Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 28.06 [5] => 38.41 [6] => 48.62 [7] => 48.84 [8] => 52.58 [9] => 55.06 [10] => 77.32 [11] => 113.97 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 26.97 [6] => 17.13 [7] => 33.00 [8] => 37.51 [9] => 39.97 [10] => 48.05 [11] => 73.31 ) [BS_share] => Array ( [0] => 9.214 [1] => 6.743 [2] => 6.717 [3] => 13.021 [4] => 19.05 [5] => 20.76 [6] => 20.34 [7] => 19.85 [8] => 19.01 [9] => 19.08 [10] => 19.33 [11] => 18.58 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.214 [1] => 6.743 [2] => 6.717 [3] => 13.021 [4] => 16.961 [5] => 20.529 [6] => 20.500 [7] => 20.278 [8] => 19.658 [9] => 19.125 [10] => 19.276 [11] => 19.050 ) [Revenue] => Array ( [0] => 22.177 [1] => 49.97 [2] => 90.365 [3] => 132.5 [4] => 243.35 [5] => 360.573 [6] => 504.012 [7] => 557.94 [8] => 663.641 [9] => 779.117 [10] => 908.719 [11] => 996.15 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 63.177 [3] => 0 [4] => 0 [5] => 205.629 [6] => 314.581 [7] => 271.931 [8] => 366.87 [9] => 478.594 [10] => 530.449 [11] => 536.607 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 27.188 [3] => 0 [4] => 0 [5] => 154.944 [6] => 189.431 [7] => 286.009 [8] => 296.771 [9] => 300.523 [10] => 378.27 [11] => 459.543 ) [SGA] => Array ( [0] => 0.632 [1] => 0 [2] => 3.548 [3] => 5.625 [4] => 9.293 [5] => 88.884 [6] => 110.094 [7] => 134.118 [8] => 126.783 [9] => 140.862 [10] => 188.463 [11] => 235.542 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.183 [3] => 5.088 [4] => 10.584 [5] => 15.992 [6] => 23.489 [7] => 29.638 [8] => 34.965 [9] => 41.975 [10] => 57.503 [11] => 69.264 ) [Operating Income] => Array ( [0] => -0.931 [1] => 2.9 [2] => 6.078 [3] => 8.501 [4] => 22.553 [5] => 44.06 [6] => 55.848 [7] => 122.253 [8] => 104.656 [9] => 85.444 [10] => 132.304 [11] => 154.737 ) [other_operating_charges] => Array ( [0] => -0.299 [1] => 2.9 [2] => -17.562 [3] => 14.126 [4] => 31.846 [5] => -22 [6] => -23.489 [7] => -29.638 [8] => -65.332 [9] => -74.217 [10] => -57.503 [11] => -69.264 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.06 [5] => 32.14 [6] => 48.57 [7] => 47.17 [8] => 49.24 [9] => 53.34 [10] => 73.41 [11] => 105.44 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 534.543 [5] => 667.2264 [6] => 987.9138 [7] => 936.3245 [8] => 936.0524 [9] => 1017.7272 [10] => 1419.0153 [11] => 1959.0752 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 1.569 [3] => 53.325 [4] => 136.081 [5] => 171.379 [6] => 174.788 [7] => 231.47 [8] => 150.293 [9] => 305.519 [10] => 328.696 [11] => 351.089 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 27.174 [3] => 3.19 [4] => -60.888 [5] => -105.474 [6] => -111.966 [7] => -187.704 [8] => -122.157 [9] => -159.45 [10] => -176.581 [11] => -115.215 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 4.046 [3] => 0.245 [4] => -3.196 [5] => -5.081 [6] => -5.505 [7] => -9.456 [8] => -6.426 [9] => -8.357 [10] => -9.135 [11] => -6.201 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 473.655 [5] => 561.7524 [6] => 875.9478 [7] => 748.6205 [8] => 813.8954 [9] => 858.2772 [10] => 1242.4343 [11] => 1843.8602 ) [Non Operating Income] => Array ( [0] => 0.725 [1] => 0.405 [2] => 3.069 [3] => -1.172 [4] => 9.281 [5] => 3.007 [6] => 0.085 [7] => -0.084 [8] => 0.014 [9] => 0.009 [10] => 0.099 [11] => 0.393 ) [tax] => Array ( [0] => 0 [1] => 0.001 [2] => 0.012 [3] => 0.037 [4] => 7.076 [5] => 19.196 [6] => 19.845 [7] => 44.233 [8] => 37.63 [9] => 30.116 [10] => 46.233 [11] => 54.901 ) [Pretax Income] => Array ( [0] => -1.289 [1] => 3.305 [2] => 9.147 [3] => 7.329 [4] => 15.816 [5] => 50.705 [6] => 55.252 [7] => 120.564 [8] => 103.332 [9] => 79.514 [10] => 124.647 [11] => 146.68 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.03 [3] => 1.225 [4] => 2.973 [5] => 9.161 [6] => 4.73 [7] => 2.474 [8] => 1.184 [9] => 1.236 [10] => 0.983 [11] => 1.043 ) [InterestExpense] => Array ( [0] => -0.367 [1] => -0.831 [2] => -1.399 [3] => -3.009 [4] => -5.517 [5] => -5.523 [6] => -5.411 [7] => -4.079 [8] => -2.522 [9] => -7.175 [10] => -8.739 [11] => -9.493 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 2.183 [3] => 5.088 [4] => 10.584 [5] => 15.992 [6] => 23.489 [7] => 29.638 [8] => 34.965 [9] => 41.975 [10] => 57.503 [11] => 69.264 ) [ReconciledDepreciation] => Array ( [0] => 0.26 [1] => 1.18 [2] => 2.18 [3] => 5.09 [4] => 10.58 [5] => 15.99 [6] => 23.49 [7] => 29.64 [8] => 34.97 [9] => 41.98 [10] => 57.5 [11] => 69.26 ) [EBIT] => Array ( [0] => -0.922 [1] => 4.136 [2] => 10.546 [3] => 10.338 [4] => 21.333 [5] => 56.228 [6] => 60.663 [7] => 124.643 [8] => 105.854 [9] => 86.689 [10] => 133.386 [11] => 156.173 ) [EBITDA_morn] => Array ( [0] => -0.662 [1] => 5.317 [2] => 12.729 [3] => 15.426 [4] => 31.917 [5] => 72.22 [6] => 84.152 [7] => 154.281 [8] => 140.819 [9] => 128.664 [10] => 190.889 [11] => 225.437 ) [EBITDA] => Array ( [0] => -0.922 [1] => 4.136 [2] => 12.729 [3] => 15.426 [4] => 31.917 [5] => 72.22 [6] => 84.152 [7] => 154.281 [8] => 140.819 [9] => 128.664 [10] => 190.889 [11] => 225.437 ) [DDA_new] => Array ( [0] => 0.26 [1] => 1.18 [2] => 2.18 [3] => 5.09 [4] => 10.58 [5] => 15.99 [6] => 23.49 [7] => 29.64 [8] => 34.97 [9] => 41.98 [10] => 57.5 [11] => 69.26 ) [EBITDA_new] => Array ( [0] => -0.662 [1] => 5.317 [2] => 12.729 [3] => 15.426 [4] => 31.917 [5] => 72.22 [6] => 84.152 [7] => 154.281 [8] => 140.819 [9] => 128.664 [10] => 190.889 [11] => 225.437 ) [EBITDA_per_share] => Array ( [0] => -0.1 [1] => 0.61 [2] => 1.9 [3] => 1.18 [4] => 1.88 [5] => 3.52 [6] => 4.1 [7] => 7.61 [8] => 7.16 [9] => 6.73 [10] => 9.9 [11] => 11.83 ) [Operating_Income_per_share] => Array ( [0] => -0.1 [1] => 0.43 [2] => 0.9 [3] => 0.65 [4] => 1.33 [5] => 2.15 [6] => 2.72 [7] => 6.03 [8] => 5.32 [9] => 4.47 [10] => 6.86 [11] => 8.12 ) [Net Income] => Array ( [0] => -1.29 [1] => 3.304 [2] => 9.135 [3] => 7.292 [4] => 8.74 [5] => 31.509 [6] => 35.407 [7] => 76.331 [8] => 65.702 [9] => 49.398 [10] => 78.597 [11] => 92.273 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.75 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 9.214 [1] => 6.743 [2] => 6.717 [3] => 13.021 [4] => 16.961 [5] => 20.529 [6] => 20.500 [7] => 20.278 [8] => 19.658 [9] => 19.125 [10] => 19.276 [11] => 19.050 ) [shares_diluted] => Array ( [0] => 9.214 [1] => 6.743 [2] => 6.717 [3] => 13.021 [4] => 16.961 [5] => 20.529 [6] => 20.500 [7] => 20.278 [8] => 19.658 [9] => 19.125 [10] => 19.276 [11] => 19.050 ) [shares_basic] => Array ( [0] => 9.214 [1] => 6.743 [2] => 6.717 [3] => 6.569 [4] => 7.092 [5] => 20.243 [6] => 20.289 [7] => 19.982 [8] => 19.407 [9] => 18.935 [10] => 19.079 [11] => 18.936 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.70 [3] => 0.00 [4] => 0.00 [5] => 0.57 [6] => 0.62 [7] => 0.49 [8] => 0.55 [9] => 0.61 [10] => 0.58 [11] => 0.54 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 30.09 [3] => 0.00 [4] => 0.00 [5] => 42.97 [6] => 37.58 [7] => 51.26 [8] => 44.72 [9] => 38.57 [10] => 41.63 [11] => 46.13 ) [SGA_pct] => Array ( [0] => 2.85 [1] => 0.00 [2] => 3.93 [3] => 4.25 [4] => 3.82 [5] => 24.65 [6] => 21.84 [7] => 24.04 [8] => 19.10 [9] => 18.08 [10] => 20.74 [11] => 23.65 ) [Interest Expense_pct] => Array ( [0] => -1.65 [1] => -1.66 [2] => -1.55 [3] => -2.27 [4] => -2.27 [5] => -1.53 [6] => -1.07 [7] => -0.73 [8] => -0.38 [9] => -0.92 [10] => -0.96 [11] => -0.95 ) [Pretax Income_pct] => Array ( [0] => -5.81 [1] => 6.61 [2] => 10.12 [3] => 5.53 [4] => 6.50 [5] => 14.06 [6] => 10.96 [7] => 21.61 [8] => 15.57 [9] => 10.21 [10] => 13.72 [11] => 14.72 ) [Net Income_pct] => Array ( [0] => -5.82 [1] => 6.61 [2] => 10.11 [3] => 5.50 [4] => 3.59 [5] => 8.74 [6] => 7.03 [7] => 13.68 [8] => 9.90 [9] => 6.34 [10] => 8.65 [11] => 9.26 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 11.06 [3] => 18.57 [4] => 10.99 [5] => 15.5 [6] => 4.04 [7] => 4.89 [8] => 4.32 [9] => 6.03 [10] => 7.49 [11] => 6.18 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 5.201 [3] => 14.158 [4] => 17.409 [5] => 21.302 [6] => 17.461 [7] => 20.99 [8] => 24.759 [9] => 21.418 [10] => 20.384 [11] => 64.196 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 21.01 [3] => 39 [4] => 26.11 [5] => 21.56 [6] => 12.65 [7] => 13.73 [8] => 13.62 [9] => 10.03 [10] => 8.19 [11] => 23.52 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 2.738 [3] => 6.742 [4] => 7.327 [5] => 15.312 [6] => 5.575 [7] => 7.476 [8] => 7.852 [9] => 12.866 [10] => 18.635 [11] => 16.857 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 1.547 [3] => 0 [4] => 0 [5] => 6.544 [6] => 7.005 [7] => 10.673 [8] => 13.383 [9] => 14.539 [10] => 18.432 [11] => 19.428 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.017 [3] => 0 [4] => 0 [5] => 0.018 [6] => 0.014 [7] => 0.019 [8] => 0.02 [9] => 0.019 [10] => 0.02 [11] => 0.02 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 25.469 [3] => 77.077 [4] => 168.656 [5] => 224.888 [6] => 214.417 [7] => 289.873 [8] => 219.403 [9] => 376.361 [10] => 415.267 [11] => 429.921 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 19.615 [3] => 17.01 [4] => 25.248 [5] => 31.653 [6] => 27.049 [7] => 40.254 [8] => 47.875 [9] => 43.437 [10] => 49.504 [11] => 42.547 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 38.484 [3] => 87.069 [4] => 131.214 [5] => 171.17 [6] => 205.751 [7] => 204.533 [8] => 267.298 [9] => 307.842 [10] => 351.204 [11] => 451.584 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Assets] => Array ( [0] => 5.84 [1] => 32.689 [2] => 65.474 [3] => 170.083 [4] => 305.726 [5] => 405.425 [6] => 423.976 [7] => 499.639 [8] => 501.266 [9] => 706.743 [10] => 798.194 [11] => 930.191 ) [Other Long-Term Assets] => Array ( [0] => 5.84 [1] => 32.689 [2] => 1.521 [3] => 5.937 [4] => 5.856 [5] => 9.367 [6] => 3.808 [7] => 5.233 [8] => 14.565 [9] => 22.54 [10] => 31.723 [11] => 48.686 ) [Total Assets Non-liquid] => Array ( [0] => 5.84 [1] => 32.689 [2] => 63.905 [3] => 116.758 [4] => 169.645 [5] => 234.046 [6] => 249.188 [7] => 268.169 [8] => 350.973 [9] => 401.224 [10] => 469.498 [11] => 579.102 ) [HardAssets] => Array ( [0] => 5.84 [1] => 32.689 [2] => 63.905 [3] => 116.758 [4] => 169.645 [5] => 234.046 [6] => 249.188 [7] => 268.169 [8] => 350.973 [9] => 401.224 [10] => 469.498 [11] => 579.102 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 7.971 [3] => 19.04 [4] => 27.657 [5] => 34.476 [6] => 36.693 [7] => 44.689 [8] => 48.438 [9] => 169.62 [10] => 51.009 [11] => 103.026 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 4.426 [3] => 10.627 [4] => 14.888 [5] => 18.196 [6] => 25.338 [7] => 23.338 [8] => 16.532 [9] => 7.885 [10] => 11.623 [11] => 20.237 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 4.423 [3] => 7.395 [4] => 10.76 [5] => 11.955 [6] => 23.435 [7] => 21.297 [8] => 16.532 [9] => 7.885 [10] => 11.623 [11] => 20.237 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.263 [11] => 1.574 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 31.661 [3] => 66.816 [4] => 87.822 [5] => 127.979 [6] => 131.028 [7] => 158.581 [8] => 166.613 [9] => 177.505 [10] => 210.546 [11] => 290.651 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 19.264 [3] => 37.149 [4] => 45.277 [5] => 75.307 [6] => 68.997 [7] => 90.554 [8] => 101.643 [9] => 0 [10] => 147.914 [11] => 167.388 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.021 [7] => 0.021 [8] => 0.021 [9] => 0.022 [10] => 0.022 [11] => 0.022 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 1.766 [3] => 1.766 [4] => 134.359 [5] => 159.863 [6] => 164.206 [7] => 171.887 [8] => 180.704 [9] => 187.013 [10] => 201.012 [11] => 209.213 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 7.899 [3] => 13.744 [4] => 19.088 [5] => 50.434 [6] => 85.841 [7] => 162.172 [8] => 212.932 [9] => 262.33 [10] => 302.325 [11] => 352.811 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.007 [3] => -1.007 [4] => 0 [5] => 0 [6] => -16.713 [7] => -42.149 [8] => -95.913 [9] => -97.835 [10] => -102.829 [11] => -186.291 ) [Total Equity] => Array ( [0] => -2.951 [1] => 0.355 [2] => 9.493 [3] => 14.607 [4] => 153.471 [5] => 210.331 [6] => 233.921 [7] => 292.023 [8] => 297.735 [9] => 351.504 [10] => 400.461 [11] => 375.743 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 24.32 [3] => 49.12 [4] => 64.433 [5] => 53.95 [6] => 39.387 [7] => 22.469 [8] => 11.604 [9] => 138.184 [10] => 139.229 [11] => 214.063 ) [Total Liabilities] => Array ( [0] => 8.791 [1] => 32.334 [2] => 55.981 [3] => 155.476 [4] => 152.255 [5] => 195.094 [6] => 190.055 [7] => 207.616 [8] => 203.531 [9] => 355.239 [10] => 397.733 [11] => 554.448 ) [Other Long-Term Liab.] => Array ( [0] => 8.791 [1] => 32.334 [2] => 0 [3] => 39.54 [4] => -1.42108547152E-14 [5] => 7.1054273576E-15 [6] => 1.42108547152E-14 [7] => 3.19744231092E-14 [8] => 2.13162820728E-14 [9] => -1.42108547152E-14 [10] => 1.263 [11] => 1.574 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.40 [3] => 31.35 [4] => 44.51 [5] => 42.27 [6] => 41.23 [7] => 46.33 [8] => 29.98 [9] => 43.23 [10] => 41.18 [11] => 37.74 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.18 [3] => 3.96 [4] => 2.40 [5] => 3.78 [6] => 1.31 [7] => 1.50 [8] => 1.57 [9] => 1.82 [10] => 2.33 [11] => 1.81 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.36 [3] => 0.00 [4] => 0.00 [5] => 1.61 [6] => 1.65 [7] => 2.14 [8] => 2.67 [9] => 2.06 [10] => 2.31 [11] => 2.09 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 29.96 [3] => 10.00 [4] => 8.26 [5] => 7.81 [6] => 6.38 [7] => 8.06 [8] => 9.55 [9] => 6.15 [10] => 6.20 [11] => 4.57 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 38.90 [3] => 45.32 [4] => 55.17 [5] => 55.47 [6] => 50.57 [7] => 58.02 [8] => 43.77 [9] => 53.25 [10] => 52.03 [11] => 46.22 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 58.78 [3] => 51.19 [4] => 42.92 [5] => 42.22 [6] => 48.53 [7] => 40.94 [8] => 53.32 [9] => 43.56 [10] => 44.00 [11] => 48.55 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 2.32 [3] => 3.49 [4] => 1.92 [5] => 2.31 [6] => 0.90 [7] => 1.05 [8] => 2.91 [9] => 3.19 [10] => 3.97 [11] => 5.23 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.17 [3] => 11.19 [4] => 9.05 [5] => 8.50 [6] => 8.65 [7] => 8.94 [8] => 9.66 [9] => 24.00 [10] => 6.39 [11] => 11.08 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.76 [3] => 6.25 [4] => 4.87 [5] => 4.49 [6] => 5.98 [7] => 4.67 [8] => 3.30 [9] => 1.12 [10] => 1.46 [11] => 2.18 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 29.42 [3] => 21.84 [4] => 14.81 [5] => 18.57 [6] => 16.27 [7] => 18.12 [8] => 20.28 [9] => 0.00 [10] => 18.53 [11] => 18.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 48.36 [3] => 39.28 [4] => 28.73 [5] => 31.57 [6] => 30.90 [7] => 31.74 [8] => 33.24 [9] => 25.12 [10] => 26.38 [11] => 31.25 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 37.14 [3] => 28.88 [4] => 21.08 [5] => 13.31 [6] => 9.29 [7] => 4.50 [8] => 2.31 [9] => 19.55 [10] => 17.44 [11] => 23.01 ) [Other Long-Term Liab._pct] => Array ( [0] => 150.53 [1] => 98.91 [2] => 0.00 [3] => 23.25 [4] => -0.00 [5] => 3.25 [6] => 4.63 [7] => 5.32 [8] => 5.05 [9] => 5.60 [10] => 6.01 [11] => 5.35 ) [Total Liabilities_pct] => Array ( [0] => 150.53 [1] => 98.91 [2] => 85.50 [3] => 91.41 [4] => 49.80 [5] => 48.12 [6] => 44.83 [7] => 41.55 [8] => 40.60 [9] => 50.26 [10] => 49.83 [11] => 59.61 ) [netcash] => Array ( [0] => -0.95 [1] => -4.8 [2] => -8.1 [3] => -7.85 [4] => -0.85 [5] => -1.14 [6] => -0.75 [7] => 1.2 [8] => -2.8 [9] => -2.61 [10] => -3.57 [11] => -10.95 ) [NCAV] => Array ( [0] => -0.95 [1] => -4.8 [2] => -7.68 [3] => -7.46 [4] => -0.56 [5] => -0.43 [6] => -0.37 [7] => 1.75 [8] => -2.14 [9] => -1.72 [10] => -2.37 [11] => -9.74 ) [NCAV_real] => Array ( [0] => -0.95 [1] => -4.8 [2] => -4.54 [3] => -6.02 [4] => 0.86 [5] => 1.44 [6] => 1.2 [7] => 4.14 [8] => 0.83 [9] => 1.11 [10] => 0.91 [11] => -6.7 ) [Book Value Per Share] => Array ( [0] => -0.32 [1] => 0.05 [2] => 1.41 [3] => 1.12 [4] => 8.06 [5] => 10.13 [6] => 11.5 [7] => 14.71 [8] => 15.66 [9] => 18.42 [10] => 20.72 [11] => 20.22 ) [Tangibles_book_per_share] => Array ( [0] => -0.32 [1] => 0.05 [2] => 1.41 [3] => 1.12 [4] => 8.06 [5] => 10.13 [6] => 11.5 [7] => 14.71 [8] => 15.66 [9] => 18.42 [10] => 20.72 [11] => 20.22 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 3.028 [3] => 4.09 [4] => 0.517 [5] => 0.343 [6] => 0.277 [7] => 0.157 [8] => 0.095 [9] => 0.416 [10] => 0.377 [11] => 0.624 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 28.746 [3] => 59.747 [4] => 79.321 [5] => 72.146 [6] => 64.725 [7] => 45.807 [8] => 28.136 [9] => 146.069 [10] => 150.852 [11] => 234.3 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.318 [3] => 0.451 [4] => 0.326 [5] => 0.2 [6] => 0.128 [7] => 0.082 [8] => 0.042 [9] => 0.187 [10] => 0.166 [11] => 0.235 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.70 [3] => 0.00 [4] => 0.00 [5] => 0.57 [6] => 0.62 [7] => 0.49 [8] => 0.55 [9] => 0.61 [10] => 0.58 [11] => 0.54 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.017 [3] => 0 [4] => 0 [5] => 0.018 [6] => 0.014 [7] => 0.019 [8] => 0.02 [9] => 0.019 [10] => 0.02 [11] => 0.02 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.042 [3] => 0.04 [4] => 0.024 [5] => 0.038 [6] => 0.013 [7] => 0.015 [8] => 0.016 [9] => 0.018 [10] => 0.023 [11] => 0.018 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.024 [3] => 0.314 [4] => 0.445 [5] => 0.423 [6] => 0.412 [7] => 0.463 [8] => 0.3 [9] => 0.432 [10] => 0.412 [11] => 0.377 ) [equity2asset] => Array ( [0] => -0.505 [1] => 0.011 [2] => 0.145 [3] => 0.086 [4] => 0.502 [5] => 0.519 [6] => 0.552 [7] => 0.584 [8] => 0.594 [9] => 0.497 [10] => 0.502 [11] => 0.404 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.588 [3] => 0.512 [4] => 0.429 [5] => 0.422 [6] => 0.485 [7] => 0.409 [8] => 0.533 [9] => 0.436 [10] => 0.44 [11] => 0.485 ) [interest2rev] => Array ( [0] => -1.655 [1] => -1.663 [2] => -1.548 [3] => -2.271 [4] => -2.267 [5] => -1.532 [6] => -1.074 [7] => -0.731 [8] => -0.38 [9] => -0.921 [10] => -0.962 [11] => -0.953 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.484 [3] => 0.393 [4] => 0.287 [5] => 0.316 [6] => 0.309 [7] => 0.317 [8] => 0.332 [9] => 0.251 [10] => 0.264 [11] => 0.312 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.371 [3] => 0.289 [4] => 0.211 [5] => 0.133 [6] => 0.093 [7] => 0.045 [8] => 0.023 [9] => 0.196 [10] => 0.174 [11] => 0.23 ) [turnover] => Array ( [0] => 3.797 [1] => 1.529 [2] => 1.38 [3] => 0.779 [4] => 0.796 [5] => 0.889 [6] => 1.189 [7] => 1.117 [8] => 1.324 [9] => 1.102 [10] => 1.138 [11] => 1.071 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 9.135 [3] => 7.292 [4] => 8.74 [5] => 31.509 [6] => 35.407 [7] => 76.331 [8] => 65.702 [9] => 49.398 [10] => 78.414 [11] => 91.779 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.76 [2] => 6.58 [3] => 3.76 [4] => 9.12 [5] => 18.6 [6] => 21.22 [7] => 35.68 [8] => 34.9 [9] => 32.76 [10] => 43.48 [11] => 47.41 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.183 [3] => 5.088 [4] => 10.584 [5] => 15.992 [6] => 23.489 [7] => 29.638 [8] => 34.965 [9] => 41.975 [10] => 57.503 [11] => 69.264 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 10.484 [3] => 44.027 [4] => 34.746 [5] => 73.947 [6] => 71.632 [7] => 131.674 [8] => 97.956 [9] => 129.911 [10] => 176.772 [11] => 196.888 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0.021 [3] => 0.099 [4] => 1.154 [5] => -0.275 [6] => 2.449 [7] => 6.97 [8] => 6.005 [9] => 9.756 [10] => 6.488 [11] => 17.568 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -9.384 [3] => -13.478 [4] => 0.066 [5] => -45.629 [6] => -51.798 [7] => -31.663 [8] => -98.016 [9] => -85.631 [10] => -103.471 [11] => -177.045 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -9.384 [3] => -15.06 [4] => -27.833 [5] => -46.199 [6] => -54.119 [7] => -31.663 [8] => -98.499 [9] => -86.582 [10] => -105.084 [11] => -177.516 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -9.675 [3] => -47.706 [4] => -1.607 [5] => -68.927 [6] => -100.505 [7] => -97.213 [8] => 6.782 [9] => -208.223 [10] => -208.827 [11] => -192.832 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.007 [3] => 0 [4] => 93.366 [5] => 21.618 [6] => -16.714 [7] => -25.356 [8] => -53.764 [9] => -1.922 [10] => -4.994 [11] => -83.607 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 93.366 [5] => 22.265 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -15.545 [6] => -4.171 [7] => -18.918 [8] => -17.671 [9] => 117.849 [10] => 4.66 [11] => 83.344 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.54 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.447 [4] => -3.396 [5] => 0 [6] => 0 [7] => 0 [8] => -14.942 [9] => 0 [10] => -38.602 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.48 [3] => 23.369 [4] => 75.875 [5] => 8.976 [6] => -18.243 [7] => -41.375 [8] => -81.684 [9] => 115.759 [10] => -29.128 [11] => 4.098 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.487 [3] => -9.724 [4] => -14.095 [5] => 2.903 [6] => 2.642 [7] => 2.899 [8] => 4.693 [9] => -0.168 [10] => 9.808 [11] => 4.361 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 1.289 [3] => 19.69 [4] => 109.014 [5] => 13.996 [6] => -47.116 [7] => -6.914 [8] => 23.054 [9] => 37.447 [10] => -61.183 [11] => 8.154 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.1054273576E-15 [5] => 0 [6] => -1.42108547152E-14 [7] => -2.84217094304E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 1.1 [3] => 28.967 [4] => 6.913 [5] => 27.748 [6] => 17.513 [7] => 100.011 [8] => -0.543 [9] => 43.329 [10] => 71.688 [11] => 19.372 ) [per share rev] => Array ( [0] => 2.41 [1] => 7.41 [2] => 13.45 [3] => 10.18 [4] => 14.35 [5] => 17.56 [6] => 24.59 [7] => 27.51 [8] => 33.76 [9] => 40.74 [10] => 47.14 [11] => 52.29 ) [per share eps] => Array ( [0] => -0.14 [1] => 0.49 [2] => 1.36 [3] => 0.56 [4] => 0.52 [5] => 1.53 [6] => 1.73 [7] => 3.76 [8] => 3.32 [9] => 2.57 [10] => 4.06 [11] => 4.82 ) [eps_nri] => Array ( [0] => -0.14 [1] => 0.49 [2] => 1.36 [3] => 0.56 [4] => 0.52 [5] => 1.53 [6] => 1.73 [7] => 3.76 [8] => 3.34 [9] => 2.58 [10] => 4.08 [11] => 4.84 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.16 [3] => 2.22 [4] => 0.41 [5] => 1.35 [6] => 0.85 [7] => 4.93 [8] => -0.03 [9] => 2.27 [10] => 3.72 [11] => 1.02 ) [ROA] => Array ( [0] => -22.09 [1] => 10.11 [2] => 13.95 [3] => 4.29 [4] => 2.86 [5] => 7.77 [6] => 8.35 [7] => 15.28 [8] => 13.11 [9] => 6.99 [10] => 9.85 [11] => 9.92 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 83.568 [3] => 181.156 [4] => 325.118 [5] => 427.711 [6] => 447.217 [7] => 534.66 [8] => 534.576 [9] => 727.64 [10] => 815.975 [11] => 924.052 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 38.484 [3] => 87.069 [4] => 131.214 [5] => 171.17 [6] => 205.751 [7] => 204.533 [8] => 267.298 [9] => 307.842 [10] => 351.204 [11] => 451.584 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 30.09 [3] => 0 [4] => 0 [5] => 42.97 [6] => 37.58 [7] => 51.26 [8] => 44.72 [9] => 38.57 [10] => 41.63 [11] => 46.13 ) [pretaxmargin] => Array ( [0] => -5.81 [1] => 6.61 [2] => 10.12 [3] => 5.53 [4] => 6.5 [5] => 14.06 [6] => 10.96 [7] => 21.61 [8] => 15.57 [9] => 10.21 [10] => 13.72 [11] => 14.72 ) [operatingmargin] => Array ( [0] => -4.2 [1] => 5.8 [2] => 6.73 [3] => 6.42 [4] => 9.27 [5] => 12.22 [6] => 11.08 [7] => 21.91 [8] => 15.77 [9] => 10.97 [10] => 14.56 [11] => 15.53 ) [netmargin] => Array ( [0] => -5.82 [1] => 6.61 [2] => 10.11 [3] => 5.5 [4] => 3.59 [5] => 8.74 [6] => 7.03 [7] => 13.68 [8] => 9.9 [9] => 6.34 [10] => 8.65 [11] => 9.26 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 85.030 [5] => 20.860 [6] => 28.040 [7] => 12.590 [8] => 14.860 [9] => 20.800 [10] => 18.110 [11] => 21.890 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 85.03 [5] => 20.87 [6] => 28.08 [7] => 12.58 [8] => 14.88 [9] => 20.67 [10] => 18.04 [11] => 21.79 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 85.030 [5] => 20.860 [6] => 28.040 [7] => 12.590 [8] => 14.860 [9] => 20.800 [10] => 18.110 [11] => 21.890 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.160 [6] => 4.210 [7] => 3.200 [8] => 3.090 [9] => 2.880 [10] => 3.510 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 82.75 [9] => 64.5 [10] => 82.62 [11] => 61.03 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 34.640 [5] => 23.290 [6] => 57.820 [7] => 9.630 [8] => 984.800 [9] => 23.600 [10] => 19.730 [11] => 114.610 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.390 [5] => 1.830 [6] => 1.980 [7] => 1.710 [8] => 1.460 [9] => 1.310 [10] => 1.560 [11] => 2.010 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.762 [9] => 1.318 [10] => 1.886 [11] => 2.354 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 45.630 [9] => 25.250 [10] => 20.300 [11] => 12.610 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 49.370 [9] => 27.930 [10] => 23.840 [11] => 15.820 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.960 [4] => 3.420 [5] => 3.770 [6] => 5.220 [7] => 5.360 [8] => 5.470 [9] => 4.020 [10] => 4.600 [11] => 4.390 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7 [7] => 9 [8] => 6 [9] => 5 [10] => 6 [11] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.530 [7] => -2.790 [8] => -1.880 [9] => -2.440 [10] => -2.660 [11] => -3.110 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.93 [9] => 2.30 [10] => 2.96 [11] => 3.53 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 25.540 [9] => 23.170 [10] => 24.820 [11] => 29.860 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 36.210 [9] => 39.860 [10] => 49.880 [11] => 48.400 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.69 [4] => 31.08 [5] => 26.98 [6] => 37.85 [7] => 42.43 [8] => 51.84 [9] => 62.72 [10] => 72.58 [11] => 80.59 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.950 [5] => 1.560 [6] => 1.740 [7] => 1.340 [8] => 1.230 [9] => 1.100 [10] => 1.370 [11] => 1.850 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.840 [5] => 7.780 [6] => 10.410 [7] => 4.850 [8] => 5.780 [9] => 6.670 [10] => 6.510 [11] => 8.180 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 21.000 [5] => 12.750 [6] => 15.680 [7] => 6.120 [8] => 7.780 [9] => 10.040 [10] => 9.390 [11] => 11.920 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 22.177 [1] => 49.97 [2] => 90.365 [3] => 132.5 [4] => 243.35 [5] => 360.573 [6] => 504.012 [7] => 557.94 [8] => 663.641 [9] => 779.117 [10] => 908.719 [11] => 996.15 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.26 [1] => 1.181 [2] => 2.183 [3] => 5.088 [4] => 10.584 [5] => 15.992 [6] => 23.489 [7] => 29.638 [8] => 34.965 [9] => 41.975 [10] => 57.503 [11] => 69.264 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.367 [1] => 0.831 [2] => 1.399 [3] => 3.009 [4] => 5.517 [5] => 5.523 [6] => 5.411 [7] => 4.079 [8] => 2.522 [9] => 7.175 [10] => 8.739 [11] => 9.493 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.066 [4] => 5.808 [5] => 27.11 [6] => 77.635 [7] => 141.231 [8] => 37 [9] => 154.779 [10] => 239.139 [11] => 253.378 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.353 [6] => 3.097 [7] => 3.88 [8] => 12.582 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 1.569 [3] => 21.259 [4] => 130.273 [5] => 144.269 [6] => 97.153 [7] => 90.239 [8] => 113.293 [9] => 150.74 [10] => 89.557 [11] => 97.711 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5.84 [1] => 32.689 [2] => 22.683 [3] => 55.013 [4] => 36.912 [5] => 74.674 [6] => 115.497 [7] => 197.391 [8] => 112.823 [9] => 235.295 [10] => 338.798 [11] => 364.039 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 7.971 [3] => 19.04 [4] => 27.657 [5] => 34.476 [6] => 36.693 [7] => 44.689 [8] => 48.438 [9] => 169.62 [10] => 51.009 [11] => 103.026 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 4.426 [3] => 10.627 [4] => 14.888 [5] => 18.196 [6] => 25.338 [7] => 23.338 [8] => 16.532 [9] => 7.885 [10] => 11.623 [11] => 20.237 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.246 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 8.791 [1] => 32.334 [2] => 19.264 [3] => 76.689 [4] => 45.277 [5] => 88.472 [6] => 88.637 [7] => 117.12 [8] => 126.711 [9] => 39.55 [10] => 195.872 [11] => 217.122 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -1.369 [3] => -1.784 [4] => -2.544 [5] => 3.638 [6] => -0.681 [7] => -1.605 [8] => -1.338 [9] => -5.939 [10] => -7.756 [11] => -8.45 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.632 [1] => 0 [2] => -5.731 [3] => -10.713 [4] => -19.877 [5] => -104.876 [6] => -133.583 [7] => -163.756 [8] => -161.748 [9] => -182.837 [10] => -245.966 [11] => -304.806 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -1.569 [3] => -21.259 [4] => -130.273 [5] => -144.269 [6] => -97.153 [7] => -90.239 [8] => -113.293 [9] => -150.74 [10] => -89.557 [11] => -97.711 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5.84 [1] => 32.689 [2] => 24.252 [3] => 76.272 [4] => 167.185 [5] => 211.59 [6] => 209.553 [7] => 283.75 [8] => 213.534 [9] => 386.035 [10] => 428.355 [11] => 461.75 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 8.791 [1] => 32.334 [2] => 19.264 [3] => 76.689 [4] => 45.277 [5] => 88.472 [6] => 88.637 [7] => 117.12 [8] => 126.957 [9] => 39.55 [10] => 195.872 [11] => 217.122 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.055 [3] => 0.893 [4] => 1.716 [5] => 2.375 [6] => 2.7 [7] => 5.053 [8] => 5.342 [9] => 2.092 [10] => 2.179 [11] => 1.498 ) [interest_coverage] => Array ( [0] => 0 [1] => 3.49 [2] => 4.34 [3] => 2.83 [4] => 4.09 [5] => 7.98 [6] => 10.32 [7] => 29.97 [8] => 41.5 [9] => 11.91 [10] => 15.14 [11] => 16.3 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.183 [11] => 0.494 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.001 [2] => -0.012 [3] => -0.037 [4] => -7.076 [5] => -19.196 [6] => -19.845 [7] => -44.233 [8] => -37.63 [9] => -30.116 [10] => -46.233 [11] => -54.901 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.29 [1] => 3.304 [2] => 9.135 [3] => 7.292 [4] => 8.74 [5] => 31.509 [6] => 35.407 [7] => 76.331 [8] => 65.702 [9] => 49.398 [10] => 78.414 [11] => 91.779 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -0.14 [1] => 0.49 [2] => 1.36 [3] => 0.56 [4] => 0.52 [5] => 1.53 [6] => 1.73 [7] => 3.76 [8] => 3.32 [9] => 2.57 [10] => 4.06 [11] => 4.82 ) [eps_basic] => Array ( [0] => -0.14 [1] => 0.49 [2] => 1.36 [3] => 1.11 [4] => 1.23 [5] => 1.56 [6] => 1.75 [7] => 3.81 [8] => 3.36 [9] => 2.59 [10] => 4.1 [11] => 4.85 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 1.547 [3] => 0 [4] => 0 [5] => 6.544 [6] => 7.005 [7] => 10.673 [8] => 13.383 [9] => 14.539 [10] => 18.432 [11] => 19.428 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 1.569 [3] => 21.259 [4] => 130.273 [5] => 144.269 [6] => 97.153 [7] => 90.239 [8] => 113.293 [9] => 150.74 [10] => 89.557 [11] => 97.711 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.066 [4] => 5.808 [5] => 27.11 [6] => 77.635 [7] => 141.231 [8] => 37 [9] => 154.779 [10] => 239.139 [11] => 253.378 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 30.301 [10] => 43.318 [11] => 73.638 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 42.105 [3] => 87.069 [4] => 131.214 [5] => 205.079 [6] => 262.172 [7] => 289.253 [8] => 384.787 [9] => 462.225 [10] => 558.819 [11] => 703.353 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -3.621 [3] => 0 [4] => 0 [5] => -33.909 [6] => -56.421 [7] => -84.72 [8] => -117.489 [9] => -154.383 [10] => -207.615 [11] => -251.769 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 5.201 [3] => 14.158 [4] => 17.409 [5] => 21.302 [6] => 17.461 [7] => 20.99 [8] => 24.759 [9] => 16.756 [10] => 14.533 [11] => 15.823 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.917 [11] => 0.948 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 2.77 [3] => 4.882 [4] => 10.248 [5] => 13.174 [6] => 19.232 [7] => 23.699 [8] => 23.679 [9] => 152.864 [10] => 35.559 [11] => 86.255 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.246 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 24.32 [3] => 49.12 [4] => 36.737 [5] => 31.89 [6] => 35.904 [7] => 21.027 [8] => 11.604 [9] => 138.184 [10] => 139.229 [11] => 214.063 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.14 [5] => 22.06 [6] => 3.483 [7] => 1.442 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.165 [6] => 19.64 [7] => 26.566 [8] => 25.314 [9] => 39.55 [10] => 46.695 [11] => 48.16 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 9.135 [3] => 7.292 [4] => 8.74 [5] => 31.509 [6] => 35.407 [7] => 76.331 [8] => 65.702 [9] => 49.398 [10] => 78.414 [11] => 91.779 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -1.245 [3] => -4.004 [4] => -0.585 [5] => -8.148 [6] => 9.737 [7] => -1.901 [8] => -0.376 [9] => -5.014 [10] => -5.769 [11] => 1.778 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -1.244 [3] => 0 [4] => 0 [5] => -3.115 [6] => -0.626 [7] => -3.788 [8] => -2.221 [9] => -1.381 [10] => -4.373 [11] => -1.823 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -1.876 [3] => -4.801 [4] => 2.268 [5] => -6.556 [6] => -1.993 [7] => -10.171 [8] => -17.231 [9] => -0.79 [10] => 0.49 [11] => -8.526 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 3.042 [3] => 11.069 [4] => 8.617 [5] => 8.958 [6] => 3.819 [7] => 9.146 [8] => 4.25 [9] => 2.155 [10] => 2.935 [11] => 6.835 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -0.855 [3] => 31.548 [4] => 7.949 [5] => 19.412 [6] => 4.379 [7] => 11.967 [8] => -7.979 [9] => 14.805 [10] => 28.005 [11] => 20.222 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.319 [5] => 7.309 [6] => 5.908 [7] => 6.768 [8] => -0.737 [9] => 13.977 [10] => 6.362 [11] => -1.945 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -9.384 [3] => -15.06 [4] => -27.833 [5] => -46.199 [6] => -54.119 [7] => -31.663 [8] => -98.499 [9] => -86.582 [10] => -105.084 [11] => -177.516 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.582 [4] => 0 [5] => 0.57 [6] => 2.321 [7] => 0 [8] => 0.483 [9] => 0.951 [10] => 1.613 [11] => 0.471 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -41.062 [4] => -35.53 [5] => -29.086 [6] => -101.753 [7] => -125.076 [8] => -84.936 [9] => -359.032 [10] => -385.095 [11] => -351.616 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.1 [4] => 61.69 [5] => 5.788 [6] => 53.046 [7] => 60.364 [8] => 188.436 [9] => 227.232 [10] => 290.669 [11] => 325.367 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.291 [3] => -2.266 [4] => 0.066 [5] => -1.06581410364E-14 [6] => 7.1054273576E-15 [7] => -0.838 [8] => 1.298 [9] => 9.208 [10] => -10.93 [11] => 10.462 ) [sloanratio] => Array ( [0] => -0.22 [1] => 0.1 [2] => 0.13 [3] => 0.06 [4] => -0.08 [5] => 0.07 [6] => 0.15 [7] => 0.08 [8] => -0.08 [9] => 0.18 [10] => 0.14 [11] => 0.09 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.011 [2] => 0.17 [3] => 0.094 [4] => 1.008 [5] => 1.078 [6] => 1.231 [7] => 1.407 [8] => 1.463 [9] => 0.989 [10] => 1.007 [11] => 0.678 ) [ROE] => Array ( [0] => 0 [1] => 930.7 [2] => 96.23 [3] => 49.92 [4] => 5.69 [5] => 14.98 [6] => 15.14 [7] => 26.14 [8] => 22.07 [9] => 14.05 [10] => 19.63 [11] => 24.56 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.226 [9] => 0 [10] => 0 [11] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.08 [5] => 1.73 [6] => 2.29 [7] => 1.32 [8] => 1.41 [9] => 1.63 [10] => 1.69 [11] => 2.22 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.48 [5] => 3.17 [6] => 4.22 [7] => 3.21 [8] => 3.14 [9] => 2.9 [10] => 3.54 [11] => 5.21 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.48 [5] => 3.17 [6] => 4.22 [7] => 3.21 [8] => 3.14 [9] => 2.9 [10] => 3.54 [11] => 5.21 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 26.82 [2] => 0.39 [3] => -93.85 [4] => -46.3 [5] => -8.98 [6] => 2.02 [7] => 2.41 [8] => 4.23 [9] => -0.37 [10] => -1.31 [11] => 3.88 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 207.47 [2] => 81.51 [3] => -24.31 [4] => 40.96 [5] => 22.37 [6] => 40.03 [7] => 11.87 [8] => 22.72 [9] => 20.68 [10] => 15.71 [11] => 10.92 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 12.729 [3] => 15.426 [4] => 31.917 [5] => 72.22 [6] => 84.152 [7] => 154.281 [8] => 140.819 [9] => 128.664 [10] => 190.889 [11] => 225.437 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 8.94 [3] => 0 [4] => 0 [5] => 11.62 [6] => 8.13 [7] => 14.33 [8] => 13.31 [9] => 11.09 [10] => 12.68 [11] => 13.21 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 40.84 [3] => 0 [4] => 0 [5] => 31.42 [6] => 44.91 [7] => 25.48 [8] => 27.41 [9] => 32.92 [10] => 28.78 [11] => 27.62 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.68 [5] => -0.71 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 87.13 [3] => 16.56 [4] => 25.15 [5] => 42.61 [6] => 49.43 [7] => 57.97 [8] => 67.07 [9] => 38.02 [10] => 44.36 [11] => 46.61 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 5 [4] => 11 [5] => 16 [6] => 23 [7] => 30 [8] => 35 [9] => 42 [10] => 58 [11] => 69 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -89.51 [3] => -34.21 [4] => -80.10 [5] => -62.48 [6] => -75.55 [7] => -24.05 [8] => -100.55 [9] => -66.65 [10] => -59.45 [11] => -90.16 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -92.28 [3] => -108.36 [4] => -4.62 [5] => -93.21 [6] => -140.31 [7] => -73.83 [8] => 6.92 [9] => -160.28 [10] => -118.13 [11] => -97.94 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => -0.07 [3] => 0.00 [4] => 268.71 [5] => 29.23 [6] => -23.33 [7] => -19.26 [8] => -54.89 [9] => -1.48 [10] => -2.83 [11] => -42.46 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -21.02 [6] => -5.82 [7] => -14.37 [8] => -18.04 [9] => 90.72 [10] => 2.64 [11] => 42.33 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -3.29 [4] => -9.77 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -15.25 [9] => 0.00 [10] => -21.84 [11] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 4.58 [3] => 53.08 [4] => 218.37 [5] => 12.14 [6] => -25.47 [7] => -31.42 [8] => -83.39 [9] => 89.11 [10] => -16.48 [11] => 2.08 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -0.07 [3] => -3.29 [4] => 258.94 [5] => 8.21 [6] => -29.16 [7] => -33.62 [8] => -88.18 [9] => 89.24 [10] => -22.03 [11] => -0.13 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 12.29 [3] => 44.72 [4] => 313.75 [5] => 18.93 [6] => -65.78 [7] => -5.25 [8] => 23.54 [9] => 28.83 [10] => -34.61 [11] => 4.14 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 10.49 [3] => 65.79 [4] => 19.90 [5] => 37.52 [6] => 24.45 [7] => 75.95 [8] => -0.55 [9] => 33.35 [10] => 40.55 [11] => 9.84 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 10.93 [3] => 4.03 [4] => 2.69 [5] => 7.37 [6] => 7.92 [7] => 14.28 [8] => 12.29 [9] => 6.79 [10] => 9.63 [11] => 9.99 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 15.79 [3] => 9.76 [4] => 17.19 [5] => 25.74 [6] => 27.14 [7] => 59.77 [8] => 39.15 [9] => 27.76 [10] => 37.67 [11] => 34.27 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 27.4 [3] => 11.87 [4] => 16.26 [5] => 32.85 [6] => 29.48 [7] => 60.94 [8] => 39.6 [9] => 28.16 [10] => 37.98 [11] => 34.58 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.8 [3] => 1.15 [4] => 1.92 [5] => 1.76 [6] => 1.64 [7] => 1.83 [8] => 1.32 [9] => 2.12 [10] => 1.97 [11] => 1.48 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.76 [3] => 1.15 [4] => 1.92 [5] => 1.71 [6] => 1.58 [7] => 1.76 [8] => 1.24 [9] => 2.04 [10] => 1.88 [11] => 1.41 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 177.55 [3] => -58.82 [4] => -7.14 [5] => 194.23 [6] => 13.07 [7] => 117.34 [8] => -11.7 [9] => -22.59 [10] => 57.98 [11] => 18.72 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.9 [5] => 1.19 [6] => 1.28 [7] => 1.11 [8] => 0.95 [9] => 0.85 [10] => 1.01 [11] => 1.31 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.86 [5] => 27.06 [6] => 43.07 [7] => 37.71 [8] => 42.81 [9] => 44.98 [10] => 64.27 [11] => 99.24 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.76 [5] => 7.84 [6] => 6.38 [7] => 16.34 [8] => 12.85 [9] => 9.96 [10] => 10.65 [11] => 8.39 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.52 [9] => 0 [10] => 0 [11] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.31 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 26.95 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.326101249178 [9] => 0.818613861386 [10] => 0.888669950739 [11] => 1.72799365583 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.36 [9] => 1.34 [10] => 1.47 [11] => 2.18 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.6 [9] => 0.83 [10] => 0.89 [11] => 1.73 ) )
Allegiant Travel Co LLC (NAS:ALGT)
Days Inventory
10.58 (As of Mar. 2014)

Allegiant Travel Co LLC's inventory for the three months ended in Mar. 2014 was $17.6 Mil. Allegiant Travel Co LLC's cost of goods sold for the three months ended in Mar. 2014 was $151.8 Mil. Hence, Allegiant Travel Co LLC's days inventory for the three months ended in Mar. 2014 was 10.58.

Allegiant Travel Co LLC's days inventory increased from Mar. 2013 (9.67) to Mar. 2014 (10.58). It might indicate that Allegiant Travel Co LLC's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Allegiant Travel Co LLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 5.31.

Inventory turnover measures how fast the company turns over its inventory within a year. Allegiant Travel Co LLC's inventory turnover for the three months ended in Mar. 2014 was 8.60.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Allegiant Travel Co LLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.06.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Allegiant Travel Co LLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=19.428/536.607*365
=13.21

Allegiant Travel Co LLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=17.642/151.782*91
=10.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Allegiant Travel Co LLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=17.642/302.524*91
=5.31

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Allegiant Travel Co LLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Allegiant Travel Co LLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=17.642 / 302.524
=0.06

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Allegiant Travel Co LLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 8.940.000.0011.628.1314.3313.3111.0912.6813.21

Allegiant Travel Co LLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 10.919.7910.0513.9312.779.6711.7915.1513.9910.58
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide