Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 264.10 [1] => 376.78 [2] => 457.20 [3] => 666.82 [4] => 911.06 [5] => 1247.50 [6] => 1737.21 [7] => 1458.62 [8] => 1143.48 [9] => 1110.47 [10] => 1217.36 [11] => 1157.72 [12] => 1219.87 [13] => 1180.17 [14] => 504.30 [15] => 42.08 [16] => 49.74 [17] => 30.21 [18] => 37.21 [19] => 52.30 ) [price_low] => Array ( [0] => 0.00 [1] => 256.83 [2] => 349.98 [3] => 426.91 [4] => 594.77 [5] => 871.22 [6] => 909.62 [7] => 1123.37 [8] => 878.76 [9] => 748.91 [10] => 916.46 [11] => 843.57 [12] => 967.72 [13] => 859.99 [14] => 22.62 [15] => 5.86 [16] => 18.56 [17] => 20.07 [18] => 23.54 [19] => 34.84 ) [BS_share] => Array ( [0] => 100.170 [1] => 99.989 [2] => 99.361 [3] => 115.969 [4] => 131.406 [5] => 132.179 [6] => 115.78 [7] => 130.62 [8] => 130.43 [9] => 130.40 [10] => 130.23 [11] => 129.78 [12] => 129.99 [13] => 126.48 [14] => 134.54 [15] => 135.07 [16] => 140.46 [17] => 1896.82 [18] => 1476.32 [19] => 1464.06 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 100.170 [1] => 99.989 [2] => 99.361 [3] => 115.969 [4] => 131.406 [5] => 132.179 [6] => 131.781 [7] => 132.662 [8] => 135.161 [9] => 131.400 [10] => 131.850 [11] => 131.350 [12] => 131.150 [13] => 129.900 [14] => 131.714 [15] => 135.325 [16] => 136.649 [17] => 1799.458 [18] => 1687.227 [19] => 1481.207 ) [Revenue] => Array ( [0] => 11774.41 [1] => 13019.523 [2] => 13609.171 [3] => 29661 [4] => 45612 [5] => 50734 [6] => 56851 [7] => 59958 [8] => 66171 [9] => 81303 [10] => 97987 [11] => 108905 [12] => 113387 [13] => 110064 [14] => 6896 [15] => 75352 [16] => 77526 [17] => 59812 [18] => 71021 [19] => 68678 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 581.93 [1] => 734.56 [2] => 805.581 [3] => 885 [4] => 952 [5] => 0 [6] => 0 [7] => 0 [8] => 2088 [9] => 1926 [10] => 2349 [11] => 2492 [12] => 2374 [13] => 3913 [14] => 15445 [15] => 12074 [16] => 11320 [17] => 5424 [18] => 7349 [19] => 4713 ) [Operating Income] => Array ( [0] => 2587.58 [1] => 3065.98 [2] => 3477.058 [3] => 0 [4] => 7583 [5] => 9399 [6] => 9175 [7] => 5917 [8] => 7808 [9] => 13908 [10] => 14950 [11] => 15213 [12] => 21687 [13] => 8943 [14] => -106528 [15] => -14307 [16] => 17936 [17] => 116 [18] => 2891 [19] => 9368 ) [other_operating_charges] => Array ( [0] => 2587.58 [1] => 3065.98 [2] => 3477.058 [3] => 0 [4] => 7583 [5] => 9399 [6] => 9175 [7] => 5917 [8] => 7808 [9] => 13908 [10] => 14950 [11] => 15213 [12] => 21687 [13] => 8943 [14] => -106528 [15] => -14307 [16] => 17936 [17] => 116 [18] => 2891 [19] => 9368 ) [Month End Stock Price] => Array ( [0] => 259.473 [1] => 367.352 [2] => 429.895 [3] => 647.835 [4] => 863.395 [5] => 1207.694 [6] => 1651.345 [7] => 1330.284 [8] => 969.231 [9] => 1110.469 [10] => 1100.249 [11] => 1143.14 [12] => 1205.65 [13] => 976.77 [14] => 26.304 [15] => 25.115 [16] => 48.269 [17] => 23.2 [18] => 35.3 [19] => 51.05 ) [mktcap] => Array ( [0] => 25991.41041 [1] => 36731.159128 [2] => 42714.797095 [3] => 75128.777115 [4] => 113455.28337 [5] => 159631.785226 [6] => 191192.7241 [7] => 173761.69608 [8] => 126416.79933 [9] => 144805.1576 [10] => 143285.42727 [11] => 148356.7092 [12] => 156722.4435 [13] => 123541.8696 [14] => 3538.94016 [15] => 3392.28305 [16] => 6779.86374 [17] => 44006.224 [18] => 52114.096 [19] => 74740.263 ) [Cash and Equiv] => Array ( [0] => 76.237 [1] => 88.371 [2] => 58.74 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 922 [10] => 2009 [11] => 1897 [12] => 29073 [13] => 53635 [14] => 55308 [15] => 51663 [16] => 45296 [17] => 24046 [18] => 29959 [19] => 23858 ) [ev_addition] => Array ( [0] => 17643.24 [1] => 18302.346 [2] => 23861.774 [3] => 25660.9 [4] => 34395 [5] => 0 [6] => 0 [7] => 0 [8] => 75618 [9] => 79667 [10] => 96349 [11] => 111685 [12] => 127384 [13] => 132936 [14] => 185990 [15] => 187845 [16] => 161068 [17] => 52062 [18] => 19208 [19] => 18446 ) [ev_addition_per_share] => Array ( [0] => 176.133 [1] => 183.044 [2] => 240.152 [3] => 221.274 [4] => 261.746 [5] => 0 [6] => 0 [7] => 0 [8] => 579.759 [9] => 610.943 [10] => 739.837 [11] => 860.572 [12] => 979.952 [13] => 1051.044 [14] => 1382.414 [15] => 1390.723 [16] => 1146.718 [17] => 27.447 [18] => 13.011 [19] => 12.599 ) [ev_per_share] => Array ( [0] => 435.603 [1] => 550.392 [2] => 670.045 [3] => 869.105 [4] => 1125.145 [5] => 1207.694 [6] => 1651.345 [7] => 1330.284 [8] => 1548.991 [9] => 1721.409 [10] => 1840.089 [11] => 2003.71 [12] => 2185.6 [13] => 2027.81 [14] => 1408.714 [15] => 1415.835 [16] => 1194.989 [17] => 50.65 [18] => 48.31 [19] => 63.65 ) [ev] => Array ( [0] => 43634.65041 [1] => 55033.505128 [2] => 66576.571095 [3] => 100789.677115 [4] => 147850.28337 [5] => 159631.785226 [6] => 191192.7241 [7] => 173761.69608 [8] => 202034.79933 [9] => 224472.1576 [10] => 239634.42727 [11] => 260041.7092 [12] => 284106.4435 [13] => 256477.8696 [14] => 189528.94016 [15] => 191237.28305 [16] => 167847.86374 [17] => 96068.224 [18] => 71322.096 [19] => 93186.263 ) [Non Operating Income] => Array ( [0] => -68.591 [1] => -91.208 [2] => -84.35 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12998 [13] => 17207 [14] => -1794 [15] => 0 [16] => 8738 [17] => 2661 [18] => 9352 [19] => 11239 ) [tax] => Array ( [0] => 776.464 [1] => 955.5 [2] => 1115.965 [3] => 1525 [4] => 1785 [5] => 0 [6] => 0 [7] => 0 [8] => 1956 [9] => 4264 [10] => 4620 [11] => 4258 [12] => 6537 [13] => 1455 [14] => -8894 [15] => -1489 [16] => 5859 [17] => -19424 [18] => -808 [19] => 360 ) [Pretax Income] => Array ( [0] => 2951.979 [1] => 3465.883 [2] => 4013.222 [3] => 5162 [4] => 7583 [5] => 9399 [6] => 9175 [7] => 5917 [8] => 7808 [9] => 13908 [10] => 14950 [11] => 15213 [12] => 21687 [13] => 8943 [14] => -106528 [15] => -14307 [16] => 17936 [17] => 116 [18] => 2891 [19] => 9368 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1177 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4751 [14] => -17007 [15] => -14238 [16] => -7981 [17] => -2444 [18] => -2319 [19] => -2142 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 581.9 [1] => 734.6 [2] => 805.6 [3] => 885 [4] => 952 [5] => 0 [6] => 0 [7] => 0 [8] => 2088 [9] => 1926 [10] => 2349 [11] => 2492 [12] => 2374 [13] => 3913 [14] => 15445 [15] => 12074 [16] => 11320 [17] => 5424 [18] => 7349 [19] => 4713 ) [ReconciledDepreciation] => Array ( [0] => 581.93 [1] => 734.56 [2] => 805.58 [3] => 885 [4] => 952 [5] => 0 [6] => 0 [7] => 0 [8] => 2088 [9] => 1926 [10] => 2349 [11] => 2492 [12] => 2374 [13] => 3913 [14] => 15445 [15] => 12074 [16] => 11320 [17] => 5424 [18] => 7349 [19] => 4713 ) [EBIT] => Array ( [0] => 2587.58 [1] => 3065.98 [2] => 3477.058 [3] => 0 [4] => 7583 [5] => 9399 [6] => 9175 [7] => 5917 [8] => 7808 [9] => 13908 [10] => 14950 [11] => 15213 [12] => 21687 [13] => 13694 [14] => -89521 [15] => -69 [16] => 25917 [17] => 2560 [18] => 5210 [19] => 11510 ) [EBITDA_morn] => Array ( [0] => 3169.48 [1] => 3800.58 [2] => 4282.658 [3] => 0 [4] => 8535 [5] => 9399 [6] => 9175 [7] => 5917 [8] => 9896 [9] => 15834 [10] => 17299 [11] => 17705 [12] => 24061 [13] => 17607 [14] => -74076 [15] => 12005 [16] => 37237 [17] => 7984 [18] => 12559 [19] => 16223 ) [EBITDA] => Array ( [0] => 3169.51 [1] => 3800.54 [2] => 4282.639 [3] => 885 [4] => 8535 [5] => 9399 [6] => 9175 [7] => 5917 [8] => 9896 [9] => 15834 [10] => 17299 [11] => 17705 [12] => 24061 [13] => 17607 [14] => -74076 [15] => 12005 [16] => 37237 [17] => 7984 [18] => 12559 [19] => 16223 ) [EBITDA_1] => Array ( [0] => 3169.51 [1] => 3800.54 [2] => 4282.639 [3] => 885 [4] => 8535 [5] => 0 [6] => 0 [7] => 0 [8] => 9896 [9] => 15834 [10] => 17299 [11] => 17705 [12] => 24061 [13] => 17607 [14] => -74076 [15] => 12005 [16] => 37237 [17] => 7984 [18] => 12559 [19] => 16223 ) [DDA_new] => Array ( [0] => 581.93 [1] => 734.56 [2] => 805.58 [3] => 885 [4] => 952 [5] => 0 [6] => 0 [7] => 0 [8] => 2088 [9] => 1926 [10] => 2349 [11] => 2492 [12] => 2374 [13] => 3913 [14] => 15445 [15] => 12074 [16] => 11320 [17] => 5424 [18] => 7349 [19] => 4713 ) [EBITDA_new] => Array ( [0] => 3169.48 [1] => 3800.58 [2] => 4282.658 [3] => 0 [4] => 8535 [5] => 9399 [6] => 9175 [7] => 5917 [8] => 9896 [9] => 15834 [10] => 17299 [11] => 17705 [12] => 24061 [13] => 17607 [14] => -74076 [15] => 12005 [16] => 37237 [17] => 7984 [18] => 12559 [19] => 16223 ) [EBITDA_per_share] => Array ( [0] => 31.64 [1] => 38.01 [2] => 43.1 [3] => 7.63 [4] => 64.95 [5] => 71.11 [6] => 69.62 [7] => 44.6 [8] => 73.22 [9] => 120.5 [10] => 131.2 [11] => 134.79 [12] => 183.46 [13] => 135.54 [14] => -562.4 [15] => 88.71 [16] => 272.5 [17] => 4.44 [18] => 7.44 [19] => 10.95 ) [Operating_Income_per_share] => Array ( [0] => 25.83 [1] => 30.66 [2] => 34.99 [3] => 0 [4] => 57.71 [5] => 71.11 [6] => 69.62 [7] => 44.6 [8] => 57.77 [9] => 105.84 [10] => 113.39 [11] => 115.82 [12] => 165.36 [13] => 68.85 [14] => -808.78 [15] => -105.72 [16] => 131.26 [17] => 0.06 [18] => 1.71 [19] => 6.32 ) [Net Income] => Array ( [0] => 2175.515 [1] => 2510.383 [2] => 2897.257 [3] => 3711 [4] => 5046 [5] => 6186 [6] => 6141 [7] => 4086 [8] => 5866 [9] => 9274 [10] => 9731 [11] => 10477 [12] => 14048 [13] => 6200 [14] => -99289 [15] => -10949 [16] => 7786 [17] => 20622 [18] => 3438 [19] => 9085 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 400 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.366 [1] => 1.532 [2] => 1.752 [3] => 2.016 [4] => 2.264 [5] => 2.528 [6] => 2.812 [7] => 3.16 [8] => 3.56 [9] => 4.48 [10] => 5.6 [11] => 11 [12] => 12.6 [13] => 14.6 [14] => 12.4 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.2 ) [Shares Outstanding] => Array ( [0] => 100.170 [1] => 99.989 [2] => 99.361 [3] => 115.969 [4] => 131.406 [5] => 132.179 [6] => 131.781 [7] => 132.662 [8] => 135.161 [9] => 131.400 [10] => 131.850 [11] => 131.350 [12] => 131.150 [13] => 129.900 [14] => 131.714 [15] => 135.325 [16] => 136.649 [17] => 1799.458 [18] => 1687.227 [19] => 1481.207 ) [shares_diluted] => Array ( [0] => 100.170 [1] => 99.989 [2] => 99.361 [3] => 115.969 [4] => 131.406 [5] => 132.179 [6] => 131.781 [7] => 132.662 [8] => 135.161 [9] => 131.400 [10] => 131.850 [11] => 131.350 [12] => 131.150 [13] => 129.900 [14] => 131.714 [15] => 135.325 [16] => 136.649 [17] => 1799.458 [18] => 1687.227 [19] => 1481.207 ) [shares_basic] => Array ( [0] => 100.170 [1] => 99.989 [2] => 99.361 [3] => 113.834 [4] => 128.724 [5] => 130.506 [6] => 130.106 [7] => 130.962 [8] => 133.318 [9] => 130.500 [10] => 130.300 [11] => 129.850 [12] => 130.400 [13] => 129.250 [14] => 131.714 [15] => 135.325 [16] => 136.586 [17] => 1799.386 [18] => 1687.197 [19] => 1474.172 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -4.32 [14] => -246.62 [15] => -18.90 [16] => -10.29 [17] => -4.09 [18] => -3.27 [19] => -3.12 ) [Pretax Income_pct] => Array ( [0] => 25.07 [1] => 26.62 [2] => 29.49 [3] => 17.40 [4] => 16.63 [5] => 18.53 [6] => 16.14 [7] => 9.87 [8] => 11.80 [9] => 17.11 [10] => 15.26 [11] => 13.97 [12] => 19.13 [13] => 8.13 [14] => -1,544.78 [15] => -18.99 [16] => 23.14 [17] => 0.19 [18] => 4.07 [19] => 13.64 ) [Net Income_pct] => Array ( [0] => 18.48 [1] => 19.28 [2] => 21.29 [3] => 12.51 [4] => 11.06 [5] => 12.19 [6] => 10.80 [7] => 6.81 [8] => 8.86 [9] => 11.41 [10] => 9.93 [11] => 9.62 [12] => 12.39 [13] => 5.63 [14] => -1,439.81 [15] => -14.53 [16] => 10.04 [17] => 34.48 [18] => 4.84 [19] => 13.23 ) [DaysSalesOutstanding] => Array ( [0] => 272.86 [1] => 263.81 [2] => 257.93 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 63.6 [10] => 56.39 [11] => 51.39 [12] => 57.26 [13] => 63.23 [14] => 1116.17 [15] => 80.16 [16] => 73.98 [17] => 89.83 [18] => 71.89 [19] => 68.77 ) [Payable] => Array ( [0] => 1916.145 [1] => 2763.66 [2] => 2621.33 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 40542 [10] => 60717 [11] => 70580 [12] => 97614 [13] => 102099 [14] => 14116 [15] => 10117 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 59.4 [1] => 77.48 [2] => 70.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 182.01 [10] => 226.17 [11] => 236.55 [12] => 314.23 [13] => 338.59 [14] => 747.15 [15] => 49.01 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 8802.207 [1] => 9410.185 [2] => 9617.061 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14166 [10] => 15137 [11] => 15333 [12] => 17789 [13] => 19067 [14] => 21088 [15] => 16549 [16] => 15713 [17] => 14721 [18] => 13989 [19] => 12939 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -8878.444 [1] => -9498.556 [2] => -9675.801 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -15088 [10] => -17146 [11] => -17230 [12] => -46862 [13] => -72702 [14] => -76396 [15] => -68212 [16] => -61009 [17] => -38767 [18] => -43948 [19] => -36797 ) [Net PPE] => Array ( [0] => 1865.244 [1] => 1822.061 [2] => 2122.762 [3] => 16780.3 [4] => 19068 [5] => 0 [6] => 0 [7] => 0 [8] => 32249 [9] => 6006 [10] => 6192 [11] => 7446 [12] => 4381 [13] => 5518 [14] => 5566 [15] => 4142 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6079 [9] => 7633 [10] => 8601 [11] => 8093 [12] => 8628 [13] => 9414 [14] => 6952 [15] => 6195 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 114346.117 [1] => 134136.398 [2] => 148431.002 [3] => 163971 [4] => 338783 [5] => 383685 [6] => 423851 [7] => 490614 [8] => 561229 [9] => 678346 [10] => 798660 [11] => 853370 [12] => 979410 [13] => 1048361 [14] => 860418 [15] => 847585 [16] => 683443 [17] => 553054 [18] => 548633 [19] => 541329 ) [Other Long-Term Assets] => Array ( [0] => 112480.873 [1] => 132314.337 [2] => 146308.24 [3] => 147190.7 [4] => 319715 [5] => 383685 [6] => 423851 [7] => 490614 [8] => 522901 [9] => 664707 [10] => 783867 [11] => 837831 [12] => 966401 [13] => 1033429 [14] => 847900 [15] => 837248 [16] => 683443 [17] => 553054 [18] => 548633 [19] => 541329 ) [Total Assets Non-liquid] => Array ( [0] => 114269.88 [1] => 134048.027 [2] => 148372.262 [3] => 163971 [4] => 338783 [5] => 383685 [6] => 423851 [7] => 490614 [8] => 561229 [9] => 677424 [10] => 796651 [11] => 851473 [12] => 950337 [13] => 994726 [14] => 805110 [15] => 795922 [16] => 638147 [17] => 529008 [18] => 518674 [19] => 517471 ) [HardAssets] => Array ( [0] => 114269.88 [1] => 134048.027 [2] => 148372.262 [3] => 163971 [4] => 338783 [5] => 383685 [6] => 423851 [7] => 490614 [8] => 555150 [9] => 669791 [10] => 788050 [11] => 843380 [12] => 941709 [13] => 985312 [14] => 798158 [15] => 789727 [16] => 638147 [17] => 529008 [18] => 518674 [19] => 517471 ) [Accts Payable] => Array ( [0] => 1916.145 [1] => 2763.66 [2] => 2621.33 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 40542 [10] => 60717 [11] => 70580 [12] => 97614 [13] => 102099 [14] => 14116 [15] => 10117 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 3789.559 [1] => 3166.635 [2] => 4497.976 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5938 [10] => 9693 [11] => 9208 [12] => 13363 [13] => 13114 [14] => 613 [15] => 4739 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 3789.559 [1] => 3166.635 [2] => 4497.976 [3] => 3375.2 [4] => 4636 [5] => 0 [6] => 0 [7] => 0 [8] => 9112 [9] => 5938 [10] => 9693 [11] => 9208 [12] => 13363 [13] => 13114 [14] => 613 [15] => 4739 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 200 [1] => 400 [2] => 400 [3] => 400 [4] => 2485 [5] => 0 [6] => 0 [7] => 0 [8] => 3733 [9] => 3311 [10] => 4584 [11] => 5124 [12] => 7778 [13] => 10522 [14] => 8095 [15] => 28252 [16] => 27920 [17] => 855 [18] => 667 [19] => 611 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -5705.704 [1] => -5930.295 [2] => -7119.306 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -46480 [10] => -70410 [11] => -79788 [12] => -110977 [13] => -115213 [14] => -14729 [15] => -14856 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 843.477 [1] => 1265.21 [2] => 1265.21 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6878 [9] => 6878 [10] => 6878 [11] => 6878 [12] => 6878 [13] => 6878 [14] => 368 [15] => 0 [16] => 368 [17] => 4766 [18] => 4766 [19] => 4766 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 40000 [15] => 69784 [16] => 71983 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 565.41 [1] => 131.828 [2] => 127.415 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 607 [9] => 568 [10] => 1954 [11] => 2339 [12] => 2590 [13] => 2848 [14] => 39488 [15] => 6358 [16] => 9683 [17] => 80459 [18] => 80410 [19] => 80899 ) [Retained Earnings] => Array ( [0] => 15340.928 [1] => 17697.739 [2] => 20420.881 [3] => 22921 [4] => 27110 [5] => 0 [6] => 0 [7] => 0 [8] => 52270 [9] => 60960 [10] => 64393 [11] => 72330 [12] => 84996 [13] => 89029 [14] => -12368 [15] => -11491 [16] => -3466 [17] => 10774 [18] => 14176 [19] => 22965 ) [Treasury Stock] => Array ( [0] => -224.636 [1] => -206.666 [2] => -654.382 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1343 [9] => -1397 [10] => -2211 [11] => -2197 [12] => -1897 [13] => -6685 [14] => -8450 [15] => -874 [16] => -873 [17] => -942 [18] => -13924 [19] => -14520 ) [Total Equity] => Array ( [0] => 16421.661 [1] => 19827.103 [2] => 22044.224 [3] => 24001.1 [4] => 30181 [5] => 39641 [6] => 46024 [7] => 49881 [8] => 58303 [9] => 71253 [10] => 80607 [11] => 86317 [12] => 101677 [13] => 95801 [14] => 52710 [15] => 69824 [16] => 85319 [17] => 101538 [18] => 98002 [19] => 100470 ) [Long-Term Debt] => Array ( [0] => 13729.918 [1] => 14824.082 [2] => 19022.538 [3] => 21885.7 [4] => 27274 [5] => 0 [6] => 0 [7] => 0 [8] => 62773 [9] => 71340 [10] => 84081 [11] => 99250 [12] => 135316 [13] => 162935 [14] => 192590 [15] => 136733 [16] => 106461 [17] => 75253 [18] => 48500 [19] => 41693 ) [Total Liabilities] => Array ( [0] => 97924.456 [1] => 114309.295 [2] => 126386.778 [3] => 139969.9 [4] => 203495 [5] => 344044 [6] => 377827 [7] => 440733 [8] => 502126 [9] => 606901 [10] => 717854 [11] => 766867 [12] => 877733 [13] => 952560 [14] => 807708 [15] => 777761 [16] => 598124 [17] => 451516 [18] => 450631 [19] => 440859 ) [Other Long-Term Liab.] => Array ( [0] => 84161.507 [1] => 99485.213 [2] => 107364.24 [3] => 118084.2 [4] => 176221 [5] => 344044 [6] => 377827 [7] => 440733 [8] => 439353 [9] => 535561 [10] => 626731 [11] => 667617 [12] => 742417 [13] => 789625 [14] => 615118 [15] => 641028 [16] => 491663 [17] => 376263 [18] => 402131 [19] => 399166 ) [Cash and Equiv_pct] => Array ( [0] => 0.07 [1] => 0.07 [2] => 0.04 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.14 [10] => 0.25 [11] => 0.22 [12] => 2.97 [13] => 5.12 [14] => 6.43 [15] => 6.10 [16] => 6.63 [17] => 4.35 [18] => 5.46 [19] => 4.41 ) [Accts Rec._pct] => Array ( [0] => 7.70 [1] => 7.02 [2] => 6.48 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.09 [10] => 1.90 [11] => 1.80 [12] => 1.82 [13] => 1.82 [14] => 2.45 [15] => 1.95 [16] => 2.30 [17] => 2.66 [18] => 2.55 [19] => 2.39 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -7.76 [1] => -7.08 [2] => -6.52 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -2.22 [10] => -2.15 [11] => -2.02 [12] => -4.78 [13] => -6.93 [14] => -8.88 [15] => -8.05 [16] => -8.93 [17] => -7.01 [18] => -8.01 [19] => -6.80 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.63 [1] => 1.36 [2] => 1.43 [3] => 10.23 [4] => 5.63 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 5.75 [9] => 0.89 [10] => 0.78 [11] => 0.87 [12] => 0.45 [13] => 0.53 [14] => 0.65 [15] => 0.49 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.08 [9] => 1.13 [10] => 1.08 [11] => 0.95 [12] => 0.88 [13] => 0.90 [14] => 0.81 [15] => 0.73 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.37 [1] => 98.64 [2] => 98.57 [3] => 89.77 [4] => 94.37 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 93.17 [9] => 97.99 [10] => 98.15 [11] => 98.18 [12] => 98.67 [13] => 98.58 [14] => 98.55 [15] => 98.78 [16] => 100.00 [17] => 100.00 [18] => 100.00 [19] => 100.00 ) [Accts Payable_pct] => Array ( [0] => 1.68 [1] => 2.06 [2] => 1.77 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 5.98 [10] => 7.60 [11] => 8.27 [12] => 9.97 [13] => 9.74 [14] => 1.64 [15] => 1.19 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 3.31 [1] => 2.36 [2] => 3.03 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.88 [10] => 1.21 [11] => 1.08 [12] => 1.36 [13] => 1.25 [14] => 0.07 [15] => 0.56 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -4.99 [1] => -4.42 [2] => -4.80 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -6.85 [10] => -8.82 [11] => -9.35 [12] => -11.33 [13] => -10.99 [14] => -1.71 [15] => -1.75 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 12.01 [1] => 11.05 [2] => 12.82 [3] => 13.35 [4] => 8.05 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 11.18 [9] => 10.52 [10] => 10.53 [11] => 11.63 [12] => 13.82 [13] => 15.54 [14] => 22.38 [15] => 16.13 [16] => 15.58 [17] => 13.61 [18] => 8.84 [19] => 7.70 ) [Other Long-Term Liab._pct] => Array ( [0] => 73.63 [1] => 74.17 [2] => 72.33 [3] => 72.02 [4] => 52.02 [5] => 89.67 [6] => 89.14 [7] => 89.83 [8] => 78.28 [9] => 78.95 [10] => 79.35 [11] => 78.23 [12] => 75.80 [13] => 75.32 [14] => 71.49 [15] => 75.63 [16] => 71.94 [17] => 68.03 [18] => 73.30 [19] => 73.74 ) [Total Liabilities_pct] => Array ( [0] => 85.64 [1] => 85.22 [2] => 85.15 [3] => 85.36 [4] => 60.07 [5] => 89.67 [6] => 89.14 [7] => 89.83 [8] => 89.47 [9] => 89.47 [10] => 89.88 [11] => 89.86 [12] => 89.62 [13] => 90.86 [14] => 93.87 [15] => 91.76 [16] => 87.52 [17] => 81.64 [18] => 82.14 [19] => 81.44 ) [netcash] => Array ( [0] => -976.82 [1] => -1142.33 [2] => -1271.4 [3] => -1206.96 [4] => -1548.6 [5] => -2602.86 [6] => -3263.32 [7] => -3374.16 [8] => -3849.77 [9] => -4647.08 [10] => -5496.77 [11] => -5894.36 [12] => -6528.66 [13] => -7107.25 [14] => -5592.39 [15] => -5375.72 [16] => -3935.84 [17] => -225.36 [18] => -284.95 [19] => -284.83 ) [NCAV] => Array ( [0] => -910.92 [1] => -1071.75 [2] => -1198.81 [3] => -1206.96 [4] => -1548.6 [5] => -2602.86 [6] => -3263.32 [7] => -3374.16 [8] => -3849.77 [9] => -4565.6 [10] => -5409.6 [11] => -5805.75 [12] => -6426.02 [13] => -6994.19 [14] => -5772.14 [15] => -5800.48 [16] => -4364.42 [17] => -219.54 [18] => -277.84 [19] => -278.2 ) [Book Value Per Share] => Array ( [0] => 163.94 [1] => 198.29 [2] => 221.86 [3] => 206.96 [4] => 229.68 [5] => 299.9 [6] => 397.51 [7] => 381.88 [8] => 447.01 [9] => 546.42 [10] => 618.96 [11] => 665.1 [12] => 782.19 [13] => 757.44 [14] => 94.47 [15] => 0.3 [16] => 94.95 [17] => 53.53 [18] => 66.38 [19] => 68.62 ) [Tangibles_book_per_share] => Array ( [0] => 163.94 [1] => 198.29 [2] => 221.86 [3] => 206.96 [4] => 229.68 [5] => 299.9 [6] => 397.51 [7] => 381.88 [8] => 400.4 [9] => 487.88 [10] => 552.91 [11] => 602.74 [12] => 715.82 [13] => 683.01 [14] => 42.8 [15] => -45.57 [16] => 94.95 [17] => 53.53 [18] => 66.38 [19] => 68.62 ) [deb2equity] => Array ( [0] => 1.067 [1] => 0.907 [2] => 1.067 [3] => 0.912 [4] => 0.904 [5] => 0 [6] => 0 [7] => 0 [8] => 1.077 [9] => 1.085 [10] => 1.163 [11] => 1.257 [12] => 1.462 [13] => 1.838 [14] => 3.665 [15] => 2.026 [16] => 1.248 [17] => 0.741 [18] => 0.495 [19] => 0.415 ) [debt2rev_totaldebt] => Array ( [0] => 17519.477 [1] => 17990.717 [2] => 23520.514 [3] => 21885.7 [4] => 27274 [5] => 0 [6] => 0 [7] => 0 [8] => 62773 [9] => 77278 [10] => 93774 [11] => 108458 [12] => 148679 [13] => 176049 [14] => 193203 [15] => 141472 [16] => 106461 [17] => 75253 [18] => 48500 [19] => 41693 ) [debt2rev] => Array ( [0] => 1.488 [1] => 1.382 [2] => 1.728 [3] => 0.738 [4] => 0.598 [5] => 0 [6] => 0 [7] => 0 [8] => 0.949 [9] => 0.95 [10] => 0.957 [11] => 0.996 [12] => 1.311 [13] => 1.6 [14] => 28.017 [15] => 1.877 [16] => 1.373 [17] => 1.258 [18] => 0.683 [19] => 0.607 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.077 [1] => 0.07 [2] => 0.065 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.021 [10] => 0.019 [11] => 0.018 [12] => 0.018 [13] => 0.018 [14] => 0.025 [15] => 0.02 [16] => 0.023 [17] => 0.027 [18] => 0.025 [19] => 0.024 ) [cash2asset] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.001 [10] => 0.003 [11] => 0.002 [12] => 0.03 [13] => 0.051 [14] => 0.064 [15] => 0.061 [16] => 0.066 [17] => 0.043 [18] => 0.055 [19] => 0.044 ) [equity2asset] => Array ( [0] => 0.144 [1] => 0.148 [2] => 0.149 [3] => 0.146 [4] => 0.089 [5] => 0.103 [6] => 0.109 [7] => 0.102 [8] => 0.104 [9] => 0.105 [10] => 0.101 [11] => 0.101 [12] => 0.104 [13] => 0.091 [14] => 0.061 [15] => 0.082 [16] => 0.125 [17] => 0.184 [18] => 0.179 [19] => 0.186 ) [equity2liab_tangbile] => Array ( [0] => 0.168 [1] => 0.173 [2] => 0.174 [3] => 0.171 [4] => 0.148 [5] => 0.115 [6] => 0.122 [7] => 0.113 [8] => 0.104 [9] => 0.105 [10] => 0.1 [11] => 0.102 [12] => 0.106 [13] => 0.091 [14] => 0.057 [15] => 0.082 [16] => 0.143 [17] => 0.225 [18] => 0.217 [19] => 0.228 ) [ppe2asset] => Array ( [0] => 0.016 [1] => 0.014 [2] => 0.014 [3] => 0.102 [4] => 0.056 [5] => 0 [6] => 0 [7] => 0 [8] => 0.057 [9] => 0.009 [10] => 0.008 [11] => 0.009 [12] => 0.004 [13] => 0.005 [14] => 0.006 [15] => 0.005 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4.317 [14] => -246.621 [15] => -18.895 [16] => -10.295 [17] => -4.086 [18] => -3.265 [19] => -3.119 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.12 [1] => 0.111 [2] => 0.128 [3] => 0.133 [4] => 0.081 [5] => 0 [6] => 0 [7] => 0 [8] => 0.112 [9] => 0.105 [10] => 0.105 [11] => 0.116 [12] => 0.138 [13] => 0.155 [14] => 0.224 [15] => 0.161 [16] => 0.156 [17] => 0.136 [18] => 0.088 [19] => 0.077 ) [turnover] => Array ( [0] => 0.103 [1] => 0.097 [2] => 0.092 [3] => 0.181 [4] => 0.135 [5] => 0.132 [6] => 0.134 [7] => 0.122 [8] => 0.118 [9] => 0.12 [10] => 0.123 [11] => 0.128 [12] => 0.116 [13] => 0.105 [14] => 0.008 [15] => 0.089 [16] => 0.113 [17] => 0.108 [18] => 0.129 [19] => 0.127 ) [CF_Net Income] => Array ( [0] => 2175.5 [1] => 2510.4 [2] => 2897.3 [3] => 3711 [4] => 4282 [5] => 0 [6] => 0 [7] => 0 [8] => 5866 [9] => 9274 [10] => 9731 [11] => 10477 [12] => 14048 [13] => 6200 [14] => -100387 [15] => -12313 [16] => 10013 [17] => 21330 [18] => 3700 [19] => 9092 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.01 [2] => -0.01 [3] => -0.17 [4] => -0.01 [5] => 0 [6] => 0 [7] => 0 [8] => -0.03 [9] => -0.01 [10] => -0.02 [11] => -0.01 [12] => -0.01 [13] => -0.03 [14] => 0.07 [15] => 0.43 [16] => -0.22 [17] => -1.19 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 283.04 [1] => 334.69 [2] => 381.52 [3] => 386.02 [4] => 445.47 [5] => 561.96 [6] => 688.76 [7] => 527 [8] => 636.53 [9] => 883.15 [10] => 971.25 [11] => 1046.34 [12] => 1370.07 [13] => 953.84 [14] => 0 [15] => 0 [16] => 1084.03 [17] => 111.39 [18] => 61.17 [19] => 97.47 ) [CF_DDA] => Array ( [0] => 581.93 [1] => 734.56 [2] => 805.581 [3] => 885 [4] => 952 [5] => 0 [6] => 0 [7] => 0 [8] => 2088 [9] => 1926 [10] => 2349 [11] => 2492 [12] => 2374 [13] => 3913 [14] => 15445 [15] => 12074 [16] => 11320 [17] => 5424 [18] => 7349 [19] => 4713 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5388.795 [1] => 7208.381 [2] => 9574.907 [3] => 3433 [4] => 7439 [5] => 0 [6] => 0 [7] => 0 [8] => 18208 [9] => 36155 [10] => 35581 [11] => 25138 [12] => 6287 [13] => 35171 [14] => -122 [15] => 18584 [16] => 16910 [17] => -81 [18] => 3676 [19] => 5865 ) [Cash Flow from Others] => Array ( [0] => -22.871 [1] => -398.84 [2] => 2116.323 [3] => -1163 [4] => 2205 [5] => 0 [6] => 0 [7] => 0 [8] => 10254 [9] => 926 [10] => -1251 [11] => -1412 [12] => 8250 [13] => 22442 [14] => 93218 [15] => 23592 [16] => -3839 [17] => 7576 [18] => -1706 [19] => -2350 ) [Cash Flow_PPE] => Array ( [0] => -2930.288 [1] => -2461.768 [2] => -2472.933 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5428 [10] => -4583 [11] => -7516 [12] => -6409 [13] => -5339 [14] => -1258 [15] => -341 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -79.596 [1] => -53.552 [2] => -38.566 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2091 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5000 [15] => 5278 [16] => 21760 [17] => 587 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -3196.55 [1] => -3619.919 [2] => -3835.565 [3] => -3952 [4] => -3784 [5] => 0 [6] => 0 [7] => 0 [8] => -6226 [9] => -6640 [10] => -5912 [11] => -8211 [12] => -7106 [13] => -5642 [14] => -1258 [15] => -341 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -9139.291 [1] => -11218.986 [2] => -14455.657 [3] => -7402 [4] => -16207 [5] => 0 [6] => 0 [7] => 0 [8] => -46962 [9] => -61119 [10] => -80488 [11] => -57321 [12] => -67952 [13] => -67834 [14] => 47176 [15] => 5778 [16] => -10225 [17] => 36448 [18] => 16612 [19] => 7099 ) [Net Issuance of Stock] => Array ( [0] => -163.955 [1] => 2.873 [2] => -470.859 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -133 [10] => -925 [11] => -94 [12] => 143 [13] => -5810 [14] => 6343 [15] => 5344 [16] => 2199 [17] => 25277 [18] => -13000 [19] => -597 ) [Issuance of Stock] => Array ( [0] => 14.721 [1] => 20.519 [2] => 23.013 [3] => 614 [4] => 40 [5] => 0 [6] => 0 [7] => 0 [8] => 168 [9] => 74 [10] => 158 [11] => 82 [12] => 163 [13] => 206 [14] => 7343 [15] => 5344 [16] => 2199 [17] => 25347 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1921.736 [1] => 876.633 [2] => 5254.936 [3] => -1123 [4] => 1261 [5] => 0 [6] => 0 [7] => 0 [8] => -2421 [9] => 4810 [10] => 15653 [11] => 13663 [12] => 37499 [13] => 23134 [14] => -63030 [15] => -20971 [16] => -11838 [17] => -20918 [18] => -2489 [19] => -8962 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 197.144 [2] => -0.131 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -371 [10] => -200 [11] => -100 [12] => 0 [13] => 0 [14] => 40000 [15] => 0 [16] => 0 [17] => -38857 [18] => -8636 [19] => 0 ) [Dividends] => Array ( [0] => -136.116 [1] => -153.572 [2] => -174.115 [3] => -267 [4] => -324 [5] => 0 [6] => 0 [7] => 0 [8] => -467 [9] => -584 [10] => -730 [11] => -1421 [12] => -1638 [13] => -1881 [14] => -1628 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -294 ) [Cash from Financing] => Array ( [0] => 3669.252 [1] => 4022.739 [2] => 4851.119 [3] => 3997 [4] => 8984 [5] => 0 [6] => 0 [7] => 0 [8] => 29252 [9] => 24167 [10] => 45313 [11] => 32999 [12] => 61244 [13] => 33307 [14] => -40734 [15] => -28997 [16] => -9261 [17] => -36926 [18] => -20564 [19] => -11758 ) [Other Financing] => Array ( [0] => 2047.587 [1] => 3099.661 [2] => 241.288 [3] => 5387 [4] => 8047 [5] => 0 [6] => 0 [7] => 0 [8] => 32140 [9] => 20445 [10] => 31515 [11] => 20951 [12] => 25240 [13] => 17864 [14] => -22419 [15] => -13370 [16] => 378 [17] => -2428 [18] => 3561 [19] => -1905 ) [Net Change in Cash] => Array ( [0] => -81.244 [1] => 12.134 [2] => -29.631 [3] => 28 [4] => 216 [5] => 0 [6] => 0 [7] => 0 [8] => 467 [9] => -243 [10] => 1087 [11] => -112 [12] => -307 [13] => 694 [14] => 6358 [15] => -4102 [16] => -2537 [17] => -530 [18] => -323 [19] => 1090 ) [NetChangeinCash_others] => Array ( [0] => -9.09494701773E-13 [1] => 9.09494701773E-13 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -31 [9] => 554 [10] => 681 [11] => -928 [12] => 114 [13] => 50 [14] => 38 [15] => 533 [16] => 39 [17] => 29 [18] => -47 [19] => -116 ) [total_freecashflow] => Array ( [0] => 2192.245 [1] => 3588.462 [2] => 5739.342 [3] => -519 [4] => 3655 [5] => 0 [6] => 0 [7] => 0 [8] => 11982 [9] => 29515 [10] => 29669 [11] => 16927 [12] => -819 [13] => 29529 [14] => -1380 [15] => 18243 [16] => 16910 [17] => -81 [18] => 3676 [19] => 5865 ) [CF_Net Income_pct] => Array ( [0] => 40.37 [1] => 34.83 [2] => 30.26 [3] => 108.10 [4] => 57.56 [5] => 0 [6] => 0 [7] => 0 [8] => 32.22 [9] => 25.65 [10] => 27.35 [11] => 41.68 [12] => 223.45 [13] => 17.63 [14] => 0 [15] => -66.26 [16] => 59.21 [17] => 0 [18] => 100.65 [19] => 155.02 ) [CF_DDA_pct] => Array ( [0] => 582 [1] => 735 [2] => 806 [3] => 885 [4] => 952 [5] => 0 [6] => 0 [7] => 0 [8] => 2,088 [9] => 1,926 [10] => 2,349 [11] => 2,492 [12] => 2,374 [13] => 3,913 [14] => 0 [15] => 12,074 [16] => 11,320 [17] => 0 [18] => 7,349 [19] => 4,713 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -59.32 [1] => -50.22 [2] => -40.06 [3] => -115.12 [4] => -50.87 [5] => 0 [6] => 0 [7] => 0 [8] => -34.19 [9] => -18.37 [10] => -16.62 [11] => -32.66 [12] => -113.03 [13] => -16.04 [14] => 0 [15] => -1.83 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -169.60 [1] => -155.64 [2] => -150.97 [3] => -215.61 [4] => -217.87 [5] => 0 [6] => 0 [7] => 0 [8] => -257.92 [9] => -169.05 [10] => -226.21 [11] => -228.03 [12] => -1,080.83 [13] => -192.87 [14] => 0 [15] => 31.09 [16] => -60.47 [17] => 0 [18] => 451.90 [19] => 121.04 ) [Net Issuance of Stock_pct] => Array ( [0] => -3.04 [1] => 0.04 [2] => -4.92 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => -0.37 [10] => -2.60 [11] => -0.37 [12] => 2.27 [13] => -16.52 [14] => 0 [15] => 28.76 [16] => 13.00 [17] => 0 [18] => -353.65 [19] => -10.18 ) [Net Issuance of Debt_pct] => Array ( [0] => 35.66 [1] => 12.16 [2] => 54.88 [3] => -32.71 [4] => 16.95 [5] => 0 [6] => 0 [7] => 0 [8] => -13.30 [9] => 13.30 [10] => 43.99 [11] => 54.35 [12] => 596.45 [13] => 65.78 [14] => 0 [15] => -112.84 [16] => -70.01 [17] => 0 [18] => -67.71 [19] => -152.80 ) [Dividends_pct] => Array ( [0] => -2.53 [1] => -2.13 [2] => -1.82 [3] => -7.78 [4] => -4.36 [5] => 0 [6] => 0 [7] => 0 [8] => -2.56 [9] => -1.62 [10] => -2.05 [11] => -5.65 [12] => -26.05 [13] => -5.35 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => -5.01 ) [Other Financing_pct] => Array ( [0] => 68.09 [1] => 55.81 [2] => 50.66 [3] => 116.43 [4] => 120.77 [5] => 0 [6] => 0 [7] => 0 [8] => 160.65 [9] => 66.84 [10] => 127.35 [11] => 131.27 [12] => 974.14 [13] => 94.70 [14] => 0 [15] => -156.03 [16] => -54.77 [17] => 0 [18] => -559.41 [19] => -200.48 ) [Cash from Financing_pct] => Array ( [0] => 30.09 [1] => 10.07 [2] => 48.15 [3] => -40.49 [4] => 12.60 [5] => 0 [6] => 0 [7] => 0 [8] => -15.86 [9] => 11.32 [10] => 39.34 [11] => 48.33 [12] => 572.67 [13] => 43.91 [14] => 0 [15] => -84.09 [16] => -57.00 [17] => 0 [18] => -421.35 [19] => -168.00 ) [Net Change in Cash_pct] => Array ( [0] => -1.51 [1] => 0.17 [2] => -0.31 [3] => 0.82 [4] => 2.90 [5] => 0 [6] => 0 [7] => 0 [8] => 2.56 [9] => -0.67 [10] => 3.06 [11] => -0.45 [12] => -4.88 [13] => 1.97 [14] => 0 [15] => -22.07 [16] => -15.00 [17] => 0 [18] => -8.79 [19] => 18.58 ) [total_freecashflow_pct] => Array ( [0] => 40.68 [1] => 49.78 [2] => 59.94 [3] => -15.12 [4] => 49.13 [5] => 0 [6] => 0 [7] => 0 [8] => 65.81 [9] => 81.63 [10] => 83.38 [11] => 67.34 [12] => -13.03 [13] => 83.96 [14] => 0 [15] => 98.17 [16] => 100.00 [17] => 0 [18] => 100.00 [19] => 100.00 ) [per share rev] => Array ( [0] => 117.54 [1] => 130.21 [2] => 136.97 [3] => 255.77 [4] => 347.11 [5] => 383.83 [6] => 431.41 [7] => 451.96 [8] => 489.57 [9] => 618.74 [10] => 743.17 [11] => 829.12 [12] => 864.56 [13] => 847.3 [14] => 52.36 [15] => 556.82 [16] => 567.34 [17] => 33.24 [18] => 42.09 [19] => 46.37 ) [per share eps] => Array ( [0] => 21.713 [1] => 25.126 [2] => 29.156 [3] => 32 [4] => 38.4 [5] => 46.8 [6] => 46.6 [7] => 30.8 [8] => 43.4 [9] => 70.6 [10] => 73.8 [11] => 79.8 [12] => 107.2 [13] => 47.8 [14] => -756.85 [15] => -90.48 [16] => 11.6 [17] => 11.01 [18] => 2.04 [19] => 6.13 ) [eps_nri] => Array ( [0] => 21.71 [1] => 25.11 [2] => 29.16 [3] => 32 [4] => 38.4 [5] => 46.8 [6] => 46.6 [7] => 31.8 [8] => 43.4 [9] => 70.6 [10] => 75 [11] => 79.8 [12] => 107 [13] => 47.73 [14] => -737.12 [15] => -93.69 [16] => 14.75 [17] => 10.01 [18] => 2.04 [19] => 6.08 ) [per share_freecashflow] => Array ( [0] => 21.89 [1] => 35.89 [2] => 57.76 [3] => -4.48 [4] => 27.81 [5] => 0 [6] => 0 [7] => 0 [8] => 88.65 [9] => 224.62 [10] => 225.02 [11] => 128.87 [12] => -6.24 [13] => 227.32 [14] => -10.48 [15] => 134.81 [16] => 123.75 [17] => -0.05 [18] => 2.18 [19] => 3.96 ) [ROE] => Array ( [0] => 13.25 [1] => 12.66 [2] => 13.14 [3] => 15.46 [4] => 16.72 [5] => 15.61 [6] => 13.34 [7] => 8.19 [8] => 10.06 [9] => 13.02 [10] => 12.07 [11] => 12.14 [12] => 13.82 [13] => 6.47 [14] => -188.37 [15] => -15.68 [16] => 9.13 [17] => 20.31 [18] => 3.51 [19] => 9.04 ) [payout] => Array ( [0] => 0.063 [1] => 0.061 [2] => 0.06 [3] => 0.063 [4] => 0.059 [5] => 0.054 [6] => 0.06 [7] => 0.103 [8] => 0.082 [9] => 0.063 [10] => 0.076 [11] => 0.138 [12] => 0.118 [13] => 0.305 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.033 ) [ROA] => Array ( [0] => 1.9 [1] => 1.87 [2] => 1.95 [3] => 2.26 [4] => 1.49 [5] => 1.61 [6] => 1.45 [7] => 0.83 [8] => 1.05 [9] => 1.37 [10] => 1.22 [11] => 1.23 [12] => 1.43 [13] => 0.59 [14] => -11.54 [15] => -1.29 [16] => 1.14 [17] => 3.73 [18] => 0.63 [19] => 1.68 ) [ROC_capital] => Array ( [0] => -7013.2 [1] => -7676.495 [2] => -7553.039 [3] => 16780.3 [4] => 19068 [5] => 0 [6] => 0 [7] => 0 [8] => 32249 [9] => -9082 [10] => -10954 [11] => -9784 [12] => -42481 [13] => -67184 [14] => -70830 [15] => -64070 [16] => -61009 [17] => -38767 [18] => -43948 [19] => -36797 ) [ROC_JOEL_capital] => Array ( [0] => 5578.566 [1] => 4900.325 [2] => 6561.998 [3] => 16780.3 [4] => 19068 [5] => 0 [6] => 0 [7] => 0 [8] => 32249 [9] => 11022 [10] => 13876 [11] => 14757 [12] => 4381 [13] => 5518 [14] => 5566 [15] => 4142 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC_JOEL] => Array ( [0] => 46.38 [1] => 62.57 [2] => 52.99 [3] => 0 [4] => 39.77 [5] => 0 [6] => 0 [7] => 0 [8] => 24.21 [9] => 126.18 [10] => 107.74 [11] => 103.09 [12] => 495.02 [13] => 162.07 [14] => -1913.91 [15] => -345.41 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC_JOEL_new] => Array ( [0] => 45.76 [1] => 61.46 [2] => 52.52 [3] => 0 [4] => 39.77 [5] => 0 [6] => 0 [7] => 0 [8] => 24.21 [9] => 116.44 [10] => 94.11 [11] => 91.35 [12] => 495.02 [13] => 248.17 [14] => -1608.35 [15] => -1.67 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 25.07 [1] => 26.62 [2] => 29.49 [3] => 17.4 [4] => 16.63 [5] => 18.53 [6] => 16.14 [7] => 9.87 [8] => 11.8 [9] => 17.11 [10] => 15.26 [11] => 13.97 [12] => 19.13 [13] => 8.13 [14] => -1544.78 [15] => -18.99 [16] => 23.14 [17] => 0.19 [18] => 4.07 [19] => 13.64 ) [operatingmargin] => Array ( [0] => 21.98 [1] => 23.55 [2] => 25.55 [3] => 0 [4] => 16.63 [5] => 18.53 [6] => 16.14 [7] => 9.87 [8] => 11.8 [9] => 17.11 [10] => 15.26 [11] => 13.97 [12] => 19.13 [13] => 8.13 [14] => -1544.78 [15] => -18.99 [16] => 23.14 [17] => 0.19 [18] => 4.07 [19] => 13.64 ) [netmargin] => Array ( [0] => 18.48 [1] => 19.28 [2] => 21.29 [3] => 12.51 [4] => 11.06 [5] => 12.19 [6] => 10.8 [7] => 6.81 [8] => 8.86 [9] => 11.41 [10] => 9.93 [11] => 9.62 [12] => 12.39 [13] => 5.63 [14] => -1439.81 [15] => -14.53 [16] => 10.04 [17] => 34.48 [18] => 4.84 [19] => 13.23 ) [pettm] => Array ( [0] => 11.940 [1] => 14.750 [2] => 14.840 [3] => 20.090 [4] => 22.810 [5] => 26.420 [6] => 35.250 [7] => 39.550 [8] => 21.890 [9] => 15.730 [10] => 15.510 [11] => 14.330 [12] => 11.260 [13] => 20.900 [14] => 0.000 [15] => 0.000 [16] => 3.120 [17] => 2.210 [18] => 23.760 [19] => 8.330 ) [penri] => Array ( [0] => 0.00 [1] => 14.75 [2] => 14.84 [3] => 20.09 [4] => 22.81 [5] => 26.41 [6] => 35.34 [7] => 38.85 [8] => 21.89 [9] => 15.74 [10] => 15.25 [11] => 14.33 [12] => 11.28 [13] => 20.96 [14] => 0.00 [15] => 0.00 [16] => 3.00 [17] => 2.50 [18] => 23.07 [19] => 8.38 ) [pe] => Array ( [0] => 11.940 [1] => 14.750 [2] => 14.840 [3] => 20.090 [4] => 22.810 [5] => 26.420 [6] => 35.250 [7] => 39.550 [8] => 21.890 [9] => 15.730 [10] => 15.510 [11] => 14.330 [12] => 11.260 [13] => 20.900 [14] => 0.000 [15] => 0.000 [16] => 3.120 [17] => 2.210 [18] => 23.760 [19] => 8.330 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.840 [7] => 3.340 [8] => 2.380 [9] => 2.280 [10] => 1.990 [11] => 1.900 [12] => 1.690 [13] => 1.440 [14] => 0.080 [15] => 0.050 [16] => 0.080 [17] => 0.420 [18] => 0.530 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 401.64 [6] => 954.23 [7] => 856 [8] => 1106.75 [9] => 1763.25 [10] => 1803.75 [11] => 1994.25 [12] => 2672 [13] => 681.9 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 11.820 [1] => 10.240 [2] => 7.460 [3] => 18.630 [4] => 52.040 [5] => 24.370 [6] => 116.540 [7] => 73.580 [8] => 11.100 [9] => 4.940 [10] => 4.890 [11] => 8.860 [12] => 193.210 [13] => 4.290 [14] => 0.000 [15] => 0.190 [16] => 0.390 [17] => 1.340 [18] => 15.830 [19] => 12.920 ) [ps] => Array ( [0] => 2.250 [1] => 2.850 [2] => 3.180 [3] => 2.470 [4] => 2.620 [5] => 3.310 [6] => 4.520 [7] => 2.880 [8] => 2.880 [9] => 1.790 [10] => 1.490 [11] => 1.380 [12] => 1.390 [13] => 1.150 [14] => 0.420 [15] => 0.050 [16] => 0.090 [17] => 0.690 [18] => 0.830 [19] => 1.080 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.96 [6] => 29.482 [7] => 25.788 [8] => 19.532 [9] => 37.638 [10] => 79.246 [11] => 116.168 [12] => 138.484 [13] => 131.97 [14] => 160 [15] => 114.05 [16] => 95.972 [17] => 95.016 [18] => 96.138 [19] => 51.086 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.610 [6] => 20.420 [7] => 61.110 [8] => 83.640 [9] => 65.990 [10] => 29.450 [11] => 25.460 [12] => 30.680 [13] => 14.630 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.550 [6] => 22.860 [7] => 62.670 [8] => 85.110 [9] => 69.870 [10] => 36.590 [11] => 36.020 [12] => 42.790 [13] => 25.580 [14] => 16.380 [15] => 433.580 [16] => 382.130 [17] => 196.850 [18] => 414.390 [19] => 144.720 ) [zscore] => Array ( [0] => 0.530 [1] => 0.560 [2] => 0.580 [3] => 0.940 [4] => 0.760 [5] => 0.580 [6] => 0.510 [7] => 0.400 [8] => 0.410 [9] => 0.460 [10] => 0.410 [11] => 0.420 [12] => 0.420 [13] => 0.320 [14] => -0.480 [15] => -0.040 [16] => 0.160 [17] => 0.180 [18] => 0.240 [19] => 0.330 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 4 [4] => 6 [5] => 4 [6] => 3 [7] => 4 [8] => 4 [9] => 7 [10] => 3 [11] => 3 [12] => 4 [13] => 4 [14] => 1 [15] => 5 [16] => 6 [17] => 3 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 28.28 [7] => 34.28 [8] => 42.76 [9] => 48.99 [10] => 55.08 [11] => 61.33 [12] => 71.58 [13] => 76.06 [14] => -54.76 [15] => -88.74 [16] => -107.34 [17] => -124.05 [18] => -146.56 [19] => -155.83 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 31.240 [6] => 38.920 [7] => 32.340 [8] => 22.670 [9] => 22.670 [10] => 19.980 [11] => 18.640 [12] => 16.840 [13] => 12.840 [14] => 3.160 [15] => 2.730 [16] => 5.040 [17] => 2.670 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 354.610 [6] => 382.940 [7] => 532.300 [8] => 600.280 [9] => 1293.740 [10] => 2027.830 [11] => 2287.280 [12] => 2343.690 [13] => 2853.600 [14] => 1529.750 [15] => 1491.880 [16] => 1397.220 [17] => 94.860 [18] => 125.120 [19] => 100.620 ) [medpsvalue] => Array ( [0] => 118.52 [1] => 131.44 [2] => 137.75 [3] => 267.69 [4] => 335.73 [5] => 372.65 [6] => 372.29 [7] => 471.34 [8] => 343.27 [9] => 631.19 [10] => 754.63 [11] => 845.78 [12] => 881.88 [13] => 863.4 [14] => 64.58 [15] => 568.13 [16] => 578.58 [17] => 34.49 [18] => 43.54 [19] => 48.04 ) [ev2rev] => Array ( [0] => 3.630 [1] => 4.240 [2] => 4.890 [3] => 4.480 [4] => 4.060 [5] => 4.200 [6] => 3.360 [7] => 2.900 [8] => 4.400 [9] => 2.760 [10] => 2.460 [11] => 2.390 [12] => 2.510 [13] => 2.330 [14] => 27.480 [15] => 2.540 [16] => 2.170 [17] => 1.610 [18] => 1.000 [19] => 1.340 ) [ev2ebitda] => Array ( [0] => 10.800 [1] => 43.290 [2] => 47.210 [3] => 150.050 [4] => 194.200 [5] => 88.120 [6] => 19.070 [7] => 27.970 [8] => 23.540 [9] => 14.180 [10] => 14.340 [11] => 14.690 [12] => 11.810 [13] => 16.640 [14] => 0.000 [15] => 16.600 [16] => 4.510 [17] => 12.070 [18] => 5.680 [19] => 5.730 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.840 [7] => 33.830 [8] => 31.110 [9] => 16.140 [10] => 16.680 [11] => 17.090 [12] => 13.100 [13] => 28.680 [14] => 0.000 [15] => 0.000 [16] => 9.360 [17] => 828.170 [18] => 24.670 [19] => 9.900 ) [p2medpsvalue] => Array ( [0] => 2.19 [1] => 2.79 [2] => 3.12 [3] => 2.42 [4] => 2.57 [5] => 3.24 [6] => 4.44 [7] => 2.82 [8] => 2.82 [9] => 1.76 [10] => 1.46 [11] => 1.35 [12] => 1.37 [13] => 1.13 [14] => 0.41 [15] => 0.04 [16] => 0.08 [17] => 0.67 [18] => 0.81 [19] => 1.06 ) [p2grahamnumber] => Array ( [0] => 0.92 [1] => 1.1 [2] => 1.13 [3] => 1.68 [4] => 1.94 [5] => 2.15 [6] => 2.4 [7] => 2.52 [8] => 1.52 [9] => 1.26 [10] => 1.13 [11] => 1.09 [12] => 0.88 [13] => 1.02 [14] => 0 [15] => 0 [16] => 0.04 [17] => 0.21 [18] => 0.58 [19] => 0.52 ) [p2tangible_book] => Array ( [0] => 1.58 [1] => 1.85 [2] => 1.94 [3] => 3.13 [4] => 3.76 [5] => 4.03 [6] => 4.15 [7] => 3.48 [8] => 2.42 [9] => 2.28 [10] => 1.99 [11] => 1.9 [12] => 1.68 [13] => 1.43 [14] => 0.61 [15] => 0 [16] => 0.51 [17] => 0.43 [18] => 0.53 [19] => 0.74 ) [pb] => Array ( [0] => 1.58 [1] => 1.85 [2] => 1.94 [3] => 3.13 [4] => 3.76 [5] => 4.03 [6] => 4.15 [7] => 3.48 [8] => 2.17 [9] => 2.03 [10] => 1.78 [11] => 1.72 [12] => 1.54 [13] => 1.29 [14] => 0.28 [15] => 83.72 [16] => 0.51 [17] => 0.43 [18] => 0.53 [19] => 0.74 ) [IS_TotalPremiumsEarned] => Array ( [0] => 17011.152 [1] => 19443.881 [2] => 20833.061 [3] => 22377 [4] => 27817 [5] => 31020 [6] => 34027 [7] => 38261 [8] => 44259 [9] => 54613 [10] => 66593 [11] => 70209 [12] => 74213 [13] => 79302 [14] => 78564 [15] => 51239 [16] => 45319 [17] => 38990 [18] => 38047 [19] => 37350 ) [IS_NetInvestmentIncome] => Array ( [0] => 3183.52 [1] => 3810.622 [2] => 4365.252 [3] => 0 [4] => 10257 [5] => 11449 [6] => 12723 [7] => 13002 [8] => 13593 [9] => 16662 [10] => 18434 [11] => 22165 [12] => 26070 [13] => 28619 [14] => 11433 [15] => 18987 [16] => 20934 [17] => 14755 [18] => 20343 [19] => 15810 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => -8420.262 [1] => -10234.98 [2] => -11589.142 [3] => 7284 [4] => 7538 [5] => 8265 [6] => 10101 [7] => 8695 [8] => 8319 [9] => 10028 [10] => 12960 [11] => 16531 [12] => 13104 [13] => 2143 [14] => -83101 [15] => 5126 [16] => 11273 [17] => 6067 [18] => 12631 [19] => 15518 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 19570.762 [1] => 22835.969 [2] => 25203.609 [3] => 19126 [4] => 45575 [5] => 27495 [6] => 30609 [7] => 33984 [8] => 79992 [9] => 93772 [10] => 116626 [11] => 127422 [12] => 60287 [13] => 66115 [14] => 58839 [15] => 50015 [16] => 41394 [17] => 33450 [18] => 32036 [19] => 29503 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 2133.713 [1] => 2384.313 [2] => 2459.44 [3] => 5225 [4] => 13353 [5] => 13840 [6] => 16752 [7] => 18040 [8] => 18491 [9] => 20509 [10] => 24724 [11] => 29981 [12] => 31413 [13] => 20396 [14] => 26284 [15] => 15864 [16] => 6775 [17] => 13944 [18] => 14944 [19] => 14323 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -9134 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4751 [14] => 17007 [15] => 14238 [16] => 7981 [17] => 2444 [18] => 2319 [19] => 2142 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 793975 [13] => 843572 [14] => 650685 [15] => 610295 [16] => 416329 [17] => 410438 [18] => 375824 [19] => 356428 ) [BS_FixedMaturityInvestment] => Array ( [0] => 35430.866 [1] => 42900.597 [2] => 48625.226 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 309254 [10] => 365677 [11] => 385680 [12] => 471378 [13] => 469514 [14] => 404134 [15] => 396794 [16] => 254484 [17] => 263981 [18] => 269959 [19] => 258274 ) [BS_EquityInvestments] => Array ( [0] => 5099.171 [1] => 5369.321 [2] => 6065.64 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9584 [10] => 17851 [11] => 23588 [12] => 30650 [13] => 45569 [14] => 15482 [15] => 17840 [16] => 6652 [17] => 3749 [18] => 3874 [19] => 4490 ) [BS_TradingAssets] => Array ( [0] => 2467.453 [1] => 2272.528 [2] => 2008.123 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8914 [10] => 16102 [11] => 15342 [12] => 27483 [13] => 51351 [14] => 46666 [15] => 47263 [16] => 43738 [17] => 46936 [18] => 53392 [19] => 44240 ) [BS_NetLoan] => Array ( [0] => 5353.1 [1] => 7860.5 [2] => 7876.8 [3] => 7919.8 [4] => 11741 [5] => 0 [6] => 0 [7] => 0 [8] => 19928 [9] => 38858 [10] => 46037 [11] => 52904 [12] => 57991 [13] => 64961 [14] => 65636 [15] => 47788 [16] => 20237 [17] => 19489 [18] => 19482 [19] => 20765 ) [BS_CashAndCashEquivalents] => Array ( [0] => 76.237 [1] => 88.371 [2] => 58.74 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 922 [10] => 2009 [11] => 1897 [12] => 1590 [13] => 2284 [14] => 8642 [15] => 4400 [16] => 1558 [17] => 1474 [18] => 1151 [19] => 2241 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 5132.245 [1] => 5767.573 [2] => 6471.357 [3] => 6592.5 [4] => 8081 [5] => 0 [6] => 0 [7] => 0 [8] => 22256 [9] => 26398 [10] => 29736 [11] => 33248 [12] => 37235 [13] => 43914 [14] => 45782 [15] => 40814 [16] => 14668 [17] => 8937 [18] => 8182 [19] => 9436 ) [BS_other_assets_Insurance] => Array ( [0] => 98470.184 [1] => 117048.208 [2] => 130161.082 [3] => 140598.2 [4] => 311634 [5] => 383685 [6] => 423851 [7] => 490614 [8] => 500645 [9] => 623221 [10] => 736985 [11] => 787353 [12] => 115812 [13] => 124592 [14] => 121703 [15] => 165190 [16] => 235175 [17] => 117484 [18] => 149487 [19] => 160285 ) [BS_PolicyReservesBenefits] => Array ( [0] => 81057.357 [1] => 95479.464 [2] => 103277.711 [3] => 35593.5 [4] => 42300 [5] => 0 [6] => 0 [7] => 0 [8] => 238625 [9] => 453009 [10] => 532154 [11] => 571967 [12] => 486524 [13] => 520648 [14] => 497267 [15] => 456130 [16] => 152980 [17] => 282516 [18] => 280298 [19] => 271252 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 55355.003 [1] => 65584.5 [2] => 69455.983 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 158188 [10] => 177388 [11] => 196846 [12] => 79999 [13] => 85500 [14] => 89258 [15] => 85386 [16] => 91151 [17] => 91145 [18] => 87991 [19] => 81547 ) [BS_UnearnedPremiums] => Array ( [0] => 6318.754 [1] => 6938.064 [2] => 7598.928 [3] => 8739 [4] => 10009 [5] => 0 [6] => 0 [7] => 0 [8] => 16336 [9] => 20762 [10] => 23094 [11] => 24243 [12] => 26271 [13] => 27703 [14] => 25735 [15] => 21363 [16] => 23803 [17] => 23465 [18] => 22537 [19] => 21953 ) [BS_FuturePolicyBenefits] => Array ( [0] => 17432.2 [1] => 20864.7 [2] => 24002.9 [3] => 24502 [4] => 29571 [5] => 0 [6] => 0 [7] => 0 [8] => 72547 [9] => 92970 [10] => 104737 [11] => 108807 [12] => 121004 [13] => 136387 [14] => 142334 [15] => 116001 [16] => 31268 [17] => 34317 [18] => 40523 [19] => 40653 ) [BS_PolicyholderFunds] => Array ( [0] => 1951.4 [1] => 2092.2 [2] => 2219.9 [3] => 2352.5 [4] => 2720 [5] => 0 [6] => 0 [7] => 0 [8] => 149742 [9] => 181089 [10] => 226935 [11] => 242071 [12] => 10986 [13] => 271058 [14] => 239940 [15] => 233380 [16] => 6758 [17] => 133589 [18] => 129247 [19] => 127099 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1916.145 [1] => 2763.66 [2] => 2621.33 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 40542 [10] => 60717 [11] => 70580 [12] => 97614 [13] => 102099 [14] => 14116 [15] => 10117 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3789.559 [1] => 3166.635 [2] => 4497.976 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5938 [10] => 9693 [11] => 9208 [12] => 13363 [13] => 13114 [14] => 613 [15] => 4739 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3823 [14] => 0 [15] => 0 [16] => 2369 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => -2568.523 [1] => -1924.546 [2] => -3032.777 [3] => 82490.7 [4] => 133921 [5] => 344044 [6] => 377827 [7] => 440733 [8] => 200728 [9] => 36072 [10] => 31209 [11] => 15862 [12] => 393180 [13] => 149941 [14] => 103122 [15] => 170042 [16] => 336314 [17] => 93747 [18] => 121833 [19] => 127914 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1177 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29661 [4] => 32891 [5] => 0 [6] => 0 [7] => 0 [8] => 66460 [9] => 81303 [10] => 97987 [11] => 107728 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -581.93 [1] => -734.56 [2] => -805.581 [3] => 23466 [4] => 25662 [5] => 0 [6] => 0 [7] => 0 [8] => 56390 [9] => 65469 [10] => 80688 [11] => 91200 [12] => -2374 [13] => -3913 [14] => -15445 [15] => -12074 [16] => -11320 [17] => -5424 [18] => -7349 [19] => -4713 ) [BS_MoneyMarket] => Array ( [0] => -76.237 [1] => -88.371 [2] => -58.74 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -922 [10] => -2009 [11] => -1897 [12] => -1590 [13] => -2284 [14] => -8642 [15] => -4400 [16] => -1558 [17] => -1474 [18] => -1151 [19] => -2241 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 98325.566 [1] => 115043.652 [2] => 128814.379 [3] => 139270.9 [4] => 307974 [5] => 383685 [6] => 423851 [7] => 490614 [8] => 502973 [9] => 611683 [10] => 722693 [11] => 769594 [12] => 890621 [13] => 949401 [14] => 761176 [15] => 772911 [16] => 647493 [17] => 518844 [18] => 515162 [19] => 507625 ) [BS_TotalDeposits] => Array ( [0] => 7143.4 [1] => 10538.4 [2] => 11009.8 [3] => 11295.5 [4] => 35548 [5] => 0 [6] => 0 [7] => 0 [8] => 2987 [9] => 3491 [10] => 4248 [11] => 4877 [12] => 5249 [13] => 4903 [14] => 4498 [15] => 1641 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 71345.434 [1] => 83016.518 [2] => 89235.134 [3] => 106788.7 [4] => 140673 [5] => 344044 [6] => 377827 [7] => 440733 [8] => 436366 [9] => 485590 [10] => 559115 [11] => 582952 [12] => 626191 [13] => 669509 [14] => 595891 [15] => 624531 [16] => 491663 [17] => 376263 [18] => 402131 [19] => 399166 ) [cash2debt] => Array ( [0] => 0.004 [1] => 0.005 [2] => 0.002 [3] => 0 [4] => 0 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0 [9] => 0.012 [10] => 0.021 [11] => 0.017 [12] => 0.011 [13] => 0.013 [14] => 0.045 [15] => 0.031 [16] => 0.015 [17] => 0.02 [18] => 0.024 [19] => 0.054 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -29.657 [1] => -36.317 [2] => -43.226 [3] => 74 [4] => -347 [5] => -380 [6] => -195 [7] => -101 [8] => 160 [9] => -379 [10] => -455 [11] => -478 [12] => -1136 [13] => -1288 [14] => 1098 [15] => 1364 [16] => -2227 [17] => -708 [18] => -262 [19] => -7 ) [TaxProvision] => Array ( [0] => -776.464 [1] => -955.5 [2] => -1115.965 [3] => -1525 [4] => -1785 [5] => 0 [6] => 0 [7] => 0 [8] => -1956 [9] => -4264 [10] => -4620 [11] => -4258 [12] => -6537 [13] => -1455 [14] => 8894 [15] => 1489 [16] => -5859 [17] => 19424 [18] => 808 [19] => -360 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 804 [15] => 0 [16] => 0 [17] => 2847 [18] => 10906 [19] => 5248 ) [Net Income (Continuing Operations)] => Array ( [0] => 2175.515 [1] => 2510.383 [2] => 2897.257 [3] => 3711 [4] => 5046 [5] => 6186 [6] => 6141 [7] => 4222 [8] => 5866 [9] => 9265 [10] => 9875 [11] => 10477 [12] => 15150 [13] => 7488 [14] => -97634 [15] => -12818 [16] => 12077 [17] => 19540 [18] => 3699 [19] => 9008 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2753 [15] => 505 [16] => -2064 [17] => 1790 [18] => 1 [19] => 84 ) [eps_diluated] => Array ( [0] => 21.713 [1] => 25.126 [2] => 29.156 [3] => 32 [4] => 38.4 [5] => 46.8 [6] => 46.6 [7] => 30.8 [8] => 43.4 [9] => 70.6 [10] => 73.8 [11] => 79.8 [12] => 107.2 [13] => 47.8 [14] => -756.85 [15] => -90.48 [16] => 11.6 [17] => 11.01 [18] => 2.04 [19] => 6.13 ) [eps_basic] => Array ( [0] => 21.713 [1] => 25.126 [2] => 29.156 [3] => 32.6 [4] => 39.2 [5] => 47.4 [6] => 47.2 [7] => 31.2 [8] => 44 [9] => 71 [10] => 74.6 [11] => 80.6 [12] => 107.8 [13] => 48 [14] => -756.85 [15] => -90.48 [16] => 11.6 [17] => 11.01 [18] => 2.04 [19] => 6.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 76.237 [1] => 88.371 [2] => 58.74 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 922 [10] => 2009 [11] => 1897 [12] => 1590 [13] => 2284 [14] => 8642 [15] => 4400 [16] => 1558 [17] => 1474 [18] => 1151 [19] => 2241 ) [MarketableSecurities] => Array ( [0] => 2467.453 [1] => 2272.528 [2] => 2008.123 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8914 [10] => 16102 [11] => 15342 [12] => 27483 [13] => 51351 [14] => 46666 [15] => 47263 [16] => 43738 [17] => 22572 [18] => 28808 [19] => 21617 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6174 [13] => 6445 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 453.6 [1] => 877.257 [2] => 788.681 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7755 [10] => 7042 [11] => 6607 [12] => 9546 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 1462.545 [1] => 1886.403 [2] => 1832.649 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 32787 [10] => 53675 [11] => 63973 [12] => 81894 [13] => 95654 [14] => 14116 [15] => 10117 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3823 [14] => 0 [15] => 0 [16] => 2369 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 13729.918 [1] => 14824.082 [2] => 19022.538 [3] => 21885.7 [4] => 27274 [5] => 0 [6] => 0 [7] => 0 [8] => 62773 [9] => 71340 [10] => 84081 [11] => 99250 [12] => 135316 [13] => 162935 [14] => 192590 [15] => 136733 [16] => 106461 [17] => 75253 [18] => 48500 [19] => 41693 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 33.031 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7042 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2175.5 [1] => 2510.4 [2] => 2897.3 [3] => 3711 [4] => 4282 [5] => 0 [6] => 0 [7] => 0 [8] => 5866 [9] => 9274 [10] => 9731 [11] => 10477 [12] => 15843 [13] => 6096 [14] => -100387 [15] => -12313 [16] => 10013 [17] => 19540 [18] => 3699 [19] => 9008 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1795 [13] => -104 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -123.8 [1] => 521.9 [2] => -394.2 [3] => 593 [4] => -411 [5] => 0 [6] => 0 [7] => 0 [8] => -3902 [9] => -638 [10] => -3935 [11] => 1472 [12] => -184 [13] => 526 [14] => -349 [15] => 2282 [16] => 595 [17] => 1771 [18] => 1678 [19] => 43 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => -882.836 [1] => -635.328 [2] => -703.784 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3848 [10] => -4035 [11] => -2263 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2411 [13] => 989 [14] => 0 [15] => 0 [16] => 0 [17] => -26424 [18] => -1255 [19] => -437 ) [ChangeInWorkingCapital] => Array ( [0] => 2654.236 [1] => 4362.261 [2] => 3755.703 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 24029 [10] => 24752 [11] => 13581 [12] => -20180 [13] => 2720 [14] => -8398 [15] => -4769 [16] => -584 [17] => -32621 [18] => -5666 [19] => -5506 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -3196.55 [1] => -3619.919 [2] => -3835.565 [3] => -3952 [4] => -3784 [5] => 0 [6] => 0 [7] => 0 [8] => -6226 [9] => -6640 [10] => -5912 [11] => -8211 [12] => -7106 [13] => -5642 [14] => -1258 [15] => -341 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 266.262 [1] => 1158.151 [2] => 1362.632 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1212 [10] => 1329 [11] => 695 [12] => 697 [13] => 303 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -79.596 [1] => -53.552 [2] => -38.566 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2091 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5000 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5278 [16] => 21760 [17] => 587 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -27567.643 [1] => -28317.927 [2] => -38426.38 [3] => -45260 [4] => -52903 [5] => 0 [6] => 0 [7] => 0 [8] => -156790 [9] => -209087 [10] => -235272 [11] => -257633 [12] => -201634 [13] => -200555 [14] => -181032 [15] => -86524 [16] => -95349 [17] => -79104 [18] => -73311 [19] => -72621 ) [SaleOfInvestment] => Array ( [0] => 18109.321 [1] => 17123.774 [2] => 22875.975 [3] => 41676 [4] => 45253 [5] => 0 [6] => 0 [7] => 0 [8] => 128232 [9] => 158125 [10] => 161932 [11] => 217079 [12] => 152244 [13] => 168893 [14] => 239812 [15] => 83898 [16] => 87678 [17] => 81545 [18] => 98093 [19] => 73674 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4498 [15] => -628 [16] => 718 [17] => 5471 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 3328.915 [1] => 2490.487 [2] => 3606.247 [3] => 134 [4] => -4773 [5] => 0 [6] => 0 [7] => 0 [8] => -12178 [9] => -2638 [10] => -2565 [11] => -9251 [12] => -12153 [13] => -30833 [14] => -848 [15] => 4095 [16] => -25032 [17] => 27949 [18] => -8170 [19] => 6046 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.05 [2] => 0.05 [3] => 0.05 [4] => 0.04 [5] => 0.02 [6] => 0.01 [7] => 0.01 [8] => 0.06 [9] => 0.05 [10] => 0.07 [11] => 0.05 [12] => 0.08 [13] => 0.04 [14] => -0.17 [15] => -0.04 [16] => 0 [17] => -0.03 [18] => -0.03 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0.53 [1] => 0.42 [2] => 0.41 [3] => 0.31 [4] => 0.26 [5] => 0.21 [6] => 0.17 [7] => 0.24 [8] => 0.37 [9] => 0.4 [10] => 0.51 [11] => 0.96 [12] => 1.05 [13] => 1.49 [14] => 47.14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.39 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.18 [2] => 0.63 [3] => -16.71 [4] => -13.31 [5] => -0.59 [6] => 12.41 [7] => -12.82 [8] => 0.15 [9] => 0.02 [10] => 0.13 [11] => 0.35 [12] => -0.16 [13] => 2.7 [14] => -6.37 [15] => -0.39 [16] => -3.99 [17] => -1250.43 [18] => 22.17 [19] => 0.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.78 [2] => 5.19 [3] => 86.73 [4] => 35.71 [5] => 10.58 [6] => 12.4 [7] => 4.76 [8] => 8.32 [9] => 26.38 [10] => 20.11 [11] => 11.57 [12] => 4.27 [13] => -2 [14] => -93.82 [15] => 963.45 [16] => 1.89 [17] => -94.14 [18] => 26.62 [19] => 10.17 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15.72 [2] => 16.04 [3] => 9.75 [4] => 20 [5] => 21.88 [6] => -0.43 [7] => -33.91 [8] => 40.91 [9] => 62.67 [10] => 4.53 [11] => 8.13 [12] => 34.34 [13] => -55.41 [14] => -1683.37 [15] => 0 [16] => 0 [17] => -5.09 [18] => -81.47 [19] => 200.49 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.12 [4] => 26.46 [5] => 0 [6] => 0 [7] => 0 [8] => 18.19 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.2950819672 [6] => 1.73065621939 [7] => 0.635738831615 [8] => 0.261716881875 [9] => 0.238520988028 [10] => 0.517826825127 [11] => 0.562843676355 [12] => 0.367666232073 [13] => 1.43267259057 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.41 [6] => 4.31 [7] => 2.5 [8] => 1.61 [9] => 0.86 [10] => 0.54 [11] => 0.5 [12] => 0.51 [13] => 0.34 [14] => 0.02 [15] => 0.02 [16] => 0.03 [17] => 0.24 [18] => 0.28 [19] => 0.51 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.01 [6] => 1.73 [7] => 1.55 [8] => 0.88 [9] => 0.63 [10] => 0.61 [11] => 0.57 [12] => 0.45 [13] => 1.43 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.88 [14] => 0 [15] => 0 [16] => 2.25 [17] => 0.05 [18] => 1.25 [19] => 4.37 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.8 [7] => 2.96 [8] => 3.21 [9] => 6.2 [10] => 6 [11] => 5.85 [12] => 7.63 [13] => 3.49 [14] => 0 [15] => 0 [16] => 10.68 [17] => 0.12 [18] => 4.05 [19] => 10.1 ) )
American International Group Inc (NYSE:AIG)
Days Inventory
0.00 (As of Mar. 2014)

American International Group Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. American International Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

American International Group Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). American International Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. American International Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

American International Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

American International Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

American International Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/16112*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

American International Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

American International Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

American International Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

American International Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide