 [12] => 0.37 [13] => 0.23 [14] => 0.15 [15] => 0.07 [16] => 0.27 [17] => 0.33 [18] => 0.32 [19] => 0.59 ) [loanlosscoverage] => Array ( [0] => 24.06 [1] => 40.6 [2] => 12.11 [3] => 21.95 [4] => 7.63 [5] => 97.44 [6] => 87.37 [7] => 85.7 [8] => 161.03 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 70.22 [14] => 1.51 [15] => 0.19 [16] => 1 [17] => 2.86 [18] => 2 [19] => 5.32 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.563 [14] => 7.116 [15] => 5.404 [16] => 6.466 [17] => 7.842 [18] => 6.392 [19] => 6.4 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -30.9 [1] => -35.7 [2] => -54.4 [3] => -81.8 [4] => -61.8 [5] => -163.8 [6] => -134.146 [7] => -120.036 [8] => -123.066 [9] => -96.376 [10] => -106.102 [11] => -118.442 [12] => -85.035 [13] => -50.723 [14] => -28.962 [15] => -10.83 [16] => -41.103 [17] => -38.715 [18] => -27.88 [19] => -37.749 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 20.484 [14] => 77.696 [15] => 5.3 [16] => 0 [17] => 0 [18] => 39.832 [19] => 39.543 ) [Net Income (Continuing Operations)] => Array ( [0] => 43.7 [1] => 45.4 [2] => 69.1 [3] => 117.9 [4] => 55.7 [5] => 235.7 [6] => 216.549 [7] => 225.154 [8] => 248.429 [9] => 196.846 [10] => 219.537 [11] => 233.803 [12] => 174.897 [13] => 124.822 [14] => 75.342 [15] => 27.684 [16] => 73.734 [17] => 67.209 [18] => 53.091 [19] => 66.593 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.617 [1] => 0.7 [2] => 0.48 [3] => 0.797 [4] => 0.247 [5] => 1.457 [6] => 1.44 [7] => 1.567 [8] => 1.9 [9] => 1.66 [10] => 2 [11] => 2.26 [12] => 1.8 [13] => 1.36 [14] => 0.82 [15] => 0.3 [16] => 0.78 [17] => 0.7 [18] => 0.55 [19] => 0.6 ) [eps_basic] => Array ( [0] => 0.617 [1] => 0.72 [2] => 0.497 [3] => 0.837 [4] => 0.257 [5] => 1.49 [6] => 1.467 [7] => 1.6 [8] => 1.933 [9] => 1.68 [10] => 2.03 [11] => 2.3 [12] => 1.85 [13] => 1.38 [14] => 0.83 [15] => 0.3 [16] => 0.78 [17] => 0.7 [18] => 0.55 [19] => 0.6 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 209.2 [1] => 133.9 [2] => 74.9 [3] => 159.2 [4] => 126.9 [5] => 154.9 [6] => 135.726 [7] => 144.694 [8] => 167.605 [9] => 173.828 [10] => 138.809 [11] => 169.234 [12] => 134.016 [13] => 93.972 [14] => 76.233 [15] => 71.54 [16] => 67.476 [17] => 132.704 [18] => 121.473 [19] => 121.95 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 292.829 [18] => 272.098 [19] => 172.28 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 766.8 [1] => 1704.7 [2] => 2111.5 [3] => 3653.4 [4] => 1731 [5] => 2124.7 [6] => 2412.371 [7] => 2438.587 [8] => 2536.18 [9] => 2397.037 [10] => 2389.835 [11] => 2157.526 [12] => 2356.002 [13] => 3454.658 [14] => 4115.274 [15] => 3377.834 [16] => 2769.204 [17] => 2421.573 [18] => 3273.496 [19] => 2702.161 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3738 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 43.7 [1] => 45.4 [2] => 69.1 [3] => 117.9 [4] => 55.7 [5] => 235.7 [6] => 216.549 [7] => 222.86 [8] => 248.429 [9] => 196.846 [10] => 219.537 [11] => 233.803 [12] => 174.897 [13] => 124.822 [14] => 75.342 [15] => 27.684 [16] => 73.734 [17] => 67.209 [18] => 53.091 [19] => 66.593 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.371 [14] => -0.457 [15] => 13.468 [16] => 1.946 [17] => 9.745 [18] => -3.678 [19] => -1.458 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.257 [14] => 9.092 [15] => 30.519 [16] => 11.961 [17] => -23.928 [18] => -8.235 [19] => -28.257 ) [ChangeInWorkingCapital] => Array ( [0] => -0.1 [1] => -4.3 [2] => 49.9 [3] => 23.2 [4] => 147.5 [5] => -5.4 [6] => 30.588 [7] => 1.801 [8] => -111.425 [9] => 3.447 [10] => -6.981 [11] => 0.124 [12] => -3.925 [13] => 10.783 [14] => -52.298 [15] => -95.751 [16] => 10.75 [17] => 21.874 [18] => 88.936 [19] => 21.433 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -7.716 [14] => -13.172 [15] => -8.958 [16] => -10.093 [17] => -12.976 [18] => -6.435 [19] => -10.292 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.125 [17] => 14.396 [18] => 0 [19] => 0.671 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -944 [1] => -935.8 [2] => -1384.1 [3] => -1842.7 [4] => -7852.5 [5] => -4372.3 [6] => -6.04 [7] => -2032.518 [8] => -6874.903 [9] => -14771.331 [10] => -7448.55 [11] => -177.624 [12] => -0.025 [13] => 0 [14] => -488.834 [15] => -706.63 [16] => -958.529 [17] => -967.803 [18] => -790.588 [19] => -1071.796 ) [SaleOfInvestment] => Array ( [0] => 455.9 [1] => 1024.5 [2] => 2256.7 [3] => 2798 [4] => 5470.1 [5] => 3402.6 [6] => 1813.997 [7] => 3700.867 [8] => 7116.427 [9] => 8529.51 [10] => 2822.054 [11] => 2280.305 [12] => 1252.127 [13] => 971.562 [14] => 781.491 [15] => 1606.001 [16] => 1648.996 [17] => 1133.185 [18] => 1270.351 [19] => 865.044 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 107.7 [1] => -362.8 [2] => -2040.4 [3] => -2248.3 [4] => -1564.8 [5] => -1488.5 [6] => -1396.947 [7] => -744.467 [8] => -50.022 [9] => 4825.096 [10] => 3809.267 [11] => -1142.588 [12] => -617.321 [13] => -1266.043 [14] => -645.782 [15] => 775.476 [16] => 1336.3 [17] => 768.81 [18] => -95.696 [19] => 705.035 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.04 [2] => 0.15 [3] => 0.08 [4] => 0.18 [5] => 0.1 [6] => -0.02 [7] => -0.04 [8] => -0 [9] => 0.06 [10] => 0.03 [11] => -0.04 [12] => -0.03 [13] => 0.01 [14] => 0.01 [15] => -0.09 [16] => -0.12 [17] => -0.06 [18] => -0.03 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.88 [2] => 1.44 [3] => 1.01 [4] => 1.75 [5] => 3.15 [6] => 1.88 [7] => 2.31 [8] => 2.8 [9] => 2.29 [10] => 2.49 [11] => 2.72 [12] => 3.18 [13] => 4.47 [14] => 6.31 [15] => 4.18 [16] => 3.74 [17] => 6.12 [18] => 2.67 [19] => 1.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.28 [2] => 5.03 [3] => -129.72 [4] => -7.26 [5] => 0.72 [6] => 5 [7] => 7.52 [8] => 5.63 [9] => 8.81 [10] => 6.26 [11] => 4.68 [12] => 6.87 [13] => 3.1 [14] => 0.19 [15] => -1.27 [16] => -0.82 [17] => -0.67 [18] => 0.12 [19] => -0.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 24.32 [2] => -1.45 [3] => 8.82 [4] => 8.78 [5] => 23.6 [6] => -3.02 [7] => 2.59 [8] => 13.38 [9] => -4.23 [10] => 16.51 [11] => 12.18 [12] => -11.92 [13] => -10.3 [14] => 1.35 [15] => 24.67 [16] => 0 [17] => -15.15 [18] => -7.14 [19] => -4.07 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.45 [2] => -31.43 [3] => 66.04 [4] => -69.01 [5] => 489.88 [6] => -1.17 [7] => 8.82 [8] => 21.25 [9] => -12.63 [10] => 20.48 [11] => 13 [12] => -20.35 [13] => -24.44 [14] => -39.71 [15] => -63.41 [16] => 160 [17] => -10.26 [18] => -21.43 [19] => 9.09 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.471143756558 [6] => 0.775447254781 [7] => 0.535177098496 [8] => 0.437357630979 [9] => 0.855278093076 [10] => 4.72438162544 [11] => 2.58648111332 [12] => 9.20879120879 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.36496350365 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.54 [6] => 0.83 [7] => 0.69 [8] => 0.65 [9] => 0.77 [10] => 0.79 [11] => 0.81 [12] => 0.84 [13] => 0.64 [14] => 0.44 [15] => 0.36 [16] => 0.41 [17] => 0.26 [18] => 0.3 [19] => 0.42 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.37 [6] => 0.78 [7] => 0.53 [8] => 0.44 [9] => 0.86 [10] => 0 [11] => 2.59 [12] => 0 [13] => 3.26 [14] => 3.15 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.36 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 709.39 [17] => 0 [18] => 0 [19] => 0 ) )
Astoria Financial Corporation (NYSE:AF)
Days Inventory
0.00 (As of Mar. 2014)

Astoria Financial Corporation's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Astoria Financial Corporation's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Astoria Financial Corporation's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Astoria Financial Corporation's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Astoria Financial Corporation's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Astoria Financial Corporation's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Astoria Financial Corporation's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Astoria Financial Corporation's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/101.639*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Astoria Financial Corporation's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Astoria Financial Corporation's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 101.639
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Astoria Financial Corporation Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Astoria Financial Corporation Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide