Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 18.33 [1] => 26.81 [2] => 29.13 [3] => 35.19 [4] => 20.69 [5] => 14.13 [6] => 13.06 [7] => 16.85 [8] => 26.15 [9] => 22.63 [10] => 22.82 [11] => 21.30 [12] => 32.93 [13] => 70.78 [14] => 63.06 [15] => 33.50 [16] => 50.94 [17] => 52.88 [18] => 49.57 [19] => 64.42 ) [price_low] => Array ( [0] => 0.00 [1] => 12.50 [2] => 20.50 [3] => 25.31 [4] => 5.75 [5] => 6.06 [6] => 9.69 [7] => 8.00 [8] => 14.92 [9] => 14.41 [10] => 16.25 [11] => 14.74 [12] => 16.31 [13] => 29.18 [14] => 19.35 [15] => 15.10 [16] => 25.86 [17] => 32.39 [18] => 38.56 [19] => 48.02 ) [BS_share] => Array ( [0] => 46.851 [1] => 50.56 [2] => 57.26 [3] => 62.100 [4] => 61.200 [5] => 58.700 [6] => 59.58 [7] => 72.00 [8] => 75.02 [9] => 75.40 [10] => 90.30 [11] => 90.51 [12] => 91.11 [13] => 91.58 [14] => 91.75 [15] => 92.45 [16] => 93.14 [17] => 97.19 [18] => 96.82 [19] => 97.36 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 46.851 [1] => 55.261 [2] => 57.441 [3] => 62.100 [4] => 61.200 [5] => 58.700 [6] => 59.700 [7] => 68.500 [8] => 74.200 [9] => 75.800 [10] => 95.600 [11] => 90.700 [12] => 90.800 [13] => 96.600 [14] => 97.700 [15] => 94.100 [16] => 96.400 [17] => 98.100 [18] => 98.600 [19] => 99.400 ) [Revenue] => Array ( [0] => 1359 [1] => 2125 [2] => 2317.5 [3] => 3224.4 [4] => 2970.8 [5] => 2436.4 [6] => 2336.1 [7] => 2545.9 [8] => 2922.7 [9] => 3495.3 [10] => 5273.3 [11] => 5449.7 [12] => 5435 [13] => 6828.1 [14] => 8424.6 [15] => 6516.4 [16] => 6896.6 [17] => 8773.2 [18] => 9962.2 [19] => 10786.9 ) [COGS] => Array ( [0] => 1023.6 [1] => 1592.2 [2] => 1847.2 [3] => 2557.6 [4] => 2365 [5] => 2016.7 [6] => 1959.5 [7] => 2106.7 [8] => 2390.9 [9] => 2878.9 [10] => 4320.4 [11] => 4516.1 [12] => 4507.2 [13] => 5637.1 [14] => 6924.9 [15] => 5444.5 [16] => 5637.9 [17] => 6997.1 [18] => 7839 [19] => 8396.3 ) [Gross Profit] => Array ( [0] => 335.4 [1] => 532.8 [2] => 470.3 [3] => 666.8 [4] => 605.8 [5] => 419.7 [6] => 376.6 [7] => 439.2 [8] => 531.8 [9] => 616.4 [10] => 952.9 [11] => 933.6 [12] => 927.8 [13] => 1191 [14] => 1499.7 [15] => 1071.9 [16] => 1258.7 [17] => 1776.1 [18] => 2123.2 [19] => 2390.6 ) [SGA] => Array ( [0] => 148.9 [1] => 227.9 [2] => 243.3 [3] => 329.5 [4] => 330.4 [5] => 277.8 [6] => 273.8 [7] => 303.9 [8] => 383.7 [9] => 403 [10] => 613.5 [11] => 642.4 [12] => 541.7 [13] => 625.7 [14] => 720.9 [15] => 630.1 [16] => 692.1 [17] => 869.3 [18] => 1358.3 [19] => 1442.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 127.9 [13] => 154.9 [14] => 194.5 [15] => 191.9 [16] => 219.6 [17] => 275.6 [18] => 317.1 [19] => 353.4 ) [DDA] => Array ( [0] => 19.3 [1] => 35.5 [2] => 53.5 [3] => 72 [4] => 79.7 [5] => 76.8 [6] => 69.7 [7] => 71.7 [8] => 52.3 [9] => 65.9 [10] => 113.3 [11] => 105.9 [12] => 121.9 [13] => 133.5 [14] => 146.5 [15] => 136.8 [16] => 154.3 [17] => 173.5 [18] => 229.9 [19] => 259.4 ) [Operating Income] => Array ( [0] => 167.2 [1] => 269.4 [2] => 227 [3] => 337.3 [4] => 195.7 [5] => 65.1 [6] => 65.8 [7] => 96.7 [8] => 104 [9] => 183.5 [10] => 323.5 [11] => 274.7 [12] => 68.9 [13] => 394.8 [14] => 565 [15] => 218.7 [16] => 324.2 [17] => 610.3 [18] => 693.2 [19] => 900.7 ) [other_operating_charges] => Array ( [0] => -19.3 [1] => -35.5 [2] => 0 [3] => 5.68434188608E-14 [4] => -79.7 [5] => -76.8 [6] => -37 [7] => -38.6 [8] => -44.1 [9] => -29.9 [10] => -15.9 [11] => -16.5 [12] => -189.3 [13] => -15.6 [14] => -19.3 [15] => -31.2 [16] => -22.8 [17] => -20.9 [18] => 245.4 [19] => 305.6 ) [Month End Stock Price] => Array ( [0] => 15.188 [1] => 25.5 [2] => 28.625 [3] => 29.25 [4] => 7.875 [5] => 13.438 [6] => 12.125 [7] => 15.78 [8] => 22.1 [9] => 20.14 [10] => 21.89 [11] => 16.57 [12] => 30.94 [13] => 67.98 [14] => 23.59 [15] => 32.34 [16] => 50.66 [17] => 42.97 [18] => 49.12 [19] => 59.19 ) [mktcap] => Array ( [0] => 711.572988 [1] => 1289.28 [2] => 1639.0675 [3] => 1816.425 [4] => 481.95 [5] => 788.8106 [6] => 722.4075 [7] => 1136.16 [8] => 1657.942 [9] => 1518.556 [10] => 1976.667 [11] => 1499.7507 [12] => 2818.9434 [13] => 6225.6084 [14] => 2164.3825 [15] => 2989.833 [16] => 4718.4724 [17] => 4176.2543 [18] => 4755.7984 [19] => 5762.7384 ) [Cash and Equiv] => Array ( [0] => 25.8 [1] => 27.9 [2] => 41.7 [3] => 31.2 [4] => 15.9 [5] => 19.6 [6] => 13.3 [7] => 28.9 [8] => 34.3 [9] => 147 [10] => 325.6 [11] => 220.6 [12] => 401.1 [13] => 582.4 [14] => 512.2 [15] => 651.4 [16] => 719.9 [17] => 724.4 [18] => 781.3 [19] => 1047.2 ) [ev_addition] => Array ( [0] => 756.1 [1] => 902.4 [2] => 525.4 [3] => 696.2 [4] => 908.3 [5] => 672.1 [6] => 556.9 [7] => 588.8 [8] => 602.6 [9] => 564.1 [10] => 833 [11] => 627.5 [12] => 383.9 [13] => 114.4 [14] => 118.6 [15] => -3.1 [16] => -1.1 [17] => 781.4 [18] => 538.8 [19] => 237.6 ) [ev_addition_per_share] => Array ( [0] => 16.138 [1] => 17.848 [2] => 9.176 [3] => 11.211 [4] => 14.842 [5] => 11.45 [6] => 9.347 [7] => 8.178 [8] => 8.033 [9] => 7.481 [10] => 9.225 [11] => 6.933 [12] => 4.214 [13] => 1.249 [14] => 1.293 [15] => -0.034 [16] => -0.012 [17] => 8.04 [18] => 5.565 [19] => 2.44 ) [ev_per_share] => Array ( [0] => 31.328 [1] => 43.35 [2] => 37.805 [3] => 40.46 [4] => 22.715 [5] => 24.888 [6] => 21.475 [7] => 23.96 [8] => 30.13 [9] => 27.62 [10] => 31.11 [11] => 23.5 [12] => 35.15 [13] => 69.23 [14] => 24.88 [15] => 32.31 [16] => 50.65 [17] => 51.01 [18] => 54.68 [19] => 61.63 ) [ev] => Array ( [0] => 1467.672988 [1] => 2191.68 [2] => 2164.4675 [3] => 2512.625 [4] => 1390.25 [5] => 1460.9106 [6] => 1279.3075 [7] => 1724.96 [8] => 2260.542 [9] => 2082.656 [10] => 2809.667 [11] => 2127.2507 [12] => 3202.8434 [13] => 6340.0084 [14] => 2282.9825 [15] => 2986.733 [16] => 4717.3724 [17] => 4957.6543 [18] => 5294.5984 [19] => 6000.3384 ) [Non Operating Income] => Array ( [0] => -19.4 [1] => -11.1 [2] => -4.9 [3] => -25.5 [4] => -39.9 [5] => -29.2 [6] => -45.2 [7] => -19.9 [8] => -7.1 [9] => -8.4 [10] => -1.5 [11] => -12 [12] => -176.5 [13] => -43.4 [14] => -20.1 [15] => -22.2 [16] => -16 [17] => -19.1 [18] => -34.8 [19] => -40.1 ) [tax] => Array ( [0] => -10.6 [1] => 65.9 [2] => 60 [3] => 87.5 [4] => 27.5 [5] => -10.2 [6] => -7.6 [7] => 1.4 [8] => 99.8 [9] => 41.3 [10] => 86.2 [11] => 151.1 [12] => 73.5 [13] => 111.4 [14] => 164.6 [15] => 57.7 [16] => 104.4 [17] => 24.6 [18] => 137.9 [19] => 258.5 ) [Pretax Income] => Array ( [0] => 104.9 [1] => 195 [2] => 171.6 [3] => 245.7 [4] => 88.1 [5] => -21.7 [6] => -13.9 [7] => 13.4 [8] => 25.8 [9] => 98.3 [10] => 224.4 [11] => 160.1 [12] => -19.2 [13] => 327.3 [14] => 511.7 [15] => 154.4 [16] => 274.9 [17] => 561 [18] => 600.8 [19] => 802.6 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.3 [9] => 10.7 [10] => 15.3 [11] => 16 [12] => 16.2 [13] => 0 [14] => 34.2 [15] => 22.9 [16] => 0 [17] => 0 [18] => 20.1 [19] => 20.8 ) [InterestExpense] => Array ( [0] => -42.8 [1] => -63.2 [2] => -32.7 [3] => -53.5 [4] => -67.7 [5] => -57.6 [6] => -46.6 [7] => -59.9 [8] => -66.7 [9] => -70.7 [10] => -92.3 [11] => -96 [12] => -71.4 [13] => -24.1 [14] => -67.4 [15] => -65 [16] => -33.3 [17] => -30.2 [18] => -77.7 [19] => -78.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 19.3 [1] => 35.5 [2] => 53.5 [3] => 72 [4] => 79.7 [5] => 76.8 [6] => 69.7 [7] => 71.7 [8] => 52.3 [9] => 65.9 [10] => 113.3 [11] => 105.9 [12] => 121.9 [13] => 133.5 [14] => 146.5 [15] => 136.8 [16] => 154.3 [17] => 173.5 [18] => 229.9 [19] => 259.4 ) [ReconciledDepreciation] => Array ( [0] => 19.3 [1] => 35.5 [2] => 53.5 [3] => 72 [4] => 79.7 [5] => 76.8 [6] => 69.7 [7] => 71.7 [8] => 52.3 [9] => 65.9 [10] => 113.3 [11] => 105.9 [12] => 121.9 [13] => 133.5 [14] => 146.5 [15] => 136.8 [16] => 154.3 [17] => 173.5 [18] => 229.9 [19] => 259.4 ) [EBIT] => Array ( [0] => 147.7 [1] => 258.2 [2] => 204.3 [3] => 299.2 [4] => 155.8 [5] => 35.9 [6] => 32.7 [7] => 73.3 [8] => 92.5 [9] => 169 [10] => 316.7 [11] => 256.1 [12] => 52.2 [13] => 351.4 [14] => 579.1 [15] => 219.4 [16] => 308.2 [17] => 591.2 [18] => 678.5 [19] => 881.4 ) [EBITDA_morn] => Array ( [0] => 167 [1] => 293.7 [2] => 257.8 [3] => 371.2 [4] => 235.5 [5] => 112.7 [6] => 102.4 [7] => 145 [8] => 144.8 [9] => 234.9 [10] => 430 [11] => 362 [12] => 174.1 [13] => 484.9 [14] => 725.6 [15] => 356.2 [16] => 462.5 [17] => 764.7 [18] => 908.4 [19] => 1140.8 ) [EBITDA] => Array ( [0] => 167 [1] => 293.7 [2] => 257.8 [3] => 371.2 [4] => 235.5 [5] => 112.7 [6] => 102.4 [7] => 145 [8] => 144.8 [9] => 234.9 [10] => 430 [11] => 362 [12] => 174.1 [13] => 484.9 [14] => 725.6 [15] => 356.2 [16] => 462.5 [17] => 764.7 [18] => 908.4 [19] => 1140.8 ) [EBITDA_1] => Array ( [0] => 167 [1] => 293.7 [2] => 257.8 [3] => 371.2 [4] => 235.5 [5] => 112.7 [6] => 102.4 [7] => 145 [8] => 144.8 [9] => 234.9 [10] => 430 [11] => 362 [12] => 174.1 [13] => 484.9 [14] => 725.6 [15] => 356.2 [16] => 462.5 [17] => 764.7 [18] => 908.4 [19] => 1140.8 ) [DDA_new] => Array ( [0] => 19.3 [1] => 35.5 [2] => 53.5 [3] => 72 [4] => 79.7 [5] => 76.8 [6] => 69.7 [7] => 71.7 [8] => 52.3 [9] => 65.9 [10] => 113.3 [11] => 105.9 [12] => 121.9 [13] => 133.5 [14] => 146.5 [15] => 136.8 [16] => 154.3 [17] => 173.5 [18] => 229.9 [19] => 259.4 ) [EBITDA_new] => Array ( [0] => 167 [1] => 293.7 [2] => 257.8 [3] => 371.2 [4] => 235.5 [5] => 112.7 [6] => 102.4 [7] => 145 [8] => 144.8 [9] => 234.9 [10] => 430 [11] => 362 [12] => 174.1 [13] => 484.9 [14] => 725.6 [15] => 356.2 [16] => 462.5 [17] => 764.7 [18] => 908.4 [19] => 1140.8 ) [EBITDA_per_share] => Array ( [0] => 3.56 [1] => 5.31 [2] => 4.49 [3] => 5.98 [4] => 3.85 [5] => 1.92 [6] => 1.72 [7] => 2.12 [8] => 1.95 [9] => 3.1 [10] => 4.5 [11] => 3.99 [12] => 1.92 [13] => 5.02 [14] => 7.43 [15] => 3.79 [16] => 4.8 [17] => 7.8 [18] => 9.21 [19] => 11.48 ) [Operating_Income_per_share] => Array ( [0] => 3.57 [1] => 4.88 [2] => 3.95 [3] => 5.43 [4] => 3.2 [5] => 1.11 [6] => 1.1 [7] => 1.41 [8] => 1.4 [9] => 2.42 [10] => 3.38 [11] => 3.03 [12] => 0.76 [13] => 4.09 [14] => 5.78 [15] => 2.32 [16] => 3.36 [17] => 6.22 [18] => 7.03 [19] => 9.06 ) [Net Income] => Array ( [0] => 115.5 [1] => 129.1 [2] => 125.9 [3] => 168.7 [4] => 60.6 [5] => -11.5 [6] => 3.5 [7] => 22.6 [8] => -84.4 [9] => 74.4 [10] => 158.8 [11] => 31.6 [12] => -64.9 [13] => 246.3 [14] => 385.9 [15] => 135.7 [16] => 220.5 [17] => 583.3 [18] => 522.1 [19] => 597.2 ) [IS_preferred_dividends] => Array ( [0] => 5.4 [1] => 2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.015 [1] => 0.018 [2] => 0.04 [3] => 0.04 [4] => 0.04 [5] => 0.04 [6] => 0.04 [7] => 0.01 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.4 ) [Shares Outstanding] => Array ( [0] => 46.851 [1] => 55.261 [2] => 57.441 [3] => 62.100 [4] => 61.200 [5] => 58.700 [6] => 59.700 [7] => 68.500 [8] => 74.200 [9] => 75.800 [10] => 95.600 [11] => 90.700 [12] => 90.800 [13] => 96.600 [14] => 97.700 [15] => 94.100 [16] => 96.400 [17] => 98.100 [18] => 98.600 [19] => 99.400 ) [shares_diluted] => Array ( [0] => 46.851 [1] => 55.261 [2] => 57.441 [3] => 62.100 [4] => 61.200 [5] => 58.700 [6] => 59.700 [7] => 68.500 [8] => 74.200 [9] => 75.800 [10] => 95.600 [11] => 90.700 [12] => 90.800 [13] => 96.600 [14] => 97.700 [15] => 94.100 [16] => 96.400 [17] => 98.100 [18] => 98.600 [19] => 99.400 ) [shares_basic] => Array ( [0] => 35.863 [1] => 46.051 [2] => 55.186 [3] => 60.400 [4] => 59.700 [5] => 58.700 [6] => 59.200 [7] => 66.900 [8] => 74.200 [9] => 75.200 [10] => 86.200 [11] => 90.400 [12] => 90.800 [13] => 91.500 [14] => 91.700 [15] => 92.200 [16] => 92.800 [17] => 95.600 [18] => 97.100 [19] => 97.300 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.75 [2] => 0.80 [3] => 0.79 [4] => 0.80 [5] => 0.83 [6] => 0.84 [7] => 0.83 [8] => 0.82 [9] => 0.82 [10] => 0.82 [11] => 0.83 [12] => 0.83 [13] => 0.83 [14] => 0.82 [15] => 0.84 [16] => 0.82 [17] => 0.80 [18] => 0.79 [19] => 0.78 ) [Gross Profit_pct] => Array ( [0] => 24.68 [1] => 25.07 [2] => 20.29 [3] => 20.68 [4] => 20.39 [5] => 17.23 [6] => 16.12 [7] => 17.25 [8] => 18.20 [9] => 17.64 [10] => 18.07 [11] => 17.13 [12] => 17.07 [13] => 17.44 [14] => 17.80 [15] => 16.45 [16] => 18.25 [17] => 20.24 [18] => 21.31 [19] => 22.16 ) [SGA_pct] => Array ( [0] => 10.96 [1] => 10.72 [2] => 10.50 [3] => 10.22 [4] => 11.12 [5] => 11.40 [6] => 11.72 [7] => 11.94 [8] => 13.13 [9] => 11.53 [10] => 11.63 [11] => 11.79 [12] => 9.97 [13] => 9.16 [14] => 8.56 [15] => 9.67 [16] => 10.04 [17] => 9.91 [18] => 13.63 [19] => 13.37 ) [Interest Expense_pct] => Array ( [0] => -3.15 [1] => -2.97 [2] => -1.41 [3] => -1.66 [4] => -2.28 [5] => -2.36 [6] => -1.99 [7] => -2.35 [8] => -2.28 [9] => -2.02 [10] => -1.75 [11] => -1.76 [12] => -1.31 [13] => -0.35 [14] => -0.80 [15] => -1.00 [16] => -0.48 [17] => -0.34 [18] => -0.78 [19] => -0.73 ) [Pretax Income_pct] => Array ( [0] => 7.72 [1] => 9.18 [2] => 7.40 [3] => 7.62 [4] => 2.97 [5] => -0.89 [6] => -0.60 [7] => 0.53 [8] => 0.88 [9] => 2.81 [10] => 4.26 [11] => 2.94 [12] => -0.35 [13] => 4.79 [14] => 6.07 [15] => 2.37 [16] => 3.99 [17] => 6.39 [18] => 6.03 [19] => 7.44 ) [Net Income_pct] => Array ( [0] => 8.50 [1] => 6.08 [2] => 5.43 [3] => 5.23 [4] => 2.04 [5] => -0.47 [6] => 0.15 [7] => 0.89 [8] => -2.89 [9] => 2.13 [10] => 3.01 [11] => 0.58 [12] => -1.19 [13] => 3.61 [14] => 4.58 [15] => 2.08 [16] => 3.20 [17] => 6.65 [18] => 5.24 [19] => 5.54 ) [DaysSalesOutstanding] => Array ( [0] => 209.92 [1] => 167.5 [2] => 136.94 [3] => 112.88 [4] => 124.87 [5] => 113.59 [6] => 94.2 [7] => 67.66 [8] => 62.12 [9] => 57.81 [10] => 56.98 [11] => 43.92 [12] => 45.47 [13] => 40.97 [14] => 35.34 [15] => 40.62 [16] => 48.08 [17] => 40.38 [18] => 33.88 [19] => 31.83 ) [DaysInventory] => Array ( [0] => 112.15 [1] => 82.76 [2] => 93.62 [3] => 88.87 [4] => 103.65 [5] => 101.55 [6] => 98.93 [7] => 96.82 [8] => 108.18 [9] => 101.88 [10] => 90.35 [11] => 85.87 [12] => 86.24 [13] => 73.44 [14] => 73.26 [15] => 77.55 [16] => 79.86 [17] => 81.36 [18] => 79.3 [19] => 87.64 ) [Payable] => Array ( [0] => 287.1 [1] => 330.5 [2] => 361.5 [3] => 350.1 [4] => 287 [5] => 244.2 [6] => 244.4 [7] => 272.2 [8] => 312 [9] => 393.2 [10] => 601.9 [11] => 590.9 [12] => 706.9 [13] => 827.1 [14] => 1027.1 [15] => 621.6 [16] => 682.6 [17] => 1076 [18] => 1057.6 [19] => 1127.6 ) [DaysPayable] => Array ( [0] => 77.11 [1] => 56.77 [2] => 56.94 [3] => 39.63 [4] => 35.26 [5] => 36.58 [6] => 38.19 [7] => 39.02 [8] => 38.96 [9] => 41.06 [10] => 41.66 [11] => 39.58 [12] => 47.47 [13] => 44.21 [14] => 44.5 [15] => 34.82 [16] => 36.13 [17] => 44.77 [18] => 38.75 [19] => 38.15 ) [InventoryTurnover] => Array ( [0] => 3.25 [1] => 4.41 [2] => 3.9 [3] => 4.11 [4] => 3.52 [5] => 3.59 [6] => 3.69 [7] => 3.77 [8] => 3.37 [9] => 3.58 [10] => 4.04 [11] => 4.25 [12] => 4.23 [13] => 4.97 [14] => 4.98 [15] => 4.71 [16] => 4.57 [17] => 4.49 [18] => 4.6 [19] => 4.16 ) [Accts Rec.] => Array ( [0] => 781.6 [1] => 975.2 [2] => 869.5 [3] => 997.2 [4] => 1016.3 [5] => 758.2 [6] => 602.9 [7] => 471.9 [8] => 497.4 [9] => 553.6 [10] => 823.2 [11] => 655.7 [12] => 677.1 [13] => 766.4 [14] => 815.6 [15] => 725.2 [16] => 908.5 [17] => 970.5 [18] => 924.6 [19] => 940.6 ) [Inventory] => Array ( [0] => 314.5 [1] => 361 [2] => 473.8 [3] => 622.7 [4] => 671.6 [5] => 561.1 [6] => 531.1 [7] => 558.8 [8] => 708.6 [9] => 803.6 [10] => 1069.4 [11] => 1062.5 [12] => 1064.9 [13] => 1134.2 [14] => 1389.9 [15] => 1156.7 [16] => 1233.5 [17] => 1559.6 [18] => 1703.1 [19] => 2016.1 ) [inventory2sales] => Array ( [0] => 0.231 [1] => 0.17 [2] => 0.204 [3] => 0.193 [4] => 0.226 [5] => 0.23 [6] => 0.227 [7] => 0.219 [8] => 0.242 [9] => 0.23 [10] => 0.203 [11] => 0.195 [12] => 0.196 [13] => 0.166 [14] => 0.165 [15] => 0.178 [16] => 0.179 [17] => 0.178 [18] => 0.171 [19] => 0.187 ) [Total Current Assets] => Array ( [0] => 1201.3 [1] => 1424.5 [2] => 1466.5 [3] => 1714.8 [4] => 1790.5 [5] => 1416.1 [6] => 1240.3 [7] => 1182.5 [8] => 1412.2 [9] => 1684.5 [10] => 2404.5 [11] => 2086.2 [12] => 2309 [13] => 2721.7 [14] => 3005.2 [15] => 2748.5 [16] => 3121 [17] => 3662.8 [18] => 3954.7 [19] => 4517.1 ) [Other Current Assets] => Array ( [0] => 79.4 [1] => 60.4 [2] => 81.5 [3] => 63.7 [4] => 86.7 [5] => 77.2 [6] => 93 [7] => 122.9 [8] => 171.9 [9] => 180.3 [10] => 186.3 [11] => 147.4 [12] => 165.9 [13] => 238.7 [14] => 287.5 [15] => 215.2 [16] => 259.1 [17] => 408.3 [18] => 545.7 [19] => 513.2 ) [Net PPE] => Array ( [0] => 119.2 [1] => 146.5 [2] => 292.4 [3] => 403.7 [4] => 417.6 [5] => 310.8 [6] => 316.2 [7] => 316.9 [8] => 343.7 [9] => 434.2 [10] => 593.3 [11] => 561.4 [12] => 643.9 [13] => 753 [14] => 811.1 [15] => 910 [16] => 924.8 [17] => 1222.6 [18] => 1406.1 [19] => 1602.3 ) [Intangibles] => Array ( [0] => 120.9 [1] => 104.2 [2] => 205.6 [3] => 339 [4] => 370.5 [5] => 312.6 [6] => 286.4 [7] => 413.4 [8] => 394.6 [9] => 417.8 [10] => 968.8 [11] => 908.2 [12] => 800 [13] => 871.3 [14] => 763.9 [15] => 800.8 [16] => 804.3 [17] => 1861 [18] => 1799.5 [19] => 1744.3 ) [Total Assets] => Array ( [0] => 1823.3 [1] => 2162.9 [2] => 2116.5 [3] => 2620.9 [4] => 2750.4 [5] => 2273.2 [6] => 2104.2 [7] => 2173.3 [8] => 2349 [9] => 2839.4 [10] => 4297.3 [11] => 3861.2 [12] => 4114.5 [13] => 4787.6 [14] => 4954.8 [15] => 4998.9 [16] => 5436.9 [17] => 7257.2 [18] => 7721.8 [19] => 8438.8 ) [Other Long-Term Assets] => Array ( [0] => 381.9 [1] => 487.7 [2] => 152 [3] => 163.4 [4] => 171.8 [5] => 233.7 [6] => 261.3 [7] => 260.5 [8] => 198.5 [9] => 302.9 [10] => 330.7 [11] => 305.4 [12] => 361.6 [13] => 441.6 [14] => 374.6 [15] => 539.6 [16] => 586.8 [17] => 510.8 [18] => 561.5 [19] => 575.1 ) [Total Assets Non-liquid] => Array ( [0] => 1797.5 [1] => 2135 [2] => 2074.8 [3] => 2589.7 [4] => 2734.5 [5] => 2253.6 [6] => 2090.9 [7] => 2144.4 [8] => 2314.7 [9] => 2692.4 [10] => 3971.7 [11] => 3640.6 [12] => 3713.4 [13] => 4205.2 [14] => 4442.6 [15] => 4347.5 [16] => 4717 [17] => 6532.8 [18] => 6940.5 [19] => 7391.6 ) [HardAssets] => Array ( [0] => 1676.6 [1] => 2030.8 [2] => 1869.2 [3] => 2250.7 [4] => 2364 [5] => 1941 [6] => 1804.5 [7] => 1731 [8] => 1920.1 [9] => 2274.6 [10] => 3002.9 [11] => 2732.4 [12] => 2913.4 [13] => 3333.9 [14] => 3678.7 [15] => 3546.7 [16] => 3912.7 [17] => 4671.8 [18] => 5141 [19] => 5647.3 ) [Accts Payable] => Array ( [0] => 287.1 [1] => 330.5 [2] => 678.5 [3] => 780.1 [4] => 287 [5] => 244.2 [6] => 602 [7] => 622.9 [8] => 757.2 [9] => 929.1 [10] => 1262.2 [11] => 1152.7 [12] => 1336.6 [13] => 1600.3 [14] => 1826.9 [15] => 1430.3 [16] => 1565.7 [17] => 2017.6 [18] => 2114.8 [19] => 2349.5 ) [Short-Term Debt] => Array ( [0] => 188.3 [1] => 361.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.9 [11] => 6.3 [12] => 207.6 [13] => 402.7 [14] => 0.1 [15] => 193.1 [16] => 275 [17] => 60.1 [18] => 251.2 [19] => 311.7 ) [ShortTermDebt_without_lease] => Array ( [0] => 188.3 [1] => 361.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.9 [11] => 6.3 [12] => 207.6 [13] => 402.7 [14] => 0.1 [15] => 193.1 [16] => 275 [17] => 60.1 [18] => 251.2 [19] => 311.7 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.7 [15] => 1.2 [16] => 0.8 [17] => 36 [18] => 33.3 [19] => 34.6 ) [Total Current Liabilities] => Array ( [0] => 703.5 [1] => 939 [2] => 716 [3] => 830.5 [4] => 760.6 [5] => 652.1 [6] => 636.4 [7] => 642.8 [8] => 785 [9] => 929.1 [10] => 1359 [11] => 1260.4 [12] => 1623.6 [13] => 2083.3 [14] => 1978.5 [15] => 1668.9 [16] => 1912.9 [17] => 2205.5 [18] => 2464.8 [19] => 2812 ) [Other Current Liab.] => Array ( [0] => 228.1 [1] => 247.1 [2] => 37.5 [3] => 50.4 [4] => 473.6 [5] => 407.9 [6] => 34.4 [7] => 19.9 [8] => 27.8 [9] => 0 [10] => 89.9 [11] => 101.4 [12] => 79.4 [13] => 80.3 [14] => 151.5 [15] => 45.5 [16] => 72.2 [17] => 127.8 [18] => 98.8 [19] => 150.8 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 0.6 [4] => 0 [5] => 0.6 [6] => 0.6 [7] => 0.7 [8] => 0.8 [9] => 0.8 [10] => 0.9 [11] => 0.9 [12] => 0.9 [13] => 0 [14] => 0.9 [15] => 0.9 [16] => 0.9 [17] => 1 [18] => 1 [19] => 1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 360.1 [3] => 515 [4] => 0 [5] => 427.7 [6] => 427.1 [7] => 531.5 [8] => 587.6 [9] => 590.3 [10] => 893.2 [11] => 894.7 [12] => 908.9 [13] => 942.7 [14] => 1067.4 [15] => 1061.9 [16] => 1051.3 [17] => 1073.2 [18] => 1082.9 [19] => 1117.9 ) [Retained Earnings] => Array ( [0] => 161.5 [1] => 287.7 [2] => 411.4 [3] => 577.6 [4] => 635.8 [5] => 621.9 [6] => 622.9 [7] => 645 [8] => 560.6 [9] => 635 [10] => 793.8 [11] => 825.4 [12] => 774.1 [13] => 1020.4 [14] => 1382.1 [15] => 1517.8 [16] => 1738.3 [17] => 2321.6 [18] => 2843.7 [19] => 3402 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 476.7 [1] => 588.9 [2] => 774.7 [3] => 991.6 [4] => 982.1 [5] => 829.1 [6] => 789.9 [7] => 799.4 [8] => 717.6 [9] => 906.1 [10] => 1422.4 [11] => 1416 [12] => 1493.6 [13] => 2043 [14] => 2014.3 [15] => 2393.2 [16] => 2658.4 [17] => 2995.2 [18] => 3448.2 [19] => 4010.2 ) [Long-Term Debt] => Array ( [0] => 593.6 [1] => 568.9 [2] => 567.1 [3] => 727.4 [4] => 924.2 [5] => 691.7 [6] => 570.2 [7] => 617.7 [8] => 636.9 [9] => 711.1 [10] => 1151.7 [11] => 841.8 [12] => 577.4 [13] => 294.1 [14] => 625 [15] => 454 [16] => 443 [17] => 1409.7 [18] => 1035.6 [19] => 938.5 ) [Total Liabilities] => Array ( [0] => 1346.6 [1] => 1574 [2] => 1341.8 [3] => 1629.3 [4] => 1768.3 [5] => 1444.1 [6] => 1314.3 [7] => 1373.9 [8] => 1631.4 [9] => 1933.3 [10] => 2874.9 [11] => 2445.2 [12] => 2620.9 [13] => 2744.6 [14] => 2940.5 [15] => 2605.7 [16] => 2778.5 [17] => 4262 [18] => 4273.6 [19] => 4428.6 ) [Other Long-Term Liab.] => Array ( [0] => 49.5 [1] => 66.1 [2] => 58.7 [3] => 71.4 [4] => 83.5 [5] => 100.3 [6] => 107.7 [7] => 113.4 [8] => 209.5 [9] => 293.1 [10] => 364.2 [11] => 343 [12] => 419.9 [13] => 53.3 [14] => 55.3 [15] => 87.5 [16] => 92.2 [17] => 155.9 [18] => 198.9 [19] => 180.5 ) [Cash and Equiv_pct] => Array ( [0] => 1.42 [1] => 1.29 [2] => 1.97 [3] => 1.19 [4] => 0.58 [5] => 0.86 [6] => 0.63 [7] => 1.33 [8] => 1.46 [9] => 5.18 [10] => 7.58 [11] => 5.71 [12] => 9.75 [13] => 12.16 [14] => 10.34 [15] => 13.03 [16] => 13.24 [17] => 9.98 [18] => 10.12 [19] => 12.41 ) [Accts Rec._pct] => Array ( [0] => 42.87 [1] => 45.09 [2] => 41.08 [3] => 38.05 [4] => 36.95 [5] => 33.35 [6] => 28.65 [7] => 21.71 [8] => 21.17 [9] => 19.50 [10] => 19.16 [11] => 16.98 [12] => 16.46 [13] => 16.01 [14] => 16.46 [15] => 14.51 [16] => 16.71 [17] => 13.37 [18] => 11.97 [19] => 11.15 ) [Inventory_pct] => Array ( [0] => 17.25 [1] => 16.69 [2] => 22.39 [3] => 23.76 [4] => 24.42 [5] => 24.68 [6] => 25.24 [7] => 25.71 [8] => 30.17 [9] => 28.30 [10] => 24.89 [11] => 27.52 [12] => 25.88 [13] => 23.69 [14] => 28.05 [15] => 23.14 [16] => 22.69 [17] => 21.49 [18] => 22.06 [19] => 23.89 ) [Other Current Assets_pct] => Array ( [0] => 4.35 [1] => 2.79 [2] => 3.85 [3] => 2.43 [4] => 3.15 [5] => 3.40 [6] => 4.42 [7] => 5.65 [8] => 7.32 [9] => 6.35 [10] => 4.34 [11] => 3.82 [12] => 4.03 [13] => 4.99 [14] => 5.80 [15] => 4.30 [16] => 4.77 [17] => 5.63 [18] => 7.07 [19] => 6.08 ) [Total Current Assets_pct] => Array ( [0] => 65.89 [1] => 65.86 [2] => 69.29 [3] => 65.43 [4] => 65.10 [5] => 62.30 [6] => 58.94 [7] => 54.41 [8] => 60.12 [9] => 59.33 [10] => 55.95 [11] => 54.03 [12] => 56.12 [13] => 56.85 [14] => 60.65 [15] => 54.98 [16] => 57.40 [17] => 50.47 [18] => 51.21 [19] => 53.53 ) [Net PPE_pct] => Array ( [0] => 6.54 [1] => 6.77 [2] => 13.82 [3] => 15.40 [4] => 15.18 [5] => 13.67 [6] => 15.03 [7] => 14.58 [8] => 14.63 [9] => 15.29 [10] => 13.81 [11] => 14.54 [12] => 15.65 [13] => 15.73 [14] => 16.37 [15] => 18.20 [16] => 17.01 [17] => 16.85 [18] => 18.21 [19] => 18.99 ) [Intangibles_pct] => Array ( [0] => 6.63 [1] => 4.82 [2] => 9.71 [3] => 12.93 [4] => 13.47 [5] => 13.75 [6] => 13.61 [7] => 19.02 [8] => 16.80 [9] => 14.71 [10] => 22.54 [11] => 23.52 [12] => 19.44 [13] => 18.20 [14] => 15.42 [15] => 16.02 [16] => 14.79 [17] => 25.64 [18] => 23.30 [19] => 20.67 ) [Other Long-Term Assets_pct] => Array ( [0] => 20.95 [1] => 22.55 [2] => 7.18 [3] => 6.23 [4] => 6.25 [5] => 10.28 [6] => 12.42 [7] => 11.99 [8] => 8.45 [9] => 10.67 [10] => 7.70 [11] => 7.91 [12] => 8.79 [13] => 9.22 [14] => 7.56 [15] => 10.79 [16] => 10.79 [17] => 7.04 [18] => 7.27 [19] => 6.81 ) [Accts Payable_pct] => Array ( [0] => 15.75 [1] => 15.28 [2] => 32.06 [3] => 29.76 [4] => 10.43 [5] => 10.74 [6] => 28.61 [7] => 28.66 [8] => 32.23 [9] => 32.72 [10] => 29.37 [11] => 29.85 [12] => 32.49 [13] => 33.43 [14] => 36.87 [15] => 28.61 [16] => 28.80 [17] => 27.80 [18] => 27.39 [19] => 27.84 ) [Short-Term Debt_pct] => Array ( [0] => 10.33 [1] => 16.71 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.16 [11] => 0.16 [12] => 5.05 [13] => 8.41 [14] => 0.00 [15] => 3.86 [16] => 5.06 [17] => 0.83 [18] => 3.25 [19] => 3.69 ) [Other Current Liab._pct] => Array ( [0] => 12.51 [1] => 11.42 [2] => 1.77 [3] => 1.92 [4] => 17.22 [5] => 17.94 [6] => 1.63 [7] => 0.92 [8] => 1.18 [9] => 0.00 [10] => 2.09 [11] => 2.63 [12] => 1.93 [13] => 1.68 [14] => 3.06 [15] => 0.91 [16] => 1.33 [17] => 1.76 [18] => 1.28 [19] => 1.79 ) [Total Current Liabilities_pct] => Array ( [0] => 38.58 [1] => 43.41 [2] => 33.83 [3] => 31.69 [4] => 27.65 [5] => 28.69 [6] => 30.24 [7] => 29.58 [8] => 33.42 [9] => 32.72 [10] => 31.62 [11] => 32.64 [12] => 39.46 [13] => 43.51 [14] => 39.93 [15] => 33.39 [16] => 35.18 [17] => 30.39 [18] => 31.92 [19] => 33.32 ) [Long-Term Debt_pct] => Array ( [0] => 32.56 [1] => 26.30 [2] => 26.79 [3] => 27.75 [4] => 33.60 [5] => 30.43 [6] => 27.10 [7] => 28.42 [8] => 27.11 [9] => 25.04 [10] => 26.80 [11] => 21.80 [12] => 14.03 [13] => 6.14 [14] => 12.61 [15] => 9.08 [16] => 8.15 [17] => 19.42 [18] => 13.41 [19] => 11.12 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.71 [1] => 3.06 [2] => 2.77 [3] => 2.72 [4] => 3.04 [5] => 4.41 [6] => 5.12 [7] => 5.22 [8] => 8.92 [9] => 10.32 [10] => 8.48 [11] => 8.88 [12] => 10.21 [13] => 7.67 [14] => 6.80 [15] => 9.66 [16] => 7.77 [17] => 8.91 [18] => 10.01 [19] => 8.04 ) [Total Liabilities_pct] => Array ( [0] => 73.86 [1] => 72.77 [2] => 63.40 [3] => 62.17 [4] => 64.29 [5] => 63.53 [6] => 62.46 [7] => 63.22 [8] => 69.45 [9] => 68.09 [10] => 66.90 [11] => 63.33 [12] => 63.70 [13] => 57.33 [14] => 59.35 [15] => 52.13 [16] => 51.10 [17] => 58.73 [18] => 55.34 [19] => 52.48 ) [netcash] => Array ( [0] => -28.19 [1] => -30.58 [2] => -22.71 [3] => -25.73 [4] => -28.63 [5] => -24.27 [6] => -21.84 [7] => -18.68 [8] => -21.29 [9] => -23.69 [10] => -28.23 [11] => -24.58 [12] => -24.36 [13] => -23.61 [14] => -26.47 [15] => -21.14 [16] => -22.1 [17] => -36.4 [18] => -36.07 [19] => -34.73 ) [NCAV] => Array ( [0] => -12.32 [1] => -12.54 [2] => -7.18 [3] => -8.68 [4] => -10.69 [5] => -9.8 [6] => -9.79 [7] => -9.88 [8] => -11.59 [9] => -12.86 [10] => -15.47 [11] => -13.28 [12] => -12.95 [13] => -11.14 [14] => -12.23 [15] => -9 [16] => -8.16 [17] => -20.89 [18] => -20.11 [19] => -17.13 ) [NCAV_real] => Array ( [0] => -3.1 [1] => -2.96 [2] => 2.18 [3] => 1.38 [4] => 0.36 [5] => -0.48 [6] => -1.24 [7] => -2.66 [8] => -2.92 [9] => -3.3 [10] => -5.21 [11] => -3.97 [12] => -3.42 [13] => -0.25 [14] => 0.71 [15] => 1.54 [16] => 3.68 [17] => -6.17 [18] => -3.29 [19] => 0.91 ) [Book Value Per Share] => Array ( [0] => 10.17 [1] => 11.65 [2] => 13.53 [3] => 15.97 [4] => 16.05 [5] => 14.12 [6] => 13.26 [7] => 11.1 [8] => 9.57 [9] => 12.02 [10] => 15.75 [11] => 15.64 [12] => 16.39 [13] => 22.31 [14] => 21.95 [15] => 25.89 [16] => 28.54 [17] => 30.82 [18] => 35.61 [19] => 41.19 ) [Tangibles_book_per_share] => Array ( [0] => 7.59 [1] => 9.59 [2] => 9.94 [3] => 10.51 [4] => 9.99 [5] => 8.8 [6] => 8.45 [7] => 5.36 [8] => 4.31 [9] => 6.48 [10] => 5.02 [11] => 5.61 [12] => 7.61 [13] => 12.79 [14] => 13.63 [15] => 17.22 [16] => 19.91 [17] => 11.67 [18] => 17.03 [19] => 23.27 ) [deb2equity] => Array ( [0] => 1.64 [1] => 1.58 [2] => 0.732 [3] => 0.734 [4] => 0.941 [5] => 0.834 [6] => 0.722 [7] => 0.773 [8] => 0.888 [9] => 0.785 [10] => 0.815 [11] => 0.599 [12] => 0.526 [13] => 0.341 [14] => 0.31 [15] => 0.27 [16] => 0.27 [17] => 0.491 [18] => 0.373 [19] => 0.312 ) [debt2rev_totaldebt] => Array ( [0] => 781.9 [1] => 930.3 [2] => 567.1 [3] => 727.4 [4] => 924.2 [5] => 691.7 [6] => 570.2 [7] => 617.7 [8] => 636.9 [9] => 711.1 [10] => 1158.6 [11] => 848.1 [12] => 785 [13] => 696.8 [14] => 625.1 [15] => 647.1 [16] => 718 [17] => 1469.8 [18] => 1286.8 [19] => 1250.2 ) [debt2rev] => Array ( [0] => 0.575 [1] => 0.438 [2] => 0.245 [3] => 0.226 [4] => 0.311 [5] => 0.284 [6] => 0.244 [7] => 0.243 [8] => 0.218 [9] => 0.203 [10] => 0.22 [11] => 0.156 [12] => 0.144 [13] => 0.102 [14] => 0.074 [15] => 0.099 [16] => 0.104 [17] => 0.168 [18] => 0.129 [19] => 0.116 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.75 [2] => 0.80 [3] => 0.79 [4] => 0.80 [5] => 0.83 [6] => 0.84 [7] => 0.83 [8] => 0.82 [9] => 0.82 [10] => 0.82 [11] => 0.83 [12] => 0.83 [13] => 0.83 [14] => 0.82 [15] => 0.84 [16] => 0.82 [17] => 0.80 [18] => 0.79 [19] => 0.78 ) [inventory2rev] => Array ( [0] => 0.231 [1] => 0.17 [2] => 0.204 [3] => 0.193 [4] => 0.226 [5] => 0.23 [6] => 0.227 [7] => 0.219 [8] => 0.242 [9] => 0.23 [10] => 0.203 [11] => 0.195 [12] => 0.196 [13] => 0.166 [14] => 0.165 [15] => 0.178 [16] => 0.179 [17] => 0.178 [18] => 0.171 [19] => 0.187 ) [ar2asset] => Array ( [0] => 0.429 [1] => 0.451 [2] => 0.411 [3] => 0.38 [4] => 0.37 [5] => 0.334 [6] => 0.287 [7] => 0.217 [8] => 0.212 [9] => 0.195 [10] => 0.192 [11] => 0.17 [12] => 0.165 [13] => 0.16 [14] => 0.165 [15] => 0.145 [16] => 0.167 [17] => 0.134 [18] => 0.12 [19] => 0.111 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.013 [2] => 0.02 [3] => 0.012 [4] => 0.006 [5] => 0.009 [6] => 0.006 [7] => 0.013 [8] => 0.015 [9] => 0.052 [10] => 0.076 [11] => 0.057 [12] => 0.097 [13] => 0.122 [14] => 0.103 [15] => 0.13 [16] => 0.132 [17] => 0.1 [18] => 0.101 [19] => 0.124 ) [equity2asset] => Array ( [0] => 0.261 [1] => 0.272 [2] => 0.366 [3] => 0.378 [4] => 0.357 [5] => 0.365 [6] => 0.375 [7] => 0.368 [8] => 0.305 [9] => 0.319 [10] => 0.331 [11] => 0.367 [12] => 0.363 [13] => 0.427 [14] => 0.407 [15] => 0.479 [16] => 0.489 [17] => 0.413 [18] => 0.447 [19] => 0.475 ) [equity2liab_tangbile] => Array ( [0] => 0.264 [1] => 0.308 [2] => 0.424 [3] => 0.401 [4] => 0.346 [5] => 0.358 [6] => 0.383 [7] => 0.281 [8] => 0.198 [9] => 0.253 [10] => 0.158 [11] => 0.208 [12] => 0.265 [13] => 0.427 [14] => 0.425 [15] => 0.611 [16] => 0.667 [17] => 0.266 [18] => 0.386 [19] => 0.512 ) [ppe2asset] => Array ( [0] => 0.065 [1] => 0.068 [2] => 0.138 [3] => 0.154 [4] => 0.152 [5] => 0.137 [6] => 0.15 [7] => 0.146 [8] => 0.146 [9] => 0.153 [10] => 0.138 [11] => 0.145 [12] => 0.156 [13] => 0.157 [14] => 0.164 [15] => 0.182 [16] => 0.17 [17] => 0.168 [18] => 0.182 [19] => 0.19 ) [interest2rev] => Array ( [0] => -3.149 [1] => -2.974 [2] => -1.411 [3] => -1.659 [4] => -2.279 [5] => -2.364 [6] => -1.995 [7] => -2.353 [8] => -2.282 [9] => -2.023 [10] => -1.75 [11] => -1.762 [12] => -1.314 [13] => -0.353 [14] => -0.8 [15] => -0.997 [16] => -0.483 [17] => -0.344 [18] => -0.78 [19] => -0.731 ) [std2asset] => Array ( [0] => 0.386 [1] => 0.434 [2] => 0.338 [3] => 0.317 [4] => 0.277 [5] => 0.287 [6] => 0.302 [7] => 0.296 [8] => 0.334 [9] => 0.327 [10] => 0.316 [11] => 0.326 [12] => 0.395 [13] => 0.435 [14] => 0.399 [15] => 0.334 [16] => 0.352 [17] => 0.304 [18] => 0.319 [19] => 0.333 ) [ltd2asset] => Array ( [0] => 0.326 [1] => 0.263 [2] => 0.268 [3] => 0.278 [4] => 0.336 [5] => 0.304 [6] => 0.271 [7] => 0.284 [8] => 0.271 [9] => 0.25 [10] => 0.268 [11] => 0.218 [12] => 0.14 [13] => 0.061 [14] => 0.126 [15] => 0.091 [16] => 0.081 [17] => 0.194 [18] => 0.134 [19] => 0.111 ) [turnover] => Array ( [0] => 0.745 [1] => 0.982 [2] => 1.095 [3] => 1.23 [4] => 1.08 [5] => 1.072 [6] => 1.11 [7] => 1.171 [8] => 1.244 [9] => 1.231 [10] => 1.227 [11] => 1.411 [12] => 1.321 [13] => 1.426 [14] => 1.7 [15] => 1.304 [16] => 1.268 [17] => 1.209 [18] => 1.29 [19] => 1.278 ) [CF_Net Income] => Array ( [0] => 115.5 [1] => 129.1 [2] => 129.4 [3] => 170.8 [4] => 60.6 [5] => -11.5 [6] => 3.5 [7] => 22.6 [8] => -84.4 [9] => 74.4 [10] => 158.8 [11] => 31.6 [12] => -64.9 [13] => 246.3 [14] => 385.9 [15] => 135.4 [16] => 220.2 [17] => 585.3 [18] => 516.4 [19] => 592.3 ) [buybackratio] => Array ( [0] => -1.16 [1] => -0.01 [2] => -0.01 [3] => -0.83 [4] => -0.01 [5] => 0 [6] => -0.09 [7] => -0.28 [8] => 0.12 [9] => -0.03 [10] => -1.91 [11] => -0.04 [12] => 0.17 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 20.52 [1] => 23.47 [2] => 22.48 [3] => 25.5 [4] => 14.92 [5] => 0 [6] => 3.34 [7] => 6.15 [8] => 0 [9] => 11.99 [10] => 14.1 [11] => 6.64 [12] => 0 [13] => 27.82 [14] => 35.91 [15] => 23.82 [16] => 32.54 [17] => 39.77 [18] => 45.21 [19] => 56.44 ) [CF_DDA] => Array ( [0] => 19.3 [1] => 35.5 [2] => 53.5 [3] => 72 [4] => 79.7 [5] => 76.8 [6] => 69.7 [7] => 71.7 [8] => 52.3 [9] => 65.9 [10] => 113.3 [11] => 105.9 [12] => 121.9 [13] => 133.5 [14] => 146.5 [15] => 136.8 [16] => 154.3 [17] => 173.5 [18] => 229.9 [19] => 259.4 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 96.8 [1] => 67.1 [2] => 206.7 [3] => 100 [4] => 11.2 [5] => 233.7 [6] => 174.4 [7] => 225.4 [8] => 73.2 [9] => 88 [10] => 265.9 [11] => 246.3 [12] => 442.2 [13] => 504.3 [14] => 291.3 [15] => 347.9 [16] => 438.7 [17] => 725.9 [18] => 666.4 [19] => 797 ) [Cash Flow from Others] => Array ( [0] => 1.9 [1] => 5.7 [2] => -22.5 [3] => -12.6 [4] => -3.3 [5] => 17.3 [6] => 1.2 [7] => 2.8 [8] => 57.4 [9] => 1.3 [10] => -5 [11] => -9.8 [12] => 165.6 [13] => 24 [14] => 39.4 [15] => 6.2 [16] => 16.9 [17] => 15.2 [18] => 46.3 [19] => 28.6 ) [Cash Flow_PPE] => Array ( [0] => -20.7 [1] => -45.3 [2] => -45.2 [3] => -361.3 [4] => -121.6 [5] => -19.5 [6] => -67.7 [7] => -180.8 [8] => -41.1 [9] => -57.8 [10] => -31.4 [11] => -100.9 [12] => -125.2 [13] => -135.4 [14] => -246.4 [15] => -204.5 [16] => -166.2 [17] => -298.9 [18] => -339.6 [19] => -389.2 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -60.7 [9] => 0 [10] => -765.7 [11] => 0 [12] => 0 [13] => -85.8 [14] => -0.6 [15] => -17.6 [16] => -81.5 [17] => -1052.8 [18] => -38.8 [19] => -19.5 ) [Cash Flow_CPEX] => Array ( [0] => -20.7 [1] => -45.3 [2] => -45.2 [3] => -361.3 [4] => -121.6 [5] => -44.2 [6] => -67.7 [7] => -186.8 [8] => -54.9 [9] => -78.7 [10] => -78.4 [11] => -111.8 [12] => -129.1 [13] => -141.4 [14] => -251.3 [15] => -206.6 [16] => -167.1 [17] => -300.4 [18] => -340.5 [19] => -391.8 ) [Cash Flow from Investing] => Array ( [0] => -448.3 [1] => -178.7 [2] => -347 [3] => -361.3 [4] => -121.6 [5] => -20.6 [6] => -69.7 [7] => -180.8 [8] => -100.6 [9] => -57.8 [10] => -797.1 [11] => -100.9 [12] => -128.1 [13] => -223.9 [14] => -279.5 [15] => -184.5 [16] => -273.1 [17] => -1363.7 [18] => -374.7 [19] => -408.7 ) [Net Issuance of Stock] => Array ( [0] => 133.7 [1] => -2 [2] => 1.7 [3] => 142.2 [4] => -87.7 [5] => 0 [6] => 0.3 [7] => 6.4 [8] => 10.3 [9] => 2.5 [10] => 303 [11] => 1.4 [12] => 10.8 [13] => 8.2 [14] => 0.3 [15] => 0 [16] => 0.5 [17] => 0.3 [18] => -17.6 [19] => -1 ) [Issuance of Stock] => Array ( [0] => 133.7 [1] => 1.3 [2] => 1.7 [3] => 142.2 [4] => 0.4 [5] => 0 [6] => 0.3 [7] => 6.4 [8] => 10.3 [9] => 2.5 [10] => 303 [11] => 1.4 [12] => 10.8 [13] => 8.2 [14] => 0.3 [15] => 0 [16] => 0.5 [17] => 0.3 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 248.2 [1] => 114.9 [2] => 174.5 [3] => 118.4 [4] => 185.5 [5] => -204.7 [6] => -107.5 [7] => -19.7 [8] => 22.2 [9] => 84.3 [10] => 413.6 [11] => -230.9 [12] => -170 [13] => -121 [14] => 37 [15] => -61 [16] => -98.6 [17] => 689.5 [18] => -222.5 [19] => -58.1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -6 [1] => 0 [2] => -2.2 [3] => -2.5 [4] => -2.4 [5] => -2.4 [6] => -2.5 [7] => -0.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.5 [18] => -1 [19] => -42 ) [Cash from Financing] => Array ( [0] => 376 [1] => 112.9 [2] => 161.6 [3] => 254.6 [4] => 95.4 [5] => -207.1 [6] => -109.7 [7] => -26.9 [8] => 32.5 [9] => 77 [10] => 695.5 [11] => -229.5 [12] => -164.1 [13] => -112.8 [14] => 34.1 [15] => -64.9 [16] => -109.4 [17] => 671 [18] => -241.6 [19] => -106.8 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => -12.4 [3] => -3.5 [4] => 8.43769498715E-15 [5] => -5.77315972805E-15 [6] => -2.6645352591E-15 [7] => -13.1 [8] => 0 [9] => -9.8 [10] => -21.1 [11] => 5.77315972805E-15 [12] => -4.9 [13] => 3.5527136788E-15 [14] => -3.2 [15] => -3.9 [16] => -11.3 [17] => -17.3 [18] => -0.5 [19] => -5.7 ) [Net Change in Cash] => Array ( [0] => 25.6 [1] => 2 [2] => 21.7 [3] => -10.5 [4] => -15.3 [5] => 3.7 [6] => -6.3 [7] => 15.6 [8] => 5.4 [9] => 112.7 [10] => 178.6 [11] => -105 [12] => 180.5 [13] => 181.3 [14] => -70.2 [15] => 145.3 [16] => 68.5 [17] => 4.5 [18] => 56.9 [19] => 265.9 ) [NetChangeinCash_others] => Array ( [0] => 1.1 [1] => 0.7 [2] => 0.4 [3] => -3.8 [4] => -0.3 [5] => -2.3 [6] => -1.3 [7] => -2.1 [8] => 0.3 [9] => 5.5 [10] => 14.3 [11] => -20.9 [12] => 30.5 [13] => 13.7 [14] => -116.1 [15] => 46.8 [16] => 12.3 [17] => -28.7 [18] => 6.8 [19] => -15.6 ) [total_freecashflow] => Array ( [0] => 76.1 [1] => 21.8 [2] => 161.5 [3] => -261.3 [4] => -110.4 [5] => 189.5 [6] => 106.7 [7] => 38.6 [8] => 18.3 [9] => 9.3 [10] => 187.5 [11] => 134.5 [12] => 313.1 [13] => 362.9 [14] => 40 [15] => 141.3 [16] => 271.6 [17] => 425.5 [18] => 325.9 [19] => 405.2 ) [CF_Net Income_pct] => Array ( [0] => 119.32 [1] => 192.40 [2] => 62.60 [3] => 170.80 [4] => 541.07 [5] => -4.92 [6] => 2.01 [7] => 10.03 [8] => -115.30 [9] => 84.55 [10] => 59.72 [11] => 12.83 [12] => -14.68 [13] => 48.84 [14] => 132.48 [15] => 38.92 [16] => 50.19 [17] => 80.63 [18] => 77.49 [19] => 74.32 ) [CF_DDA_pct] => Array ( [0] => 19 [1] => 36 [2] => 54 [3] => 72 [4] => 80 [5] => 77 [6] => 70 [7] => 72 [8] => 52 [9] => 66 [10] => 113 [11] => 106 [12] => 122 [13] => 134 [14] => 147 [15] => 137 [16] => 154 [17] => 174 [18] => 230 [19] => 259 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -21.38 [1] => -67.51 [2] => -21.87 [3] => -361.30 [4] => -1,085.71 [5] => -18.91 [6] => -38.82 [7] => -82.87 [8] => -75.00 [9] => -89.43 [10] => -29.48 [11] => -45.39 [12] => -29.19 [13] => -28.04 [14] => -86.27 [15] => -59.38 [16] => -38.09 [17] => -41.38 [18] => -51.10 [19] => -49.16 ) [Cash Flow from Investing_pct] => Array ( [0] => -463.12 [1] => -266.32 [2] => -167.88 [3] => -361.30 [4] => -1,085.71 [5] => -8.81 [6] => -39.97 [7] => -80.21 [8] => -137.43 [9] => -65.68 [10] => -299.77 [11] => -40.97 [12] => -28.97 [13] => -44.40 [14] => -95.95 [15] => -53.03 [16] => -62.25 [17] => -187.86 [18] => -56.23 [19] => -51.28 ) [Net Issuance of Stock_pct] => Array ( [0] => 138.12 [1] => -2.98 [2] => 0.82 [3] => 142.20 [4] => -783.04 [5] => 0.00 [6] => 0.17 [7] => 2.84 [8] => 14.07 [9] => 2.84 [10] => 113.95 [11] => 0.57 [12] => 2.44 [13] => 1.63 [14] => 0.10 [15] => 0.00 [16] => 0.11 [17] => 0.04 [18] => -2.64 [19] => -0.13 ) [Net Issuance of Debt_pct] => Array ( [0] => 256.40 [1] => 171.24 [2] => 84.42 [3] => 118.40 [4] => 1,656.25 [5] => -87.59 [6] => -61.64 [7] => -8.74 [8] => 30.33 [9] => 95.80 [10] => 155.55 [11] => -93.75 [12] => -38.44 [13] => -23.99 [14] => 12.70 [15] => -17.53 [16] => -22.48 [17] => 94.99 [18] => -33.39 [19] => -7.29 ) [Dividends_pct] => Array ( [0] => -6.20 [1] => 0.00 [2] => -1.06 [3] => -2.50 [4] => -21.43 [5] => -1.03 [6] => -1.43 [7] => -0.22 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.21 [18] => -0.15 [19] => -5.27 ) [Other Financing_pct] => Array ( [0] => 388.43 [1] => 168.26 [2] => 78.18 [3] => 254.60 [4] => 851.79 [5] => -88.62 [6] => -62.90 [7] => -11.93 [8] => 44.40 [9] => 87.50 [10] => 261.56 [11] => -93.18 [12] => -37.11 [13] => -22.37 [14] => 11.71 [15] => -18.65 [16] => -24.94 [17] => 92.44 [18] => -36.25 [19] => -13.40 ) [Cash from Financing_pct] => Array ( [0] => 388.33 [1] => 168.26 [2] => 84.18 [3] => 258.10 [4] => 851.79 [5] => -88.62 [6] => -62.90 [7] => -6.12 [8] => 44.40 [9] => 98.64 [10] => 269.50 [11] => -93.18 [12] => -36.00 [13] => -22.37 [14] => 12.80 [15] => -17.53 [16] => -22.36 [17] => 94.82 [18] => -36.18 [19] => -12.69 ) [Net Change in Cash_pct] => Array ( [0] => 26.45 [1] => 2.98 [2] => 10.50 [3] => -10.50 [4] => -136.61 [5] => 1.58 [6] => -3.61 [7] => 6.92 [8] => 7.38 [9] => 128.07 [10] => 67.17 [11] => -42.63 [12] => 40.82 [13] => 35.95 [14] => -24.10 [15] => 41.76 [16] => 15.61 [17] => 0.62 [18] => 8.54 [19] => 33.36 ) [total_freecashflow_pct] => Array ( [0] => 78.62 [1] => 32.49 [2] => 78.13 [3] => -261.30 [4] => -985.71 [5] => 81.09 [6] => 61.18 [7] => 17.13 [8] => 25.00 [9] => 10.57 [10] => 70.52 [11] => 54.61 [12] => 70.81 [13] => 71.96 [14] => 13.73 [15] => 40.62 [16] => 61.91 [17] => 58.62 [18] => 48.90 [19] => 50.84 ) [per share rev] => Array ( [0] => 29.01 [1] => 38.45 [2] => 40.35 [3] => 51.92 [4] => 48.54 [5] => 41.51 [6] => 39.13 [7] => 37.17 [8] => 39.39 [9] => 46.11 [10] => 55.16 [11] => 60.08 [12] => 59.86 [13] => 70.68 [14] => 86.23 [15] => 69.25 [16] => 71.54 [17] => 89.43 [18] => 101.04 [19] => 108.52 ) [per share eps] => Array ( [0] => 2.35 [1] => 2.3 [2] => 2.2 [3] => 2.71 [4] => 0.99 [5] => -0.2 [6] => 0.06 [7] => 0.314 [8] => -1.14 [9] => 0.98 [10] => 1.71 [11] => 0.35 [12] => -0.71 [13] => 2.55 [14] => 3.95 [15] => 1.44 [16] => 2.29 [17] => 5.95 [18] => 5.3 [19] => 6.01 ) [eps_nri] => Array ( [0] => 2.35 [1] => 2.3 [2] => 2.26 [3] => 2.74 [4] => 0.99 [5] => -0.2 [6] => 0.06 [7] => 0.31 [8] => -0.81 [9] => 0.98 [10] => 1.66 [11] => 0.35 [12] => -0.71 [13] => 2.55 [14] => 3.95 [15] => 1.44 [16] => 2.29 [17] => 5.95 [18] => 5.3 [19] => 6.01 ) [per share_freecashflow] => Array ( [0] => 1.62 [1] => 0.39 [2] => 2.81 [3] => -4.21 [4] => -1.8 [5] => 3.23 [6] => 1.79 [7] => 0.56 [8] => 0.25 [9] => 0.12 [10] => 1.96 [11] => 1.48 [12] => 3.45 [13] => 3.76 [14] => 0.41 [15] => 1.5 [16] => 2.82 [17] => 4.34 [18] => 3.31 [19] => 4.08 ) [ROE] => Array ( [0] => 24.23 [1] => 21.92 [2] => 16.25 [3] => 17.01 [4] => 6.17 [5] => -1.39 [6] => 0.44 [7] => 2.83 [8] => -11.76 [9] => 8.21 [10] => 11.16 [11] => 2.23 [12] => -4.35 [13] => 12.06 [14] => 19.16 [15] => 5.67 [16] => 8.29 [17] => 19.47 [18] => 15.14 [19] => 14.89 ) [payout] => Array ( [0] => 0.006 [1] => 0.008 [2] => 0.018 [3] => 0.015 [4] => 0.04 [5] => 0 [6] => 0.667 [7] => 0.032 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.067 ) [ROA] => Array ( [0] => 6.33 [1] => 5.97 [2] => 5.95 [3] => 6.44 [4] => 2.2 [5] => -0.51 [6] => 0.17 [7] => 1.04 [8] => -3.59 [9] => 2.62 [10] => 3.7 [11] => 0.82 [12] => -1.58 [13] => 5.14 [14] => 7.79 [15] => 2.71 [16] => 4.06 [17] => 8.04 [18] => 6.76 [19] => 7.08 ) [ROC_capital] => Array ( [0] => 1399.9 [1] => 1631.4 [2] => 1840.4 [3] => 2182.2 [4] => 2294.8 [5] => 1804.1 [6] => 1649.5 [7] => 1622.3 [8] => 1927.8 [9] => 2299 [10] => 3184.1 [11] => 2795 [12] => 3118.8 [13] => 3713.4 [14] => 4103.8 [15] => 3873.7 [16] => 4304.9 [17] => 5293.7 [18] => 5906.5 [19] => 6632.6 ) [ROC] => Array ( [0] => 8.25 [1] => 7.91 [2] => 6.84 [3] => 7.73 [4] => 2.64 [5] => -0.64 [6] => 0.21 [7] => 1.39 [8] => -4.38 [9] => 3.24 [10] => 4.99 [11] => 1.13 [12] => -2.08 [13] => 6.63 [14] => 9.4 [15] => 3.5 [16] => 5.12 [17] => 11.02 [18] => 8.84 [19] => 9 ) [ROC_JOEL_capital] => Array ( [0] => 779.5 [1] => 965.5 [2] => 1001.2 [3] => 1256.8 [4] => 1431.6 [5] => 1055.2 [6] => 906.8 [7] => 827.7 [8] => 936.6 [9] => 1042.6 [10] => 1320.1 [11] => 1172.9 [12] => 1135.8 [13] => 1211.7 [14] => 1325.7 [15] => 1531.3 [16] => 1688 [17] => 2015.6 [18] => 2365.9 [19] => 2571.9 ) [ROC_JOEL] => Array ( [0] => 21.45 [1] => 27.9 [2] => 22.67 [3] => 26.84 [4] => 13.67 [5] => 6.17 [6] => 7.26 [7] => 11.68 [8] => 11.1 [9] => 17.6 [10] => 24.51 [11] => 23.42 [12] => 6.07 [13] => 32.58 [14] => 42.62 [15] => 14.28 [16] => 19.21 [17] => 30.28 [18] => 29.3 [19] => 35.02 ) [ROC_JOEL_new] => Array ( [0] => 18.34 [1] => 25.99 [2] => 19.59 [3] => 23.23 [4] => 10.76 [5] => 3.34 [6] => 3.55 [7] => 8.56 [8] => 9.53 [9] => 14.21 [10] => 20 [11] => 18.38 [12] => 3.71 [13] => 22.63 [14] => 33.15 [15] => 11.81 [16] => 15.16 [17] => 24.09 [18] => 23.69 [19] => 28.33 ) [grossmargin] => Array ( [0] => 24.68 [1] => 25.07 [2] => 20.29 [3] => 20.68 [4] => 20.39 [5] => 17.23 [6] => 16.12 [7] => 17.25 [8] => 18.2 [9] => 17.64 [10] => 18.07 [11] => 17.13 [12] => 17.07 [13] => 17.44 [14] => 17.8 [15] => 16.45 [16] => 18.25 [17] => 20.24 [18] => 21.31 [19] => 22.16 ) [pretaxmargin] => Array ( [0] => 7.72 [1] => 9.18 [2] => 7.4 [3] => 7.62 [4] => 2.97 [5] => -0.89 [6] => -0.6 [7] => 0.53 [8] => 0.88 [9] => 2.81 [10] => 4.26 [11] => 2.94 [12] => -0.35 [13] => 4.79 [14] => 6.07 [15] => 2.37 [16] => 3.99 [17] => 6.39 [18] => 6.03 [19] => 7.44 ) [operatingmargin] => Array ( [0] => 12.3 [1] => 12.68 [2] => 9.8 [3] => 10.46 [4] => 6.59 [5] => 2.67 [6] => 2.82 [7] => 3.8 [8] => 3.56 [9] => 5.25 [10] => 6.13 [11] => 5.04 [12] => 1.27 [13] => 5.78 [14] => 6.71 [15] => 3.36 [16] => 4.7 [17] => 6.96 [18] => 6.96 [19] => 8.35 ) [netmargin] => Array ( [0] => 8.5 [1] => 6.08 [2] => 5.43 [3] => 5.23 [4] => 2.04 [5] => -0.47 [6] => 0.15 [7] => 0.89 [8] => -2.89 [9] => 2.13 [10] => 3.01 [11] => 0.58 [12] => -1.19 [13] => 3.61 [14] => 4.58 [15] => 2.08 [16] => 3.2 [17] => 6.65 [18] => 5.24 [19] => 5.54 ) [pettm] => Array ( [0] => 6.830 [1] => 11.090 [2] => 12.990 [3] => 10.820 [4] => 8.210 [5] => 0.000 [6] => 220.450 [7] => 57.380 [8] => 0.000 [9] => 20.340 [10] => 13.590 [11] => 54.510 [12] => 0.000 [13] => 26.690 [14] => 5.960 [15] => 22.470 [16] => 22.190 [17] => 7.250 [18] => 9.290 [19] => 9.850 ) [penri] => Array ( [0] => 0.00 [1] => 11.09 [2] => 12.67 [3] => 10.71 [4] => 8.20 [5] => 0.00 [6] => 202.08 [7] => 56.36 [8] => 0.00 [9] => 20.34 [10] => 13.68 [11] => 59.18 [12] => 0.00 [13] => 26.66 [14] => 5.96 [15] => 22.46 [16] => 22.22 [17] => 7.25 [18] => 9.29 [19] => 9.85 ) [pe] => Array ( [0] => 6.830 [1] => 11.090 [2] => 12.990 [3] => 10.820 [4] => 8.210 [5] => 0.000 [6] => 220.450 [7] => 57.380 [8] => 0.000 [9] => 20.340 [10] => 13.590 [11] => 54.510 [12] => 0.000 [13] => 26.690 [14] => 5.960 [15] => 22.470 [16] => 22.190 [17] => 7.250 [18] => 9.290 [19] => 9.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.430 [7] => 2.970 [8] => 5.160 [9] => 3.110 [10] => 4.350 [11] => 2.950 [12] => 4.050 [13] => 5.330 [14] => 1.810 [15] => 1.870 [16] => 2.540 [17] => 3.680 [18] => 2.890 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.82 [10] => 40 [11] => 7 [12] => -8.25 [13] => 26.2 [14] => 24.63 [15] => 19.73 [16] => 26.56 [17] => 86.64 [18] => 52.11 [19] => 143.28 ) [pfcf] => Array ( [0] => 15.990 [1] => 98.080 [2] => 10.410 [3] => 0.000 [4] => 0.000 [5] => 4.270 [6] => 6.740 [7] => 52.600 [8] => 116.320 [9] => 223.780 [10] => 12.090 [11] => 9.920 [12] => 9.020 [13] => 18.830 [14] => 48.140 [15] => 24.500 [16] => 18.220 [17] => 9.950 [18] => 14.750 [19] => 14.610 ) [ps] => Array ( [0] => 0.530 [1] => 0.660 [2] => 0.710 [3] => 0.560 [4] => 0.160 [5] => 0.330 [6] => 0.310 [7] => 0.430 [8] => 0.560 [9] => 0.440 [10] => 0.400 [11] => 0.290 [12] => 0.520 [13] => 0.960 [14] => 0.270 [15] => 0.470 [16] => 0.710 [17] => 0.480 [18] => 0.490 [19] => 0.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.562 [6] => 0.666 [7] => 0.232 [8] => 0.142 [9] => 1.042 [10] => 1.246 [11] => -0.73 [12] => 0.082 [13] => 0.566 [14] => 1.364 [15] => 0.828 [16] => 2.276 [17] => 2.346 [18] => 2.31 [19] => 2.39 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -14.940 [6] => -28.040 [7] => -29.000 [8] => -18.950 [9] => 6.890 [10] => 30.430 [11] => 25.810 [12] => 11.460 [13] => -1.360 [14] => 6.220 [15] => 13.700 [16] => 11.650 [17] => 14.610 [18] => 9.850 [19] => 23.840 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -23.500 [6] => -22.190 [7] => -26.580 [8] => -18.330 [9] => 13.360 [10] => 36.450 [11] => 21.810 [12] => 11.860 [13] => 0.170 [14] => 8.500 [15] => 17.920 [16] => 18.000 [17] => 18.880 [18] => 14.740 [19] => 28.430 ) [zscore] => Array ( [0] => 1.640 [1] => 2.130 [2] => 2.740 [3] => 2.860 [4] => 2.040 [5] => 2.070 [6] => 2.120 [7] => 2.310 [8] => 2.460 [9] => 2.380 [10] => 2.290 [11] => 2.390 [12] => 2.360 [13] => 3.450 [14] => 3.120 [15] => 2.770 [16] => 3.160 [17] => 2.740 [18] => 2.940 [19] => 3.170 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 4 [5] => 4 [6] => 6 [7] => 6 [8] => 5 [9] => 7 [10] => 6 [11] => 5 [12] => 4 [13] => 7 [14] => 7 [15] => 5 [16] => 7 [17] => 7 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.690 [3] => -2.070 [4] => -2.300 [5] => -2.980 [6] => -2.890 [7] => -3.010 [8] => -2.820 [9] => -2.320 [10] => -2.120 [11] => -2.850 [12] => -2.830 [13] => -2.530 [14] => -2.380 [15] => -2.550 [16] => -2.530 [17] => -2.430 [18] => -2.670 [19] => -2.610 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.64 [7] => 0.69 [8] => 0.52 [9] => 0.18 [10] => 0.27 [11] => 0.36 [12] => 0.24 [13] => 0.63 [14] => 1.49 [15] => 1.57 [16] => 1.67 [17] => 2.65 [18] => 3.71 [19] => 4.31 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.060 [6] => 12.730 [7] => 19.060 [8] => 42.740 [9] => 115.000 [10] => 82.510 [11] => 45.510 [12] => 126.600 [13] => 108.530 [14] => 15.880 [15] => 20.560 [16] => 30.270 [17] => 16.220 [18] => 13.220 [19] => 13.720 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.640 [6] => 13.060 [7] => 11.420 [8] => 7.220 [9] => 14.720 [10] => 16.080 [11] => 26.090 [12] => 28.320 [13] => 37.010 [14] => 39.730 [15] => 41.440 [16] => 42.900 [17] => 50.310 [18] => 60.030 [19] => 69.780 ) [medpsvalue] => Array ( [0] => 13.36 [1] => 18.48 [2] => 19.34 [3] => 24.9 [4] => 23.29 [5] => 19.75 [6] => 18.72 [7] => 17.77 [8] => 18.78 [9] => 22.12 [10] => 26.2 [11] => 27.52 [12] => 28.59 [13] => 33.84 [14] => 41.42 [15] => 33.19 [16] => 34.32 [17] => 42.9 [18] => 48.49 [19] => 52.08 ) [ev2rev] => Array ( [0] => 1.190 [1] => 1.030 [2] => 0.940 [3] => 0.790 [4] => 0.460 [5] => 0.600 [6] => 0.550 [7] => 0.680 [8] => 0.770 [9] => 0.600 [10] => 0.530 [11] => 0.390 [12] => 0.590 [13] => 0.930 [14] => 0.270 [15] => 0.460 [16] => 0.680 [17] => 0.570 [18] => 0.530 [19] => 0.560 ) [ev2ebitda] => Array ( [0] => 11.790 [1] => 7.460 [2] => 8.870 [3] => 6.840 [4] => 5.860 [5] => 13.320 [6] => 13.710 [7] => 11.900 [8] => 15.260 [9] => 8.540 [10] => 6.530 [11] => 5.880 [12] => 18.400 [13] => 13.070 [14] => 3.150 [15] => 8.380 [16] => 10.140 [17] => 6.400 [18] => 5.900 [19] => 5.310 ) [ev2ebit] => Array ( [0] => 9.640 [1] => 8.140 [2] => 10.140 [3] => 7.540 [4] => 8.030 [5] => 22.500 [6] => 20.800 [7] => 17.840 [8] => 21.740 [9] => 11.350 [10] => 8.690 [11] => 7.740 [12] => 46.490 [13] => 16.060 [14] => 4.040 [15] => 13.660 [16] => 14.550 [17] => 8.120 [18] => 7.640 [19] => 6.660 ) [earning_yield_greenblatt] => Array ( [0] => 10.37 [1] => 12.29 [2] => 9.86 [3] => 13.26 [4] => 12.45 [5] => 4.44 [6] => 4.81 [7] => 5.61 [8] => 4.6 [9] => 8.81 [10] => 11.51 [11] => 12.92 [12] => 2.15 [13] => 6.23 [14] => 24.75 [15] => 7.32 [16] => 6.87 [17] => 12.32 [18] => 13.09 [19] => 15.02 ) [p2medpsvalue] => Array ( [0] => 1.14 [1] => 1.38 [2] => 1.48 [3] => 1.17 [4] => 0.34 [5] => 0.68 [6] => 0.65 [7] => 0.89 [8] => 1.18 [9] => 0.91 [10] => 0.84 [11] => 0.6 [12] => 1.08 [13] => 2.01 [14] => 0.57 [15] => 0.97 [16] => 1.48 [17] => 1 [18] => 1.01 [19] => 1.14 ) [p2grahamnumber] => Array ( [0] => 0.74 [1] => 1.09 [2] => 1.27 [3] => 1.15 [4] => 0.53 [5] => 0 [6] => 3.63 [7] => 2.57 [8] => 0 [9] => 1.68 [10] => 1.55 [11] => 2.5 [12] => 0 [13] => 2.44 [14] => 0.66 [15] => 1.36 [16] => 1.56 [17] => 1.08 [18] => 1.09 [19] => 1.05 ) [p2tangible_book] => Array ( [0] => 2 [1] => 2.66 [2] => 2.88 [3] => 2.78 [4] => 0.79 [5] => 1.53 [6] => 1.43 [7] => 2.94 [8] => 5.13 [9] => 3.11 [10] => 4.36 [11] => 2.95 [12] => 4.07 [13] => 5.32 [14] => 1.73 [15] => 1.88 [16] => 2.54 [17] => 3.68 [18] => 2.88 [19] => 2.54 ) [pb] => Array ( [0] => 1.49 [1] => 2.19 [2] => 2.12 [3] => 1.83 [4] => 0.49 [5] => 0.95 [6] => 0.91 [7] => 1.42 [8] => 2.31 [9] => 1.68 [10] => 1.39 [11] => 1.06 [12] => 1.89 [13] => 3.05 [14] => 1.07 [15] => 1.25 [16] => 1.78 [17] => 1.39 [18] => 1.38 [19] => 1.44 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1359 [1] => 2125 [2] => 2317.5 [3] => 3224.4 [4] => 2970.8 [5] => 2436.4 [6] => 2336.1 [7] => 2545.9 [8] => 2922.7 [9] => 3495.3 [10] => 5273.3 [11] => 5449.7 [12] => 5435 [13] => 6828.1 [14] => 8424.6 [15] => 6516.4 [16] => 6896.6 [17] => 8773.2 [18] => 9962.2 [19] => 10786.9 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 19.3 [1] => 35.5 [2] => 0 [3] => 0 [4] => 79.7 [5] => 76.8 [6] => 15.1 [7] => 18.5 [8] => 1.4 [9] => 1.7 [10] => 15.8 [11] => 16.5 [12] => 16.9 [13] => 17.9 [14] => 19.1 [15] => 18 [16] => 18.4 [17] => 21.6 [18] => 49.3 [19] => 47.8 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 42.8 [1] => 63.2 [2] => 32.7 [3] => 53.5 [4] => 67.7 [5] => 57.6 [6] => 46.6 [7] => 59.9 [8] => 66.7 [9] => 70.7 [10] => 92.3 [11] => 96 [12] => 71.4 [13] => 24.1 [14] => 67.4 [15] => 65 [16] => 33.3 [17] => 30.2 [18] => 77.7 [19] => 78.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 25.8 [1] => 27.9 [2] => 41.7 [3] => 31.2 [4] => 15.9 [5] => 19.6 [6] => 13.3 [7] => 28.9 [8] => 34.3 [9] => 147 [10] => 325.6 [11] => 220.6 [12] => 401.1 [13] => 582.4 [14] => 512.2 [15] => 651.4 [16] => 719.9 [17] => 724.4 [18] => 781.3 [19] => 1047.2 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 775.8 [1] => 909.1 [2] => 707.3 [3] => 849.8 [4] => 930.1 [5] => 872 [6] => 885.4 [7] => 942.2 [8] => 1079 [9] => 1286.8 [10] => 1586.4 [11] => 1515.3 [12] => 1592.4 [13] => 1814.5 [14] => 2052 [15] => 1911.5 [16] => 2079.4 [17] => 2478.7 [18] => 2810.3 [19] => 3104.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 287.1 [1] => 330.5 [2] => 678.5 [3] => 780.1 [4] => 287 [5] => 244.2 [6] => 602 [7] => 622.9 [8] => 757.2 [9] => 929.1 [10] => 1262.2 [11] => 1152.7 [12] => 1336.6 [13] => 1600.3 [14] => 1826.9 [15] => 1430.3 [16] => 1565.7 [17] => 2017.6 [18] => 2114.8 [19] => 2349.5 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 188.3 [1] => 361.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.9 [11] => 6.3 [12] => 207.6 [13] => 402.7 [14] => 0.1 [15] => 193.1 [16] => 275 [17] => 60.1 [18] => 251.2 [19] => 311.7 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 277.6 [1] => 313.2 [2] => 96.2 [3] => 121.8 [4] => 557.1 [5] => 508.2 [6] => 142.1 [7] => 133.3 [8] => 237.3 [9] => 293.1 [10] => 454.1 [11] => 444.4 [12] => 499.3 [13] => 447.5 [14] => 488.5 [15] => 528.3 [16] => 494.8 [17] => 774.6 [18] => 872 [19] => 828.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -42.8 [1] => -63.2 [2] => -32.7 [3] => -53.5 [4] => -67.7 [5] => -57.6 [6] => -46.6 [7] => -59.9 [8] => -57.4 [9] => -60 [10] => -77 [11] => -80 [12] => -55.2 [13] => -24.1 [14] => -33.2 [15] => -42.1 [16] => -33.3 [17] => -30.2 [18] => -57.6 [19] => -58 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -168.2 [1] => -263.4 [2] => -296.8 [3] => -401.5 [4] => -410.1 [5] => -354.6 [6] => -343.5 [7] => -375.6 [8] => -436 [9] => -468.9 [10] => -726.8 [11] => -748.3 [12] => -663.6 [13] => -759.2 [14] => -867.4 [15] => -766.9 [16] => -846.4 [17] => -1042.8 [18] => -1588.2 [19] => -1701.5 ) [BS_MoneyMarket] => Array ( [0] => -25.8 [1] => -27.9 [2] => -41.7 [3] => -31.2 [4] => -15.9 [5] => -19.6 [6] => -13.3 [7] => -28.9 [8] => -34.3 [9] => -147 [10] => -325.6 [11] => -220.6 [12] => -401.1 [13] => -582.4 [14] => -512.2 [15] => -651.4 [16] => -719.9 [17] => -724.4 [18] => -781.3 [19] => -1047.2 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 801.6 [1] => 937 [2] => 749 [3] => 881 [4] => 946 [5] => 891.6 [6] => 898.7 [7] => 971.1 [8] => 1113.3 [9] => 1433.8 [10] => 1912 [11] => 1735.9 [12] => 1993.5 [13] => 2396.9 [14] => 2564.2 [15] => 2562.9 [16] => 2799.3 [17] => 3203.1 [18] => 3591.6 [19] => 4151.6 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 277.6 [1] => 313.2 [2] => 96.2 [3] => 121.8 [4] => 557.1 [5] => 508.2 [6] => 142.1 [7] => 133.3 [8] => 237.3 [9] => 293.1 [10] => 454.1 [11] => 444.4 [12] => 499.3 [13] => 447.5 [14] => 488.5 [15] => 528.3 [16] => 494.8 [17] => 774.6 [18] => 872 [19] => 828.9 ) [cash2debt] => Array ( [0] => 0.033 [1] => 0.03 [2] => 0.074 [3] => 0.043 [4] => 0.017 [5] => 0.028 [6] => 0.023 [7] => 0.047 [8] => 0.054 [9] => 0.207 [10] => 0.281 [11] => 0.26 [12] => 0.511 [13] => 0.836 [14] => 0.819 [15] => 1.007 [16] => 1.003 [17] => 0.493 [18] => 0.607 [19] => 0.838 ) [interest_coverage] => Array ( [0] => 3.91 [1] => 4.26 [2] => 6.94 [3] => 6.3 [4] => 2.89 [5] => 1.13 [6] => 1.41 [7] => 1.61 [8] => 1.56 [9] => 2.6 [10] => 3.5 [11] => 2.86 [12] => 0.96 [13] => 16.38 [14] => 8.38 [15] => 3.36 [16] => 9.74 [17] => 20.21 [18] => 8.92 [19] => 11.43 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.3 [16] => 0.3 [17] => -2 [18] => 5.7 [19] => 4.9 ) [TaxProvision] => Array ( [0] => 10.6 [1] => -65.9 [2] => -60 [3] => -87.5 [4] => -27.5 [5] => 10.2 [6] => 7.6 [7] => -1.4 [8] => -99.8 [9] => -41.3 [10] => -86.2 [11] => -151.1 [12] => -73.5 [13] => -111.4 [14] => -164.6 [15] => -57.7 [16] => -104.4 [17] => -24.6 [18] => -137.9 [19] => -258.5 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13 [8] => 42.7 [9] => 27.6 [10] => 0.1 [11] => 0 [12] => 1 [13] => -2.3 [14] => 0.2 [15] => 13.2 [16] => 4.4 [17] => -0.7 [18] => 22.4 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 115.5 [1] => 129.1 [2] => 129.4 [3] => 170.8 [4] => 60.6 [5] => -11.5 [6] => 3.5 [7] => 22.6 [8] => -60.3 [9] => 74.4 [10] => 158.8 [11] => 31.6 [12] => -64.9 [13] => 246.3 [14] => 385.9 [15] => 135.4 [16] => 220.2 [17] => 585.3 [18] => 516.4 [19] => 592.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 2.35 [1] => 2.3 [2] => 2.2 [3] => 2.71 [4] => 0.99 [5] => -0.2 [6] => 0.06 [7] => 0.314 [8] => -1.14 [9] => 0.98 [10] => 1.71 [11] => 0.35 [12] => -0.71 [13] => 2.55 [14] => 3.95 [15] => 1.44 [16] => 2.29 [17] => 5.95 [18] => 5.3 [19] => 6.01 ) [eps_basic] => Array ( [0] => 3.07 [1] => 2.76 [2] => 2.28 [3] => 2.79 [4] => 1.01 [5] => -0.2 [6] => 0.06 [7] => 0.314 [8] => -1.14 [9] => 0.99 [10] => 1.84 [11] => 0.35 [12] => -0.71 [13] => 2.69 [14] => 4.21 [15] => 1.47 [16] => 2.38 [17] => 6.1 [18] => 5.38 [19] => 6.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 220.1 [11] => 211 [12] => 204.5 [13] => 654.2 [14] => 774.5 [15] => 590.4 [16] => 720.7 [17] => 481.3 [18] => 967.1 [19] => 1131.4 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 134.7 [3] => 184.5 [4] => 0 [5] => 0 [6] => 143.6 [7] => 161.2 [8] => 184.6 [9] => 248.1 [10] => 103.6 [11] => 63.3 [12] => 59.8 [13] => 88.3 [14] => 130.5 [15] => 86.3 [16] => 90.2 [17] => 127.6 [18] => 137.5 [19] => 109 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -54.6 [3] => -79.7 [4] => 0 [5] => 0 [6] => -67.7 [7] => -73.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 171.1 [3] => 267.7 [4] => 0 [5] => 0 [6] => 233 [7] => 235.8 [8] => 288.5 [9] => 285.3 [10] => 432.5 [11] => 477.3 [12] => 468.7 [13] => 391.7 [14] => 484.9 [15] => 480 [16] => 422.6 [17] => 500 [18] => 598.5 [19] => 775.7 ) [OtherInventories] => Array ( [0] => 314.5 [1] => 361 [2] => 222.6 [3] => 250.2 [4] => 671.6 [5] => 561.1 [6] => 222.2 [7] => 235.3 [8] => 235.5 [9] => 270.2 [10] => 313.2 [11] => 310.9 [12] => 331.9 [13] => 0 [14] => 1.13686837722E-13 [15] => 5.68434188608E-14 [16] => -5.68434188608E-14 [17] => 450.7 [18] => 505.6 [19] => -2.27373675443E-13 ) [CashAndCashEquivalents] => Array ( [0] => 25.8 [1] => 27.9 [2] => 41.7 [3] => 31.2 [4] => 15.9 [5] => 19.6 [6] => 13.3 [7] => 28.9 [8] => 34.3 [9] => 147 [10] => 325.6 [11] => 220.6 [12] => 401.1 [13] => 582.4 [14] => 512.2 [15] => 651.4 [16] => 719.9 [17] => 724.4 [18] => 781.3 [19] => 1047.2 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 32.5 [3] => 51.5 [4] => 0 [5] => 0 [6] => 0 [7] => 36.6 [8] => 41.5 [9] => 48.6 [10] => 50.8 [11] => 47.3 [12] => 53.4 [13] => 59.4 [14] => 54.5 [15] => 60.1 [16] => 63.6 [17] => 97.2 [18] => 100.1 [19] => 109.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 93.2 [3] => 127.7 [4] => 0 [5] => 0 [6] => 0 [7] => 120.6 [8] => 139.1 [9] => 164.3 [10] => 216.4 [11] => 220.2 [12] => 259.4 [13] => 301.4 [14] => 297.3 [15] => 362.7 [16] => 404.1 [17] => 527.9 [18] => 618.8 [19] => 714.8 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 237.3 [3] => 319.9 [4] => 0 [5] => 0 [6] => 0 [7] => 324.5 [8] => 405.2 [9] => 581.2 [10] => 709.9 [11] => 745.3 [12] => 911.1 [13] => 1115.6 [14] => 1142.6 [15] => 1209.6 [16] => 1388.3 [17] => 1623.8 [18] => 1860.7 [19] => 2140.7 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 363 [3] => 499.1 [4] => 0 [5] => 0 [6] => 457 [7] => 481.7 [8] => 585.8 [9] => 794.1 [10] => 977.1 [11] => 1012.8 [12] => 1223.9 [13] => 1476.4 [14] => 1494.4 [15] => 1632.4 [16] => 1856 [17] => 2248.9 [18] => 2579.6 [19] => 2964.8 ) [AccumulatedDepreciation] => Array ( [0] => -20.8 [1] => -43.9 [2] => -70.6 [3] => -95.4 [4] => -151.3 [5] => -141 [6] => -140.8 [7] => -164.8 [8] => -242.1 [9] => -359.9 [10] => -383.8 [11] => -451.4 [12] => -580 [13] => -723.4 [14] => -683.3 [15] => -722.4 [16] => -931.2 [17] => -1026.3 [18] => -1173.5 [19] => -1362.5 ) [AccountsPayable] => Array ( [0] => 287.1 [1] => 330.5 [2] => 361.5 [3] => 350.1 [4] => 287 [5] => 244.2 [6] => 244.4 [7] => 272.2 [8] => 312 [9] => 393.2 [10] => 601.9 [11] => 590.9 [12] => 706.9 [13] => 827.1 [14] => 1027.1 [15] => 621.6 [16] => 682.6 [17] => 937 [18] => 888.3 [19] => 960.3 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 139 [18] => 169.3 [19] => 167.3 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 317 [3] => 430 [4] => 0 [5] => 0 [6] => 357.6 [7] => 350.7 [8] => 445.2 [9] => 535.9 [10] => 660.3 [11] => 561.8 [12] => 629.7 [13] => 773.2 [14] => 799.8 [15] => 808.7 [16] => 883.1 [17] => 941.6 [18] => 1057.2 [19] => 1221.9 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 593.6 [1] => 568.9 [2] => 567.1 [3] => 727.4 [4] => 924.2 [5] => 691.7 [6] => 570.2 [7] => 617.7 [8] => 636.9 [9] => 711.1 [10] => 1151.7 [11] => 841.8 [12] => 577.4 [13] => 294.1 [14] => 625 [15] => 454 [16] => 443 [17] => 1409.7 [18] => 1035.6 [19] => 938.5 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 163.6 [14] => 108.1 [15] => 118.7 [16] => 103.9 [17] => 192.3 [18] => 242.7 [19] => 251.2 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 150.3 [14] => 173.6 [15] => 276.6 [16] => 226.5 [17] => 298.6 [18] => 331.6 [19] => 246.4 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 115.5 [1] => 129.1 [2] => 129.4 [3] => 170.8 [4] => 60.6 [5] => -11.5 [6] => 3.5 [7] => 22.6 [8] => -84.4 [9] => 74.4 [10] => 158.8 [11] => 31.6 [12] => -64.9 [13] => 246.3 [14] => 385.9 [15] => 135.4 [16] => 220.2 [17] => 585.3 [18] => 516.4 [19] => 592.3 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -84.5 [1] => -131.3 [2] => 3.7 [3] => -94.7 [4] => 17.7 [5] => 194.3 [6] => 127.8 [7] => 111.7 [8] => 43.4 [9] => 11.5 [10] => -39.9 [11] => 103.6 [12] => 32.5 [13] => -3 [14] => -208.4 [15] => 241.2 [16] => 9.9 [17] => 5.4 [18] => 40.6 [19] => -36.2 ) [ChangeInInventory] => Array ( [0] => 30.7 [1] => -32.3 [2] => -22.6 [3] => -100.4 [4] => -17.3 [5] => 72.1 [6] => 23.7 [7] => 39.6 [8] => -119 [9] => 13.8 [10] => -65.1 [11] => -42.1 [12] => 66.2 [13] => 10.7 [14] => -374.2 [15] => 277.1 [16] => -60.6 [17] => -221 [18] => -160.9 [19] => -356.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 32.5 [1] => 8.1 [2] => -9.4 [3] => 25.5 [4] => -87.7 [5] => -38.5 [6] => -0.6 [7] => 16 [8] => 7.4 [9] => -16.5 [10] => 53.2 [11] => 39.8 [12] => 55.1 [13] => 140.5 [14] => 411.8 [15] => -448.4 [16] => 185.5 [17] => 345.8 [18] => 92.8 [19] => 178.1 ) [ChangeInWorkingCapital] => Array ( [0] => 1.1 [1] => -136.1 [2] => 26.2 [3] => -183.6 [4] => -103.4 [5] => 198.3 [6] => 137.6 [7] => 161.1 [8] => -0.5 [9] => -41.3 [10] => -15.7 [11] => 10.7 [12] => 209 [13] => 98 [14] => -287.8 [15] => 91.4 [16] => 44.4 [17] => 79.5 [18] => -89.8 [19] => -105 ) [CF_DeferredTax] => Array ( [0] => -41 [1] => 32.9 [2] => 20.1 [3] => 53.4 [4] => -22.4 [5] => -47.2 [6] => -37.6 [7] => -32.8 [8] => 48.4 [9] => -12.3 [10] => 14.5 [11] => 107.9 [12] => 10.6 [13] => 2.5 [14] => 7.3 [15] => -21.9 [16] => 2.9 [17] => -127.6 [18] => -36.4 [19] => 21.7 ) [PurchaseOfPPE] => Array ( [0] => -20.7 [1] => -45.3 [2] => -45.2 [3] => -361.3 [4] => -121.6 [5] => -44.2 [6] => -67.7 [7] => -186.8 [8] => -54.9 [9] => -78.7 [10] => -78.4 [11] => -111.8 [12] => -129.1 [13] => -141.4 [14] => -251.3 [15] => -206.6 [16] => -167.1 [17] => -300.4 [18] => -340.5 [19] => -391.8 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.7 [6] => 0 [7] => 6 [8] => 13.8 [9] => 20.9 [10] => 47 [11] => 10.9 [12] => 3.9 [13] => 6 [14] => 4.9 [15] => 2.1 [16] => 0.9 [17] => 1.5 [18] => 0.9 [19] => 2.6 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -85.8 [14] => -0.6 [15] => -17.6 [16] => -81.5 [17] => -1052.8 [18] => -35.9 [19] => -10 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -427.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.9 [13] => 0 [14] => -32.5 [15] => 0 [16] => -25.4 [17] => -8.3 [18] => -35.9 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 37.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -133.4 [2] => -301.8 [3] => 0 [4] => 0 [5] => -1.1 [6] => -2 [7] => 0 [8] => -59.5 [9] => 7.1054273576E-15 [10] => -765.7 [11] => -8.881784197E-15 [12] => 0 [13] => -2.7 [14] => 1.42108547152E-14 [15] => -7.1054273576E-15 [16] => -3.5527136788E-14 [17] => -3.7 [18] => 36.7 [19] => -9.5 ) [sloanratio] => Array ( [0] => 0.26 [1] => 0.11 [2] => 0.13 [3] => 0.16 [4] => 0.06 [5] => -0.1 [6] => -0.05 [7] => -0.01 [8] => -0.02 [9] => 0.02 [10] => 0.16 [11] => -0.03 [12] => -0.09 [13] => -0.01 [14] => 0.08 [15] => -0.01 [16] => 0.01 [17] => 0.17 [18] => 0.03 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0.1 [1] => 0.07 [2] => 0.14 [3] => 0.14 [4] => 0.51 [5] => 0.3 [6] => 0.33 [7] => 0.06 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.68 ) [current_ratio] => Array ( [0] => 1.71 [1] => 1.52 [2] => 2.05 [3] => 2.06 [4] => 2.35 [5] => 2.17 [6] => 1.95 [7] => 1.84 [8] => 1.8 [9] => 1.81 [10] => 1.77 [11] => 1.66 [12] => 1.42 [13] => 1.31 [14] => 1.52 [15] => 1.65 [16] => 1.63 [17] => 1.66 [18] => 1.6 [19] => 1.61 ) [quick_ratio] => Array ( [0] => 1.26 [1] => 1.13 [2] => 1.39 [3] => 1.31 [4] => 1.47 [5] => 1.31 [6] => 1.11 [7] => 0.97 [8] => 0.9 [9] => 0.95 [10] => 0.98 [11] => 0.81 [12] => 0.77 [13] => 0.76 [14] => 0.82 [15] => 0.95 [16] => 0.99 [17] => 0.95 [18] => 0.91 [19] => 0.89 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.92 [2] => -13.25 [3] => -8.45 [4] => 1.45 [5] => 4.08 [6] => -1.5 [7] => -20.85 [8] => -4.19 [9] => -0.51 [10] => -19.76 [11] => -0.23 [12] => -0.66 [13] => -0.52 [14] => -0.19 [15] => -0.76 [16] => -0.75 [17] => -4.35 [18] => 0.38 [19] => -0.56 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 32.54 [2] => 4.94 [3] => 28.67 [4] => -6.51 [5] => -14.48 [6] => -5.73 [7] => -5.01 [8] => 5.97 [9] => 17.06 [10] => 19.63 [11] => 8.92 [12] => -0.37 [13] => 18.08 [14] => 22 [15] => -19.69 [16] => 3.31 [17] => 25.01 [18] => 12.98 [19] => 7.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -2.13 [2] => -4.35 [3] => 23.18 [4] => -63.47 [5] => -120.2 [6] => 0 [7] => 423.33 [8] => -463.06 [9] => 0 [10] => 74.49 [11] => -79.53 [12] => -302.86 [13] => 0 [14] => 54.9 [15] => -63.54 [16] => 59.03 [17] => 159.83 [18] => -10.92 [19] => 13.4 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.99 [6] => 0.93 [7] => 1.38 [8] => 3.06 [9] => 1.37 [10] => 1.36 [11] => 0.64 [12] => 1.09 [13] => 1.84 [14] => 0.59 [15] => 0.78 [16] => 1.18 [17] => 0.85 [18] => 0.82 [19] => 0.85 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.95210449927 [10] => 0.449556358856 [11] => 2.29290972491 [12] => 0 [13] => 0 [14] => 0.958199356913 [15] => 1.63941605839 [16] => 1.90729613734 [17] => 0.496235455168 [18] => 0.943147208122 [19] => 0.41317114094 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.95 [10] => 0.55 [11] => 2.37 [12] => 0 [13] => 2.59 [14] => 0.96 [15] => 1.64 [16] => 1.91 [17] => 0.5 [18] => 0.94 [19] => 0.41 ) )
AGCO Corp (NYSE:AGCO)
Days Inventory
122.22 (As of Mar. 2014)

AGCO Corp's inventory for the three months ended in Mar. 2014 was $2,442 Mil. AGCO Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,819 Mil. Hence, AGCO Corp's days inventory for the three months ended in Mar. 2014 was 122.22.

AGCO Corp's days inventory increased from Mar. 2013 (97.58) to Mar. 2014 (122.22). It might indicate that AGCO Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). AGCO Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 95.25.

Inventory turnover measures how fast the company turns over its inventory within a year. AGCO Corp's inventory turnover for the three months ended in Mar. 2014 was 0.74.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. AGCO Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.05.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

AGCO Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2016.1/8396.3*365
=87.64

AGCO Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2442.4/1818.5*91
=122.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

AGCO Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2442.4/2333.4*91
=95.25

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

AGCO Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

AGCO Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2442.4 / 2333.4
=1.05

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

AGCO Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 90.3585.8786.2473.4473.2677.5579.8681.3679.3087.64

AGCO Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 71.19103.4788.57101.5971.2497.5879.52103.4280.87122.22
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide