Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.10 [1] => 7.86 [2] => 9.83 [3] => 8.70 [4] => 15.83 [5] => 27.37 [6] => 46.79 [7] => 41.15 [8] => 32.45 [9] => 40.82 [10] => 44.78 [11] => 54.97 [12] => 61.51 [13] => 68.45 [14] => 60.53 [15] => 63.61 [16] => 74.53 [17] => 89.01 [18] => 95.65 [19] => 111.08 ) [price_low] => Array ( [0] => 0.00 [1] => 6.09 [2] => 7.15 [3] => 6.12 [4] => 7.70 [5] => 15.16 [6] => 21.68 [7] => 30.06 [8] => 24.93 [9] => 28.48 [10] => 33.84 [11] => 34.54 [12] => 46.82 [13] => 52.91 [14] => 29.65 [15] => 35.88 [16] => 56.77 [17] => 68.61 [18] => 82.07 [19] => 81.99 ) [BS_share] => Array ( [0] => 255.600 [1] => 259.200 [2] => 262.052 [3] => 264.536 [4] => 261.449 [5] => 270.791 [6] => 262.98 [7] => 262.36 [8] => 258.85 [9] => 260.88 [10] => 262.57 [11] => 263.22 [12] => 303.04 [13] => 306.97 [14] => 303.91 [15] => 304.43 [16] => 305.52 [17] => 305.27 [18] => 300.32 [19] => 297.16 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 255.600 [1] => 259.200 [2] => 262.052 [3] => 264.536 [4] => 261.449 [5] => 270.791 [6] => 267.205 [7] => 267.738 [8] => 262.200 [9] => 262.500 [10] => 267.447 [11] => 268.372 [12] => 296.279 [13] => 308.210 [14] => 306.400 [15] => 305.800 [16] => 308.000 [17] => 310.200 [18] => 307.100 [19] => 301.800 ) [Revenue] => Array ( [0] => 947.2 [1] => 1067.2 [2] => 1156.9 [3] => 1149 [4] => 1296.1 [5] => 1452.4 [6] => 1055 [7] => 1202.4 [8] => 1425.3 [9] => 1771.4 [10] => 2058.9 [11] => 2342.6 [12] => 3063.3 [13] => 3938.9 [14] => 4403.4 [15] => 4503.6 [16] => 4919.4 [17] => 5419.1 [18] => 5646.6 [19] => 6300.4 ) [COGS] => Array ( [0] => 286.6 [1] => 328 [2] => 393.9 [3] => 329.9 [4] => 352.3 [5] => 367.3 [6] => 257.1 [7] => 254.2 [8] => 258.3 [9] => 334.8 [10] => 381.7 [11] => 385.3 [12] => 575.7 [13] => 673.2 [14] => 761.2 [15] => 750.9 [16] => 722 [17] => 748.7 [18] => 751.2 [19] => 795.8 ) [Gross Profit] => Array ( [0] => 660.6 [1] => 739.2 [2] => 762.3 [3] => 819.1 [4] => 943.8 [5] => 1085.1 [6] => 797.9 [7] => 944 [8] => 1163.3 [9] => 1435.1 [10] => 1677.2 [11] => 1957.3 [12] => 2487.6 [13] => 3265.7 [14] => 3642.2 [15] => 3752.7 [16] => 4197.4 [17] => 4670.4 [18] => 4895.4 [19] => 5504.6 ) [SGA] => Array ( [0] => 392.5 [1] => 451.2 [2] => 456.6 [3] => 459.1 [4] => 514 [5] => 581.8 [6] => 406.1 [7] => 480.4 [8] => 623.8 [9] => 697.2 [10] => 791.7 [11] => 936.8 [12] => 1333.4 [13] => 1680.1 [14] => 1856.1 [15] => 1921.5 [16] => 2626.8 [17] => 2246.6 [18] => 2193.1 [19] => 2519.4 ) [RD] => Array ( [0] => 111.5 [1] => 116.7 [2] => 118.3 [3] => 131.2 [4] => 125.4 [5] => 168.4 [6] => 165.7 [7] => 227.5 [8] => 233.1 [9] => 763.5 [10] => 342.9 [11] => 388.3 [12] => 1055.5 [13] => 718.1 [14] => 797.9 [15] => 706 [16] => 804.6 [17] => 902.8 [18] => 977.3 [19] => 1042.3 ) [DDA] => Array ( [0] => 57.8 [1] => 68.7 [2] => 80.3 [3] => 79.8 [4] => 86.8 [5] => 82.4 [6] => 86.8 [7] => 63.1 [8] => 56 [9] => 66.5 [10] => 80.1 [11] => 88.7 [12] => 161.5 [13] => 218.7 [14] => 264.4 [15] => 262.1 [16] => 257.1 [17] => 253.4 [18] => 256.6 [19] => 254.6 ) [Operating Income] => Array ( [0] => 156.6 [1] => 121.3 [2] => 110.6 [3] => 149 [4] => 217.6 [5] => 252.5 [6] => 225.9 [7] => 242 [8] => 129 [9] => -23.7 [10] => 527.4 [11] => 570.9 [12] => -3.2 [13] => 719.4 [14] => 796 [15] => 928 [16] => 258.6 [17] => 1365.1 [18] => 1611 [19] => 1809.3 ) [other_operating_charges] => Array ( [0] => -2.84217094304E-14 [1] => -50 [2] => -76.8 [3] => -79.8 [4] => -86.8 [5] => -82.4 [6] => -0.2 [7] => 5.9 [8] => -177.4 [9] => 1.9 [10] => -15.2 [11] => -61.3 [12] => -101.9 [13] => -148.1 [14] => -192.2 [15] => -197.2 [16] => -507.4 [17] => -155.9 [18] => -114 [19] => -133.6 ) [Month End Stock Price] => Array ( [0] => 6.653 [1] => 7.653 [2] => 8.39 [3] => 7.904 [4] => 15.446 [5] => 23.736 [6] => 46.189 [7] => 35.806 [8] => 28.81 [9] => 38.405 [10] => 40.535 [11] => 53.98 [12] => 59.87 [13] => 64.24 [14] => 40.32 [15] => 63.01 [16] => 68.67 [17] => 87.74 [18] => 91.73 [19] => 111.08 ) [mktcap] => Array ( [0] => 1700.5068 [1] => 1983.6576 [2] => 2198.61628 [3] => 2090.892544 [4] => 4038.341254 [5] => 6427.495176 [6] => 12146.78322 [7] => 9394.06216 [8] => 7457.4685 [9] => 10019.0964 [10] => 10643.27495 [11] => 14208.6156 [12] => 18143.0048 [13] => 19719.7528 [14] => 12253.6512 [15] => 19182.1343 [16] => 20980.0584 [17] => 26784.3898 [18] => 27548.3536 [19] => 33008.5328 ) [Cash and Equiv] => Array ( [0] => 130.7 [1] => 102.3 [2] => 112 [3] => 180.9 [4] => 181.6 [5] => 162.9 [6] => 773.9 [7] => 774.9 [8] => 774 [9] => 507.6 [10] => 894.8 [11] => 1296.3 [12] => 1369.4 [13] => 1157.9 [14] => 1110.4 [15] => 1947.1 [16] => 2740.3 [17] => 2586 [18] => 2962.4 [19] => 3649.1 ) [ev_addition] => Array ( [0] => 12.2 [1] => 222.9 [2] => 125.2 [3] => 42.4 [4] => 68 [5] => 131.3 [6] => -129.4 [7] => -253.8 [8] => -156 [9] => 92.6 [10] => -309.1 [11] => -548.1 [12] => 340.5 [13] => 473.5 [14] => 466.3 [15] => -416.6 [16] => -512.1 [17] => -963.9 [18] => -1375.7 [19] => -1488.9 ) [ev_addition_per_share] => Array ( [0] => 0.048 [1] => 0.86 [2] => 0.478 [3] => 0.16 [4] => 0.26 [5] => 0.485 [6] => -0.492 [7] => -0.967 [8] => -0.603 [9] => 0.355 [10] => -1.177 [11] => -2.082 [12] => 1.124 [13] => 1.542 [14] => 1.534 [15] => -1.368 [16] => -1.676 [17] => -3.158 [18] => -4.581 [19] => -5.01 ) [ev_per_share] => Array ( [0] => 6.703 [1] => 8.513 [2] => 8.87 [3] => 8.064 [4] => 15.706 [5] => 24.216 [6] => 45.699 [7] => 34.836 [8] => 28.21 [9] => 38.755 [10] => 39.355 [11] => 51.9 [12] => 60.99 [13] => 65.78 [14] => 41.85 [15] => 61.64 [16] => 66.99 [17] => 84.58 [18] => 87.15 [19] => 106.07 ) [ev] => Array ( [0] => 1712.7068 [1] => 2206.5576 [2] => 2323.81628 [3] => 2133.292544 [4] => 4106.341254 [5] => 6558.795176 [6] => 12017.38322 [7] => 9140.26216 [8] => 7301.4685 [9] => 10111.6964 [10] => 10334.17495 [11] => 13660.5156 [12] => 18483.5048 [13] => 20193.2528 [14] => 12719.9512 [15] => 18765.5343 [16] => 20467.9584 [17] => 25820.4898 [18] => 26172.6536 [19] => 31519.6328 ) [Non Operating Income] => Array ( [0] => 5.1 [1] => -42.2 [2] => -10.6 [3] => 17 [4] => 56.8 [5] => 17.3 [6] => 2 [7] => 5.8 [8] => -156.3 [9] => -3.2 [10] => 22 [11] => 5.3 [12] => -5 [13] => -25.6 [14] => 18.2 [15] => -9.6 [16] => -16.4 [17] => -0.5 [18] => -23.1 [19] => -10.3 ) [tax] => Array ( [0] => 46.2 [1] => 51.7 [2] => 31.3 [3] => 29 [4] => 32.8 [5] => 80.7 [6] => 69.1 [7] => 88.5 [8] => 25.1 [9] => 22.2 [10] => 154 [11] => 192.4 [12] => 107.5 [13] => 186.2 [14] => 197.5 [15] => 224.7 [16] => 165.9 [17] => 361.6 [18] => 430.3 [19] => 458.3 ) [Pretax Income] => Array ( [0] => 158.9 [1] => 125.2 [2] => 108 [3] => 157.1 [4] => -57.7 [5] => 269 [6] => 235.6 [7] => 260.3 [8] => 89.8 [9] => -29.5 [10] => 532.1 [11] => 599.2 [12] => -19.5 [13] => 687.7 [14] => 762.2 [15] => 848.5 [16] => 170.8 [17] => 1299.7 [18] => 1531 [19] => 1730.8 ) [InterestIncome] => Array ( [0] => 8.2 [1] => 10 [2] => 13.1 [3] => 0 [4] => 0 [5] => 14.3 [6] => 23.9 [7] => 30.6 [8] => 15.8 [9] => 13 [10] => 14.1 [11] => 35.4 [12] => 48.9 [13] => 65.3 [14] => 33.5 [15] => 7 [16] => 7.3 [17] => 6.9 [18] => 6.7 [19] => 6.8 ) [InterestExpense] => Array ( [0] => -11 [1] => -13.9 [2] => -12.5 [3] => -8.9 [4] => -16.4 [5] => -15.1 [6] => -16.2 [7] => -18.1 [8] => -17.4 [9] => -15.6 [10] => -18.1 [11] => -12.4 [12] => -60.2 [13] => -71.4 [14] => -85.5 [15] => -76.9 [16] => -78.7 [17] => -71.8 [18] => -63.6 [19] => -75 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 57.8 [1] => 68.7 [2] => 80.3 [3] => 79.8 [4] => 86.8 [5] => 82.4 [6] => 86.8 [7] => 63.1 [8] => 56 [9] => 66.5 [10] => 80.1 [11] => 88.7 [12] => 161.5 [13] => 218.7 [14] => 264.4 [15] => 262.1 [16] => 257.1 [17] => 253.4 [18] => 256.6 [19] => 254.6 ) [ReconciledDepreciation] => Array ( [0] => 57.8 [1] => 68.7 [2] => 80.3 [3] => 79.8 [4] => 86.8 [5] => 82.4 [6] => 86.8 [7] => 63.1 [8] => 56 [9] => 66.5 [10] => 80.1 [11] => 88.7 [12] => 161.5 [13] => 218.7 [14] => 264.4 [15] => 262.1 [16] => 257.1 [17] => 253.4 [18] => 256.6 [19] => 254.6 ) [EBIT] => Array ( [0] => 169.9 [1] => 139.1 [2] => 120.5 [3] => 166 [4] => -41.3 [5] => 284.1 [6] => 251.8 [7] => 278.4 [8] => 107.2 [9] => -13.9 [10] => 550.2 [11] => 611.6 [12] => 40.7 [13] => 759.1 [14] => 847.7 [15] => 925.4 [16] => 249.5 [17] => 1371.5 [18] => 1594.6 [19] => 1805.8 ) [EBITDA_morn] => Array ( [0] => 227.7 [1] => 207.8 [2] => 200.8 [3] => 245.8 [4] => 45.5 [5] => 366.5 [6] => 338.6 [7] => 341.5 [8] => 163.2 [9] => 52.6 [10] => 630.3 [11] => 700.3 [12] => 202.2 [13] => 977.8 [14] => 1112.1 [15] => 1187.5 [16] => 506.6 [17] => 1624.9 [18] => 1851.2 [19] => 2060.4 ) [EBITDA] => Array ( [0] => 227.7 [1] => 207.8 [2] => 200.8 [3] => 245.8 [4] => 45.5 [5] => 366.5 [6] => 338.6 [7] => 341.5 [8] => 163.2 [9] => 52.6 [10] => 630.3 [11] => 700.3 [12] => 202.2 [13] => 977.8 [14] => 1112.1 [15] => 1187.5 [16] => 506.6 [17] => 1624.9 [18] => 1851.2 [19] => 2060.4 ) [EBITDA_1] => Array ( [0] => 227.7 [1] => 207.8 [2] => 200.8 [3] => 245.8 [4] => 45.5 [5] => 366.5 [6] => 338.6 [7] => 341.5 [8] => 163.2 [9] => 52.6 [10] => 630.3 [11] => 700.3 [12] => 202.2 [13] => 977.8 [14] => 1112.1 [15] => 1187.5 [16] => 506.6 [17] => 1624.9 [18] => 1851.2 [19] => 2060.4 ) [DDA_new] => Array ( [0] => 57.8 [1] => 68.7 [2] => 80.3 [3] => 79.8 [4] => 86.8 [5] => 82.4 [6] => 86.8 [7] => 63.1 [8] => 56 [9] => 66.5 [10] => 80.1 [11] => 88.7 [12] => 161.5 [13] => 218.7 [14] => 264.4 [15] => 262.1 [16] => 257.1 [17] => 253.4 [18] => 256.6 [19] => 254.6 ) [EBITDA_new] => Array ( [0] => 227.7 [1] => 207.8 [2] => 200.8 [3] => 245.8 [4] => 45.5 [5] => 366.5 [6] => 338.6 [7] => 341.5 [8] => 163.2 [9] => 52.6 [10] => 630.3 [11] => 700.3 [12] => 202.2 [13] => 977.8 [14] => 1112.1 [15] => 1187.5 [16] => 506.6 [17] => 1624.9 [18] => 1851.2 [19] => 2060.4 ) [EBITDA_per_share] => Array ( [0] => 0.89 [1] => 0.8 [2] => 0.77 [3] => 0.93 [4] => 0.17 [5] => 1.35 [6] => 1.27 [7] => 1.28 [8] => 0.62 [9] => 0.2 [10] => 2.36 [11] => 2.61 [12] => 0.68 [13] => 3.17 [14] => 3.63 [15] => 3.88 [16] => 1.64 [17] => 5.24 [18] => 6.03 [19] => 6.83 ) [Operating_Income_per_share] => Array ( [0] => 0.61 [1] => 0.47 [2] => 0.42 [3] => 0.56 [4] => 0.83 [5] => 0.93 [6] => 0.85 [7] => 0.9 [8] => 0.49 [9] => -0.09 [10] => 1.97 [11] => 2.13 [12] => -0.01 [13] => 2.33 [14] => 2.6 [15] => 3.03 [16] => 0.84 [17] => 4.4 [18] => 5.25 [19] => 6 ) [Net Income] => Array ( [0] => 110.7 [1] => 72.5 [2] => 77.1 [3] => 128.3 [4] => -90.2 [5] => 188.2 [6] => 215.1 [7] => 224.9 [8] => 75.2 [9] => -52.5 [10] => 377.1 [11] => 403.9 [12] => -127.4 [13] => 499.3 [14] => 563.1 [15] => 621.3 [16] => 0.6 [17] => 934.5 [18] => 1098.8 [19] => 985.1 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.105 [1] => 0.118 [2] => 0.12 [3] => 0.13 [4] => 0.13 [5] => 0.14 [6] => 0.16 [7] => 0.18 [8] => 0.18 [9] => 0.18 [10] => 0.18 [11] => 0.2 [12] => 0.2 [13] => 0.2 [14] => 0.2 [15] => 0.2 [16] => 0.2 [17] => 0.2 [18] => 0.2 [19] => 0.2 ) [Shares Outstanding] => Array ( [0] => 255.600 [1] => 259.200 [2] => 262.052 [3] => 264.536 [4] => 261.449 [5] => 270.791 [6] => 267.205 [7] => 267.738 [8] => 262.200 [9] => 262.500 [10] => 267.447 [11] => 268.372 [12] => 296.279 [13] => 308.210 [14] => 306.400 [15] => 305.800 [16] => 308.000 [17] => 310.200 [18] => 307.100 [19] => 301.800 ) [shares_diluted] => Array ( [0] => 255.600 [1] => 259.200 [2] => 262.052 [3] => 264.536 [4] => 261.449 [5] => 270.791 [6] => 267.205 [7] => 267.738 [8] => 262.200 [9] => 262.500 [10] => 267.447 [11] => 268.372 [12] => 296.279 [13] => 308.210 [14] => 306.400 [15] => 305.800 [16] => 308.000 [17] => 310.200 [18] => 307.100 [19] => 301.800 ) [shares_basic] => Array ( [0] => 255.600 [1] => 259.200 [2] => 262.052 [3] => 261.837 [4] => 261.449 [5] => 265.070 [6] => 260.727 [7] => 263.041 [8] => 259.200 [9] => 262.500 [10] => 261.875 [11] => 262.273 [12] => 296.279 [13] => 304.451 [14] => 304.100 [15] => 303.600 [16] => 303.400 [17] => 304.400 [18] => 301.500 [19] => 296.800 ) [COGS_pct] => Array ( [0] => 0.30 [1] => 0.31 [2] => 0.34 [3] => 0.29 [4] => 0.27 [5] => 0.25 [6] => 0.24 [7] => 0.21 [8] => 0.18 [9] => 0.19 [10] => 0.19 [11] => 0.16 [12] => 0.19 [13] => 0.17 [14] => 0.17 [15] => 0.17 [16] => 0.15 [17] => 0.14 [18] => 0.13 [19] => 0.13 ) [Gross Profit_pct] => Array ( [0] => 69.74 [1] => 69.27 [2] => 65.89 [3] => 71.29 [4] => 72.82 [5] => 74.71 [6] => 75.63 [7] => 78.51 [8] => 81.62 [9] => 81.02 [10] => 81.46 [11] => 83.55 [12] => 81.21 [13] => 82.91 [14] => 82.71 [15] => 83.33 [16] => 85.32 [17] => 86.18 [18] => 86.70 [19] => 87.37 ) [SGA_pct] => Array ( [0] => 41.44 [1] => 42.28 [2] => 39.47 [3] => 39.96 [4] => 39.66 [5] => 40.06 [6] => 38.49 [7] => 39.95 [8] => 43.77 [9] => 39.36 [10] => 38.45 [11] => 39.99 [12] => 43.53 [13] => 42.65 [14] => 42.15 [15] => 42.67 [16] => 53.40 [17] => 41.46 [18] => 38.84 [19] => 39.99 ) [Interest Expense_pct] => Array ( [0] => -1.16 [1] => -1.30 [2] => -1.08 [3] => -0.77 [4] => -1.27 [5] => -1.04 [6] => -1.54 [7] => -1.51 [8] => -1.22 [9] => -0.88 [10] => -0.88 [11] => -0.53 [12] => -1.97 [13] => -1.81 [14] => -1.94 [15] => -1.71 [16] => -1.60 [17] => -1.32 [18] => -1.13 [19] => -1.19 ) [Pretax Income_pct] => Array ( [0] => 16.78 [1] => 11.73 [2] => 9.34 [3] => 13.67 [4] => -4.45 [5] => 18.52 [6] => 22.33 [7] => 21.65 [8] => 6.30 [9] => -1.67 [10] => 25.84 [11] => 25.58 [12] => -0.64 [13] => 17.46 [14] => 17.31 [15] => 18.84 [16] => 3.47 [17] => 23.98 [18] => 27.11 [19] => 27.47 ) [Net Income_pct] => Array ( [0] => 11.69 [1] => 6.79 [2] => 6.66 [3] => 11.17 [4] => -6.96 [5] => 12.96 [6] => 20.39 [7] => 18.70 [8] => 5.28 [9] => -2.96 [10] => 18.32 [11] => 17.24 [12] => -4.16 [13] => 12.68 [14] => 12.79 [15] => 13.80 [16] => 0.01 [17] => 17.24 [18] => 19.46 [19] => 15.64 ) [DaysSalesOutstanding] => Array ( [0] => 69.25 [1] => 70.35 [2] => 76.51 [3] => 59.4 [4] => 63.67 [5] => 63.63 [6] => 100.37 [7] => 50 [8] => 56.49 [9] => 45.35 [10] => 43.17 [11] => 38.34 [12] => 46.1 [13] => 42.91 [14] => 44.63 [15] => 46.73 [16] => 48.03 [17] => 49.21 [18] => 47.77 [19] => 51.17 ) [DaysInventory] => Array ( [0] => 123.28 [1] => 134.43 [2] => 120.55 [3] => 163.53 [4] => 127.74 [5] => 129.88 [6] => 174.19 [7] => 78.97 [8] => 99.48 [9] => 83.18 [10] => 85.97 [11] => 85.35 [12] => 106.83 [13] => 121.83 [14] => 125.87 [15] => 103.97 [16] => 115.97 [17] => 121.73 [18] => 132.31 [19] => 130.86 ) [Payable] => Array ( [0] => 59.9 [1] => 58.7 [2] => 75.4 [3] => 83.3 [4] => 67 [5] => 80.5 [6] => 96.3 [7] => 74.7 [8] => 82 [9] => 87.2 [10] => 97.9 [11] => 92.3 [12] => 142.4 [13] => 208.7 [14] => 223.3 [15] => 246.5 [16] => 238.6 [17] => 200.4 [18] => 232.2 [19] => 322.1 ) [DaysPayable] => Array ( [0] => 23.08 [1] => 20.08 [2] => 23.79 [3] => 26.46 [4] => 18.87 [5] => 20.23 [6] => 33.32 [7] => 22.68 [8] => 21 [9] => 17.97 [10] => 17.36 [11] => 14.38 [12] => 16.97 [13] => 19.34 [14] => 18.51 [15] => 19.98 [16] => 17.7 [17] => 13.5 [18] => 15.01 [19] => 18.66 ) [InventoryTurnover] => Array ( [0] => 2.96 [1] => 2.72 [2] => 3.03 [3] => 2.23 [4] => 2.86 [5] => 2.81 [6] => 2.1 [7] => 4.62 [8] => 3.67 [9] => 4.39 [10] => 4.25 [11] => 4.28 [12] => 3.42 [13] => 3 [14] => 2.9 [15] => 3.51 [16] => 3.15 [17] => 3 [18] => 2.76 [19] => 2.79 ) [Accts Rec.] => Array ( [0] => 179.7 [1] => 205.7 [2] => 242.5 [3] => 187 [4] => 226.1 [5] => 253.2 [6] => 290.1 [7] => 164.7 [8] => 220.6 [9] => 220.1 [10] => 243.5 [11] => 246.1 [12] => 386.9 [13] => 463.1 [14] => 538.4 [15] => 576.6 [16] => 647.3 [17] => 730.6 [18] => 739 [19] => 883.3 ) [Inventory] => Array ( [0] => 96.8 [1] => 120.8 [2] => 130.1 [3] => 147.8 [4] => 123.3 [5] => 130.7 [6] => 122.7 [7] => 55 [8] => 70.4 [9] => 76.3 [10] => 89.9 [11] => 90.1 [12] => 168.5 [13] => 224.7 [14] => 262.5 [15] => 213.9 [16] => 229.4 [17] => 249.7 [18] => 272.3 [19] => 285.3 ) [inventory2sales] => Array ( [0] => 0.102 [1] => 0.113 [2] => 0.112 [3] => 0.129 [4] => 0.095 [5] => 0.09 [6] => 0.116 [7] => 0.046 [8] => 0.049 [9] => 0.043 [10] => 0.044 [11] => 0.038 [12] => 0.055 [13] => 0.057 [14] => 0.06 [15] => 0.047 [16] => 0.047 [17] => 0.046 [18] => 0.048 [19] => 0.045 ) [Total Current Assets] => Array ( [0] => 485.5 [1] => 522.3 [2] => 599.7 [3] => 636.4 [4] => 661.2 [5] => 697.5 [6] => 1326.3 [7] => 1114.8 [8] => 1200.2 [9] => 928.2 [10] => 1376 [11] => 1825.6 [12] => 2130.3 [13] => 2124.2 [14] => 2270.6 [15] => 3106.3 [16] => 3993.7 [17] => 4048.3 [18] => 4934.9 [19] => 5319.7 ) [Other Current Assets] => Array ( [0] => 78.3 [1] => 93.5 [2] => 115.1 [3] => 120.7 [4] => 130.2 [5] => 150.7 [6] => 139.6 [7] => 120.2 [8] => 135.2 [9] => 124.2 [10] => 147.8 [11] => 193.1 [12] => 205.5 [13] => 278.5 [14] => 359.3 [15] => 368.7 [16] => 376.7 [17] => 482 [18] => 961.2 [19] => 502 ) [Net PPE] => Array ( [0] => 314.8 [1] => 357.5 [2] => 348.5 [3] => 357.8 [4] => 324.9 [5] => 330.3 [6] => 351.6 [7] => 360.4 [8] => 352 [9] => 422.5 [10] => 468.5 [11] => 494 [12] => 611.4 [13] => 686.4 [14] => 775.4 [15] => 808.1 [16] => 800.6 [17] => 807 [18] => 851.5 [19] => 923.2 ) [Intangibles] => Array ( [0] => 126.1 [1] => 275.7 [2] => 238.6 [3] => 213.4 [4] => 169.1 [5] => 150.5 [6] => 133.2 [7] => 25.5 [8] => 25.8 [9] => 74.7 [10] => 66.8 [11] => 148.8 [12] => 2877.2 [13] => 3573.1 [14] => 3473.7 [15] => 3355.5 [16] => 3034.6 [17] => 3253.6 [18] => 2993.9 [19] => 3989.4 ) [Total Assets] => Array ( [0] => 1059.8 [1] => 1316.3 [2] => 1349.8 [3] => 1398.9 [4] => 1334.4 [5] => 1339.1 [6] => 1971 [7] => 2046.2 [8] => 1806.6 [9] => 1754.9 [10] => 2257 [11] => 2850.5 [12] => 5767.1 [13] => 6579.3 [14] => 6791.8 [15] => 7536.6 [16] => 8308.1 [17] => 8508.6 [18] => 9179.3 [19] => 10574.3 ) [Other Long-Term Assets] => Array ( [0] => 133.4 [1] => 160.8 [2] => 163 [3] => 191.3 [4] => 179.2 [5] => 160.8 [6] => 159.9 [7] => 545.5 [8] => 228.6 [9] => 329.5 [10] => 345.7 [11] => 382.1 [12] => 148.2 [13] => 195.6 [14] => 272.1 [15] => 266.7 [16] => 479.2 [17] => 399.7 [18] => 399 [19] => 342 ) [Total Assets Non-liquid] => Array ( [0] => 929.1 [1] => 1214 [2] => 1237.8 [3] => 1218 [4] => 1152.8 [5] => 1176.2 [6] => 1197.1 [7] => 1271.3 [8] => 1032.6 [9] => 1247.3 [10] => 1362.2 [11] => 1554.2 [12] => 4397.7 [13] => 5421.4 [14] => 5681.4 [15] => 5589.5 [16] => 5567.8 [17] => 5922.6 [18] => 6216.9 [19] => 6925.2 ) [HardAssets] => Array ( [0] => 803 [1] => 938.3 [2] => 999.2 [3] => 1004.6 [4] => 983.7 [5] => 1025.7 [6] => 1063.9 [7] => 1245.8 [8] => 1006.8 [9] => 1172.6 [10] => 1295.4 [11] => 1405.4 [12] => 1520.5 [13] => 1848.3 [14] => 2207.7 [15] => 2234 [16] => 2533.2 [17] => 2669 [18] => 3223 [19] => 2935.8 ) [Accts Payable] => Array ( [0] => 208.6 [1] => 231.8 [2] => 261.5 [3] => 250.3 [4] => 280.6 [5] => 251.2 [6] => 274.8 [7] => 214.9 [8] => 255.7 [9] => 312.5 [10] => 353.5 [11] => 354.4 [12] => 502.4 [13] => 659.7 [14] => 692.6 [15] => 793.5 [16] => 857.8 [17] => 871.1 [18] => 1041.4 [19] => 1188.7 ) [Short-Term Debt] => Array ( [0] => 48.6 [1] => 58.5 [2] => 66.6 [3] => 80.5 [4] => 48.5 [5] => 85.3 [6] => 59.2 [7] => 75.1 [8] => 89.7 [9] => 24.4 [10] => 13.1 [11] => 689.6 [12] => 102 [13] => 39.7 [14] => 4.4 [15] => 18.1 [16] => 670.6 [17] => 83.9 [18] => 48.8 [19] => 55.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 48.6 [1] => 58.5 [2] => 66.6 [3] => 80.5 [4] => 48.5 [5] => 85.3 [6] => 59.2 [7] => 75.1 [8] => 89.7 [9] => 24.4 [10] => 13.1 [11] => 689.6 [12] => 102 [13] => 39.7 [14] => 4.4 [15] => 18.1 [16] => 670.6 [17] => 83.9 [18] => 48.8 [19] => 55.6 ) [Minority_interest] => Array ( [0] => 10.6 [1] => 0 [2] => 0.6 [3] => 0.3 [4] => 0 [5] => 0.1 [6] => 0.6 [7] => 1.2 [8] => 1.9 [9] => 2.5 [10] => 2.5 [11] => 1.1 [12] => 1.5 [13] => 1.5 [14] => 1.8 [15] => 21.1 [16] => 23.4 [17] => 22.8 [18] => 25.5 [19] => 6.3 ) [Total Current Liabilities] => Array ( [0] => 323.7 [1] => 331.6 [2] => 375.3 [3] => 363.3 [4] => 368.5 [5] => 419.9 [6] => 432.5 [7] => 404.4 [8] => 403.6 [9] => 383.4 [10] => 459.6 [11] => 1044 [12] => 658.1 [13] => 715.7 [14] => 697 [15] => 811.6 [16] => 1528.4 [17] => 955 [18] => 1095.5 [19] => 1244.3 ) [Other Current Liab.] => Array ( [0] => 66.5 [1] => 41.3 [2] => 47.2 [3] => 32.5 [4] => 39.4 [5] => 83.4 [6] => 98.5 [7] => 114.4 [8] => 58.2 [9] => 46.5 [10] => 93 [11] => 0 [12] => 53.7 [13] => 16.3 [14] => 0 [15] => 0 [16] => 1.13686837722E-13 [17] => 0 [18] => 5.3 [19] => 0 ) [CommonStock] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.7 [3] => 0.7 [4] => 0.7 [5] => 1.3 [6] => 1.3 [7] => 1.3 [8] => 1.3 [9] => 1.3 [10] => 1.3 [11] => 1.3 [12] => 3.1 [13] => 3.1 [14] => 3.1 [15] => 3.1 [16] => 3.1 [17] => 3.1 [18] => 3.1 [19] => 3.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 196.7 [1] => 199.7 [2] => 205.6 [3] => 208.1 [4] => 223 [5] => 245.5 [6] => 288.7 [7] => 321.6 [8] => 336.3 [9] => 360.5 [10] => 387.1 [11] => 417.7 [12] => 2358 [13] => 2450.4 [14] => 2596.6 [15] => 2730.3 [16] => 2815.5 [17] => 2761.8 [18] => 2900.6 [19] => 3032.8 ) [Retained Earnings] => Array ( [0] => 485.3 [1] => 527.4 [2] => 574.8 [3] => 670.8 [4] => 516.3 [5] => 651.1 [6] => 780 [7] => 928.4 [8] => 871.7 [9] => 695.7 [10] => 982.5 [11] => 1305.1 [12] => 1065.7 [13] => 1423.5 [14] => 1842.1 [15] => 2356.7 [16] => 2225.9 [17] => 2969.3 [18] => 3832.1 [19] => 4646.7 ) [Treasury Stock] => Array ( [0] => -83.6 [1] => -62.2 [2] => -38.4 [3] => -49.9 [4] => -39.7 [5] => -214.1 [6] => -145.4 [7] => -212.3 [8] => -327.6 [9] => -284 [10] => -209 [11] => -106.6 [12] => -156.3 [13] => -103.6 [14] => -192.4 [15] => -164.5 [16] => -133.9 [17] => -183.2 [18] => -654.1 [19] => -992.8 ) [Total Equity] => Array ( [0] => 603.3 [1] => 668.9 [2] => 749.8 [3] => 841.4 [4] => 696 [5] => 634.5 [6] => 873.8 [7] => 977.4 [8] => 808.3 [9] => 718.6 [10] => 1116.2 [11] => 1566.9 [12] => 3143.1 [13] => 3738.6 [14] => 4050.7 [15] => 4822.8 [16] => 4757.7 [17] => 5309.6 [18] => 5837.1 [19] => 6463.2 ) [Long-Term Debt] => Array ( [0] => 83.7 [1] => 266.7 [2] => 170 [3] => 142.5 [4] => 201.1 [5] => 208.8 [6] => 584.7 [7] => 444.8 [8] => 526.4 [9] => 573.3 [10] => 570.1 [11] => 57.5 [12] => 1606.4 [13] => 1590.2 [14] => 1570.5 [15] => 1491.3 [16] => 1534.2 [17] => 1515.4 [18] => 1512.4 [19] => 2098.3 ) [Total Liabilities] => Array ( [0] => 456.5 [1] => 647.4 [2] => 600 [3] => 557.5 [4] => 638.4 [5] => 704.6 [6] => 1097.2 [7] => 1068.8 [8] => 998.3 [9] => 1036.3 [10] => 1140.8 [11] => 1283.6 [12] => 2624 [13] => 2840.7 [14] => 2741.1 [15] => 2713.8 [16] => 3550.4 [17] => 3199 [18] => 3342.2 [19] => 4111.1 ) [Other Long-Term Liab.] => Array ( [0] => 49.1 [1] => 49.1 [2] => 54.7 [3] => 51.7 [4] => 68.8 [5] => 75.9 [6] => 80 [7] => 219.6 [8] => 68.3 [9] => 79.6 [10] => 111.1 [11] => 182.1 [12] => 274.7 [13] => 314.2 [14] => 404.6 [15] => 409.5 [16] => 487.8 [17] => 647.5 [18] => 659.2 [19] => 701.5 ) [Cash and Equiv_pct] => Array ( [0] => 12.33 [1] => 7.77 [2] => 8.30 [3] => 12.93 [4] => 13.61 [5] => 12.16 [6] => 39.26 [7] => 37.87 [8] => 42.84 [9] => 28.92 [10] => 39.65 [11] => 45.48 [12] => 23.75 [13] => 17.60 [14] => 16.35 [15] => 25.84 [16] => 32.98 [17] => 30.39 [18] => 32.27 [19] => 34.51 ) [Accts Rec._pct] => Array ( [0] => 16.96 [1] => 15.63 [2] => 17.97 [3] => 13.37 [4] => 16.94 [5] => 18.91 [6] => 14.72 [7] => 8.05 [8] => 12.21 [9] => 12.54 [10] => 10.79 [11] => 8.63 [12] => 6.71 [13] => 7.04 [14] => 7.93 [15] => 7.65 [16] => 7.79 [17] => 8.59 [18] => 8.05 [19] => 8.35 ) [Inventory_pct] => Array ( [0] => 9.13 [1] => 9.18 [2] => 9.64 [3] => 10.57 [4] => 9.24 [5] => 9.76 [6] => 6.23 [7] => 2.69 [8] => 3.90 [9] => 4.35 [10] => 3.98 [11] => 3.16 [12] => 2.92 [13] => 3.42 [14] => 3.86 [15] => 2.84 [16] => 2.76 [17] => 2.93 [18] => 2.97 [19] => 2.70 ) [Other Current Assets_pct] => Array ( [0] => 7.39 [1] => 7.10 [2] => 8.53 [3] => 8.63 [4] => 9.76 [5] => 11.25 [6] => 7.08 [7] => 5.87 [8] => 7.48 [9] => 7.08 [10] => 6.55 [11] => 6.77 [12] => 3.56 [13] => 4.23 [14] => 5.29 [15] => 4.89 [16] => 4.53 [17] => 5.66 [18] => 10.47 [19] => 4.75 ) [Total Current Assets_pct] => Array ( [0] => 45.81 [1] => 39.68 [2] => 44.43 [3] => 45.49 [4] => 49.55 [5] => 52.09 [6] => 67.29 [7] => 54.48 [8] => 66.43 [9] => 52.89 [10] => 60.97 [11] => 64.04 [12] => 36.94 [13] => 32.29 [14] => 33.43 [15] => 41.22 [16] => 48.07 [17] => 47.58 [18] => 53.76 [19] => 50.31 ) [Net PPE_pct] => Array ( [0] => 29.70 [1] => 27.16 [2] => 25.82 [3] => 25.58 [4] => 24.35 [5] => 24.67 [6] => 17.84 [7] => 17.61 [8] => 19.48 [9] => 24.08 [10] => 20.76 [11] => 17.33 [12] => 10.60 [13] => 10.43 [14] => 11.42 [15] => 10.72 [16] => 9.64 [17] => 9.48 [18] => 9.28 [19] => 8.73 ) [Intangibles_pct] => Array ( [0] => 11.90 [1] => 20.95 [2] => 17.68 [3] => 15.25 [4] => 12.67 [5] => 11.24 [6] => 6.76 [7] => 1.25 [8] => 1.43 [9] => 4.26 [10] => 2.96 [11] => 5.22 [12] => 49.89 [13] => 54.31 [14] => 51.15 [15] => 44.52 [16] => 36.53 [17] => 38.24 [18] => 32.62 [19] => 37.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.59 [1] => 12.22 [2] => 12.08 [3] => 13.68 [4] => 13.43 [5] => 12.01 [6] => 8.11 [7] => 26.66 [8] => 12.65 [9] => 18.78 [10] => 15.32 [11] => 13.40 [12] => 2.57 [13] => 2.97 [14] => 4.01 [15] => 3.54 [16] => 5.77 [17] => 4.70 [18] => 4.35 [19] => 3.23 ) [Accts Payable_pct] => Array ( [0] => 19.68 [1] => 17.61 [2] => 19.37 [3] => 17.89 [4] => 21.03 [5] => 18.76 [6] => 13.94 [7] => 10.50 [8] => 14.15 [9] => 17.81 [10] => 15.66 [11] => 12.43 [12] => 8.71 [13] => 10.03 [14] => 10.20 [15] => 10.53 [16] => 10.32 [17] => 10.24 [18] => 11.35 [19] => 11.24 ) [Short-Term Debt_pct] => Array ( [0] => 4.59 [1] => 4.44 [2] => 4.93 [3] => 5.75 [4] => 3.63 [5] => 6.37 [6] => 3.00 [7] => 3.67 [8] => 4.97 [9] => 1.39 [10] => 0.58 [11] => 24.19 [12] => 1.77 [13] => 0.60 [14] => 0.06 [15] => 0.24 [16] => 8.07 [17] => 0.99 [18] => 0.53 [19] => 0.53 ) [Other Current Liab._pct] => Array ( [0] => 6.27 [1] => 3.14 [2] => 3.50 [3] => 2.32 [4] => 2.95 [5] => 6.23 [6] => 5.00 [7] => 5.59 [8] => 3.22 [9] => 2.65 [10] => 4.12 [11] => 0.00 [12] => 0.93 [13] => 0.25 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.06 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 30.54 [1] => 25.19 [2] => 27.80 [3] => 25.97 [4] => 27.62 [5] => 31.36 [6] => 21.94 [7] => 19.76 [8] => 22.34 [9] => 21.85 [10] => 20.36 [11] => 36.63 [12] => 11.41 [13] => 10.88 [14] => 10.26 [15] => 10.77 [16] => 18.40 [17] => 11.22 [18] => 11.93 [19] => 11.77 ) [Long-Term Debt_pct] => Array ( [0] => 7.90 [1] => 20.26 [2] => 12.59 [3] => 10.19 [4] => 15.07 [5] => 15.59 [6] => 29.67 [7] => 21.74 [8] => 29.14 [9] => 32.67 [10] => 25.26 [11] => 2.02 [12] => 27.85 [13] => 24.17 [14] => 23.12 [15] => 19.79 [16] => 18.47 [17] => 17.81 [18] => 16.48 [19] => 19.84 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.63 [1] => 3.73 [2] => 4.05 [3] => 3.70 [4] => 5.16 [5] => 5.67 [6] => 4.06 [7] => 10.73 [8] => 3.78 [9] => 4.54 [10] => 4.92 [11] => 6.39 [12] => 6.23 [13] => 8.13 [14] => 6.97 [15] => 5.45 [16] => 5.87 [17] => 8.56 [18] => 8.00 [19] => 7.27 ) [Total Liabilities_pct] => Array ( [0] => 43.07 [1] => 49.18 [2] => 44.45 [3] => 39.85 [4] => 47.84 [5] => 52.62 [6] => 55.67 [7] => 52.23 [8] => 55.26 [9] => 59.05 [10] => 50.54 [11] => 45.03 [12] => 45.50 [13] => 43.18 [14] => 40.36 [15] => 36.01 [16] => 42.73 [17] => 37.60 [18] => 36.41 [19] => 38.88 ) [netcash] => Array ( [0] => -1.27 [1] => -2.1 [2] => -1.86 [3] => -1.42 [4] => -1.75 [5] => -2 [6] => -1.23 [7] => -1.12 [8] => -0.87 [9] => -2.03 [10] => -0.94 [11] => 0.05 [12] => -4.14 [13] => -5.48 [14] => -5.37 [15] => -2.52 [16] => -2.65 [17] => -2.01 [18] => -1.26 [19] => -1.55 ) [NCAV] => Array ( [0] => -0.56 [1] => -1.27 [2] => -0.92 [3] => -0.61 [4] => -0.86 [5] => -1.06 [6] => -0.17 [7] => -0.54 [8] => -0.09 [9] => -1.25 [10] => -0.07 [11] => 0.92 [12] => -2.9 [13] => -3.98 [14] => -3.61 [15] => -0.75 [16] => -0.69 [17] => 0.2 [18] => 1.03 [19] => 1.15 ) [NCAV_real] => Array ( [0] => 0.11 [1] => -0.48 [2] => -0 [3] => 0.3 [4] => 0.09 [5] => -0.03 [6] => 0.87 [7] => 0.18 [8] => 0.78 [9] => -0.41 [10] => 0.9 [11] => 2.06 [12] => -1.63 [13] => -2.33 [14] => -1.55 [15] => 1.29 [16] => 1.45 [17] => 2.78 [18] => 5.3 [19] => 4.07 ) [Book Value Per Share] => Array ( [0] => 2.36 [1] => 2.58 [2] => 2.86 [3] => 3.18 [4] => 2.66 [5] => 2.34 [6] => 3.32 [7] => 3.73 [8] => 3.12 [9] => 2.75 [10] => 4.25 [11] => 5.95 [12] => 10.37 [13] => 12.18 [14] => 13.33 [15] => 15.84 [16] => 15.57 [17] => 17.39 [18] => 19.44 [19] => 21.75 ) [Tangibles_book_per_share] => Array ( [0] => 1.87 [1] => 1.52 [2] => 1.95 [3] => 2.37 [4] => 2.02 [5] => 1.79 [6] => 2.82 [7] => 3.63 [8] => 3.02 [9] => 2.47 [10] => 4 [11] => 5.39 [12] => 0.88 [13] => 0.54 [14] => 1.9 [15] => 4.82 [16] => 5.64 [17] => 6.74 [18] => 9.47 [19] => 8.32 ) [deb2equity] => Array ( [0] => 0.219 [1] => 0.486 [2] => 0.316 [3] => 0.265 [4] => 0.359 [5] => 0.464 [6] => 0.737 [7] => 0.532 [8] => 0.762 [9] => 0.832 [10] => 0.522 [11] => 0.477 [12] => 0.544 [13] => 0.436 [14] => 0.389 [15] => 0.313 [16] => 0.463 [17] => 0.301 [18] => 0.267 [19] => 0.333 ) [debt2rev_totaldebt] => Array ( [0] => 132.3 [1] => 325.2 [2] => 236.6 [3] => 223 [4] => 249.6 [5] => 294.1 [6] => 643.9 [7] => 519.9 [8] => 616.1 [9] => 597.7 [10] => 583.2 [11] => 747.1 [12] => 1708.4 [13] => 1629.9 [14] => 1574.9 [15] => 1509.4 [16] => 2204.8 [17] => 1599.3 [18] => 1561.2 [19] => 2153.9 ) [debt2rev] => Array ( [0] => 0.14 [1] => 0.305 [2] => 0.205 [3] => 0.194 [4] => 0.193 [5] => 0.202 [6] => 0.61 [7] => 0.432 [8] => 0.432 [9] => 0.337 [10] => 0.283 [11] => 0.319 [12] => 0.558 [13] => 0.414 [14] => 0.358 [15] => 0.335 [16] => 0.448 [17] => 0.295 [18] => 0.276 [19] => 0.342 ) [cogs2rev] => Array ( [0] => 0.30 [1] => 0.31 [2] => 0.34 [3] => 0.29 [4] => 0.27 [5] => 0.25 [6] => 0.24 [7] => 0.21 [8] => 0.18 [9] => 0.19 [10] => 0.19 [11] => 0.16 [12] => 0.19 [13] => 0.17 [14] => 0.17 [15] => 0.17 [16] => 0.15 [17] => 0.14 [18] => 0.13 [19] => 0.13 ) [inventory2rev] => Array ( [0] => 0.102 [1] => 0.113 [2] => 0.112 [3] => 0.129 [4] => 0.095 [5] => 0.09 [6] => 0.116 [7] => 0.046 [8] => 0.049 [9] => 0.043 [10] => 0.044 [11] => 0.038 [12] => 0.055 [13] => 0.057 [14] => 0.06 [15] => 0.047 [16] => 0.047 [17] => 0.046 [18] => 0.048 [19] => 0.045 ) [ar2asset] => Array ( [0] => 0.17 [1] => 0.156 [2] => 0.18 [3] => 0.134 [4] => 0.169 [5] => 0.189 [6] => 0.147 [7] => 0.08 [8] => 0.122 [9] => 0.125 [10] => 0.108 [11] => 0.086 [12] => 0.067 [13] => 0.07 [14] => 0.079 [15] => 0.077 [16] => 0.078 [17] => 0.086 [18] => 0.081 [19] => 0.084 ) [cash2asset] => Array ( [0] => 0.123 [1] => 0.078 [2] => 0.083 [3] => 0.129 [4] => 0.136 [5] => 0.122 [6] => 0.393 [7] => 0.379 [8] => 0.428 [9] => 0.289 [10] => 0.396 [11] => 0.455 [12] => 0.237 [13] => 0.176 [14] => 0.163 [15] => 0.258 [16] => 0.33 [17] => 0.304 [18] => 0.323 [19] => 0.345 ) [equity2asset] => Array ( [0] => 0.569 [1] => 0.508 [2] => 0.555 [3] => 0.601 [4] => 0.522 [5] => 0.474 [6] => 0.443 [7] => 0.478 [8] => 0.447 [9] => 0.409 [10] => 0.495 [11] => 0.55 [12] => 0.545 [13] => 0.568 [14] => 0.596 [15] => 0.64 [16] => 0.573 [17] => 0.624 [18] => 0.636 [19] => 0.611 ) [equity2liab_tangbile] => Array ( [0] => 1.045 [1] => 0.607 [2] => 0.852 [3] => 1.126 [4] => 0.825 [5] => 0.687 [6] => 0.675 [7] => 0.891 [8] => 0.784 [9] => 0.621 [10] => 0.92 [11] => 1.105 [12] => 0.101 [13] => 0.058 [14] => 0.21 [15] => 0.541 [16] => 0.485 [17] => 0.643 [18] => 0.851 [19] => 0.602 ) [ppe2asset] => Array ( [0] => 0.297 [1] => 0.272 [2] => 0.258 [3] => 0.256 [4] => 0.243 [5] => 0.247 [6] => 0.178 [7] => 0.176 [8] => 0.195 [9] => 0.241 [10] => 0.208 [11] => 0.173 [12] => 0.106 [13] => 0.104 [14] => 0.114 [15] => 0.107 [16] => 0.096 [17] => 0.095 [18] => 0.093 [19] => 0.087 ) [interest2rev] => Array ( [0] => -1.161 [1] => -1.302 [2] => -1.08 [3] => -0.775 [4] => -1.265 [5] => -1.04 [6] => -1.536 [7] => -1.505 [8] => -1.221 [9] => -0.881 [10] => -0.879 [11] => -0.529 [12] => -1.965 [13] => -1.813 [14] => -1.942 [15] => -1.708 [16] => -1.6 [17] => -1.325 [18] => -1.126 [19] => -1.19 ) [std2asset] => Array ( [0] => 0.305 [1] => 0.252 [2] => 0.278 [3] => 0.26 [4] => 0.276 [5] => 0.314 [6] => 0.219 [7] => 0.198 [8] => 0.223 [9] => 0.218 [10] => 0.204 [11] => 0.366 [12] => 0.114 [13] => 0.109 [14] => 0.103 [15] => 0.108 [16] => 0.184 [17] => 0.112 [18] => 0.119 [19] => 0.118 ) [ltd2asset] => Array ( [0] => 0.079 [1] => 0.203 [2] => 0.126 [3] => 0.102 [4] => 0.151 [5] => 0.156 [6] => 0.297 [7] => 0.217 [8] => 0.291 [9] => 0.327 [10] => 0.253 [11] => 0.02 [12] => 0.279 [13] => 0.242 [14] => 0.231 [15] => 0.198 [16] => 0.185 [17] => 0.178 [18] => 0.165 [19] => 0.198 ) [turnover] => Array ( [0] => 0.894 [1] => 0.811 [2] => 0.857 [3] => 0.821 [4] => 0.971 [5] => 1.085 [6] => 0.535 [7] => 0.588 [8] => 0.789 [9] => 1.009 [10] => 0.912 [11] => 0.822 [12] => 0.531 [13] => 0.599 [14] => 0.648 [15] => 0.598 [16] => 0.592 [17] => 0.637 [18] => 0.615 [19] => 0.596 ) [CF_Net Income] => Array ( [0] => 110.7 [1] => 72.5 [2] => 77.1 [3] => 128.3 [4] => -90.2 [5] => 188.2 [6] => 215.1 [7] => 170 [8] => 64 [9] => -52.5 [10] => 377.1 [11] => 403.9 [12] => -127.4 [13] => 499.3 [14] => 564.7 [15] => 623.8 [16] => 4.9 [17] => 938.1 [18] => 1102.5 [19] => 988.7 ) [buybackratio] => Array ( [0] => -0.09 [1] => -0.21 [2] => -0.24 [3] => -0.14 [4] => 0.4 [5] => -0.15 [6] => -0.69 [7] => -0.18 [8] => -0.38 [9] => 0.9 [10] => -0.22 [11] => -0.37 [12] => 1.43 [13] => -0.28 [14] => -0.09 [15] => -0.1 [16] => -47.76 [17] => -0.28 [18] => -0.22 [19] => -0.18 ) [grahamnumber] => Array ( [0] => 4.27 [1] => 3.09 [2] => 3.59 [3] => 5.09 [4] => 0 [5] => 5.29 [6] => 6.32 [7] => 7.3 [8] => 4.1 [9] => 0 [10] => 11.36 [11] => 13.64 [12] => 0 [13] => 4.45 [14] => 8.91 [15] => 14.91 [16] => 1.43 [17] => 21.58 [18] => 27.94 [19] => 28.32 ) [CF_DDA] => Array ( [0] => 57.8 [1] => 68.7 [2] => 80.3 [3] => 79.8 [4] => 86.8 [5] => 82.4 [6] => 86.8 [7] => 63.1 [8] => 56 [9] => 66.5 [10] => 80.1 [11] => 88.7 [12] => 161.5 [13] => 218.7 [14] => 264.4 [15] => 262.1 [16] => 257.1 [17] => 253.4 [18] => 256.6 [19] => 254.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 166.4 [1] => 76.7 [2] => 175.2 [3] => 209.8 [4] => 52.7 [5] => 254.3 [6] => 354.1 [7] => 292 [8] => 219.6 [9] => 435.3 [10] => 548.5 [11] => 424.6 [12] => 746.9 [13] => 792.5 [14] => 682.5 [15] => 1113.3 [16] => 463.9 [17] => 1081.9 [18] => 1599.9 [19] => 1695.4 ) [Cash Flow from Others] => Array ( [0] => 7.5 [1] => 3.6 [2] => 86.7 [3] => -9.5 [4] => 86.6 [5] => -10.7 [6] => 4 [7] => 46.8 [8] => 196.5 [9] => 424.4 [10] => -2.3 [11] => 54.1 [12] => 675.9 [13] => 189.3 [14] => 159.2 [15] => 227.1 [16] => 519 [17] => 121.8 [18] => 157.7 [19] => 597.5 ) [Cash Flow_PPE] => Array ( [0] => -56.8 [1] => -61.6 [2] => -59.7 [3] => -54 [4] => -41.8 [5] => -49.6 [6] => -65.8 [7] => -79.5 [8] => -71.9 [9] => -109.6 [10] => -96.4 [11] => -183.6 [12] => -156.5 [13] => -173.3 [14] => -189.6 [15] => -95.8 [16] => -115.7 [17] => -128.6 [18] => -155.4 [19] => -183.2 ) [Cash Flow_EXPD] => Array ( [0] => -17.5 [1] => -162 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -70.2 [8] => 0 [9] => -469.5 [10] => 0 [11] => 0 [12] => -1328.7 [13] => -659.8 [14] => -144 [15] => -12.8 [16] => -71.5 [17] => -101.4 [18] => -349.2 [19] => -849.4 ) [Cash Flow_CPEX] => Array ( [0] => -58.3 [1] => -62.5 [2] => -59.7 [3] => -64.4 [4] => -50.6 [5] => -63.3 [6] => -66.9 [7] => -84.1 [8] => -78.8 [9] => -109.6 [10] => -96.4 [11] => -191.4 [12] => -161.3 [13] => -182.5 [14] => -316.9 [15] => -125.7 [16] => -157 [17] => -130.1 [18] => -161.3 [19] => -184 ) [Cash Flow from Investing] => Array ( [0] => -135.1 [1] => -277.8 [2] => -74.4 [3] => -83.9 [4] => -11.8 [5] => -53 [6] => -85.3 [7] => -166.8 [8] => -79.6 [9] => -594.9 [10] => -106.8 [11] => -182.1 [12] => -1484.6 [13] => -833.1 [14] => -459.7 [15] => -98.7 [16] => -977.2 [17] => 340.8 [18] => -589.3 [19] => -1375.3 ) [Net Issuance of Stock] => Array ( [0] => -11.3 [1] => 15.4 [2] => 18.2 [3] => -15.4 [4] => 3.1 [5] => -196.5 [6] => 25.3 [7] => -100 [8] => -156.4 [9] => -43.6 [10] => 18.4 [11] => 55.6 [12] => -125.1 [13] => -49.1 [14] => -178.5 [15] => -42 [16] => -52 [17] => -197.7 [18] => -662.6 [19] => -471.4 ) [Issuance of Stock] => Array ( [0] => 10.3 [1] => 15.4 [2] => 18.2 [3] => 18.6 [4] => 36 [5] => 28.8 [6] => 148.1 [7] => 30.9 [8] => 24.4 [9] => 47 [10] => 83.6 [11] => 149.9 [12] => 182.7 [13] => 137.4 [14] => 51.6 [15] => 63.5 [16] => 234 [17] => 264 [18] => 246.4 [19] => 179.3 ) [Net Issuance of Debt] => Array ( [0] => -11.6 [1] => 190.2 [2] => -80.2 [3] => -5.7 [4] => 23.4 [5] => 20.1 [6] => 362.4 [7] => -15.5 [8] => 85.8 [9] => -26.3 [10] => -23 [11] => 157 [12] => 958.3 [13] => -108.5 [14] => -34.7 [15] => -86.2 [16] => 654.6 [17] => -778.2 [18] => -35.1 [19] => 605.3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -26.5 [1] => -29.9 [2] => -31.5 [3] => -33.4 [4] => -62.4 [5] => -37 [6] => -41.9 [7] => -47.5 [8] => -46.7 [9] => -46.9 [10] => -47.3 [11] => -52.3 [12] => -58.4 [13] => -60.8 [14] => -60.7 [15] => -60.6 [16] => -60.6 [17] => -61.1 [18] => -60.4 [19] => -77.4 ) [Cash from Financing] => Array ( [0] => -49.4 [1] => 175.7 [2] => -93.5 [3] => -54.5 [4] => -35.9 [5] => -213.4 [6] => 345.8 [7] => -163 [8] => -129.1 [9] => -116.8 [10] => -51.9 [11] => 160.3 [12] => 803 [13] => -182.4 [14] => -262.8 [15] => -181.5 [16] => 563 [17] => -1002.3 [18] => -717.5 [19] => 28.2 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => 3.5527136788E-15 [3] => 0 [4] => 0 [5] => 0 [6] => 3.5527136788E-14 [7] => 0 [8] => -11.8 [9] => 0 [10] => 0 [11] => 7.1054273576E-15 [12] => 28.2 [13] => 36 [14] => 11.1 [15] => 7.3 [16] => 21 [17] => 34.7 [18] => 40.6 [19] => -28.3 ) [Net Change in Cash] => Array ( [0] => -11.1 [1] => -28.4 [2] => 9.7 [3] => 68.9 [4] => 0.7 [5] => -18.7 [6] => 611 [7] => -42.7 [8] => -0.9 [9] => -266.4 [10] => 387.2 [11] => 401.5 [12] => 73.1 [13] => -211.5 [14] => -47.5 [15] => 836.7 [16] => 44.1 [17] => 414.9 [18] => 295.7 [19] => 344.3 ) [NetChangeinCash_others] => Array ( [0] => 7 [1] => -3 [2] => 2.4 [3] => -2.5 [4] => -4.3 [5] => -6.6 [6] => -3.6 [7] => -4.9 [8] => -11.8 [9] => 10 [10] => -2.6 [11] => -1.3 [12] => 7.8 [13] => 11.5 [14] => -7.5 [15] => 3.6 [16] => -5.6 [17] => -5.5 [18] => 2.6 [19] => -4 ) [total_freecashflow] => Array ( [0] => 108.1 [1] => 14.2 [2] => 115.5 [3] => 145.4 [4] => 2.1 [5] => 191 [6] => 287.2 [7] => 207.9 [8] => 140.8 [9] => 325.7 [10] => 452.1 [11] => 233.2 [12] => 585.6 [13] => 610 [14] => 365.6 [15] => 987.6 [16] => 306.9 [17] => 951.8 [18] => 1438.6 [19] => 1511.4 ) [CF_Net Income_pct] => Array ( [0] => 66.53 [1] => 94.52 [2] => 44.01 [3] => 61.15 [4] => -171.16 [5] => 74.01 [6] => 60.75 [7] => 58.22 [8] => 29.14 [9] => -12.06 [10] => 68.75 [11] => 95.12 [12] => -17.06 [13] => 63.00 [14] => 82.74 [15] => 56.03 [16] => 1.06 [17] => 86.71 [18] => 68.91 [19] => 58.32 ) [CF_DDA_pct] => Array ( [0] => 58 [1] => 69 [2] => 80 [3] => 80 [4] => 87 [5] => 82 [6] => 87 [7] => 63 [8] => 56 [9] => 67 [10] => 80 [11] => 89 [12] => 162 [13] => 219 [14] => 264 [15] => 262 [16] => 257 [17] => 253 [18] => 257 [19] => 255 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -35.04 [1] => -81.49 [2] => -34.08 [3] => -30.70 [4] => -96.02 [5] => -24.89 [6] => -18.89 [7] => -28.80 [8] => -35.88 [9] => -25.18 [10] => -17.58 [11] => -45.08 [12] => -21.60 [13] => -23.03 [14] => -46.43 [15] => -11.29 [16] => -33.84 [17] => -12.03 [18] => -10.08 [19] => -10.85 ) [Cash Flow from Investing_pct] => Array ( [0] => -81.19 [1] => -362.19 [2] => -42.47 [3] => -39.99 [4] => -22.39 [5] => -20.84 [6] => -24.09 [7] => -57.12 [8] => -36.25 [9] => -136.66 [10] => -19.47 [11] => -42.89 [12] => -198.77 [13] => -105.12 [14] => -67.36 [15] => -8.87 [16] => -210.65 [17] => 31.50 [18] => -36.83 [19] => -81.12 ) [Net Issuance of Stock_pct] => Array ( [0] => -6.79 [1] => 20.08 [2] => 10.39 [3] => -7.34 [4] => 5.88 [5] => -77.27 [6] => 7.14 [7] => -34.25 [8] => -71.22 [9] => -10.02 [10] => 3.35 [11] => 13.09 [12] => -16.75 [13] => -6.20 [14] => -26.15 [15] => -3.77 [16] => -11.21 [17] => -18.27 [18] => -41.42 [19] => -27.80 ) [Net Issuance of Debt_pct] => Array ( [0] => -6.97 [1] => 247.98 [2] => -45.78 [3] => -2.72 [4] => 44.40 [5] => 7.90 [6] => 102.34 [7] => -5.31 [8] => 39.07 [9] => -6.04 [10] => -4.19 [11] => 36.98 [12] => 128.30 [13] => -13.69 [14] => -5.08 [15] => -7.74 [16] => 141.11 [17] => -71.93 [18] => -2.19 [19] => 35.70 ) [Dividends_pct] => Array ( [0] => -15.93 [1] => -38.98 [2] => -17.98 [3] => -15.92 [4] => -118.41 [5] => -14.55 [6] => -11.83 [7] => -16.27 [8] => -21.27 [9] => -10.77 [10] => -8.62 [11] => -12.32 [12] => -7.82 [13] => -7.67 [14] => -8.89 [15] => -5.44 [16] => -13.06 [17] => -5.65 [18] => -3.78 [19] => -4.57 ) [Other Financing_pct] => Array ( [0] => -29.69 [1] => 229.07 [2] => -53.37 [3] => -25.98 [4] => -68.12 [5] => -83.92 [6] => 97.66 [7] => -55.82 [8] => -58.79 [9] => -26.83 [10] => -9.46 [11] => 37.75 [12] => 107.51 [13] => -23.02 [14] => -38.51 [15] => -16.30 [16] => 121.36 [17] => -92.64 [18] => -44.85 [19] => 1.66 ) [Cash from Financing_pct] => Array ( [0] => -29.69 [1] => 229.07 [2] => -53.37 [3] => -25.98 [4] => -68.12 [5] => -83.92 [6] => 97.66 [7] => -55.82 [8] => -53.42 [9] => -26.83 [10] => -9.46 [11] => 37.75 [12] => 103.74 [13] => -27.56 [14] => -40.13 [15] => -16.96 [16] => 116.84 [17] => -95.85 [18] => -47.38 [19] => 3.33 ) [Net Change in Cash_pct] => Array ( [0] => -6.67 [1] => -37.03 [2] => 5.54 [3] => 32.84 [4] => 1.33 [5] => -7.35 [6] => 172.55 [7] => -14.62 [8] => -0.41 [9] => -61.20 [10] => 70.59 [11] => 94.56 [12] => 9.79 [13] => -26.69 [14] => -6.96 [15] => 75.15 [16] => 9.51 [17] => 38.35 [18] => 18.48 [19] => 20.31 ) [total_freecashflow_pct] => Array ( [0] => 64.96 [1] => 18.51 [2] => 65.92 [3] => 69.30 [4] => 3.98 [5] => 75.11 [6] => 81.11 [7] => 71.20 [8] => 64.12 [9] => 74.82 [10] => 82.42 [11] => 54.92 [12] => 78.40 [13] => 76.97 [14] => 53.57 [15] => 88.71 [16] => 66.16 [17] => 87.97 [18] => 89.92 [19] => 89.15 ) [per share rev] => Array ( [0] => 3.71 [1] => 4.12 [2] => 4.41 [3] => 4.34 [4] => 4.96 [5] => 5.36 [6] => 3.95 [7] => 4.49 [8] => 5.44 [9] => 6.75 [10] => 7.7 [11] => 8.73 [12] => 10.34 [13] => 12.78 [14] => 14.37 [15] => 14.73 [16] => 15.97 [17] => 17.47 [18] => 18.39 [19] => 20.88 ) [per share eps] => Array ( [0] => 0.433 [1] => 0.28 [2] => 0.295 [3] => 0.485 [4] => -0.345 [5] => 0.695 [6] => 0.805 [7] => 0.84 [8] => 0.285 [9] => -0.2 [10] => 1.41 [11] => 1.505 [12] => -0.43 [13] => 1.62 [14] => 1.84 [15] => 2.03 [16] => 0 [17] => 3.01 [18] => 3.58 [19] => 3.26 ) [eps_nri] => Array ( [0] => 0.43 [1] => 0.28 [2] => 0.3 [3] => 0.49 [4] => -0.35 [5] => 0.7 [6] => 0.62 [7] => 0.85 [8] => 0.25 [9] => -0.2 [10] => 1.41 [11] => 1.51 [12] => -0.43 [13] => 1.62 [14] => 1.84 [15] => 2.03 [16] => 0 [17] => 3.01 [18] => 3.57 [19] => 4.2 ) [per share_freecashflow] => Array ( [0] => 0.42 [1] => 0.05 [2] => 0.44 [3] => 0.55 [4] => 0.01 [5] => 0.71 [6] => 1.07 [7] => 0.78 [8] => 0.54 [9] => 1.24 [10] => 1.69 [11] => 0.87 [12] => 1.98 [13] => 1.98 [14] => 1.19 [15] => 3.23 [16] => 1 [17] => 3.07 [18] => 4.68 [19] => 5.01 ) [ROE] => Array ( [0] => 18.35 [1] => 10.84 [2] => 10.28 [3] => 15.25 [4] => -12.96 [5] => 29.66 [6] => 24.62 [7] => 23.01 [8] => 9.3 [9] => -7.31 [10] => 33.78 [11] => 25.78 [12] => -4.05 [13] => 13.36 [14] => 13.9 [15] => 12.88 [16] => 0.01 [17] => 17.6 [18] => 18.82 [19] => 15.24 ) [payout] => Array ( [0] => 0.242 [1] => 0.421 [2] => 0.407 [3] => 0.268 [4] => 0 [5] => 0.201 [6] => 0.199 [7] => 0.214 [8] => 0.632 [9] => 0 [10] => 0.128 [11] => 0.133 [12] => 0 [13] => 0.123 [14] => 0.109 [15] => 0.099 [16] => 0 [17] => 0.066 [18] => 0.056 [19] => 0.061 ) [ROA] => Array ( [0] => 10.45 [1] => 5.51 [2] => 5.71 [3] => 9.17 [4] => -6.76 [5] => 14.05 [6] => 10.91 [7] => 10.99 [8] => 4.16 [9] => -2.99 [10] => 16.71 [11] => 14.17 [12] => -2.21 [13] => 7.59 [14] => 8.29 [15] => 8.24 [16] => 0.01 [17] => 10.98 [18] => 11.97 [19] => 9.32 ) [ROC_capital] => Array ( [0] => 878.6 [1] => 973.3 [2] => 1063.3 [3] => 1114.9 [4] => 1116.3 [5] => 1178.5 [6] => 1817.5 [7] => 1595.4 [8] => 1687.4 [9] => 1474.9 [10] => 1992.3 [11] => 2512.7 [12] => 2947.2 [13] => 3089.1 [14] => 3405.3 [15] => 4283.1 [16] => 5171 [17] => 5337.3 [18] => 6747.6 [19] => 6744.9 ) [ROC] => Array ( [0] => 12.6 [1] => 7.45 [2] => 7.25 [3] => 11.51 [4] => -8.08 [5] => 15.97 [6] => 11.83 [7] => 14.1 [8] => 4.46 [9] => -3.56 [10] => 18.93 [11] => 16.07 [12] => -4.32 [13] => 16.16 [14] => 16.54 [15] => 14.51 [16] => 0.01 [17] => 17.51 [18] => 16.28 [19] => 14.61 ) [ROC_JOEL_capital] => Array ( [0] => 394.5 [1] => 504.4 [2] => 527.5 [3] => 530.5 [4] => 484.5 [5] => 530.3 [6] => 530.7 [7] => 371 [8] => 464.3 [9] => 484.1 [10] => 503.2 [11] => 668.9 [12] => 816.2 [13] => 976.7 [14] => 1243 [15] => 1173.8 [16] => 1196.2 [17] => 1398.2 [18] => 1777.3 [19] => 1405.1 ) [ROC_JOEL] => Array ( [0] => 39.7 [1] => 24.05 [2] => 20.97 [3] => 28.09 [4] => 44.91 [5] => 47.61 [6] => 42.57 [7] => 65.23 [8] => 27.78 [9] => -4.9 [10] => 104.81 [11] => 85.35 [12] => -0.39 [13] => 73.66 [14] => 64.04 [15] => 79.06 [16] => 21.62 [17] => 97.63 [18] => 90.64 [19] => 128.77 ) [ROC_JOEL_new] => Array ( [0] => 38.45 [1] => 24.94 [2] => 20.59 [3] => 28.23 [4] => -7.52 [5] => 47.12 [6] => 43.16 [7] => 64.58 [8] => 20.02 [9] => -2.43 [10] => 90.77 [11] => 77.81 [12] => 4.2 [13] => 64.68 [14] => 57.94 [15] => 66.15 [16] => 17.3 [17] => 82.17 [18] => 77.42 [19] => 104.98 ) [grossmargin] => Array ( [0] => 69.74 [1] => 69.27 [2] => 65.89 [3] => 71.29 [4] => 72.82 [5] => 74.71 [6] => 75.63 [7] => 78.51 [8] => 81.62 [9] => 81.02 [10] => 81.46 [11] => 83.55 [12] => 81.21 [13] => 82.91 [14] => 82.71 [15] => 83.33 [16] => 85.32 [17] => 86.18 [18] => 86.7 [19] => 87.37 ) [pretaxmargin] => Array ( [0] => 16.78 [1] => 11.73 [2] => 9.34 [3] => 13.67 [4] => -4.45 [5] => 18.52 [6] => 22.33 [7] => 21.65 [8] => 6.3 [9] => -1.67 [10] => 25.84 [11] => 25.58 [12] => -0.64 [13] => 17.46 [14] => 17.31 [15] => 18.84 [16] => 3.47 [17] => 23.98 [18] => 27.11 [19] => 27.47 ) [operatingmargin] => Array ( [0] => 16.53 [1] => 11.37 [2] => 9.56 [3] => 12.97 [4] => 16.79 [5] => 17.39 [6] => 21.41 [7] => 20.13 [8] => 9.05 [9] => -1.34 [10] => 25.62 [11] => 24.37 [12] => -0.1 [13] => 18.26 [14] => 18.08 [15] => 20.61 [16] => 5.26 [17] => 25.19 [18] => 28.53 [19] => 28.72 ) [netmargin] => Array ( [0] => 11.69 [1] => 6.79 [2] => 6.66 [3] => 11.17 [4] => -6.96 [5] => 12.96 [6] => 20.39 [7] => 18.7 [8] => 5.28 [9] => -2.96 [10] => 18.32 [11] => 17.24 [12] => -4.16 [13] => 12.68 [14] => 12.79 [15] => 13.8 [16] => 0.01 [17] => 17.24 [18] => 19.46 [19] => 15.64 ) [pettm] => Array ( [0] => 15.090 [1] => 27.140 [2] => 27.970 [3] => 16.160 [4] => 0.000 [5] => 33.810 [6] => 57.020 [7] => 42.580 [8] => 92.940 [9] => 0.000 [10] => 28.630 [11] => 36.080 [12] => 0.000 [13] => 39.650 [14] => 22.230 [15] => 31.020 [16] => 0.000 [17] => 29.120 [18] => 25.610 [19] => 33.990 ) [penri] => Array ( [0] => 0.00 [1] => 26.39 [2] => 27.06 [3] => 15.81 [4] => 0.00 [5] => 33.43 [6] => 55.65 [7] => 42.12 [8] => 90.03 [9] => 0.00 [10] => 28.35 [11] => 35.99 [12] => 0.00 [13] => 39.65 [14] => 22.28 [15] => 31.04 [16] => 0.00 [17] => 29.15 [18] => 25.69 [19] => 26.45 ) [pe] => Array ( [0] => 15.090 [1] => 27.140 [2] => 27.970 [3] => 16.160 [4] => 0.000 [5] => 33.810 [6] => 57.020 [7] => 42.580 [8] => 92.940 [9] => 0.000 [10] => 28.630 [11] => 36.080 [12] => 0.000 [13] => 39.650 [14] => 22.230 [15] => 31.020 [16] => 0.000 [17] => 29.120 [18] => 25.610 [19] => 33.990 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.210 [7] => 11.050 [8] => 8.380 [9] => 15.360 [10] => 10.240 [11] => 8.320 [12] => 68.030 [13] => 116.800 [14] => 22.780 [15] => 13.020 [16] => 12.110 [17] => 13.000 [18] => 11.610 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.96 [6] => 10.28 [7] => 20.68 [8] => 8 [9] => 0 [10] => 0 [11] => 24.68 [12] => -5.15 [13] => 40.5 [14] => 45.25 [15] => 50.75 [16] => -1.5 [17] => 27.16 [18] => 27.95 [19] => 91.73 ) [pfcf] => Array ( [0] => 17.510 [1] => 127.550 [2] => 19.070 [3] => 14.370 [4] => 1544.600 [5] => 33.430 [6] => 42.380 [7] => 46.500 [8] => 55.400 [9] => 31.220 [10] => 23.990 [11] => 61.340 [12] => 30.860 [13] => 32.280 [14] => 33.880 [15] => 19.510 [16] => 64.180 [17] => 28.580 [18] => 19.600 [19] => 22.130 ) [ps] => Array ( [0] => 1.470 [1] => 1.860 [2] => 1.900 [3] => 1.820 [4] => 3.110 [5] => 4.360 [6] => 11.630 [7] => 6.460 [8] => 4.390 [9] => 5.680 [10] => 5.240 [11] => 6.170 [12] => 5.880 [13] => 5.000 [14] => 2.800 [15] => 4.280 [16] => 4.330 [17] => 5.020 [18] => 4.990 [19] => 5.300 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.358 [6] => 0.43 [7] => 0.588 [8] => 0.622 [9] => 0.818 [10] => 0.834 [11] => 1.072 [12] => 1.052 [13] => 1.298 [14] => 1.472 [15] => 1.578 [16] => 1.89 [17] => 1.9 [18] => 2.18 [19] => 2.71 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.600 [6] => 12.390 [7] => 24.330 [8] => 25.960 [9] => -22.180 [10] => -15.830 [11] => 16.450 [12] => 8.310 [13] => 40.660 [14] => 29.950 [15] => 29.120 [16] => 38.220 [17] => -2.130 [18] => 7.830 [19] => 21.840 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.890 [6] => 14.190 [7] => 25.970 [8] => 27.960 [9] => -19.780 [10] => -13.850 [11] => 19.540 [12] => 10.250 [13] => 43.000 [14] => 32.560 [15] => 32.420 [16] => 41.110 [17] => 0.550 [18] => 10.110 [19] => 24.270 ) [zscore] => Array ( [0] => 4.420 [1] => 3.670 [2] => 4.050 [3] => 4.360 [4] => 5.260 [5] => 8.030 [6] => 8.640 [7] => 7.470 [8] => 6.780 [9] => 7.650 [10] => 8.360 [11] => 9.110 [12] => 5.200 [13] => 5.630 [14] => 4.310 [15] => 5.980 [16] => 4.910 [17] => 7.060 [18] => 7.170 [19] => 7.010 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 6 [5] => 6 [6] => 7 [7] => 4 [8] => 7 [9] => 4 [10] => 8 [11] => 5 [12] => 4 [13] => 7 [14] => 6 [15] => 7 [16] => 5 [17] => 8 [18] => 9 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.650 [3] => -3.040 [4] => -3.120 [5] => -2.750 [6] => -2.700 [7] => -2.370 [8] => -2.460 [9] => -3.540 [10] => -2.820 [11] => -2.480 [12] => -2.020 [13] => -2.430 [14] => -2.440 [15] => -2.740 [16] => -2.790 [17] => -2.340 [18] => -2.750 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.28 [7] => 0.43 [8] => 0.49 [9] => 0.37 [10] => 0.69 [11] => 0.82 [12] => 0.58 [13] => 0.71 [14] => 0.94 [15] => 1.35 [16] => 1.09 [17] => 1.33 [18] => 2.08 [19] => 2.34 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 84.680 [6] => 108.790 [7] => 69.930 [8] => 58.590 [9] => 104.060 [10] => 59.120 [11] => 65.810 [12] => 103.720 [13] => 90.710 [14] => 42.820 [15] => 46.710 [16] => 63.110 [17] => 65.740 [18] => 44.120 [19] => 47.440 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.710 [6] => 7.150 [7] => 8.590 [8] => 9.180 [9] => 9.340 [10] => 13.030 [11] => 14.110 [12] => 20.670 [13] => 26.490 [14] => 30.910 [15] => 36.280 [16] => 31.670 [17] => 37.000 [18] => 41.590 [19] => 49.590 ) [medpsvalue] => Array ( [0] => 18.69 [1] => 20.76 [2] => 22.32 [3] => 21.92 [4] => 25.1 [5] => 27.47 [6] => 20.05 [7] => 27.98 [8] => 33.18 [9] => 34.14 [10] => 39.04 [11] => 44.19 [12] => 51.46 [13] => 64.84 [14] => 72.82 [15] => 74.34 [16] => 80.14 [17] => 88.27 [18] => 92.87 [19] => 105.9 ) [ev2rev] => Array ( [0] => 1.810 [1] => 2.080 [2] => 1.970 [3] => 1.890 [4] => 3.060 [5] => 4.450 [6] => 11.390 [7] => 6.140 [8] => 4.330 [9] => 5.710 [10] => 5.020 [11] => 5.820 [12] => 6.030 [13] => 5.110 [14] => 2.890 [15] => 4.170 [16] => 4.160 [17] => 4.760 [18] => 4.640 [19] => 5.000 ) [ev2ebitda] => Array ( [0] => 7.250 [1] => 10.660 [2] => 11.380 [3] => 8.810 [4] => 87.170 [5] => 17.620 [6] => 35.490 [7] => 25.090 [8] => 39.860 [9] => 192.240 [10] => 16.400 [11] => 19.420 [12] => 91.410 [13] => 20.690 [14] => 11.440 [15] => 15.800 [16] => 40.400 [17] => 15.890 [18] => 14.140 [19] => 15.300 ) [ev2ebit] => Array ( [0] => 10.920 [1] => 18.270 [2] => 20.660 [3] => 14.660 [4] => 18.230 [5] => 25.580 [6] => 53.200 [7] => 34.770 [8] => 48.160 [9] => 0.000 [10] => 19.590 [11] => 23.930 [12] => 0.000 [13] => 28.140 [14] => 15.980 [15] => 20.220 [16] => 79.150 [17] => 18.910 [18] => 16.250 [19] => 17.420 ) [earning_yield_greenblatt] => Array ( [0] => 9.16 [1] => 5.47 [2] => 4.84 [3] => 6.82 [4] => 5.49 [5] => 3.91 [6] => 1.88 [7] => 2.88 [8] => 2.08 [9] => 0 [10] => 5.1 [11] => 4.18 [12] => 0 [13] => 3.55 [14] => 6.26 [15] => 4.95 [16] => 1.26 [17] => 5.29 [18] => 6.15 [19] => 5.74 ) [p2medpsvalue] => Array ( [0] => 0.36 [1] => 0.37 [2] => 0.38 [3] => 0.36 [4] => 0.62 [5] => 0.86 [6] => 2.3 [7] => 1.28 [8] => 0.87 [9] => 1.12 [10] => 1.04 [11] => 1.22 [12] => 1.16 [13] => 0.99 [14] => 0.55 [15] => 0.85 [16] => 0.86 [17] => 0.99 [18] => 0.99 [19] => 1.05 ) [p2grahamnumber] => Array ( [0] => 1.56 [1] => 2.48 [2] => 2.34 [3] => 1.55 [4] => 0 [5] => 4.49 [6] => 7.31 [7] => 4.9 [8] => 7.03 [9] => 0 [10] => 3.57 [11] => 3.96 [12] => 0 [13] => 14.44 [14] => 4.53 [15] => 4.23 [16] => 48.02 [17] => 4.07 [18] => 3.28 [19] => 3.92 ) [p2tangible_book] => Array ( [0] => 3.56 [1] => 5.03 [2] => 4.3 [3] => 3.34 [4] => 7.65 [5] => 13.26 [6] => 16.38 [7] => 9.86 [8] => 9.54 [9] => 15.55 [10] => 10.13 [11] => 10.01 [12] => 68.03 [13] => 118.96 [14] => 21.22 [15] => 13.07 [16] => 12.18 [17] => 13.02 [18] => 9.69 [19] => 13.35 ) [pb] => Array ( [0] => 2.82 [1] => 2.97 [2] => 2.93 [3] => 2.49 [4] => 5.81 [5] => 10.14 [6] => 13.91 [7] => 9.6 [8] => 9.23 [9] => 13.97 [10] => 9.54 [11] => 9.07 [12] => 5.77 [13] => 5.27 [14] => 3.02 [15] => 3.98 [16] => 4.41 [17] => 5.05 [18] => 4.72 [19] => 5.11 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 947.2 [1] => 1067.2 [2] => 1156.9 [3] => 1149 [4] => 1296.1 [5] => 1452.4 [6] => 1055 [7] => 1202.4 [8] => 1425.3 [9] => 1771.4 [10] => 2058.9 [11] => 2342.6 [12] => 3063.3 [13] => 3938.9 [14] => 4403.4 [15] => 4503.6 [16] => 4919.4 [17] => 5419.1 [18] => 5646.6 [19] => 6300.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 79.8 [4] => 86.8 [5] => 82.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.2 [11] => 17.5 [12] => 79.6 [13] => 121.3 [14] => 150.9 [15] => 146.3 [16] => 138 [17] => 127.6 [18] => 90.2 [19] => 116.7 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 11 [1] => 13.9 [2] => 12.5 [3] => 8.9 [4] => 16.4 [5] => 15.1 [6] => 16.2 [7] => 18.1 [8] => 17.4 [9] => 15.6 [10] => 18.1 [11] => 12.4 [12] => 60.2 [13] => 71.4 [14] => 85.5 [15] => 76.9 [16] => 78.7 [17] => 71.8 [18] => 63.6 [19] => 75 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 749.1 [17] => 179.9 [18] => 260.6 [19] => 603 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 130.7 [1] => 102.3 [2] => 112 [3] => 180.9 [4] => 181.6 [5] => 162.9 [6] => 773.9 [7] => 774.9 [8] => 774 [9] => 507.6 [10] => 894.8 [11] => 1296.3 [12] => 1369.4 [13] => 1157.9 [14] => 1110.4 [15] => 1947.1 [16] => 1991.2 [17] => 2406.1 [18] => 2701.8 [19] => 3046.1 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 308.5 [1] => 375.1 [2] => 408.2 [3] => 459.8 [4] => 432.7 [5] => 442.2 [6] => 422.2 [7] => 720.7 [8] => 434.2 [9] => 530 [10] => 583.4 [11] => 665.3 [12] => 522.2 [13] => 698.8 [14] => 893.9 [15] => 849.3 [16] => 1834.4 [17] => 1311.3 [18] => 1893.1 [19] => 1732.3 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 208.6 [1] => 231.8 [2] => 261.5 [3] => 250.3 [4] => 280.6 [5] => 251.2 [6] => 274.8 [7] => 214.9 [8] => 255.7 [9] => 312.5 [10] => 353.5 [11] => 354.4 [12] => 502.4 [13] => 659.7 [14] => 692.6 [15] => 793.5 [16] => 857.8 [17] => 871.1 [18] => 1041.4 [19] => 1188.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 48.6 [1] => 58.5 [2] => 66.6 [3] => 80.5 [4] => 48.5 [5] => 85.3 [6] => 59.2 [7] => 75.1 [8] => 89.7 [9] => 24.4 [10] => 13.1 [11] => 689.6 [12] => 102 [13] => 39.7 [14] => 4.4 [15] => 18.1 [16] => 670.6 [17] => 83.9 [18] => 48.8 [19] => 55.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 115.6 [1] => 90.4 [2] => 101.9 [3] => 84.2 [4] => 108.2 [5] => 159.3 [6] => 178.5 [7] => 334 [8] => 126.5 [9] => 126.1 [10] => 204.1 [11] => 182.1 [12] => 413.2 [13] => 551.1 [14] => 473.6 [15] => 410.9 [16] => 487.8 [17] => 728.6 [18] => 739.6 [19] => 768.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.8 [1] => -3.9 [2] => 0.6 [3] => -8.9 [4] => -16.4 [5] => -0.8 [6] => 7.7 [7] => 12.5 [8] => -1.6 [9] => -2.6 [10] => -4 [11] => 23 [12] => -11.3 [13] => -6.1 [14] => -52 [15] => -69.9 [16] => -71.4 [17] => -64.9 [18] => -56.9 [19] => -68.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -450.3 [1] => -519.9 [2] => -536.9 [3] => -538.9 [4] => -600.8 [5] => -664.2 [6] => -492.9 [7] => -543.5 [8] => -679.8 [9] => -763.7 [10] => -871.8 [11] => -1025.5 [12] => -1494.9 [13] => -1898.8 [14] => -2120.5 [15] => -2183.6 [16] => -2883.9 [17] => -2500 [18] => -2449.7 [19] => -2774 ) [BS_MoneyMarket] => Array ( [0] => -130.7 [1] => -102.3 [2] => -112 [3] => -180.9 [4] => -181.6 [5] => -162.9 [6] => -773.9 [7] => -774.9 [8] => -774 [9] => -507.6 [10] => -894.8 [11] => -1296.3 [12] => -1369.4 [13] => -1157.9 [14] => -1110.4 [15] => -1947.1 [16] => -1991.2 [17] => -2406.1 [18] => -2701.8 [19] => -3046.1 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 439.2 [1] => 477.4 [2] => 520.2 [3] => 640.7 [4] => 614.3 [5] => 605.1 [6] => 1196.1 [7] => 1495.6 [8] => 1208.2 [9] => 1037.6 [10] => 1478.2 [11] => 1961.6 [12] => 1891.6 [13] => 1856.7 [14] => 2004.3 [15] => 2796.4 [16] => 3825.6 [17] => 3717.4 [18] => 4594.9 [19] => 4778.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 115.6 [1] => 90.4 [2] => 101.9 [3] => 84.2 [4] => 108.2 [5] => 159.3 [6] => 178.5 [7] => 334 [8] => 126.5 [9] => 126.1 [10] => 204.1 [11] => 182.1 [12] => 413.2 [13] => 551.1 [14] => 473.6 [15] => 410.9 [16] => 487.8 [17] => 728.6 [18] => 739.6 [19] => 768.5 ) [cash2debt] => Array ( [0] => 0.988 [1] => 0.315 [2] => 0.473 [3] => 0.811 [4] => 0.728 [5] => 0.554 [6] => 1.202 [7] => 1.49 [8] => 1.256 [9] => 0.849 [10] => 1.534 [11] => 1.735 [12] => 0.802 [13] => 0.71 [14] => 0.705 [15] => 1.29 [16] => 1.243 [17] => 1.617 [18] => 1.898 [19] => 1.694 ) [interest_coverage] => Array ( [0] => 14.24 [1] => 8.73 [2] => 8.85 [3] => 16.74 [4] => 13.27 [5] => 16.72 [6] => 13.94 [7] => 13.37 [8] => 7.41 [9] => 0 [10] => 29.14 [11] => 46.04 [12] => 0 [13] => 10.08 [14] => 9.31 [15] => 12.07 [16] => 3.29 [17] => 19.01 [18] => 25.33 [19] => 24.12 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -2 [1] => -1 [2] => 0.4 [3] => 0.2 [4] => 0.3 [5] => -0.1 [6] => -0.6 [7] => -0.6 [8] => -0.7 [9] => -0.8 [10] => -1 [11] => -2.9 [12] => -0.4 [13] => -0.5 [14] => -1.6 [15] => -2.5 [16] => -4.3 [17] => -3.6 [18] => -3.7 [19] => -3.6 ) [TaxProvision] => Array ( [0] => -46.2 [1] => -51.7 [2] => -31.3 [3] => -29 [4] => -32.8 [5] => -80.7 [6] => -69.1 [7] => -88.5 [8] => -25.1 [9] => -22.2 [10] => -154 [11] => -192.4 [12] => -107.5 [13] => -186.2 [14] => -197.5 [15] => -224.7 [16] => -165.9 [17] => -361.6 [18] => -430.3 [19] => -458.3 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 70.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0.2 [7] => -1.7 [8] => 62.4 [9] => -0.4 [10] => 7 [11] => 43.8 [12] => 22.3 [13] => 26.8 [14] => 41.3 [15] => 50.9 [16] => 369.4 [17] => 28.3 [18] => 23.8 [19] => 16.9 ) [Net Income (Continuing Operations)] => Array ( [0] => 110.7 [1] => 72.5 [2] => 77.1 [3] => 128.3 [4] => -90.2 [5] => 188.2 [6] => 165.9 [7] => 171.2 [8] => 64 [9] => -52.5 [10] => 377.1 [11] => 403.9 [12] => -127.4 [13] => 501 [14] => 564.7 [15] => 623.8 [16] => 4.9 [17] => 938.1 [18] => 1100.7 [19] => 1272.5 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 49.2 [7] => 54.9 [8] => 11.2 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.7 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.8 [19] => -283.8 ) [eps_diluated] => Array ( [0] => 0.433 [1] => 0.28 [2] => 0.295 [3] => 0.485 [4] => -0.345 [5] => 0.695 [6] => 0.805 [7] => 0.84 [8] => 0.285 [9] => -0.2 [10] => 1.41 [11] => 1.505 [12] => -0.43 [13] => 1.62 [14] => 1.84 [15] => 2.03 [16] => 0 [17] => 3.01 [18] => 3.58 [19] => 3.26 ) [eps_basic] => Array ( [0] => 0.433 [1] => 0.28 [2] => 0.295 [3] => 0.49 [4] => -0.345 [5] => 0.71 [6] => 0.825 [7] => 0.855 [8] => 0.29 [9] => -0.2 [10] => 1.44 [11] => 1.54 [12] => -0.43 [13] => 1.64 [14] => 1.85 [15] => 2.05 [16] => 0 [17] => 3.07 [18] => 3.64 [19] => 3.32 ) [RawMaterials] => Array ( [0] => 18.7 [1] => 26.5 [2] => 31.5 [3] => 35.3 [4] => 29.8 [5] => 29.9 [6] => 17.7 [7] => 0 [8] => 17.2 [9] => 15.7 [10] => 16.2 [11] => 12.4 [12] => 30.2 [13] => 41.3 [14] => 50.8 [15] => 41.1 [16] => 40.1 [17] => 45.1 [18] => 51.1 [19] => 61.2 ) [WorkInProcess] => Array ( [0] => 8.4 [1] => 11.3 [2] => 11.1 [3] => 15.7 [4] => 18.1 [5] => 13.3 [6] => 23.6 [7] => 0 [8] => 21 [9] => 22.3 [10] => 23.2 [11] => 24.8 [12] => 31.2 [13] => 46 [14] => 36.8 [15] => 34.9 [16] => 41.1 [17] => 37.5 [18] => 41.3 [19] => 44.1 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 69.7 [1] => 83 [2] => 87.5 [3] => 96.8 [4] => 75.4 [5] => 87.5 [6] => 81.4 [7] => 0 [8] => 32.2 [9] => 38.3 [10] => 50.5 [11] => 52.9 [12] => 107.1 [13] => 137.4 [14] => 174.9 [15] => 137.9 [16] => 148.2 [17] => 167.1 [18] => 179.9 [19] => 180 ) [OtherInventories] => Array ( [0] => -1.42108547152E-14 [1] => 0 [2] => 0 [3] => 1.42108547152E-14 [4] => 0 [5] => -1.42108547152E-14 [6] => 0 [7] => 55 [8] => 0 [9] => 0 [10] => 0 [11] => -7.1054273576E-15 [12] => 1.42108547152E-14 [13] => -2.84217094304E-14 [14] => -2.84217094304E-14 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => 2.84217094304E-14 [19] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 130.7 [1] => 102.3 [2] => 112 [3] => 180.9 [4] => 181.6 [5] => 162.9 [6] => 773.9 [7] => 774.9 [8] => 774 [9] => 507.6 [10] => 894.8 [11] => 1296.3 [12] => 1369.4 [13] => 1157.9 [14] => 1110.4 [15] => 1947.1 [16] => 1991.2 [17] => 2406.1 [18] => 2701.8 [19] => 3046.1 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 749.1 [17] => 179.9 [18] => 260.6 [19] => 603 ) [LandAndImprovements] => Array ( [0] => 15.9 [1] => 20.3 [2] => 14.7 [3] => 0 [4] => 0 [5] => 0 [6] => 8.6 [7] => 0 [8] => 5.8 [9] => 6 [10] => 6.6 [11] => 18.6 [12] => 32.4 [13] => 37.9 [14] => 51.8 [15] => 58.2 [16] => 58.9 [17] => 58.9 [18] => 61.9 [19] => 62.2 ) [BuildingsAndImprovements] => Array ( [0] => 237.8 [1] => 277.5 [2] => 275 [3] => 0 [4] => 0 [5] => 0 [6] => 331.5 [7] => 0 [8] => 351.1 [9] => 425.3 [10] => 487.1 [11] => 475.7 [12] => 540.6 [13] => 614.2 [14] => 689.4 [15] => 737.8 [16] => 773.6 [17] => 816.5 [18] => 884.4 [19] => 962.8 ) [MachineryFurnitureEquipment] => Array ( [0] => 247.7 [1] => 280.8 [2] => 289.1 [3] => 0 [4] => 0 [5] => 0 [6] => 318.7 [7] => 0 [8] => 265.7 [9] => 290.4 [10] => 310.2 [11] => 318.1 [12] => 399.1 [13] => 456.8 [14] => 535.5 [15] => 571.3 [16] => 614.8 [17] => 653.8 [18] => 708.5 [19] => 784.8 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 501.4 [1] => 578.6 [2] => 578.8 [3] => 604.1 [4] => 597.5 [5] => 610.8 [6] => 658.8 [7] => 360.4 [8] => 622.6 [9] => 721.7 [10] => 803.9 [11] => 812.4 [12] => 972.1 [13] => 1108.9 [14] => 1276.7 [15] => 1367.3 [16] => 1447.3 [17] => 1529.2 [18] => 1654.8 [19] => 1809.8 ) [AccumulatedDepreciation] => Array ( [0] => -186.6 [1] => -221.1 [2] => -230.3 [3] => -246.3 [4] => -272.6 [5] => -280.5 [6] => -307.2 [7] => 0 [8] => -270.6 [9] => -299.2 [10] => -335.4 [11] => -318.4 [12] => -360.7 [13] => -422.5 [14] => -501.3 [15] => -559.2 [16] => -646.7 [17] => -722.2 [18] => -803.3 [19] => -886.6 ) [AccountsPayable] => Array ( [0] => 59.9 [1] => 58.7 [2] => 75.4 [3] => 83.3 [4] => 67 [5] => 80.5 [6] => 96.3 [7] => 74.7 [8] => 82 [9] => 87.2 [10] => 97.9 [11] => 92.3 [12] => 142.4 [13] => 208.7 [14] => 173.9 [15] => 204 [16] => 222.5 [17] => 200.4 [18] => 232.2 [19] => 283.2 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 49.4 [15] => 42.5 [16] => 16.1 [17] => 0 [18] => 0 [19] => 38.9 ) [OtherAccruedExpenses] => Array ( [0] => 148.7 [1] => 173.1 [2] => 186.1 [3] => 167 [4] => 213.6 [5] => 170.7 [6] => 178.5 [7] => 140.2 [8] => 173.7 [9] => 225.3 [10] => 255.6 [11] => 262.1 [12] => 360 [13] => 451 [14] => 469.3 [15] => 547 [16] => 619.2 [17] => 670.7 [18] => 809.2 [19] => 866.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 83.7 [1] => 266.7 [2] => 170 [3] => 142.5 [4] => 201.1 [5] => 208.8 [6] => 584.7 [7] => 444.8 [8] => 526.4 [9] => 573.3 [10] => 570.1 [11] => 57.5 [12] => 1606.4 [13] => 1590.2 [14] => 1570.5 [15] => 1491.3 [16] => 1534.2 [17] => 1515.4 [18] => 1512.4 [19] => 2098.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 84.8 [13] => 220.6 [14] => 69 [15] => 1.4 [16] => 0 [17] => 81.1 [18] => 75.1 [19] => 67 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 110.7 [1] => 72.5 [2] => 77.1 [3] => 128.3 [4] => -90.2 [5] => 188.2 [6] => 215.1 [7] => 170 [8] => 64 [9] => -52.5 [10] => 377.1 [11] => 403.9 [12] => -127.4 [13] => 499.3 [14] => 564.7 [15] => 623.8 [16] => 4.9 [17] => 938.1 [18] => 1102.5 [19] => 988.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -25.8 [1] => -14.9 [2] => -45.3 [3] => 44.4 [4] => -40.1 [5] => -31.8 [6] => -48.8 [7] => -2.7 [8] => -49.5 [9] => 12.5 [10] => -15.8 [11] => -11.2 [12] => -57.7 [13] => -46.4 [14] => -114.5 [15] => -17.7 [16] => -71.4 [17] => -105.6 [18] => -34.3 [19] => -139.6 ) [ChangeInInventory] => Array ( [0] => 2.7 [1] => -6.3 [2] => -15 [3] => -18.7 [4] => 18.8 [5] => -6.9 [6] => 4.6 [7] => -7.7 [8] => -16.7 [9] => -3.3 [10] => -11.8 [11] => 1.1 [12] => 34.1 [13] => -22.6 [14] => -48 [15] => 67.7 [16] => -5.6 [17] => -24 [18] => -7.3 [19] => -26.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.5 [1] => -4.6 [2] => 19.6 [3] => 9 [4] => -15.8 [5] => 11.2 [6] => 15.9 [7] => 9.2 [8] => 4.1 [9] => -4.4 [10] => 9.2 [11] => -3.8 [12] => 17 [13] => 51.8 [14] => 16.4 [15] => 37.1 [16] => 25.4 [17] => 0 [18] => 158.2 [19] => 212.5 ) [ChangeInWorkingCapital] => Array ( [0] => -6.7 [1] => -69.4 [2] => -60.8 [3] => 18.3 [4] => 9.9 [5] => 1.5 [6] => 52.8 [7] => -2 [8] => -83.1 [9] => 58.5 [10] => 128.1 [11] => -97.1 [12] => 84.5 [13] => -32.6 [14] => -204.8 [15] => 113.1 [16] => -68 [17] => -162.5 [18] => 171.4 [19] => 46.8 ) [CF_DeferredTax] => Array ( [0] => -2.9 [1] => 1.3 [2] => -8.1 [3] => -7.1 [4] => -40.4 [5] => -7.1 [6] => -4.6 [7] => 14.1 [8] => -13.8 [9] => -61.6 [10] => -34.5 [11] => -25 [12] => -47.6 [13] => -82.2 [14] => -101 [15] => -112.8 [16] => -249.1 [17] => -68.9 [18] => -88.3 [19] => -192.2 ) [PurchaseOfPPE] => Array ( [0] => -58.3 [1] => -62.5 [2] => -59.7 [3] => -64.4 [4] => -50.6 [5] => -63.3 [6] => -66.9 [7] => -84.1 [8] => -78.8 [9] => -109.6 [10] => -96.4 [11] => -191.4 [12] => -161.3 [13] => -182.5 [14] => -190.8 [15] => -95.8 [16] => -116.1 [17] => -129.8 [18] => -157.2 [19] => -183.7 ) [SaleOfPPE] => Array ( [0] => 1.5 [1] => 0.9 [2] => 0 [3] => 10.4 [4] => 8.8 [5] => 13.7 [6] => 1.1 [7] => 4.6 [8] => 6.9 [9] => 0 [10] => 0 [11] => 7.8 [12] => 4.8 [13] => 9.2 [14] => 1.2 [15] => 0 [16] => 0.4 [17] => 1.2 [18] => 1.8 [19] => 0.5 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -126.1 [15] => -29.9 [16] => -40.9 [17] => -0.3 [18] => -4.1 [19] => -0.3 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -150.1 [15] => -12.8 [16] => -71.5 [17] => -101.4 [18] => -349.2 [19] => -892.1 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 42.7 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -824.1 [17] => -571.1 [18] => -865.2 [19] => -1025.6 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.4 [4] => 57 [5] => 33.8 [6] => 3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.3 [12] => 0.6 [13] => 0 [14] => 0 [15] => 28.2 [16] => 75 [17] => 1142.2 [18] => 784.6 [19] => 683.2 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -78.3 [1] => -216.2 [2] => -14.7 [3] => -42.3 [4] => -27 [5] => -37.2 [6] => -22.5 [7] => -87.3 [8] => -7.7 [9] => -485.3 [10] => -10.4 [11] => 0.2 [12] => -1328.7 [13] => -659.8 [14] => 2.84217094304E-14 [15] => 11.6 [16] => 2.13162820728E-14 [17] => 4.54636328584E-14 [18] => -2.30926389122E-14 [19] => 4.54636328584E-14 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.21 [2] => -0.02 [3] => 0 [4] => -0.1 [5] => -0.01 [6] => -0.03 [7] => 0.05 [8] => -0.04 [9] => 0.06 [10] => -0.03 [11] => 0.06 [12] => 0.11 [13] => 0.08 [14] => 0.05 [15] => -0.05 [16] => 0.06 [17] => -0.06 [18] => 0.01 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 1.58 [1] => 1.54 [2] => 1.43 [3] => 1.64 [4] => 0.84 [5] => 0.59 [6] => 0.35 [7] => 0.5 [8] => 0.62 [9] => 0.47 [10] => 0.44 [11] => 0.37 [12] => 0.33 [13] => 0.31 [14] => 0.5 [15] => 0.32 [16] => 0.29 [17] => 0.23 [18] => 0.22 [19] => 0.18 ) [current_ratio] => Array ( [0] => 1.5 [1] => 1.58 [2] => 1.6 [3] => 1.75 [4] => 1.79 [5] => 1.66 [6] => 3.07 [7] => 2.76 [8] => 2.97 [9] => 2.42 [10] => 2.99 [11] => 1.75 [12] => 3.24 [13] => 2.97 [14] => 3.26 [15] => 3.83 [16] => 2.61 [17] => 4.24 [18] => 4.5 [19] => 4.28 ) [quick_ratio] => Array ( [0] => 1.2 [1] => 1.21 [2] => 1.25 [3] => 1.34 [4] => 1.46 [5] => 1.35 [6] => 2.78 [7] => 2.62 [8] => 2.8 [9] => 2.22 [10] => 2.8 [11] => 1.66 [12] => 2.98 [13] => 2.65 [14] => 2.88 [15] => 3.56 [16] => 2.46 [17] => 3.98 [18] => 4.26 [19] => 4.05 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.41 [2] => -1.1 [3] => -0.95 [4] => 1.17 [5] => -3.57 [6] => 2.88 [7] => 0.24 [8] => 1.34 [9] => -0.78 [10] => -0.65 [11] => -0.25 [12] => -15.13 [13] => -1.3 [14] => 1 [15] => -0.17 [16] => -0.36 [17] => 0.08 [18] => 1.62 [19] => 1.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.05 [2] => 7.04 [3] => -1.59 [4] => 14.29 [5] => 8.06 [6] => -26.31 [7] => 13.67 [8] => 21.16 [9] => 24.08 [10] => 14.07 [11] => 13.38 [12] => 18.44 [13] => 23.6 [14] => 12.44 [15] => 2.51 [16] => 8.42 [17] => 9.39 [18] => 5.27 [19] => 13.54 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -35.33 [2] => 5.36 [3] => 64.41 [4] => -171.13 [5] => 0 [6] => 15.83 [7] => 4.35 [8] => -66.07 [9] => -170.18 [10] => 0 [11] => 6.74 [12] => -128.57 [13] => 0 [14] => 13.58 [15] => 10.33 [16] => -100 [17] => 0 [18] => 18.94 [19] => -8.94 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.16 [6] => 6.46 [7] => 4.17 [8] => 3.14 [9] => 4.11 [10] => 3.11 [11] => 3.83 [12] => 2.9 [13] => 2.43 [14] => 1.3 [15] => 1.74 [16] => 2.17 [17] => 2.37 [18] => 2.21 [19] => 2.24 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.79 [6] => 4.49 [7] => 1.73 [8] => 3.6 [9] => 0 [10] => 0 [11] => 2.19 [12] => 0 [13] => 1.59 [14] => 0.89 [15] => 1.24 [16] => 0 [17] => 3.23 [18] => 3.28 [19] => 1.21 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.49152542373 [7] => 1.73119605425 [8] => 3.46802773498 [9] => 0 [10] => 0 [11] => 2.18784194529 [12] => 0 [13] => 0.975159862273 [14] => 0.743906510851 [15] => 1.06593406593 [16] => 0 [17] => 0 [18] => 3.2809706258 [19] => 1.21108058608 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1079.6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 58.67 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 438.7 [18] => 89.06 [19] => 96.59 ) )
Allergan Inc (NYSE:AGN)
Days Inventory
131.98 (As of Mar. 2014)

Allergan Inc's inventory for the three months ended in Mar. 2014 was $297 Mil. Allergan Inc's cost of goods sold for the three months ended in Mar. 2014 was $205 Mil. Hence, Allergan Inc's days inventory for the three months ended in Mar. 2014 was 131.98.

Allergan Inc's days inventory increased from Mar. 2013 (122.55) to Mar. 2014 (131.98). It might indicate that Allergan Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Allergan Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 16.40.

Inventory turnover measures how fast the company turns over its inventory within a year. Allergan Inc's inventory turnover for the three months ended in Mar. 2014 was 0.69.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Allergan Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.18.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Allergan Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=285.3/795.8*365
=130.86

Allergan Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=296.6/204.5*91
=131.98

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Allergan Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=296.6/1646.1*91
=16.40

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Allergan Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Allergan Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=296.6 / 1646.1
=0.18

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Allergan Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 85.9785.35106.83121.83125.87103.97115.97121.73132.31130.86

Allergan Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 124.85125.44121.01131.90135.41122.55125.42132.57126.89131.98
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide