Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 1.56 [1] => 5.25 [2] => 14.81 [3] => 13.38 [4] => 16.00 [5] => 98.06 [6] => 33.50 [7] => 30.34 [8] => 9.07 [9] => 15.99 [10] => 14.01 [11] => 26.71 [12] => 17.84 [13] => 15.74 [14] => 13.13 [15] => 14.01 [16] => 14.63 [17] => 19.50 [18] => 23.81 ) [price_low] => Array ( [0] => 0.00 [1] => 1.38 [2] => 4.44 [3] => 5.19 [4] => 5.31 [5] => 11.44 [6] => 20.50 [7] => 17.50 [8] => 3.78 [9] => 8.85 [10] => 8.51 [11] => 10.01 [12] => 13.37 [13] => 10.78 [14] => 6.10 [15] => 7.56 [16] => 10.48 [17] => 13.06 [18] => 15.12 ) [BS_share] => Array ( [0] => 27.14 [1] => 31.93 [2] => 36.577 [3] => 46.038 [4] => 49.115 [5] => 52.57 [6] => 57.48 [7] => 64.52 [8] => 64.88 [9] => 89.64 [10] => 90.33 [11] => 91.87 [12] => 101.38 [13] => 102.923 [14] => 94.88 [15] => 95.25 [16] => 96.08 [17] => 130.12 [18] => 133.75 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 ) [Shares Outstanding (diluted)] => Array ( [0] => 27.045 [1] => 29.549 [2] => 36.577 [3] => 46.038 [4] => 49.115 [5] => 51.015 [6] => 55.746 [7] => 63.669 [8] => 64.368 [9] => 82.083 [10] => 90.094 [11] => 97.377 [12] => 103.351 [13] => 102.923 [14] => 96.252 [15] => 94.839 [16] => 95.610 [17] => 114.702 [18] => 137.100 ) [Revenue] => Array ( [0] => 12.3 [1] => 15.919 [2] => 19.827 [3] => 31.367 [4] => 33.9 [5] => 22.92 [6] => 56.03 [7] => 54.102 [8] => 47.266 [9] => 39.054 [10] => 76.126 [11] => 166.601 [12] => 239.965 [13] => 240.717 [14] => 326.839 [15] => 178.281 [16] => 186.64 [17] => 389.977 [18] => 575.548 ) [COGS] => Array ( [0] => 2.2 [1] => 0 [2] => 0 [3] => 0 [4] => 21.6 [5] => 6.431 [6] => 7.698 [7] => 0 [8] => 10.91 [9] => 19.036 [10] => 16.834 [11] => 23.489 [12] => 45.209 [13] => 40.677 [14] => 43.396 [15] => 49.438 [16] => 52.185 [17] => 127.578 [18] => 170.466 ) [Gross Profit] => Array ( [0] => 14.5 [1] => 15.919 [2] => 19.827 [3] => 31.367 [4] => 55.5 [5] => 29.351 [6] => 63.728 [7] => 54.102 [8] => 36.356 [9] => 20.018 [10] => 59.292 [11] => 143.112 [12] => 194.756 [13] => 200.04 [14] => 283.443 [15] => 128.843 [16] => 134.455 [17] => 262.399 [18] => 405.082 ) [SGA] => Array ( [0] => 5.1 [1] => 6.286 [2] => 7.69 [3] => 10.558 [4] => 30.8 [5] => 44.371 [6] => 17.164 [7] => 24.386 [8] => 26.695 [9] => 26.029 [10] => 29.499 [11] => 40.383 [12] => 66.399 [13] => 59.508 [14] => 59.008 [15] => 76.514 [16] => 82.847 [17] => 137.632 [18] => 125.758 ) [RD] => Array ( [0] => 19 [1] => 21.586 [2] => 29.554 [3] => 31.762 [4] => 48.5 [5] => 54.483 [6] => 68.774 [7] => 92.092 [8] => 85.388 [9] => 91.097 [10] => 91.641 [11] => 89.068 [12] => 117.315 [13] => 125.268 [14] => 89.478 [15] => 95.363 [16] => 97.239 [17] => 141.893 [18] => 140.013 ) [DDA] => Array ( [0] => 2.2 [1] => 2.352 [2] => 2.567 [3] => 4.793 [4] => 21.6 [5] => 6.431 [6] => 7.698 [7] => 10.501 [8] => 9.322 [9] => 10.914 [10] => 10.618 [11] => 10.879 [12] => 11.991 [13] => 12.138 [14] => 10.265 [15] => 25.026 [16] => 8.652 [17] => 47.884 [18] => 73.751 ) [Operating Income] => Array ( [0] => -11.8 [1] => -12.703 [2] => -17.417 [3] => -10.953 [4] => -45.4 [5] => -75.934 [6] => -29.907 [7] => -62.377 [8] => -82.223 [9] => -96.901 [10] => -73.375 [11] => 13.661 [12] => 11.042 [13] => -2.789 [14] => 134.957 [15] => -43.034 [16] => -45.631 [17] => -88.281 [18] => 81.813 ) [other_operating_charges] => Array ( [0] => -2.2 [1] => -0.75 [2] => -3.5527136788E-15 [3] => 0 [4] => -21.6 [5] => -6.431 [6] => -7.697 [7] => -0.000999999999998 [8] => -6.496 [9] => 0.207 [10] => -11.527 [11] => 5.3290705182E-15 [12] => -1.7763568394E-15 [13] => -18.053 [14] => 2.84217094304E-14 [15] => 7.1054273576E-15 [16] => -1.42108547152E-14 [17] => -71.155 [18] => -57.498 ) [Month End Stock Price] => Array ( [0] => 1.375 [1] => 4.563 [2] => 7 [3] => 12.438 [4] => 13.625 [5] => 46.25 [6] => 21.938 [7] => 26.06 [8] => 9.07 [9] => 15.99 [10] => 10.38 [11] => 22.05 [12] => 15.44 [13] => 11.88 [14] => 12.13 [15] => 12.97 [16] => 12.95 [17] => 18.55 [18] => 23.7 ) [mktcap] => Array ( [0] => 37.3175 [1] => 145.69659 [2] => 256.039 [3] => 572.620644 [4] => 669.191875 [5] => 2431.3625 [6] => 1260.99624 [7] => 1681.3912 [8] => 588.4616 [9] => 1433.3436 [10] => 937.6254 [11] => 2025.7335 [12] => 1565.3072 [13] => 1222.72524 [14] => 1150.8944 [15] => 1235.3925 [16] => 1244.236 [17] => 2413.726 [18] => 3169.875 ) [Cash and Equiv] => Array ( [0] => 1.1 [1] => 32.374 [2] => 85.297 [3] => 194.257 [4] => 163.419 [5] => 337.367 [6] => 254.928 [7] => 152.347 [8] => 136.094 [9] => 143.936 [10] => 202.567 [11] => 297.967 [12] => 351.582 [13] => 341.305 [14] => 323.661 [15] => 281.377 [16] => 201.322 [17] => 190.447 [18] => 221.352 ) [ev_addition] => Array ( [0] => 10 [1] => -19.572 [2] => -70.835 [3] => -176.696 [4] => -124.279 [5] => -108.927 [6] => -32.136 [7] => 69.478 [8] => 38.292 [9] => -16.621 [10] => 75.042 [11] => -16.559 [12] => -193.105 [13] => -180.934 [14] => -247.773 [15] => -230.334 [16] => -201.322 [17] => 254.013 [18] => 147.656 ) [ev_addition_per_share] => Array ( [0] => 0.368 [1] => -0.613 [2] => -1.937 [3] => -3.838 [4] => -2.53 [5] => -2.072 [6] => -0.559 [7] => 1.077 [8] => 0.59 [9] => -0.185 [10] => 0.831 [11] => -0.18 [12] => -1.905 [13] => -1.758 [14] => -2.611 [15] => -2.418 [16] => -2.095 [17] => 1.952 [18] => 1.104 ) [ev_per_share] => Array ( [0] => 1.745 [1] => 3.953 [2] => 5.06 [3] => 8.598 [4] => 11.095 [5] => 44.18 [6] => 21.378 [7] => 27.14 [8] => 9.66 [9] => 15.8 [10] => 11.21 [11] => 21.87 [12] => 13.54 [13] => 10.12 [14] => 9.52 [15] => 10.55 [16] => 10.85 [17] => 20.5 [18] => 24.8 ) [ev] => Array ( [0] => 47.3175 [1] => 126.12459 [2] => 185.204 [3] => 395.924644 [4] => 544.912875 [5] => 2322.4355 [6] => 1228.86024 [7] => 1750.8692 [8] => 626.7536 [9] => 1416.7226 [10] => 1012.6674 [11] => 2009.1745 [12] => 1372.2022 [13] => 1041.79124 [14] => 903.1214 [15] => 1005.0585 [16] => 1042.914 [17] => 2667.739 [18] => 3317.531 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 0 [2] => 0 [3] => 0 [4] => 6.6 [5] => 0 [6] => 13.038 [7] => -5.403 [8] => -18.048 [9] => -2.396 [10] => 2.596 [11] => -0.751 [12] => -0.481 [13] => 162.525 [14] => -1.589 [15] => -0.36 [16] => -0.29 [17] => 0.484 [18] => 1.781 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.098 [13] => 5.851 [14] => 0.507 [15] => -5.075 [16] => -0.951 [17] => -0.714 [18] => 10.458 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -16.869 [7] => -61.355 [8] => -106.898 [9] => 0 [10] => -75.168 [11] => 0 [12] => 10.543 [13] => 172.83 [14] => 131.012 [15] => -44.701 [16] => -46.491 [17] => -114.392 [18] => 35.441 ) [InterestIncome] => Array ( [0] => 0 [1] => 1.887 [2] => 2.443 [3] => 5.782 [4] => 0 [5] => 11.539 [6] => 22.437 [7] => 15.302 [8] => 3.776 [9] => 3.409 [10] => 3.005 [11] => 11.569 [12] => 17.707 [13] => 17.834 [14] => 11.4 [15] => 4.667 [16] => 2.728 [17] => 1.516 [18] => 0.841 ) [InterestExpense] => Array ( [0] => -0.6 [1] => -1.044 [2] => -1.381 [3] => -1.629 [4] => -2.3 [5] => -3.652 [6] => -9.399 [7] => -8.876 [8] => -10.404 [9] => -6.497 [10] => -7.394 [11] => -20.661 [12] => -17.725 [13] => -16.37 [14] => -13.756 [15] => -5.974 [16] => -3.298 [17] => -28.111 [18] => -48.994 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.2 [1] => 2.352 [2] => 2.567 [3] => 4.793 [4] => 21.6 [5] => 6.431 [6] => 7.698 [7] => 10.501 [8] => 9.322 [9] => 10.914 [10] => 10.618 [11] => 10.879 [12] => 11.991 [13] => 12.138 [14] => 10.265 [15] => 25.026 [16] => 8.652 [17] => 47.884 [18] => 73.751 ) [ReconciledDepreciation] => Array ( [0] => 2.2 [1] => 2.35 [2] => 2.57 [3] => 4.79 [4] => 21.6 [5] => 6.43 [6] => 7.7 [7] => 10.5 [8] => 9.32 [9] => 10.91 [10] => 10.62 [11] => 10.88 [12] => 11.99 [13] => 12.14 [14] => 10.27 [15] => 25.03 [16] => 8.65 [17] => 47.88 [18] => 73.75 ) [EBIT] => Array ( [0] => -11.8 [1] => -12.703 [2] => -17.417 [3] => -10.953 [4] => -45.4 [5] => -75.934 [6] => -7.471 [7] => -52.479 [8] => -96.494 [9] => -96.901 [10] => -67.774 [11] => 13.661 [12] => 28.268 [13] => 189.2 [14] => 144.768 [15] => -38.727 [16] => -43.193 [17] => -86.281 [18] => 84.435 ) [EBITDA_morn] => Array ( [0] => -9.6 [1] => -10.352 [2] => -14.85 [3] => -6.161 [4] => -23.8 [5] => -69.503 [6] => 0.227 [7] => -41.978 [8] => -87.172 [9] => -85.986 [10] => -57.156 [11] => 24.54 [12] => 40.259 [13] => 201.338 [14] => 155.033 [15] => -13.701 [16] => -34.541 [17] => -38.397 [18] => 158.186 ) [EBITDA] => Array ( [0] => -9.6 [1] => -10.351 [2] => -14.85 [3] => -6.16 [4] => -23.8 [5] => -69.503 [6] => 0.227 [7] => -41.978 [8] => -87.172 [9] => -85.987 [10] => -57.156 [11] => 24.54 [12] => 40.259 [13] => 201.338 [14] => 155.033 [15] => -13.701 [16] => -34.541 [17] => -38.397 [18] => 158.186 ) [EBITDA_1] => Array ( [0] => -9.6 [1] => -10.351 [2] => -14.85 [3] => -6.16 [4] => -23.8 [5] => -69.503 [6] => 0.227 [7] => -41.978 [8] => -87.172 [9] => -85.987 [10] => -57.156 [11] => 24.54 [12] => 40.259 [13] => 201.338 [14] => 155.033 [15] => -13.701 [16] => -34.541 [17] => -38.397 [18] => 158.186 ) [DDA_new] => Array ( [0] => 2.2 [1] => 2.35 [2] => 2.57 [3] => 4.79 [4] => 21.6 [5] => 6.43 [6] => 7.7 [7] => 10.5 [8] => 9.32 [9] => 10.91 [10] => 10.62 [11] => 10.88 [12] => 11.99 [13] => 12.14 [14] => 10.27 [15] => 25.03 [16] => 8.65 [17] => 47.88 [18] => 73.75 ) [EBITDA_new] => Array ( [0] => -9.6 [1] => -10.352 [2] => -14.85 [3] => -6.161 [4] => -23.8 [5] => -69.503 [6] => 0.227 [7] => -41.978 [8] => -87.172 [9] => -85.986 [10] => -57.156 [11] => 24.54 [12] => 40.259 [13] => 201.338 [14] => 155.033 [15] => -13.701 [16] => -34.541 [17] => -38.397 [18] => 158.186 ) [EBITDA_per_share] => Array ( [0] => -0.35 [1] => -0.35 [2] => -0.41 [3] => -0.13 [4] => -0.48 [5] => -1.36 [6] => 0 [7] => -0.66 [8] => -1.35 [9] => -1.05 [10] => -0.63 [11] => 0.25 [12] => 0.39 [13] => 1.96 [14] => 1.61 [15] => -0.14 [16] => -0.36 [17] => -0.33 [18] => 1.15 ) [Operating_Income_per_share] => Array ( [0] => -0.44 [1] => -0.43 [2] => -0.48 [3] => -0.24 [4] => -0.92 [5] => -1.49 [6] => -0.54 [7] => -0.98 [8] => -1.28 [9] => -1.18 [10] => -0.81 [11] => 0.14 [12] => 0.11 [13] => -0.03 [14] => 1.4 [15] => -0.45 [16] => -0.48 [17] => -0.77 [18] => 0.6 ) [Net Income] => Array ( [0] => -11.9 [1] => -13.747 [2] => -18.798 [3] => -12.582 [4] => -41.1 [5] => -68.047 [6] => -16.869 [7] => -61.355 [8] => -106.898 [9] => -102.385 [10] => -75.168 [11] => 3.818 [12] => 9.445 [13] => 166.979 [14] => 130.505 [15] => -39.626 [16] => -45.54 [17] => -113.678 [18] => 24.983 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.5 [5] => 9.389 [6] => 7.267 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 27.045 [1] => 29.549 [2] => 36.577 [3] => 46.038 [4] => 49.115 [5] => 51.015 [6] => 55.746 [7] => 63.669 [8] => 64.368 [9] => 82.083 [10] => 90.094 [11] => 97.377 [12] => 103.351 [13] => 102.923 [14] => 96.252 [15] => 94.839 [16] => 95.610 [17] => 114.702 [18] => 137.100 ) [shares_diluted] => Array ( [0] => 27.045 [1] => 29.549 [2] => 36.577 [3] => 46.038 [4] => 49.115 [5] => 51.015 [6] => 55.746 [7] => 63.669 [8] => 64.368 [9] => 82.083 [10] => 90.094 [11] => 97.377 [12] => 103.351 [13] => 102.923 [14] => 96.252 [15] => 94.839 [16] => 95.610 [17] => 114.702 [18] => 137.100 ) [shares_basic] => Array ( [0] => 27.045 [1] => 29.549 [2] => 36.577 [3] => 46.038 [4] => 49.115 [5] => 51.015 [6] => 55.746 [7] => 63.669 [8] => 64.368 [9] => 82.083 [10] => 90.094 [11] => 91.022 [12] => 99.242 [13] => 100.742 [14] => 95.161 [15] => 94.839 [16] => 95.610 [17] => 114.702 [18] => 131.713 ) [COGS_pct] => Array ( [0] => 0.18 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.64 [5] => 0.28 [6] => 0.14 [7] => 0.00 [8] => 0.23 [9] => 0.49 [10] => 0.22 [11] => 0.14 [12] => 0.19 [13] => 0.17 [14] => 0.13 [15] => 0.28 [16] => 0.28 [17] => 0.33 [18] => 0.30 ) [Gross Profit_pct] => Array ( [0] => 117.89 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 163.72 [5] => 128.06 [6] => 113.74 [7] => 100.00 [8] => 76.92 [9] => 51.26 [10] => 77.89 [11] => 85.90 [12] => 81.16 [13] => 83.10 [14] => 86.72 [15] => 72.27 [16] => 72.04 [17] => 67.29 [18] => 70.38 ) [SGA_pct] => Array ( [0] => 41.46 [1] => 39.49 [2] => 38.79 [3] => 33.66 [4] => 90.86 [5] => 193.59 [6] => 30.63 [7] => 45.07 [8] => 56.48 [9] => 66.65 [10] => 38.75 [11] => 24.24 [12] => 27.67 [13] => 24.72 [14] => 18.05 [15] => 42.92 [16] => 44.39 [17] => 35.29 [18] => 21.85 ) [Interest Expense_pct] => Array ( [0] => -4.88 [1] => -6.56 [2] => -6.97 [3] => -5.19 [4] => -6.78 [5] => -15.93 [6] => -16.77 [7] => -16.41 [8] => -22.01 [9] => -16.64 [10] => -9.71 [11] => -12.40 [12] => -7.39 [13] => -6.80 [14] => -4.21 [15] => -3.35 [16] => -1.77 [17] => -7.21 [18] => -8.51 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -30.11 [7] => -113.41 [8] => -226.16 [9] => 0.00 [10] => -98.74 [11] => 0.00 [12] => 4.39 [13] => 71.80 [14] => 40.08 [15] => -25.07 [16] => -24.91 [17] => -29.33 [18] => 6.16 ) [Net Income_pct] => Array ( [0] => -96.75 [1] => -86.36 [2] => -94.81 [3] => -40.11 [4] => -121.24 [5] => -296.89 [6] => -30.11 [7] => -113.41 [8] => -226.16 [9] => -262.16 [10] => -98.74 [11] => 2.29 [12] => 3.94 [13] => 69.37 [14] => 39.93 [15] => -22.23 [16] => -24.40 [17] => -29.15 [18] => 4.34 ) [DaysSalesOutstanding] => Array ( [0] => 139.47 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 50.67 [6] => 71.35 [7] => 128.45 [8] => 56.38 [9] => 107.72 [10] => 90.21 [11] => 87.2 [12] => 85.25 [13] => 71.64 [14] => 27.46 [15] => 51.83 [16] => 44.92 [17] => 90.21 [18] => 79.03 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 86.18 [9] => 49.95 [10] => 81.66 [11] => 114.07 [12] => 146.86 [13] => 169.45 [14] => 170.72 [15] => 152.48 [16] => 142.86 [17] => 113.75 [18] => 93.11 ) [Payable] => Array ( [0] => 2.6 [1] => 3.522 [2] => 4.653 [3] => 7.312 [4] => 6.642 [5] => 7.228 [6] => 9.414 [7] => 20.764 [8] => 14.252 [9] => 18.209 [10] => 18.803 [11] => 36.141 [12] => 12.097 [13] => 7.042 [14] => 9.215 [15] => 8.197 [16] => 9.269 [17] => 18.4 [18] => 18.282 ) [DaysPayable] => Array ( [0] => 77.15 [1] => 80.75 [2] => 85.66 [3] => 85.09 [4] => 71.51 [5] => 115.11 [6] => 61.33 [7] => 140.08 [8] => 110.06 [9] => 170.18 [10] => 90.15 [11] => 79.18 [12] => 18.4 [13] => 10.68 [14] => 10.29 [15] => 16.78 [16] => 18.13 [17] => 17.22 [18] => 11.59 ) [Accts Rec.] => Array ( [0] => 4.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.182 [6] => 10.952 [7] => 19.04 [8] => 7.301 [9] => 11.526 [10] => 18.815 [11] => 39.802 [12] => 56.049 [13] => 47.249 [14] => 24.588 [15] => 25.316 [16] => 22.969 [17] => 96.381 [18] => 124.62 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.576 [9] => 2.605 [10] => 3.766 [11] => 7.341 [12] => 18.19 [13] => 18.884 [14] => 20.297 [15] => 20.653 [16] => 20.425 [17] => 39.759 [18] => 43.483 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.055 [9] => 0.067 [10] => 0.049 [11] => 0.044 [12] => 0.076 [13] => 0.078 [14] => 0.062 [15] => 0.116 [16] => 0.109 [17] => 0.102 [18] => 0.076 ) [Total Current Assets] => Array ( [0] => 26.9 [1] => 34.332 [2] => 89.868 [3] => 202.819 [4] => 169.164 [5] => 345.841 [6] => 271.607 [7] => 176.636 [8] => 148.137 [9] => 160.223 [10] => 227.728 [11] => 347.892 [12] => 432.875 [13] => 413.158 [14] => 376.046 [15] => 338.282 [16] => 252.96 [17] => 339.153 [18] => 408.588 ) [Other Current Assets] => Array ( [0] => 21.1 [1] => 1.958 [2] => 4.571 [3] => 8.562 [4] => 5.745 [5] => 5.292 [6] => 5.727 [7] => 5.249 [8] => 2.166 [9] => 2.156 [10] => 2.58 [11] => 2.782 [12] => 7.054 [13] => 5.72 [14] => 7.5 [15] => 10.936 [16] => 8.244 [17] => 12.566 [18] => 19.133 ) [Net PPE] => Array ( [0] => 4.5 [1] => 8.422 [2] => 8.448 [3] => 14.005 [4] => 33.365 [5] => 32.869 [6] => 36.319 [7] => 61.836 [8] => 91.474 [9] => 95.743 [10] => 95.188 [11] => 112.917 [12] => 123.595 [13] => 112.539 [14] => 106.461 [15] => 96.905 [16] => 95.02 [17] => 302.995 [18] => 288.435 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 710.585 [18] => 668.733 ) [Total Assets] => Array ( [0] => 36.7 [1] => 45.752 [2] => 104.697 [3] => 220.977 [4] => 213.452 [5] => 413.961 [6] => 391.297 [7] => 350.35 [8] => 255.699 [9] => 270.03 [10] => 338.874 [11] => 477.163 [12] => 568.621 [13] => 656.311 [14] => 566.486 [15] => 515.6 [16] => 452.448 [17] => 1435.217 [18] => 1470.291 ) [Other Long-Term Assets] => Array ( [0] => 5.3 [1] => 2.998 [2] => 6.381 [3] => 4.153 [4] => 10.923 [5] => 35.251 [6] => 83.371 [7] => 111.878 [8] => 16.088 [9] => 14.064 [10] => 15.958 [11] => 16.354 [12] => 12.151 [13] => 130.614 [14] => 83.979 [15] => 80.413 [16] => 104.468 [17] => 82.484 [18] => 104.535 ) [Total Assets Non-liquid] => Array ( [0] => 35.6 [1] => 13.378 [2] => 19.4 [3] => 26.72 [4] => 50.033 [5] => 76.594 [6] => 136.369 [7] => 198.003 [8] => 119.605 [9] => 126.094 [10] => 136.307 [11] => 179.196 [12] => 217.039 [13] => 315.006 [14] => 242.825 [15] => 234.223 [16] => 251.126 [17] => 1244.77 [18] => 1248.939 ) [HardAssets] => Array ( [0] => 35.6 [1] => 13.378 [2] => 19.4 [3] => 26.72 [4] => 50.033 [5] => 76.594 [6] => 136.369 [7] => 198.003 [8] => 119.605 [9] => 126.094 [10] => 136.307 [11] => 179.196 [12] => 217.039 [13] => 315.006 [14] => 242.825 [15] => 234.223 [16] => 251.126 [17] => 534.185 [18] => 580.206 ) [Accts Payable] => Array ( [0] => 2.6 [1] => 3.522 [2] => 4.653 [3] => 7.312 [4] => 6.642 [5] => 7.228 [6] => 11.572 [7] => 21.778 [8] => 20.691 [9] => 19.611 [10] => 22.279 [11] => 40.232 [12] => 48.831 [13] => 36.046 [14] => 36.483 [15] => 37.881 [16] => 44.934 [17] => 79.154 [18] => 76.91 ) [Short-Term Debt] => Array ( [0] => 2.7 [1] => 2.926 [2] => 3.548 [3] => 4.605 [4] => 10.7 [5] => 5.625 [6] => 10.967 [7] => 14.025 [8] => 7.8 [9] => 4.732 [10] => 1.124 [11] => 1.89 [12] => 1.579 [13] => 0.047 [14] => 25.667 [15] => 51.043 [16] => 0 [17] => 3.1 [18] => 6.75 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.7 [1] => 2.926 [2] => 3.548 [3] => 4.605 [4] => 10.7 [5] => 5.625 [6] => 10.967 [7] => 14.025 [8] => 7.8 [9] => 4.732 [10] => 1.124 [11] => 1.89 [12] => 1.579 [13] => 0.047 [14] => 25.667 [15] => 51.043 [16] => 0 [17] => 3.1 [18] => 6.75 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 6.8 [1] => 6.448 [2] => 8.201 [3] => 19.517 [4] => 28.5 [5] => 22.487 [6] => 31.062 [7] => 42.886 [8] => 54.044 [9] => 41.516 [10] => 23.668 [11] => 125.66 [12] => 62.06 [13] => 42.02 [14] => 68.99 [15] => 91.144 [16] => 48.057 [17] => 89.164 [18] => 85.93 ) [Other Current Liab.] => Array ( [0] => 1.5 [1] => 4.4408920985E-16 [2] => 8.881784197E-16 [3] => 7.6 [4] => 11.158 [5] => 9.634 [6] => 8.523 [7] => 7.083 [8] => 25.553 [9] => 17.173 [10] => 0.265 [11] => 83.538 [12] => 11.65 [13] => 5.927 [14] => 6.84 [15] => 2.22 [16] => 3.123 [17] => 6.91 [18] => 2.27 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.044 [15] => 1.051 [16] => 1.059 [17] => 1.3 [18] => 1.338 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.023 [4] => 0.023 [5] => 0.023 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 124.239 [2] => 198.844 [3] => 311.214 [4] => 346.849 [5] => 427.578 [6] => 427.129 [7] => 444.426 [8] => 447.104 [9] => 627.446 [10] => 630.492 [11] => 654.85 [12] => 837.727 [13] => 869.695 [14] => 892.415 [15] => 910.326 [16] => 936.295 [17] => 1380.742 [18] => 1458.857 ) [Retained Earnings] => Array ( [0] => -87.3 [1] => -101.047 [2] => -119.844 [3] => -129.616 [4] => -180.937 [5] => -258.373 [6] => -282.51 [7] => -343.865 [8] => -450.763 [9] => -553.147 [10] => -627.063 [11] => -623.245 [12] => -623.546 [13] => -456.567 [14] => -326.062 [15] => -365.688 [16] => -411.228 [17] => -524.906 [18] => -499.923 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.492 [13] => -107.322 [14] => -126.025 [15] => -129.681 [16] => -131.095 [17] => -0.571 [18] => -5.38 ) [Total Equity] => Array ( [0] => 21.2 [1] => 23.513 [2] => 79.151 [3] => 181.478 [4] => 156.229 [5] => 167.967 [6] => 148.41 [7] => 99.664 [8] => -5.046 [9] => 75.93 [10] => 4.112 [11] => 33.216 [12] => 203.461 [13] => 305.314 [14] => 434.888 [15] => 412.616 [16] => 392.018 [17] => 853.852 [18] => 952.374 ) [Long-Term Debt] => Array ( [0] => 8.4 [1] => 9.876 [2] => 10.914 [3] => 12.933 [4] => 28.417 [5] => 222.792 [6] => 211.825 [7] => 207.8 [8] => 166.586 [9] => 122.583 [10] => 276.485 [11] => 279.518 [12] => 156.898 [13] => 160.324 [14] => 50.221 [15] => 0 [16] => 0 [17] => 441.36 [18] => 362.258 ) [Total Liabilities] => Array ( [0] => 15.5 [1] => 22.24 [2] => 25.546 [3] => 39.499 [4] => 57.223 [5] => 245.994 [6] => 242.887 [7] => 250.686 [8] => 260.745 [9] => 194.1 [10] => 334.762 [11] => 443.947 [12] => 365.16 [13] => 350.997 [14] => 131.598 [15] => 102.984 [16] => 60.43 [17] => 581.365 [18] => 517.917 ) [Other Long-Term Liab.] => Array ( [0] => 0.3 [1] => 5.916 [2] => 6.431 [3] => 7.049 [4] => 0.306 [5] => 0.715 [6] => 1.06581410364E-14 [7] => -7.1054273576E-15 [8] => 40.115 [9] => 30.001 [10] => 34.609 [11] => 38.769 [12] => 146.202 [13] => 148.653 [14] => 7.149 [15] => 6.735 [16] => 7.536 [17] => 8.751 [18] => 23.26 ) [Cash and Equiv_pct] => Array ( [0] => 3.00 [1] => 70.76 [2] => 81.47 [3] => 87.91 [4] => 76.56 [5] => 81.50 [6] => 65.15 [7] => 43.48 [8] => 53.22 [9] => 53.30 [10] => 59.78 [11] => 62.45 [12] => 61.83 [13] => 52.00 [14] => 57.13 [15] => 54.57 [16] => 44.50 [17] => 13.27 [18] => 15.05 ) [Accts Rec._pct] => Array ( [0] => 12.81 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.77 [6] => 2.80 [7] => 5.43 [8] => 2.86 [9] => 4.27 [10] => 5.55 [11] => 8.34 [12] => 9.86 [13] => 7.20 [14] => 4.34 [15] => 4.91 [16] => 5.08 [17] => 6.72 [18] => 8.48 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.01 [9] => 0.96 [10] => 1.11 [11] => 1.54 [12] => 3.20 [13] => 2.88 [14] => 3.58 [15] => 4.01 [16] => 4.51 [17] => 2.77 [18] => 2.96 ) [Other Current Assets_pct] => Array ( [0] => 57.49 [1] => 4.28 [2] => 4.37 [3] => 3.87 [4] => 2.69 [5] => 1.28 [6] => 1.46 [7] => 1.50 [8] => 0.85 [9] => 0.80 [10] => 0.76 [11] => 0.58 [12] => 1.24 [13] => 0.87 [14] => 1.32 [15] => 2.12 [16] => 1.82 [17] => 0.88 [18] => 1.30 ) [Total Current Assets_pct] => Array ( [0] => 73.30 [1] => 75.04 [2] => 85.84 [3] => 91.78 [4] => 79.25 [5] => 83.54 [6] => 69.41 [7] => 50.42 [8] => 57.93 [9] => 59.34 [10] => 67.20 [11] => 72.91 [12] => 76.13 [13] => 62.95 [14] => 66.38 [15] => 65.61 [16] => 55.91 [17] => 23.63 [18] => 27.79 ) [Net PPE_pct] => Array ( [0] => 12.26 [1] => 18.41 [2] => 8.07 [3] => 6.34 [4] => 15.63 [5] => 7.94 [6] => 9.28 [7] => 17.65 [8] => 35.77 [9] => 35.46 [10] => 28.09 [11] => 23.66 [12] => 21.74 [13] => 17.15 [14] => 18.79 [15] => 18.79 [16] => 21.00 [17] => 21.11 [18] => 19.62 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 49.51 [18] => 45.48 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.44 [1] => 6.55 [2] => 6.09 [3] => 1.88 [4] => 5.12 [5] => 8.52 [6] => 21.31 [7] => 31.93 [8] => 6.29 [9] => 5.21 [10] => 4.71 [11] => 3.43 [12] => 2.14 [13] => 19.90 [14] => 14.82 [15] => 15.60 [16] => 23.09 [17] => 5.75 [18] => 7.11 ) [Accts Payable_pct] => Array ( [0] => 7.08 [1] => 7.70 [2] => 4.44 [3] => 3.31 [4] => 3.11 [5] => 1.75 [6] => 2.96 [7] => 6.22 [8] => 8.09 [9] => 7.26 [10] => 6.57 [11] => 8.43 [12] => 8.59 [13] => 5.49 [14] => 6.44 [15] => 7.35 [16] => 9.93 [17] => 5.52 [18] => 5.23 ) [Short-Term Debt_pct] => Array ( [0] => 7.36 [1] => 6.40 [2] => 3.39 [3] => 2.08 [4] => 5.01 [5] => 1.36 [6] => 2.80 [7] => 4.00 [8] => 3.05 [9] => 1.75 [10] => 0.33 [11] => 0.40 [12] => 0.28 [13] => 0.01 [14] => 4.53 [15] => 9.90 [16] => 0.00 [17] => 0.22 [18] => 0.46 ) [Other Current Liab._pct] => Array ( [0] => 4.09 [1] => 0.00 [2] => 0.00 [3] => 3.44 [4] => 5.23 [5] => 2.33 [6] => 2.18 [7] => 2.02 [8] => 9.99 [9] => 6.36 [10] => 0.08 [11] => 17.51 [12] => 2.05 [13] => 0.90 [14] => 1.21 [15] => 0.43 [16] => 0.69 [17] => 0.48 [18] => 0.15 ) [Total Current Liabilities_pct] => Array ( [0] => 18.53 [1] => 14.09 [2] => 7.83 [3] => 8.83 [4] => 13.35 [5] => 5.43 [6] => 7.94 [7] => 12.24 [8] => 21.14 [9] => 15.37 [10] => 6.98 [11] => 26.33 [12] => 10.91 [13] => 6.40 [14] => 12.18 [15] => 17.68 [16] => 10.62 [17] => 6.21 [18] => 5.84 ) [Long-Term Debt_pct] => Array ( [0] => 22.89 [1] => 21.59 [2] => 10.42 [3] => 5.85 [4] => 13.31 [5] => 53.82 [6] => 54.13 [7] => 59.31 [8] => 65.15 [9] => 45.40 [10] => 81.59 [11] => 58.58 [12] => 27.59 [13] => 24.43 [14] => 8.87 [15] => 0.00 [16] => 0.00 [17] => 30.75 [18] => 24.64 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.82 [1] => 12.93 [2] => 6.14 [3] => 3.19 [4] => 0.14 [5] => 0.17 [6] => 0.00 [7] => -0.00 [8] => 15.69 [9] => 11.11 [10] => 10.21 [11] => 8.12 [12] => 25.71 [13] => 22.65 [14] => 2.19 [15] => 2.30 [16] => 2.73 [17] => 3.54 [18] => 4.74 ) [Total Liabilities_pct] => Array ( [0] => 42.23 [1] => 48.61 [2] => 24.40 [3] => 17.87 [4] => 26.81 [5] => 59.42 [6] => 62.07 [7] => 71.55 [8] => 101.97 [9] => 71.88 [10] => 98.79 [11] => 93.04 [12] => 64.22 [13] => 53.48 [14] => 23.23 [15] => 19.97 [16] => 13.36 [17] => 40.51 [18] => 35.23 ) [netcash] => Array ( [0] => -0.53 [1] => 0.32 [2] => 1.63 [3] => 3.36 [4] => 2.16 [5] => 1.74 [6] => 0.21 [7] => -1.52 [8] => -1.92 [9] => -0.56 [10] => -1.46 [11] => -1.59 [12] => -0.13 [13] => -0.09 [14] => 2.02 [15] => 1.87 [16] => 1.47 [17] => -3 [18] => -2.22 ) [NCAV] => Array ( [0] => -0.4 [1] => 0.32 [2] => 1.63 [3] => 3.36 [4] => 2.16 [5] => 1.78 [6] => 0.35 [7] => -1.3 [8] => -1.82 [9] => -0.45 [10] => -1.29 [11] => -1.22 [12] => 0.37 [13] => 0.34 [14] => 2.33 [15] => 2.18 [16] => 1.75 [17] => -2.3 [18] => -1.36 ) [NCAV_real] => Array ( [0] => 0.42 [1] => 0.38 [2] => 1.76 [3] => 3.55 [4] => 2.28 [5] => 1.9 [6] => 0.5 [7] => -1.15 [8] => -1.74 [9] => -0.38 [10] => -1.18 [11] => -1.05 [12] => 0.67 [13] => 0.6 [14] => 2.58 [15] => 2.47 [16] => 2 [17] => -1.86 [18] => -0.82 ) [Book Value Per Share] => Array ( [0] => 0.78 [1] => 0.74 [2] => 2.16 [3] => 3.94 [4] => 3.18 [5] => 3.19 [6] => 2.58 [7] => 1.54 [8] => -0.08 [9] => 0.85 [10] => 0.05 [11] => 0.36 [12] => 2.01 [13] => 2.97 [14] => 4.58 [15] => 4.33 [16] => 4.08 [17] => 6.56 [18] => 7.12 ) [Tangibles_book_per_share] => Array ( [0] => 0.78 [1] => 0.74 [2] => 2.16 [3] => 3.94 [4] => 3.18 [5] => 3.19 [6] => 2.58 [7] => 1.54 [8] => -0.08 [9] => 0.85 [10] => 0.05 [11] => 0.36 [12] => 2.01 [13] => 2.97 [14] => 4.58 [15] => 4.33 [16] => 4.08 [17] => 1.1 [18] => 2.12 ) [deb2equity] => Array ( [0] => 0.524 [1] => 0.544 [2] => 0.183 [3] => 0.097 [4] => 0.25 [5] => 1.36 [6] => 1.501 [7] => 2.226 [8] => -34.559 [9] => 1.677 [10] => 67.512 [11] => 8.472 [12] => 0.779 [13] => 0.525 [14] => 0.175 [15] => 0.124 [16] => 0 [17] => 0.521 [18] => 0.387 ) [debt2rev_totaldebt] => Array ( [0] => 11.1 [1] => 12.802 [2] => 14.462 [3] => 17.538 [4] => 39.117 [5] => 228.417 [6] => 222.792 [7] => 221.825 [8] => 174.386 [9] => 127.315 [10] => 277.609 [11] => 281.408 [12] => 158.477 [13] => 160.371 [14] => 75.888 [15] => 51.043 [16] => 0 [17] => 444.46 [18] => 369.008 ) [debt2rev] => Array ( [0] => 0.902 [1] => 0.804 [2] => 0.729 [3] => 0.559 [4] => 1.154 [5] => 9.966 [6] => 3.976 [7] => 4.1 [8] => 3.689 [9] => 3.26 [10] => 3.647 [11] => 1.689 [12] => 0.66 [13] => 0.666 [14] => 0.232 [15] => 0.286 [16] => 0 [17] => 1.14 [18] => 0.641 ) [cogs2rev] => Array ( [0] => 0.18 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.64 [5] => 0.28 [6] => 0.14 [7] => 0.00 [8] => 0.23 [9] => 0.49 [10] => 0.22 [11] => 0.14 [12] => 0.19 [13] => 0.17 [14] => 0.13 [15] => 0.28 [16] => 0.28 [17] => 0.33 [18] => 0.30 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.055 [9] => 0.067 [10] => 0.049 [11] => 0.044 [12] => 0.076 [13] => 0.078 [14] => 0.062 [15] => 0.116 [16] => 0.109 [17] => 0.102 [18] => 0.076 ) [ar2asset] => Array ( [0] => 0.128 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.008 [6] => 0.028 [7] => 0.054 [8] => 0.029 [9] => 0.043 [10] => 0.056 [11] => 0.083 [12] => 0.099 [13] => 0.072 [14] => 0.043 [15] => 0.049 [16] => 0.051 [17] => 0.067 [18] => 0.085 ) [cash2asset] => Array ( [0] => 0.03 [1] => 0.708 [2] => 0.815 [3] => 0.879 [4] => 0.766 [5] => 0.815 [6] => 0.651 [7] => 0.435 [8] => 0.532 [9] => 0.533 [10] => 0.598 [11] => 0.624 [12] => 0.618 [13] => 0.52 [14] => 0.571 [15] => 0.546 [16] => 0.445 [17] => 0.133 [18] => 0.151 ) [equity2asset] => Array ( [0] => 0.578 [1] => 0.514 [2] => 0.756 [3] => 0.821 [4] => 0.732 [5] => 0.406 [6] => 0.379 [7] => 0.284 [8] => -0.02 [9] => 0.281 [10] => 0.012 [11] => 0.07 [12] => 0.358 [13] => 0.465 [14] => 0.768 [15] => 0.8 [16] => 0.866 [17] => 0.595 [18] => 0.648 ) [equity2liab_tangbile] => Array ( [0] => 1.368 [1] => 1.057 [2] => 3.098 [3] => 4.594 [4] => 2.73 [5] => 0.683 [6] => 0.611 [7] => 0.398 [8] => 0 [9] => 0.391 [10] => 0.012 [11] => 0.075 [12] => 0.557 [13] => 0.87 [14] => 3.305 [15] => 4.007 [16] => 6.487 [17] => 0.246 [18] => 0.548 ) [ppe2asset] => Array ( [0] => 0.123 [1] => 0.184 [2] => 0.081 [3] => 0.063 [4] => 0.156 [5] => 0.079 [6] => 0.093 [7] => 0.176 [8] => 0.358 [9] => 0.355 [10] => 0.281 [11] => 0.237 [12] => 0.217 [13] => 0.171 [14] => 0.188 [15] => 0.188 [16] => 0.21 [17] => 0.211 [18] => 0.196 ) [interest2rev] => Array ( [0] => -4.878 [1] => -6.558 [2] => -6.965 [3] => -5.193 [4] => -6.785 [5] => -15.934 [6] => -16.775 [7] => -16.406 [8] => -22.012 [9] => -16.636 [10] => -9.713 [11] => -12.401 [12] => -7.386 [13] => -6.801 [14] => -4.209 [15] => -3.351 [16] => -1.767 [17] => -7.208 [18] => -8.513 ) [std2asset] => Array ( [0] => 0.185 [1] => 0.141 [2] => 0.078 [3] => 0.088 [4] => 0.134 [5] => 0.054 [6] => 0.079 [7] => 0.122 [8] => 0.211 [9] => 0.154 [10] => 0.07 [11] => 0.263 [12] => 0.109 [13] => 0.064 [14] => 0.122 [15] => 0.177 [16] => 0.106 [17] => 0.062 [18] => 0.058 ) [ltd2asset] => Array ( [0] => 0.229 [1] => 0.216 [2] => 0.104 [3] => 0.059 [4] => 0.133 [5] => 0.538 [6] => 0.541 [7] => 0.593 [8] => 0.651 [9] => 0.454 [10] => 0.816 [11] => 0.586 [12] => 0.276 [13] => 0.244 [14] => 0.089 [15] => 0 [16] => 0 [17] => 0.308 [18] => 0.246 ) [turnover] => Array ( [0] => 0.335 [1] => 0.348 [2] => 0.189 [3] => 0.142 [4] => 0.159 [5] => 0.055 [6] => 0.143 [7] => 0.154 [8] => 0.185 [9] => 0.145 [10] => 0.225 [11] => 0.349 [12] => 0.422 [13] => 0.367 [14] => 0.577 [15] => 0.346 [16] => 0.413 [17] => 0.272 [18] => 0.391 ) [CF_Net Income] => Array ( [0] => -11.9 [1] => -13.747 [2] => -18.798 [3] => -12.582 [4] => -41.1 [5] => -68.047 [6] => -16.869 [7] => -61.355 [8] => -106.898 [9] => -102.385 [10] => -75.168 [11] => 3.818 [12] => 9.445 [13] => 166.979 [14] => 130.505 [15] => -39.626 [16] => -45.54 [17] => -113.678 [18] => 24.983 ) [buybackratio] => Array ( [0] => 0 [1] => 1.09 [2] => 3.97 [3] => 8.96 [4] => 0.17 [5] => 3.64 [6] => 0.57 [7] => 0.09 [8] => 0.3 [9] => 0.03 [10] => 0.04 [11] => -2.24 [12] => -0.8 [13] => -0.07 [14] => -0.05 [15] => 0.07 [16] => 0.14 [17] => 0.18 [18] => -1.38 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.58 [12] => 2.05 [13] => 10.41 [14] => 11.91 [15] => 0 [16] => 0 [17] => 0 [18] => 2.99 ) [CF_DDA] => Array ( [0] => 2.2 [1] => 2.352 [2] => 2.567 [3] => 4.793 [4] => 21.6 [5] => 6.431 [6] => 7.698 [7] => 10.501 [8] => 9.322 [9] => 10.914 [10] => 10.618 [11] => 10.879 [12] => 11.991 [13] => 12.138 [14] => 10.265 [15] => 25.026 [16] => 8.652 [17] => 47.884 [18] => 73.751 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -9.1 [1] => -5.547 [2] => -17.175 [3] => -1.384 [4] => -14.2 [5] => -33.03 [6] => -17.988 [7] => -42.681 [8] => -48.748 [9] => -98.249 [10] => -74.255 [11] => 116.706 [12] => 83.473 [13] => 42.424 [14] => 34.59 [15] => -12.247 [16] => -5.906 [17] => -2.482 [18] => 126.551 ) [Cash Flow from Others] => Array ( [0] => 1.5 [1] => 0.101 [2] => 0.014 [3] => -0.508 [4] => 0.4 [5] => 29.964 [6] => -1.669 [7] => 5.822 [8] => 21.314 [9] => 3.731 [10] => 14.404 [11] => 5.946 [12] => 31.683 [13] => -138.254 [14] => 22.8 [15] => 17.754 [16] => 15.923 [17] => 74.633 [18] => 45.373 ) [Cash Flow_PPE] => Array ( [0] => -0.6 [1] => -5.607 [2] => -2.243 [3] => -7.463 [4] => -24.1 [5] => -5.757 [6] => -10.019 [7] => -33.013 [8] => -40.212 [9] => -14.317 [10] => -17.565 [11] => -28.538 [12] => -23.734 [13] => -21.89 [14] => 2.215 [15] => -15.539 [16] => -9.006 [17] => -16.953 [18] => -22.024 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -494.774 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.6 [1] => -5.607 [2] => -2.243 [3] => -8.544 [4] => -24.1 [5] => -5.757 [6] => -10.019 [7] => -33.384 [8] => -46.272 [9] => -15.101 [10] => -17.817 [11] => -28.66 [12] => -36.305 [13] => -21.89 [14] => -5.502 [15] => -15.787 [16] => -9.401 [17] => -16.988 [18] => -22.217 ) [Cash Flow from Investing] => Array ( [0] => 5.4 [1] => -11.874 [2] => -56.795 [3] => -113.596 [4] => 4.5 [5] => -194.511 [6] => 21.192 [7] => 42.074 [8] => 31.801 [9] => -80.879 [10] => -38.778 [11] => -138.048 [12] => -29.979 [13] => 61.965 [14] => 45.36 [15] => 28.009 [16] => 5.629 [17] => -417.159 [18] => -68.148 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 15.027 [2] => 74.653 [3] => 112.797 [4] => 7 [5] => 247.502 [6] => 9.589 [7] => 5.719 [8] => 31.9 [9] => 3.41 [10] => 3.03 [11] => 8.559 [12] => -4.945 [13] => -82.191 [14] => -10.937 [15] => -0.091 [16] => 6.158 [17] => 20.864 [18] => 34.36 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 15.027 [2] => 74.653 [3] => 112.797 [4] => 7 [5] => 247.502 [6] => 9.614 [7] => 5.719 [8] => 31.9 [9] => 3.41 [10] => 3.03 [11] => 8.559 [12] => 7.547 [13] => 11.159 [14] => 7.059 [15] => 2.593 [16] => 6.158 [17] => 20.864 [18] => 34.36 ) [Net Issuance of Debt] => Array ( [0] => 2 [1] => 1.767 [2] => 1.662 [3] => 3.077 [4] => 15.6 [5] => -7.2 [6] => -5.625 [7] => 5.017 [8] => 41.469 [9] => 113.192 [10] => 153.708 [11] => -1.124 [12] => -1.783 [13] => -1.579 [14] => -83.441 [15] => -23.486 [16] => -45.397 [17] => 443.325 [18] => -83.461 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.5 [5] => -9.224 [6] => -7.267 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 2.1 [1] => 16.794 [2] => 76.315 [3] => 115.874 [4] => 15.2 [5] => 224.545 [6] => -3.303 [7] => 10.736 [8] => 73.369 [9] => 116.602 [10] => 150.619 [11] => 7.435 [12] => -6.572 [13] => -83.648 [14] => -94.298 [15] => -23.331 [16] => -40.653 [17] => 464.848 [18] => -45.043 ) [Other Financing] => Array ( [0] => 0.1 [1] => 1.7763568394E-15 [2] => -1.42108547152E-14 [3] => 0 [4] => 0.1 [5] => -6.533 [6] => 0 [7] => 0 [8] => 0 [9] => 1.06581410364E-14 [10] => -6.119 [11] => 0 [12] => 0.156 [13] => 0.122 [14] => 0.08 [15] => 0.246 [16] => -1.414 [17] => 0.659 [18] => 4.058 ) [Net Change in Cash] => Array ( [0] => -1.6 [1] => -0.641 [2] => 2.354 [3] => 0.901 [4] => 5.4 [5] => -3.015 [6] => -0.177 [7] => 10.1 [8] => 56.456 [9] => -62.58 [10] => 37.586 [11] => -13.907 [12] => 46.922 [13] => 20.741 [14] => -14.348 [15] => -7.569 [16] => -40.93 [17] => 45.207 [18] => 13.36 ) [NetChangeinCash_others] => Array ( [0] => -1.7763568394E-15 [1] => -0.014 [2] => 0.009 [3] => 0.007 [4] => -0.1 [5] => -0.019 [6] => -0.078 [7] => -0.029 [8] => 0.034 [9] => -0.054 [10] => 0 [11] => 0 [12] => 0 [13] => -7.1054273576E-15 [14] => 0 [15] => 0 [16] => -8.881784197E-16 [17] => -2.75335310107E-14 [18] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -9.7 [1] => -11.154 [2] => -19.418 [3] => -9.928 [4] => -38.3 [5] => -38.787 [6] => -28.007 [7] => -76.065 [8] => -95.02 [9] => -113.35 [10] => -92.072 [11] => 88.046 [12] => 47.168 [13] => 20.534 [14] => 29.088 [15] => -28.034 [16] => -15.307 [17] => -19.47 [18] => 104.334 ) [per share rev] => Array ( [0] => 0.45 [1] => 0.54 [2] => 0.54 [3] => 0.68 [4] => 0.69 [5] => 0.45 [6] => 1.01 [7] => 0.85 [8] => 0.73 [9] => 0.48 [10] => 0.84 [11] => 1.71 [12] => 2.32 [13] => 2.34 [14] => 3.4 [15] => 1.88 [16] => 1.95 [17] => 3.4 [18] => 4.2 ) [per share eps] => Array ( [0] => -0.44 [1] => -0.47 [2] => -0.515 [3] => -0.275 [4] => -0.99 [5] => -1.52 [6] => -0.43 [7] => -0.96 [8] => -1.7 [9] => -1.25 [10] => -0.83 [11] => 0.04 [12] => 0.09 [13] => 1.62 [14] => 1.36 [15] => -0.42 [16] => -0.48 [17] => -0.99 [18] => 0.18 ) [eps_nri] => Array ( [0] => -0.44 [1] => -0.47 [2] => -0.51 [3] => -0.27 [4] => -0.99 [5] => -1.52 [6] => -0.43 [7] => -0.96 [8] => -1.66 [9] => -1.25 [10] => -0.83 [11] => 0.04 [12] => 0.09 [13] => 1.62 [14] => 1.36 [15] => -0.42 [16] => -0.48 [17] => -0.99 [18] => 0.18 ) [per share_freecashflow] => Array ( [0] => -0.36 [1] => -0.38 [2] => -0.53 [3] => -0.22 [4] => -0.78 [5] => -0.76 [6] => -0.5 [7] => -1.19 [8] => -1.48 [9] => -1.38 [10] => -1.02 [11] => 0.9 [12] => 0.46 [13] => 0.2 [14] => 0.3 [15] => -0.3 [16] => -0.16 [17] => -0.17 [18] => 0.76 ) [ROE] => Array ( [0] => -56.13 [1] => -58.47 [2] => -23.75 [3] => -6.93 [4] => -26.31 [5] => -40.51 [6] => -11.37 [7] => -61.56 [8] => 0 [9] => -134.84 [10] => -1828.02 [11] => 11.49 [12] => 4.64 [13] => 54.69 [14] => 30.01 [15] => -9.6 [16] => -11.62 [17] => -13.31 [18] => 2.62 ) [ROA] => Array ( [0] => -32.43 [1] => -30.05 [2] => -17.95 [3] => -5.69 [4] => -19.25 [5] => -16.44 [6] => -4.31 [7] => -17.51 [8] => -41.81 [9] => -37.92 [10] => -22.18 [11] => 0.8 [12] => 1.66 [13] => 25.44 [14] => 23.04 [15] => -7.69 [16] => -10.07 [17] => -7.92 [18] => 1.7 ) [ROC_capital] => Array ( [0] => 52.5 [1] => 44.712 [2] => 102.887 [3] => 225.386 [4] => 208.274 [5] => 384.002 [6] => 313.653 [7] => 243.721 [8] => 241.777 [9] => 258.122 [10] => 325.496 [11] => 463.591 [12] => 563.524 [13] => 531.417 [14] => 490.007 [15] => 446.123 [16] => 356.224 [17] => 654.714 [18] => 716.156 ) [ROC] => Array ( [0] => -22.67 [1] => -30.75 [2] => -18.27 [3] => -5.58 [4] => -19.73 [5] => -17.72 [6] => -5.38 [7] => -25.17 [8] => -44.21 [9] => -39.67 [10] => -23.09 [11] => 0.82 [12] => 1.68 [13] => 31.42 [14] => 26.63 [15] => -8.88 [16] => -12.78 [17] => -17.36 [18] => 3.49 ) [ROC_JOEL_capital] => Array ( [0] => 26.2 [1] => 8.422 [2] => 8.448 [3] => 14.005 [4] => 33.365 [5] => 32.869 [6] => 36.319 [7] => 61.836 [8] => 91.474 [9] => 95.743 [10] => 97.805 [11] => 112.917 [12] => 144.407 [13] => 142.419 [14] => 115.523 [15] => 113.709 [16] => 98.601 [17] => 365.637 [18] => 396.491 ) [ROC_JOEL] => Array ( [0] => -45.04 [1] => -150.83 [2] => -206.17 [3] => -78.21 [4] => -136.07 [5] => -231.02 [6] => -82.35 [7] => -100.87 [8] => -89.89 [9] => -101.21 [10] => -75.02 [11] => 12.1 [12] => 7.65 [13] => -1.96 [14] => 116.82 [15] => -37.85 [16] => -46.28 [17] => -24.14 [18] => 20.63 ) [ROC_JOEL_new] => Array ( [0] => -44.01 [1] => -150.83 [2] => -186.13 [3] => -78.21 [4] => -136.07 [5] => -231.02 [6] => -20.57 [7] => -84.87 [8] => -105.49 [9] => -101.21 [10] => -66.7 [11] => 12.1 [12] => 18.07 [13] => 122.5 [14] => 109.79 [15] => -31.58 [16] => -40.02 [17] => -22.4 [18] => 19.85 ) [grossmargin] => Array ( [0] => 117.89 [1] => 100 [2] => 100 [3] => 100 [4] => 163.72 [5] => 128.06 [6] => 113.74 [7] => 100 [8] => 76.92 [9] => 51.26 [10] => 77.89 [11] => 85.9 [12] => 81.16 [13] => 83.1 [14] => 86.72 [15] => 72.27 [16] => 72.04 [17] => 67.29 [18] => 70.38 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -30.11 [7] => -113.41 [8] => -226.16 [9] => 0 [10] => -98.74 [11] => 0 [12] => 4.39 [13] => 71.8 [14] => 40.08 [15] => -25.07 [16] => -24.91 [17] => -29.33 [18] => 6.16 ) [operatingmargin] => Array ( [0] => -95.93 [1] => -79.8 [2] => -87.84 [3] => -34.92 [4] => -133.92 [5] => -331.3 [6] => -53.38 [7] => -115.3 [8] => -173.96 [9] => -248.12 [10] => -96.39 [11] => 8.2 [12] => 4.6 [13] => -1.16 [14] => 41.29 [15] => -24.14 [16] => -24.45 [17] => -22.64 [18] => 14.21 ) [netmargin] => Array ( [0] => -96.75 [1] => -86.36 [2] => -94.81 [3] => -40.11 [4] => -121.24 [5] => -296.89 [6] => -30.11 [7] => -113.41 [8] => -226.16 [9] => -262.16 [10] => -98.74 [11] => 2.29 [12] => 3.94 [13] => 69.37 [14] => 39.93 [15] => -22.23 [16] => -24.4 [17] => -29.15 [18] => 4.34 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 1225.000 [12] => 164.260 [13] => 7.460 [14] => 8.870 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 130.940 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1102.50 [12] => 171.56 [13] => 7.47 [14] => 8.85 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 131.67 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 1225.000 [12] => 164.260 [13] => 7.460 [14] => 8.870 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 130.940 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.500 [6] => 8.670 [7] => 16.810 [8] => 0.000 [9] => 18.810 [10] => 207.600 [11] => 61.250 [12] => 7.640 [13] => 3.810 [14] => 2.650 [15] => 2.980 [16] => 3.170 [17] => 16.860 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -27.24 [6] => -11.05 [7] => -9.67 [8] => -36.01 [9] => -22.88 [10] => -20.75 [11] => 0.54 [12] => 0.49 [13] => 39.83 [14] => 34.18 [15] => -6.41 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 21.200 [12] => 29.130 [13] => 56.570 [14] => 40.430 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 30.380 ) [ps] => Array ( [0] => 2.930 [1] => 8.450 [2] => 12.960 [3] => 18.290 [4] => 19.750 [5] => 100.540 [6] => 22.850 [7] => 30.300 [8] => 12.420 [9] => 34.020 [10] => 12.360 [11] => 13.450 [12] => 6.570 [13] => 5.080 [14] => 3.570 [15] => 6.860 [16] => 6.640 [17] => 5.600 [18] => 5.590 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.406 [5] => -0.458 [6] => -0.534 [7] => -0.558 [8] => -0.762 [9] => -0.968 [10] => -1.078 [11] => -0.782 [12] => -0.624 [13] => -0.426 [14] => 0.026 [15] => 0.226 [16] => 0.02 [17] => -0.076 [18] => 0.012 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -20.100 [5] => 17.920 [6] => 2.740 [7] => 10.070 [8] => 21.560 [9] => 17.740 [10] => 33.110 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -24.640 [5] => 13.960 [6] => 1.610 [7] => 8.480 [8] => 16.800 [9] => 8.630 [10] => 25.180 [11] => -5.920 [12] => -3.300 [13] => -2.920 [14] => 0.210 [15] => 2.090 [16] => 0.160 [17] => -0.410 [18] => 0.070 ) [zscore] => Array ( [0] => -0.940 [1] => 1.840 [2] => 6.310 [3] => 8.260 [4] => 6.890 [5] => 6.020 [6] => 2.910 [7] => 3.180 [8] => -0.620 [9] => 2.160 [10] => -0.030 [11] => 1.680 [12] => 2.200 [13] => 2.800 [14] => 6.350 [15] => 6.800 [16] => 11.670 [17] => 2.130 [18] => 3.820 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 3 [4] => 3 [5] => 2 [6] => 2 [7] => 2 [8] => 1 [9] => 4 [10] => 5 [11] => 7 [12] => 8 [13] => 7 [14] => 6 [15] => 3 [16] => 3 [17] => 2 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.210 [3] => -2.400 [4] => -3.110 [5] => -3.180 [6] => -0.010 [7] => -1.780 [8] => -4.050 [9] => -1.510 [10] => -2.130 [11] => -2.620 [12] => -2.680 [13] => 0.520 [14] => -1.890 [15] => -2.440 [16] => -2.480 [17] => -1.160 [18] => -2.460 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.50 [6] => -0.59 [7] => -0.76 [8] => -1.04 [9] => -1.22 [10] => -1.21 [11] => -0.94 [12] => -0.87 [13] => -0.44 [14] => 0.12 [15] => 0.30 [16] => 0.39 [17] => 0.24 [18] => 0.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -13.090 [10] => -8.680 [11] => -23.740 [12] => -18.100 [13] => 2.920 [14] => 105.150 [15] => 43.120 [16] => 33.070 [17] => 77.690 [18] => 93.460 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.280 [6] => -1.910 [7] => -3.960 [8] => -7.140 [9] => -6.250 [10] => -7.750 [11] => -4.560 [12] => -4.180 [13] => -1.150 [14] => 3.100 [15] => 5.170 [16] => 5.610 [17] => 5.670 [18] => 6.670 ) [medpsvalue] => Array ( [0] => 3.32 [1] => 3.82 [2] => 3.82 [3] => 4.81 [4] => 4.88 [5] => 3.25 [6] => 6.79 [7] => 6.08 [8] => 5.16 [9] => 3.32 [10] => 5.94 [11] => 11.59 [12] => 16.61 [13] => 16.54 [14] => 24.04 [15] => 13.36 [16] => 13.79 [17] => 23.4 [18] => 29.98 ) [ev2rev] => Array ( [0] => 3.820 [1] => 7.920 [2] => 11.090 [3] => 11.100 [4] => 16.480 [5] => 101.330 [6] => 21.930 [7] => 32.360 [8] => 13.260 [9] => 36.280 [10] => 13.300 [11] => 12.060 [12] => 5.720 [13] => 3.960 [14] => 2.760 [15] => 5.640 [16] => 5.590 [17] => 6.840 [18] => 5.760 ) [ev2ebitda] => Array ( [0] => 17.530 [1] => 46.500 [2] => 34.400 [3] => 34.580 [4] => 16.560 [5] => 107.410 [6] => 5389.740 [7] => 50.490 [8] => 26.670 [9] => 68.040 [10] => 48.190 [11] => 101.470 [12] => 34.080 [13] => 4.740 [14] => 5.830 [15] => 0.000 [16] => 0.000 [17] => 360.360 [18] => 20.970 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 147.070 [12] => 124.270 [13] => 0.000 [14] => 6.690 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 40.550 ) [p2medpsvalue] => Array ( [0] => 0.41 [1] => 1.19 [2] => 1.83 [3] => 2.59 [4] => 2.79 [5] => 14.23 [6] => 3.23 [7] => 4.29 [8] => 1.76 [9] => 4.82 [10] => 1.75 [11] => 1.9 [12] => 0.93 [13] => 0.72 [14] => 0.5 [15] => 0.97 [16] => 0.94 [17] => 0.79 [18] => 0.79 ) [p2tangible_book] => Array ( [0] => 1.76 [1] => 6.17 [2] => 3.24 [3] => 3.16 [4] => 4.28 [5] => 14.5 [6] => 8.5 [7] => 16.92 [8] => 0 [9] => 18.81 [10] => 207.6 [11] => 61.25 [12] => 7.68 [13] => 4 [14] => 2.65 [15] => 3 [16] => 3.17 [17] => 16.86 [18] => 11.18 ) [pb] => Array ( [0] => 1.76 [1] => 6.17 [2] => 3.24 [3] => 3.16 [4] => 4.28 [5] => 14.5 [6] => 8.5 [7] => 16.92 [8] => 0 [9] => 18.81 [10] => 207.6 [11] => 61.25 [12] => 7.68 [13] => 4 [14] => 2.65 [15] => 3 [16] => 3.17 [17] => 2.83 [18] => 3.33 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12.3 [1] => 15.919 [2] => 19.827 [3] => 31.367 [4] => 33.9 [5] => 22.92 [6] => 56.03 [7] => 54.102 [8] => 47.266 [9] => 39.054 [10] => 76.126 [11] => 166.601 [12] => 239.965 [13] => 240.717 [14] => 326.839 [15] => 178.281 [16] => 186.64 [17] => 389.977 [18] => 575.548 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.2 [1] => 0 [2] => 0 [3] => 0 [4] => 21.6 [5] => 6.431 [6] => 7.698 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 25.355 [18] => 41.852 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.6 [1] => 1.044 [2] => 1.381 [3] => 1.629 [4] => 2.3 [5] => 3.652 [6] => 9.399 [7] => 8.876 [8] => 10.404 [9] => 6.497 [10] => 7.394 [11] => 20.661 [12] => 17.725 [13] => 16.37 [14] => 13.756 [15] => 5.974 [16] => 3.298 [17] => 28.111 [18] => 48.994 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 31.929 [2] => 82.498 [3] => 190.557 [4] => 154.303 [5] => 331.267 [6] => 249.005 [7] => 136.324 [8] => 63.615 [9] => 134.037 [10] => 155.082 [11] => 264.389 [12] => 271.082 [13] => 240.064 [14] => 236.768 [15] => 202.053 [16] => 162.928 [17] => 106.846 [18] => 124.391 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.445 [2] => 2.799 [3] => 3.7 [4] => 9.115 [5] => 6.101 [6] => 5.923 [7] => 16.023 [8] => 72.479 [9] => 9.899 [10] => 47.485 [11] => 33.578 [12] => 80.5 [13] => 101.241 [14] => 86.893 [15] => 79.324 [16] => 38.394 [17] => 83.601 [18] => 96.961 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 26.4 [1] => 36.885 [2] => 93.45 [3] => 203.272 [4] => 170.972 [5] => 371.809 [6] => 338.103 [7] => 253.451 [8] => 84.445 [9] => 152.862 [10] => 177.386 [11] => 290.866 [12] => 308.477 [13] => 395.282 [14] => 348.544 [15] => 314.055 [16] => 296.065 [17] => 241.655 [18] => 291.542 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.6 [1] => 3.522 [2] => 4.653 [3] => 7.312 [4] => 6.642 [5] => 7.228 [6] => 11.572 [7] => 21.778 [8] => 20.691 [9] => 19.611 [10] => 22.279 [11] => 40.232 [12] => 48.831 [13] => 36.046 [14] => 36.483 [15] => 37.881 [16] => 44.934 [17] => 79.154 [18] => 76.91 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.7 [1] => 2.926 [2] => 3.548 [3] => 4.605 [4] => 10.7 [5] => 5.625 [6] => 10.967 [7] => 14.025 [8] => 7.8 [9] => 4.732 [10] => 1.124 [11] => 1.89 [12] => 1.579 [13] => 0.047 [14] => 25.667 [15] => 51.043 [16] => 0 [17] => 3.1 [18] => 6.75 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.478 [4] => 9.588 [5] => 8.655 [6] => 8.523 [7] => 7.084 [8] => 12.253 [9] => 17.174 [10] => 0 [11] => 83.538 [12] => 11.65 [13] => 5.927 [14] => 6.84 [15] => 2.22 [16] => 3.123 [17] => 6.91 [18] => 2.27 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.8 [1] => 5.916 [2] => 6.431 [3] => 7.171 [4] => 1.876 [5] => 1.694 [6] => 0 [7] => -0.001 [8] => 53.415 [9] => 30 [10] => 34.874 [11] => 38.769 [12] => 146.202 [13] => 148.653 [14] => 12.387 [15] => 11.84 [16] => 12.373 [17] => 50.841 [18] => 69.729 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.6 [1] => 0.844 [2] => 1.062 [3] => 4.153 [4] => -2.3 [5] => 7.886 [6] => 13.038 [7] => 6.426 [8] => -6.628 [9] => -3.087 [10] => -4.389 [11] => -9.092 [12] => -0.018 [13] => 1.464 [14] => -2.356 [15] => -1.307 [16] => -0.57 [17] => -26.595 [18] => -48.153 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.3 [1] => -8.638 [2] => -10.257 [3] => -15.351 [4] => -52.4 [5] => -50.802 [6] => -24.862 [7] => -34.887 [8] => -36.017 [9] => -36.943 [10] => -40.117 [11] => -51.262 [12] => -78.39 [13] => -71.646 [14] => -69.273 [15] => -101.54 [16] => -91.499 [17] => -185.516 [18] => -199.509 ) [BS_MoneyMarket] => Array ( [0] => -1.1 [1] => -0.445 [2] => -2.799 [3] => -3.7 [4] => -9.115 [5] => -6.101 [6] => -5.923 [7] => -16.023 [8] => -72.479 [9] => -9.899 [10] => -47.485 [11] => -33.578 [12] => -80.5 [13] => -101.241 [14] => -86.893 [15] => -79.324 [16] => -38.394 [17] => -83.601 [18] => -96.961 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 27.5 [1] => 37.33 [2] => 96.249 [3] => 206.972 [4] => 180.087 [5] => 377.91 [6] => 344.026 [7] => 269.474 [8] => 156.924 [9] => 162.761 [10] => 224.871 [11] => 324.444 [12] => 388.977 [13] => 496.523 [14] => 435.437 [15] => 393.379 [16] => 334.459 [17] => 325.256 [18] => 388.503 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.8 [1] => 5.916 [2] => 6.431 [3] => 14.649 [4] => 11.464 [5] => 10.349 [6] => 8.523 [7] => 7.083 [8] => 65.668 [9] => 47.174 [10] => 34.874 [11] => 122.307 [12] => 157.852 [13] => 154.58 [14] => 19.227 [15] => 14.06 [16] => 15.496 [17] => 57.751 [18] => 71.999 ) [cash2debt] => Array ( [0] => 0.099 [1] => 2.529 [2] => 5.898 [3] => 11.076 [4] => 4.178 [5] => 1.477 [6] => 1.144 [7] => 0.687 [8] => 0.78 [9] => 1.131 [10] => 0.73 [11] => 1.059 [12] => 2.219 [13] => 2.128 [14] => 4.265 [15] => 5.513 [16] => 10000 [17] => 0.428 [18] => 0.6 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.66 [12] => 0.62 [13] => 0 [14] => 9.81 [15] => 0 [16] => 0 [17] => 0 [18] => 1.67 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.098 [13] => -5.851 [14] => -0.507 [15] => 5.075 [16] => 0.951 [17] => 0.714 [18] => -10.458 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0.75 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.497 [9] => -0.208 [10] => 11.527 [11] => 0 [12] => 0 [13] => 6.423 [14] => 0 [15] => 0 [16] => 0 [17] => 45.8 [18] => 15.646 ) [Net Income (Continuing Operations)] => Array ( [0] => -11.9 [1] => -13.747 [2] => -18.798 [3] => -12.582 [4] => -41.1 [5] => -68.047 [6] => -16.869 [7] => -61.355 [8] => -106.898 [9] => -102.385 [10] => -75.168 [11] => 3.818 [12] => 9.445 [13] => 166.979 [14] => 130.505 [15] => -39.626 [16] => -45.54 [17] => -113.678 [18] => 24.983 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => -0.44 [1] => -0.47 [2] => -0.515 [3] => -0.275 [4] => -0.99 [5] => -1.52 [6] => -0.43 [7] => -0.96 [8] => -1.7 [9] => -1.25 [10] => -0.83 [11] => 0.04 [12] => 0.09 [13] => 1.62 [14] => 1.36 [15] => -0.42 [16] => -0.48 [17] => -0.99 [18] => 0.18 ) [eps_basic] => Array ( [0] => -0.44 [1] => -0.47 [2] => -0.515 [3] => -0.275 [4] => -0.99 [5] => -1.52 [6] => -0.43 [7] => -0.96 [8] => -1.7 [9] => -1.25 [10] => -0.83 [11] => 0.04 [12] => 0.1 [13] => 1.66 [14] => 1.37 [15] => -0.42 [16] => -0.48 [17] => -0.99 [18] => 0.19 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.667 [11] => 3.757 [12] => 7.238 [13] => 8.373 [14] => 5.916 [15] => 4.13 [16] => 3.1 [17] => 12.841 [18] => 13.506 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.992 [11] => 2.083 [12] => 4.291 [13] => 3.06 [14] => 5.397 [15] => 7.788 [16] => 5.843 [17] => 9.569 [18] => 13.842 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.107 [11] => 1.501 [12] => 6.661 [13] => 7.451 [14] => 7.015 [15] => 8.501 [16] => 11.127 [17] => 16.968 [18] => 16.135 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.576 [9] => 2.605 [10] => 2.22044604925E-16 [11] => 0 [12] => 1.7763568394E-15 [13] => 8.881784197E-16 [14] => 1.969 [15] => 0.234 [16] => 0.355 [17] => 0.381 [18] => -3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.445 [2] => 2.799 [3] => 3.7 [4] => 9.115 [5] => 6.101 [6] => 5.923 [7] => 16.023 [8] => 72.479 [9] => 9.899 [10] => 47.485 [11] => 33.578 [12] => 80.5 [13] => 101.241 [14] => 86.893 [15] => 79.324 [16] => 38.394 [17] => 83.601 [18] => 96.961 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 31.929 [2] => 82.498 [3] => 190.557 [4] => 154.303 [5] => 331.267 [6] => 249.005 [7] => 136.324 [8] => 63.615 [9] => 134.037 [10] => 155.082 [11] => 264.389 [12] => 271.082 [13] => 240.064 [14] => 236.768 [15] => 202.053 [16] => 162.928 [17] => 106.846 [18] => 124.391 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0.225 [2] => 0.225 [3] => 0.235 [4] => 0.235 [5] => 0.235 [6] => 0.235 [7] => 0.235 [8] => 0.235 [9] => 0.235 [10] => 0.269 [11] => 0.301 [12] => 0.301 [13] => 0.301 [14] => 0.301 [15] => 0.301 [16] => 0.301 [17] => 8.891 [18] => 8.357 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 3.283 [2] => 3.458 [3] => 3.783 [4] => 16.12 [5] => 17.343 [6] => 4.888 [7] => 5.059 [8] => 36.697 [9] => 72.527 [10] => 65.141 [11] => 66.808 [12] => 58.062 [13] => 68.39 [14] => 36.325 [15] => 36.759 [16] => 36.792 [17] => 127.583 [18] => 141.092 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 9.865 [2] => 11.964 [3] => 15.332 [4] => 31.302 [5] => 35.845 [6] => 43.432 [7] => 49.559 [8] => 56.006 [9] => 69.48 [10] => 67.269 [11] => 61.55 [12] => 64.667 [13] => 63.828 [14] => 67.165 [15] => 62.501 [16] => 62.66 [17] => 189.262 [18] => 197.743 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0.147 [2] => 0.09 [3] => 4.276 [4] => 0 [5] => 0 [6] => 0.562 [7] => 26.497 [8] => 39.501 [9] => 3.489 [10] => 11.307 [11] => 23.555 [12] => 42.442 [13] => 42.859 [14] => 41.908 [15] => 43.695 [16] => 42.194 [17] => 44.768 [18] => 39.399 ) [GrossPPE] => Array ( [0] => 0 [1] => 13.52 [2] => 15.737 [3] => 23.626 [4] => 47.657 [5] => 53.424 [6] => 63.52 [7] => 96.366 [8] => 132.439 [9] => 145.731 [10] => 143.986 [11] => 152.214 [12] => 165.472 [13] => 175.378 [14] => 179.695 [15] => 185.916 [16] => 186.726 [17] => 416.302 [18] => 410.728 ) [AccumulatedDepreciation] => Array ( [0] => -3.4 [1] => -5.098 [2] => -7.289 [3] => -9.621 [4] => -14.292 [5] => -20.554 [6] => -27.201 [7] => -34.53 [8] => -40.965 [9] => -49.988 [10] => -48.798 [11] => -39.297 [12] => -41.877 [13] => -62.839 [14] => -73.234 [15] => -89.011 [16] => -91.706 [17] => -113.307 [18] => -122.293 ) [AccountsPayable] => Array ( [0] => 2.6 [1] => 3.522 [2] => 4.653 [3] => 7.312 [4] => 6.642 [5] => 7.228 [6] => 9.414 [7] => 20.764 [8] => 14.252 [9] => 18.209 [10] => 18.803 [11] => 36.141 [12] => 12.097 [13] => 7.042 [14] => 8.046 [15] => 8.197 [16] => 9.269 [17] => 18.4 [18] => 18.282 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.158 [7] => 1.014 [8] => 6.439 [9] => 1.402 [10] => 3.476 [11] => 4.091 [12] => 36.734 [13] => 29.004 [14] => 28.437 [15] => 29.684 [16] => 35.665 [17] => 60.754 [18] => 58.628 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 8.4 [1] => 9.876 [2] => 10.914 [3] => 12.933 [4] => 28.417 [5] => 222.792 [6] => 211.825 [7] => 207.8 [8] => 166.586 [9] => 122.246 [10] => 276.485 [11] => 279.518 [12] => 156.898 [13] => 160.324 [14] => 50.221 [15] => 0 [16] => 0 [17] => 441.36 [18] => 362.258 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.338 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.238 [15] => 5.105 [16] => 4.837 [17] => 42.09 [18] => 46.469 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -11.9 [1] => -13.747 [2] => -18.798 [3] => -12.582 [4] => -41.1 [5] => -68.047 [6] => -16.869 [7] => -61.355 [8] => -106.898 [9] => -102.385 [10] => -75.168 [11] => 3.818 [12] => 9.445 [13] => 166.979 [14] => 130.505 [15] => -39.626 [16] => -45.54 [17] => -113.678 [18] => 24.983 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.368 [6] => -7.804 [7] => -8.088 [8] => 11.739 [9] => -4.225 [10] => -7.289 [11] => -20.987 [12] => -13.537 [13] => 15.041 [14] => 13.71 [15] => -0.728 [16] => 2.347 [17] => -14.014 [18] => -28.239 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.071 [11] => -3.601 [12] => -12.24 [13] => -1.45 [14] => -5.14 [15] => -4.037 [16] => 5.211 [17] => -4.879 [18] => -6.577 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0.831 [2] => -2.617 [3] => -3.993 [4] => 0 [5] => -2.162 [6] => -1.331 [7] => 0.476 [8] => 1.251 [9] => -0.02 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.3 [1] => 0.961 [2] => 1.143 [3] => 2.785 [4] => 0.8 [5] => 1.429 [6] => 3.344 [7] => 11.402 [8] => -4.595 [9] => 1.343 [10] => 2.578 [11] => 18.329 [12] => 8.07 [13] => -13.988 [14] => 2.014 [15] => -2.064 [16] => 6.954 [17] => 15.552 [18] => 19.406 ) [ChangeInWorkingCapital] => Array ( [0] => -0.9 [1] => 5.747 [2] => -0.958 [3] => 6.913 [4] => 4.9 [5] => -1.378 [6] => -7.148 [7] => 2.351 [8] => 27.514 [9] => -10.509 [10] => -24.109 [11] => 96.063 [12] => 30.354 [13] => 1.561 [14] => -128.98 [15] => -15.401 [16] => 15.059 [17] => 3.235 [18] => -15.443 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -14.556 [18] => -2.113 ) [PurchaseOfPPE] => Array ( [0] => -0.6 [1] => -5.607 [2] => -2.243 [3] => -8.544 [4] => -24.1 [5] => -5.757 [6] => -10.019 [7] => -33.384 [8] => -46.272 [9] => -15.101 [10] => -17.817 [11] => -28.66 [12] => -36.305 [13] => -21.89 [14] => -5.502 [15] => -15.787 [16] => -9.401 [17] => -16.988 [18] => -22.217 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.081 [4] => 0 [5] => 0 [6] => 0 [7] => 0.371 [8] => 6.06 [9] => 0.784 [10] => 0.252 [11] => 0.122 [12] => 12.571 [13] => 0 [14] => 7.717 [15] => 0.248 [16] => 0.395 [17] => 0.035 [18] => 0.193 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -494.774 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -11.665 [2] => -54.562 [3] => -108.059 [4] => 0 [5] => -188.622 [6] => -211.526 [7] => -195.442 [8] => -142.544 [9] => -220.062 [10] => -178.925 [11] => -661.671 [12] => -329.234 [13] => -639.582 [14] => -609.741 [15] => -473.387 [16] => -370.876 [17] => -228.46 [18] => -305.061 ) [SaleOfInvestment] => Array ( [0] => 5 [1] => 2.994 [2] => 0 [3] => 1.944 [4] => 36.3 [5] => 0 [6] => 243.258 [7] => 370.84 [8] => 214.676 [9] => 153.599 [10] => 157.682 [11] => 552.161 [12] => 322.989 [13] => 723.437 [14] => 652.886 [15] => 516.935 [16] => 385.511 [17] => 323.028 [18] => 258.937 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1 [1] => 2.404 [2] => 0.01 [3] => -0.018 [4] => -7.7 [5] => -0.132 [6] => -0.521 [7] => -100.311 [8] => -0.119 [9] => -0.099 [10] => 0.03 [11] => 1.13686837722E-13 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -5.68434188608E-14 [17] => 0 [18] => 0 ) [sloanratio] => Array ( [0] => -0.22 [1] => 0.08 [2] => 0.53 [3] => 0.46 [4] => -0.15 [5] => 0.39 [6] => -0.05 [7] => -0.17 [8] => -0.35 [9] => 0.28 [10] => 0.11 [11] => 0.05 [12] => -0.08 [13] => 0.1 [14] => 0.09 [15] => -0.11 [16] => -0.1 [17] => 0.21 [18] => -0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 3.96 [1] => 5.32 [2] => 10.96 [3] => 10.39 [4] => 5.94 [5] => 15.38 [6] => 8.74 [7] => 4.12 [8] => 2.74 [9] => 3.86 [10] => 9.62 [11] => 2.77 [12] => 6.98 [13] => 9.83 [14] => 5.45 [15] => 3.71 [16] => 5.26 [17] => 3.8 [18] => 4.75 ) [quick_ratio] => Array ( [0] => 3.96 [1] => 5.32 [2] => 10.96 [3] => 10.39 [4] => 5.94 [5] => 15.38 [6] => 8.74 [7] => 4.12 [8] => 2.69 [9] => 3.8 [10] => 9.46 [11] => 2.71 [12] => 6.68 [13] => 9.38 [14] => 5.16 [15] => 3.48 [16] => 4.84 [17] => 3.36 [18] => 4.25 ) [p2netcash] => Array ( [0] => 0 [1] => 14.26 [2] => 4.29 [3] => 3.7 [4] => 6.31 [5] => 26.58 [6] => 104.47 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6 [15] => 6.94 [16] => 8.81 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 14.26 [2] => 4.29 [3] => 3.7 [4] => 6.31 [5] => 25.98 [6] => 62.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 41.73 [13] => 34.94 [14] => 5.21 [15] => 5.95 [16] => 7.4 [17] => 0 [18] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -17.65 [2] => -14.55 [3] => -25.87 [4] => -6.68 [5] => -7.03 [6] => -9.34 [7] => -12.25 [8] => -0.56 [9] => -38.16 [10] => -0.77 [11] => -1.7 [12] => -10.35 [13] => -1.52 [14] => 7.81 [15] => -0.39 [16] => -0.87 [17] => -35.43 [18] => -2.79 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 20 [2] => 0 [3] => 25.93 [4] => 1.47 [5] => -34.78 [6] => 124.44 [7] => -15.84 [8] => -14.12 [9] => -34.25 [10] => 75 [11] => 103.57 [12] => 35.67 [13] => 0.86 [14] => 45.3 [15] => -44.71 [16] => 3.72 [17] => 74.36 [18] => 23.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.24 [9] => 7.31 [10] => 4.47 [11] => 3.2 [12] => 2.49 [13] => 2.15 [14] => 2.14 [15] => 2.39 [16] => 2.55 [17] => 3.21 [18] => 3.92 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.27 [12] => 11.32 [13] => 393.60 [14] => 377.29 [15] => 0 [16] => 0 [17] => 0 [18] => 19.74 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 11 [12] => 12 [13] => 12 [14] => 10 [15] => 0 [16] => 0 [17] => 0 [18] => 74 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -24.56 [12] => -43.49 [13] => -51.60 [14] => -15.91 [15] => 0 [16] => 0 [17] => 0 [18] => -17.56 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -118.29 [12] => -35.91 [13] => 146.06 [14] => 131.14 [15] => 0 [16] => 0 [17] => 0 [18] => -53.85 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.33 [12] => -5.92 [13] => -193.74 [14] => -31.62 [15] => 0 [16] => 0 [17] => 0 [18] => 27.15 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.96 [12] => -2.14 [13] => -3.72 [14] => -241.23 [15] => 0 [16] => 0 [17] => 0 [18] => -65.95 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.37 [12] => -7.87 [13] => -197.17 [14] => -272.62 [15] => 0 [16] => 0 [17] => 0 [18] => -35.59 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.37 [12] => -8.06 [13] => -197.46 [14] => -272.85 [15] => 0 [16] => 0 [17] => 0 [18] => -38.80 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -11.92 [12] => 56.21 [13] => 48.89 [14] => -41.48 [15] => 0 [16] => 0 [17] => 0 [18] => 10.56 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 75.44 [12] => 56.51 [13] => 48.40 [14] => 84.09 [15] => 0 [16] => 0 [17] => 0 [18] => 82.44 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.68 [12] => 0.8 [13] => 0 [14] => 14.95 [15] => 0 [16] => 0 [17] => 0 [18] => 2.47 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 40.83 [12] => 31.51 [13] => 0.3 [14] => 0.35 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.02 [12] => 7.53 [13] => 1.14 [14] => 1.02 [15] => 0 [16] => 0 [17] => 0 [18] => 7.93 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 125 [13] => 1700 [14] => -16.05 [15] => -130.88 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.91 [15] => 2.51 [16] => 2.31 [17] => 3.27 [18] => 3.55 ) )
Alkermes PLC (NAS:ALKS)
Days Inventory
129.81 (As of Mar. 2014)

Alkermes PLC's inventory for the three months ended in Mar. 2014 was $55.4 Mil. Alkermes PLC's cost of goods sold for the three months ended in Mar. 2014 was $38.8 Mil. Hence, Alkermes PLC's days inventory for the three months ended in Mar. 2014 was 129.81.

Alkermes PLC's days inventory increased from Dec. 2012 (106.84) to Mar. 2014 (129.81). It might indicate that Alkermes PLC's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Alkermes PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 38.72.

Inventory turnover measures how fast the company turns over its inventory within a year. Alkermes PLC's inventory turnover for the three months ended in Mar. 2014 was 0.70.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Alkermes PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Alkermes PLC's Days Inventory for the fiscal year that ended in Mar. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=43.483/170.466*365
=93.11

Alkermes PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=55.403/38.839*91
=129.81

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Alkermes PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=55.403/130.212*91
=38.72

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Alkermes PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Alkermes PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=55.403 / 130.212
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Alkermes PLC Annual Data

Mar04Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13
DaysInventory 49.9581.66114.07146.86169.45170.72152.48142.86113.7593.11

Alkermes PLC Quarterly Data

Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Mar14
DaysInventory 244.5998.1570.8488.4489.68106.8482.4577.4281.55129.81
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide