Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.31 [1] => 20.94 [2] => 30.13 [3] => 46.88 [4] => 51.50 [5] => 37.63 [6] => 44.00 [7] => 44.49 [8] => 41.32 [9] => 43.20 [10] => 51.76 [11] => 62.33 [12] => 66.06 [13] => 62.31 [14] => 47.54 [15] => 32.21 [16] => 33.11 [17] => 30.92 [18] => 42.62 [19] => 54.71 ) [price_low] => Array ( [0] => 0.00 [1] => 11.88 [2] => 19.00 [3] => 28.56 [4] => 37.31 [5] => 23.50 [6] => 17.63 [7] => 31.02 [8] => 31.56 [9] => 30.68 [10] => 42.71 [11] => 49.67 [12] => 50.42 [13] => 49.22 [14] => 18.10 [15] => 14.12 [16] => 27.26 [17] => 22.68 [18] => 27.56 [19] => 41.16 ) [BS_share] => Array ( [0] => 899.649 [1] => 895.00 [2] => 884.00 [3] => 872.800 [4] => 836.600 [5] => 803.800 [6] => 731.30 [7] => 713.03 [8] => 702.96 [9] => 703.57 [10] => 686.21 [11] => 648.64 [12] => 624.94 [13] => 570.72 [14] => 535.96 [15] => 537.00 [16] => 533.00 [17] => 501.00 [18] => 479.00 [19] => 449.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 899.649 [1] => 898.990 [2] => 896.400 [3] => 872.800 [4] => 836.600 [5] => 803.800 [6] => 748.700 [7] => 723.750 [8] => 709.900 [9] => 706.200 [10] => 700.300 [11] => 667.300 [12] => 637.200 [13] => 596.700 [14] => 548.300 [15] => 540.900 [16] => 542.500 [17] => 523.100 [18] => 493.000 [19] => 470.300 ) [Revenue] => Array ( [0] => 21464 [1] => 23008 [2] => 24299 [3] => 24949 [4] => 25879 [5] => 26959 [6] => 29134 [7] => 28865 [8] => 29579 [9] => 32149 [10] => 33936 [11] => 35383 [12] => 35796 [13] => 36769 [14] => 29394 [15] => 32013 [16] => 31400 [17] => 32654 [18] => 33315 [19] => 34507 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3281 [17] => 3739 [18] => 4118 [19] => 4387 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 52 [1] => 3 [2] => 19 [3] => 22 [4] => 22 [5] => 17 [6] => 47 [7] => 0 [8] => 62 [9] => 3 [10] => 4 [11] => 67 [12] => 188 [13] => 257 [14] => 376 [15] => 91 [16] => 94 [17] => 252 [18] => 388 [19] => 368 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 2895 [3] => 4472 [4] => 4776 [5] => 4026 [6] => 3276 [7] => 1348 [8] => 3578 [9] => 5733 [10] => 6919 [11] => 4834 [12] => 7271 [13] => 6663 [14] => -3019 [15] => 1241 [16] => 1115 [17] => 966 [18] => 3288 [19] => 4084 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 2895 [3] => 4472 [4] => 4776 [5] => 4026 [6] => 3276 [7] => 1348 [8] => 3578 [9] => 5733 [10] => 6919 [11] => 4834 [12] => 7271 [13] => 6663 [14] => -3019 [15] => 1241 [16] => 4396 [17] => 4705 [18] => 7406 [19] => 8471 ) [Month End Stock Price] => Array ( [0] => 11.875 [1] => 20.563 [2] => 28.938 [3] => 45.25 [4] => 38.5 [5] => 24.063 [6] => 43.563 [7] => 33.7 [8] => 36.99 [9] => 43.02 [10] => 51.72 [11] => 54.07 [12] => 65.11 [13] => 52.23 [14] => 32.76 [15] => 30.04 [16] => 31.88 [17] => 27.41 [18] => 40.17 [19] => 54.54 ) [mktcap] => Array ( [0] => 10683.331875 [1] => 18403.885 [2] => 25581.192 [3] => 39494.2 [4] => 32209.1 [5] => 19341.8394 [6] => 31857.6219 [7] => 24029.111 [8] => 26002.4904 [9] => 30267.5814 [10] => 35490.7812 [11] => 35071.9648 [12] => 40689.8434 [13] => 29808.7056 [14] => 17558.0496 [15] => 16131.48 [16] => 16992.04 [17] => 13732.41 [18] => 19241.43 [19] => 24488.46 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 116 [3] => 220 [4] => 2735 [5] => 254 [6] => 2053 [7] => 0 [8] => 2677 [9] => 2181 [10] => 414 [11] => 313 [12] => 2873 [13] => 3480 [14] => 9321 [15] => 3668 [16] => 3841 [17] => 2067 [18] => 3142 [19] => 3068 ) [ev_addition] => Array ( [0] => 869 [1] => 1228 [2] => 1270 [3] => 1476 [4] => -989 [5] => 2597 [6] => 1278 [7] => 227 [8] => 1563 [9] => 2895 [10] => 4920 [11] => 4987 [12] => 1789 [13] => 2160 [14] => -3630 [15] => 2271 [16] => 2095 [17] => 3869 [18] => 2915 [19] => 3913 ) [ev_addition_per_share] => Array ( [0] => 0.966 [1] => 1.372 [2] => 1.437 [3] => 1.691 [4] => -1.182 [5] => 3.231 [6] => 1.748 [7] => 0.318 [8] => 2.223 [9] => 4.115 [10] => 7.17 [11] => 7.688 [12] => 2.863 [13] => 3.785 [14] => -6.773 [15] => 4.229 [16] => 3.931 [17] => 7.723 [18] => 6.086 [19] => 8.715 ) [ev_per_share] => Array ( [0] => 12.845 [1] => 21.933 [2] => 30.378 [3] => 46.94 [4] => 37.32 [5] => 27.293 [6] => 45.313 [7] => 34.02 [8] => 39.21 [9] => 47.13 [10] => 58.89 [11] => 61.76 [12] => 67.97 [13] => 56.01 [14] => 25.99 [15] => 34.27 [16] => 35.81 [17] => 35.13 [18] => 46.26 [19] => 63.25 ) [ev] => Array ( [0] => 11552.331875 [1] => 19631.885 [2] => 26851.192 [3] => 40970.2 [4] => 31220.1 [5] => 21938.8394 [6] => 33135.6219 [7] => 24256.111 [8] => 27565.4904 [9] => 33162.5814 [10] => 40410.7812 [11] => 40058.9648 [12] => 42478.8434 [13] => 31968.7056 [14] => 13928.0496 [15] => 18402.48 [16] => 19087.04 [17] => 17601.41 [18] => 22156.43 [19] => 28401.46 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -226 [3] => -38 [4] => -31 [5] => -119 [6] => -229 [7] => 24427 [8] => -2038 [9] => -2162 [10] => -24 [11] => -13 [12] => 0 [13] => -10 [14] => -6 [15] => 7 [16] => 11 [17] => -33 [18] => 18 [19] => -688 ) [tax] => Array ( [0] => -256 [1] => 573 [2] => 619 [3] => 1324 [4] => 1422 [5] => 1148 [6] => 795 [7] => 0 [8] => 65 [9] => 846 [10] => 1230 [11] => 323 [12] => 2185 [13] => 2017 [14] => -1346 [15] => 394 [16] => 198 [17] => 172 [18] => 1000 [19] => 1116 ) [Pretax Income] => Array ( [0] => 228 [1] => 2477 [2] => 2669 [3] => 4434 [4] => 4745 [5] => 3907 [6] => 3047 [7] => 0 [8] => 1540 [9] => 3571 [10] => 4586 [11] => 2088 [12] => 7178 [13] => 6653 [14] => -3025 [15] => 1248 [16] => 1126 [17] => 959 [18] => 3306 [19] => 3396 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -59 [1] => -72 [2] => -95 [3] => -100 [4] => -118 [5] => -129 [6] => -229 [7] => -129 [8] => -278 [9] => -275 [10] => -308 [11] => -330 [12] => -357 [13] => -333 [14] => -351 [15] => -392 [16] => -367 [17] => -367 [18] => -373 [19] => -367 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 52 [1] => 3 [2] => 19 [3] => 22 [4] => 22 [5] => 17 [6] => 47 [7] => 0 [8] => 62 [9] => 3 [10] => 4 [11] => 67 [12] => 188 [13] => 257 [14] => 376 [15] => 91 [16] => 94 [17] => 252 [18] => 388 [19] => 368 ) [ReconciledDepreciation] => Array ( [0] => 52 [1] => 3 [2] => 19 [3] => 22 [4] => 22 [5] => 17 [6] => 47 [7] => 0 [8] => 62 [9] => 3 [10] => 4 [11] => 67 [12] => 188 [13] => 257 [14] => 376 [15] => 91 [16] => 94 [17] => 252 [18] => 388 [19] => 368 ) [EBIT] => Array ( [0] => 287 [1] => 2549 [2] => 2764 [3] => 4534 [4] => 4863 [5] => 4036 [6] => 3276 [7] => 0 [8] => 1818 [9] => 3846 [10] => 4894 [11] => 2418 [12] => 7535 [13] => 6986 [14] => -2674 [15] => 1640 [16] => 1493 [17] => 1326 [18] => 3679 [19] => 3763 ) [EBITDA_morn] => Array ( [0] => 339 [1] => 2552 [2] => 2783 [3] => 4556 [4] => 4885 [5] => 4053 [6] => 3329 [7] => 1348 [8] => 1880 [9] => 3849 [10] => 4898 [11] => 2485 [12] => 7723 [13] => 7243 [14] => -2298 [15] => 1731 [16] => 1587 [17] => 1578 [18] => 4067 [19] => 4131 ) [EBITDA] => Array ( [0] => 339 [1] => 2552 [2] => 2783 [3] => 4556 [4] => 4885 [5] => 4053 [6] => 3323 [7] => 1348 [8] => 1880 [9] => 3849 [10] => 4898 [11] => 2485 [12] => 7723 [13] => 7243 [14] => -2298 [15] => 1731 [16] => 1587 [17] => 1578 [18] => 4067 [19] => 4131 ) [EBITDA_1] => Array ( [0] => 339 [1] => 2552 [2] => 2783 [3] => 4556 [4] => 4885 [5] => 4053 [6] => 3323 [7] => 0 [8] => 1880 [9] => 3849 [10] => 4898 [11] => 2485 [12] => 7723 [13] => 7243 [14] => -2298 [15] => 1731 [16] => 1587 [17] => 1578 [18] => 4067 [19] => 4131 ) [DDA_new] => Array ( [0] => 52 [1] => 3 [2] => 19 [3] => 22 [4] => 22 [5] => 17 [6] => 47 [7] => 0 [8] => 62 [9] => 3 [10] => 4 [11] => 67 [12] => 188 [13] => 257 [14] => 376 [15] => 91 [16] => 94 [17] => 252 [18] => 388 [19] => 368 ) [EBITDA_new] => Array ( [0] => 339 [1] => 2552 [2] => 2783 [3] => 4556 [4] => 4885 [5] => 4053 [6] => 3329 [7] => 1348 [8] => 1880 [9] => 3849 [10] => 4898 [11] => 2485 [12] => 7723 [13] => 7243 [14] => -2298 [15] => 1731 [16] => 1587 [17] => 1578 [18] => 4067 [19] => 4131 ) [EBITDA_per_share] => Array ( [0] => 0.38 [1] => 2.84 [2] => 3.1 [3] => 5.22 [4] => 5.84 [5] => 5.04 [6] => 4.44 [7] => 1.86 [8] => 2.65 [9] => 5.45 [10] => 6.99 [11] => 3.72 [12] => 12.12 [13] => 12.14 [14] => -4.19 [15] => 3.2 [16] => 2.93 [17] => 3.02 [18] => 8.25 [19] => 8.78 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 3.23 [3] => 5.12 [4] => 5.71 [5] => 5.01 [6] => 4.38 [7] => 1.86 [8] => 5.04 [9] => 8.12 [10] => 9.88 [11] => 7.24 [12] => 11.41 [13] => 11.17 [14] => -5.51 [15] => 2.29 [16] => 2.06 [17] => 1.85 [18] => 6.67 [19] => 8.68 ) [Net Income] => Array ( [0] => 484 [1] => 1904 [2] => 2075 [3] => 3105 [4] => 3294 [5] => 2720 [6] => 2211 [7] => 1158 [8] => 1134 [9] => 2705 [10] => 3181 [11] => 1765 [12] => 4993 [13] => 4636 [14] => -1679 [15] => 854 [16] => 928 [17] => 787 [18] => 2306 [19] => 2280 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 17 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.36 [1] => 0.39 [2] => 0.426 [3] => 0.48 [4] => 0.54 [5] => 0.6 [6] => 0.68 [7] => 0.76 [8] => 0.84 [9] => 0.92 [10] => 1.12 [11] => 1.28 [12] => 1.4 [13] => 1.52 [14] => 1.64 [15] => 0.8 [16] => 0.8 [17] => 0.84 [18] => 0.88 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 899.649 [1] => 898.990 [2] => 896.400 [3] => 872.800 [4] => 836.600 [5] => 803.800 [6] => 748.700 [7] => 723.750 [8] => 709.900 [9] => 706.200 [10] => 700.300 [11] => 667.300 [12] => 637.200 [13] => 596.700 [14] => 548.300 [15] => 540.900 [16] => 542.500 [17] => 523.100 [18] => 493.000 [19] => 470.300 ) [shares_diluted] => Array ( [0] => 899.649 [1] => 898.990 [2] => 896.400 [3] => 872.800 [4] => 836.600 [5] => 803.800 [6] => 748.700 [7] => 723.750 [8] => 709.900 [9] => 706.200 [10] => 700.300 [11] => 667.300 [12] => 637.200 [13] => 596.700 [14] => 548.300 [15] => 540.900 [16] => 542.500 [17] => 523.100 [18] => 493.000 [19] => 470.300 ) [shares_basic] => Array ( [0] => 899.649 [1] => 898.990 [2] => 890.800 [3] => 867.900 [4] => 832.200 [5] => 800.200 [6] => 744.000 [7] => 719.255 [8] => 707.100 [9] => 703.500 [10] => 695.600 [11] => 661.700 [12] => 632.500 [13] => 592.400 [14] => 548.300 [15] => 539.600 [16] => 540.300 [17] => 520.700 [18] => 489.400 [19] => 464.400 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 10.45 [17] => 11.45 [18] => 12.36 [19] => 12.71 ) [Interest Expense_pct] => Array ( [0] => -0.27 [1] => -0.31 [2] => -0.39 [3] => -0.40 [4] => -0.46 [5] => -0.48 [6] => -0.79 [7] => -0.45 [8] => -0.94 [9] => -0.86 [10] => -0.91 [11] => -0.93 [12] => -1.00 [13] => -0.91 [14] => -1.19 [15] => -1.22 [16] => -1.17 [17] => -1.12 [18] => -1.12 [19] => -1.06 ) [Pretax Income_pct] => Array ( [0] => 1.06 [1] => 10.77 [2] => 10.98 [3] => 17.77 [4] => 18.34 [5] => 14.49 [6] => 10.46 [7] => 0.00 [8] => 5.21 [9] => 11.11 [10] => 13.51 [11] => 5.90 [12] => 20.05 [13] => 18.09 [14] => -10.29 [15] => 3.90 [16] => 3.59 [17] => 2.94 [18] => 9.92 [19] => 9.84 ) [Net Income_pct] => Array ( [0] => 2.25 [1] => 8.28 [2] => 8.54 [3] => 12.45 [4] => 12.73 [5] => 10.09 [6] => 7.59 [7] => 4.01 [8] => 3.83 [9] => 8.41 [10] => 9.37 [11] => 4.99 [12] => 13.95 [13] => 12.61 [14] => -5.71 [15] => 2.67 [16] => 2.96 [17] => 2.41 [18] => 6.92 [19] => 6.61 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 43.35 [3] => 43.29 [4] => 43.47 [5] => 53.17 [6] => 47.63 [7] => 0 [8] => 50.28 [9] => 49.8 [10] => 50.78 [11] => 48.89 [12] => 48.83 [13] => 48.43 [14] => 60.13 [15] => 55.17 [16] => 56.25 [17] => 54.99 [18] => 55.34 [19] => 55.39 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 797 [19] => 631 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 8.73 [19] => 6.67 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 2886 [3] => 2959 [4] => 3082 [5] => 3927 [6] => 3802 [7] => 0 [8] => 4075 [9] => 4386 [10] => 4721 [11] => 4739 [12] => 4789 [13] => 4879 [14] => 4842 [15] => 4839 [16] => 4839 [17] => 4920 [18] => 5051 [19] => 5237 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -3002 [3] => -3179 [4] => -5817 [5] => -4181 [6] => -5855 [7] => 0 [8] => -6752 [9] => -6567 [10] => -5135 [11] => -5052 [12] => -7662 [13] => -8359 [14] => -14163 [15] => -8507 [16] => -8680 [17] => -6987 [18] => -8193 [19] => -8305 ) [Net PPE] => Array ( [0] => 788 [1] => 724 [2] => 714 [3] => 741 [4] => 803 [5] => 916 [6] => 1000 [7] => 0 [8] => 989 [9] => 1046 [10] => 1018 [11] => 1040 [12] => 1010 [13] => 1062 [14] => 1059 [15] => 990 [16] => 921 [17] => 914 [18] => 989 [19] => 1024 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1245 [6] => 1247 [7] => 0 [8] => 927 [9] => 929 [10] => 825 [11] => 825 [12] => 825 [13] => 825 [14] => 874 [15] => 875 [16] => 874 [17] => 1242 [18] => 1240 [19] => 1243 ) [Total Assets] => Array ( [0] => 61369 [1] => 70029 [2] => 74508 [3] => 80918 [4] => 87691 [5] => 98119 [6] => 104808 [7] => 109175 [8] => 117426 [9] => 134142 [10] => 149725 [11] => 156072 [12] => 157554 [13] => 156408 [14] => 134798 [15] => 132652 [16] => 130874 [17] => 125193 [18] => 126947 [19] => 123520 ) [Other Long-Term Assets] => Array ( [0] => 60581 [1] => 69305 [2] => 73794 [3] => 80177 [4] => 86888 [5] => 95958 [6] => 102561 [7] => 109175 [8] => 115510 [9] => 132167 [10] => 147882 [11] => 154207 [12] => 155719 [13] => 154521 [14] => 132865 [15] => 130787 [16] => 129079 [17] => 123037 [18] => 124718 [19] => 121253 ) [Total Assets Non-liquid] => Array ( [0] => 61369 [1] => 70029 [2] => 74392 [3] => 80698 [4] => 84956 [5] => 97865 [6] => 102755 [7] => 109175 [8] => 114749 [9] => 131961 [10] => 149311 [11] => 155759 [12] => 154681 [13] => 152928 [14] => 125477 [15] => 128984 [16] => 127033 [17] => 123126 [18] => 123805 [19] => 120452 ) [HardAssets] => Array ( [0] => 61369 [1] => 70029 [2] => 74392 [3] => 80698 [4] => 84956 [5] => 96620 [6] => 101508 [7] => 109175 [8] => 113822 [9] => 131032 [10] => 148486 [11] => 154934 [12] => 153856 [13] => 152103 [14] => 124603 [15] => 128109 [16] => 126159 [17] => 121884 [18] => 122565 [19] => 119209 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 797 [19] => 631 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 152 [3] => 199 [4] => 393 [5] => 665 [6] => 219 [7] => 227 [8] => 279 [9] => 3 [10] => 43 [11] => 413 [12] => 12 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 152 [3] => 199 [4] => 393 [5] => 665 [6] => 219 [7] => 227 [8] => 279 [9] => 3 [10] => 43 [11] => 413 [12] => 12 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 32 [15] => 29 [16] => 28 [17] => 28 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -152 [3] => -199 [4] => -393 [5] => -665 [6] => -219 [7] => -227 [8] => -279 [9] => -3 [10] => -43 [11] => -413 [12] => -12 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -797 [19] => -631 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 9 [4] => 0 [5] => 9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9 [11] => 9 [12] => 0 [13] => 0 [14] => 9 [15] => 9 [16] => 9 [17] => 9 [18] => 9 [19] => 9 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 780 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 3133 [3] => 3116 [4] => 3102 [5] => 2664 [6] => 2604 [7] => 0 [8] => 2599 [9] => 2614 [10] => 2685 [11] => 2798 [12] => 2939 [13] => 3052 [14] => 3130 [15] => 3172 [16] => 3176 [17] => 3189 [18] => 3162 [19] => 3143 ) [Retained Earnings] => Array ( [0] => 5707 [1] => 7261 [2] => 8958 [3] => 11646 [4] => 14490 [5] => 16728 [6] => 18433 [7] => 0 [8] => 19584 [9] => 21641 [10] => 24043 [11] => 24962 [12] => 29070 [13] => 32796 [14] => 30207 [15] => 31492 [16] => 31969 [17] => 31909 [18] => 33783 [19] => 35580 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -388 [3] => -1665 [4] => -3065 [5] => -3929 [6] => -5314 [7] => 0 [8] => -6309 [9] => -6261 [10] => -7372 [11] => -9575 [12] => -11091 [13] => -14574 [14] => -15855 [15] => -15828 [16] => -15910 [17] => -16795 [18] => -17508 [19] => -19047 ) [Total Equity] => Array ( [0] => 8426 [1] => 12680 [2] => 13452 [3] => 15610 [4] => 17240 [5] => 16601 [6] => 17451 [7] => 17196 [8] => 17438 [9] => 20565 [10] => 21823 [11] => 20186 [12] => 21846 [13] => 21851 [14] => 12641 [15] => 16692 [16] => 19016 [17] => 18298 [18] => 20580 [19] => 21480 ) [Long-Term Debt] => Array ( [0] => 869 [1] => 1228 [2] => 1234 [3] => 1497 [4] => 1353 [5] => 2186 [6] => 3112 [7] => 0 [8] => 3961 [9] => 5073 [10] => 5291 [11] => 4887 [12] => 4650 [13] => 5640 [14] => 5659 [15] => 5910 [16] => 5908 [17] => 5908 [18] => 6057 [19] => 6201 ) [Total Liabilities] => Array ( [0] => 52943 [1] => 57349 [2] => 61056 [3] => 65308 [4] => 70451 [5] => 81518 [6] => 87357 [7] => 91979 [8] => 99988 [9] => 113577 [10] => 127902 [11] => 135886 [12] => 135708 [13] => 134557 [14] => 122157 [15] => 115960 [16] => 111858 [17] => 106895 [18] => 106367 [19] => 102040 ) [Other Long-Term Liab.] => Array ( [0] => 52074 [1] => 56121 [2] => 59822 [3] => 63430 [4] => 68637 [5] => 79332 [6] => 83897 [7] => 91979 [8] => 95768 [9] => 107401 [10] => 121782 [11] => 130648 [12] => 131058 [13] => 128917 [14] => 116498 [15] => 110050 [16] => 105950 [17] => 100987 [18] => 100310 [19] => 95839 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.16 [3] => 0.27 [4] => 3.12 [5] => 0.26 [6] => 1.96 [7] => 0.00 [8] => 2.28 [9] => 1.63 [10] => 0.28 [11] => 0.20 [12] => 1.82 [13] => 2.22 [14] => 6.91 [15] => 2.77 [16] => 2.93 [17] => 1.65 [18] => 2.48 [19] => 2.48 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.87 [3] => 3.66 [4] => 3.51 [5] => 4.00 [6] => 3.63 [7] => 0.00 [8] => 3.47 [9] => 3.27 [10] => 3.15 [11] => 3.04 [12] => 3.04 [13] => 3.12 [14] => 3.59 [15] => 3.65 [16] => 3.70 [17] => 3.93 [18] => 3.98 [19] => 4.24 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -4.03 [3] => -3.93 [4] => -6.63 [5] => -4.26 [6] => -5.59 [7] => 0.00 [8] => -5.75 [9] => -4.90 [10] => -3.43 [11] => -3.24 [12] => -4.86 [13] => -5.34 [14] => -10.51 [15] => -6.41 [16] => -6.63 [17] => -5.58 [18] => -6.45 [19] => -6.72 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.28 [1] => 1.03 [2] => 0.96 [3] => 0.92 [4] => 0.92 [5] => 0.93 [6] => 0.95 [7] => 0.00 [8] => 0.84 [9] => 0.78 [10] => 0.68 [11] => 0.67 [12] => 0.64 [13] => 0.68 [14] => 0.79 [15] => 0.75 [16] => 0.70 [17] => 0.73 [18] => 0.78 [19] => 0.83 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 1.27 [6] => 1.19 [7] => 0.00 [8] => 0.79 [9] => 0.69 [10] => 0.55 [11] => 0.53 [12] => 0.52 [13] => 0.53 [14] => 0.65 [15] => 0.66 [16] => 0.67 [17] => 0.99 [18] => 0.98 [19] => 1.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.72 [1] => 98.97 [2] => 99.04 [3] => 99.08 [4] => 99.08 [5] => 97.80 [6] => 97.86 [7] => 100.00 [8] => 98.37 [9] => 98.53 [10] => 98.77 [11] => 98.81 [12] => 98.84 [13] => 98.79 [14] => 98.57 [15] => 98.59 [16] => 98.63 [17] => 98.28 [18] => 98.24 [19] => 98.16 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.63 [19] => 0.51 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.20 [3] => 0.25 [4] => 0.45 [5] => 0.68 [6] => 0.21 [7] => 0.21 [8] => 0.24 [9] => 0.00 [10] => 0.03 [11] => 0.26 [12] => 0.01 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.20 [3] => -0.25 [4] => -0.45 [5] => -0.68 [6] => -0.21 [7] => -0.21 [8] => -0.24 [9] => -0.00 [10] => -0.03 [11] => -0.26 [12] => -0.01 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.63 [19] => -0.51 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 1.42 [1] => 1.75 [2] => 1.66 [3] => 1.85 [4] => 1.54 [5] => 2.23 [6] => 2.97 [7] => 0.00 [8] => 3.37 [9] => 3.78 [10] => 3.53 [11] => 3.13 [12] => 2.95 [13] => 3.61 [14] => 4.20 [15] => 4.46 [16] => 4.51 [17] => 4.72 [18] => 4.77 [19] => 5.02 ) [Other Long-Term Liab._pct] => Array ( [0] => 84.85 [1] => 80.14 [2] => 80.29 [3] => 78.86 [4] => 78.80 [5] => 80.85 [6] => 80.38 [7] => 84.25 [8] => 81.78 [9] => 80.89 [10] => 81.89 [11] => 83.93 [12] => 83.18 [13] => 82.42 [14] => 86.42 [15] => 82.96 [16] => 80.96 [17] => 80.67 [18] => 79.02 [19] => 77.59 ) [Total Liabilities_pct] => Array ( [0] => 86.27 [1] => 81.89 [2] => 81.95 [3] => 80.71 [4] => 80.34 [5] => 83.08 [6] => 83.35 [7] => 84.25 [8] => 85.15 [9] => 84.67 [10] => 85.42 [11] => 87.07 [12] => 86.13 [13] => 86.03 [14] => 90.62 [15] => 87.42 [16] => 85.47 [17] => 85.38 [18] => 83.79 [19] => 82.61 ) [netcash] => Array ( [0] => -58.85 [1] => -64.08 [2] => -68.94 [3] => -74.57 [4] => -80.94 [5] => -101.1 [6] => -116.65 [7] => -129 [8] => -138.43 [9] => -158.33 [10] => -185.79 [11] => -209.01 [12] => -212.56 [13] => -229.67 [14] => -210.53 [15] => -209.11 [16] => -202.66 [17] => -209.24 [18] => -215.5 [19] => -220.43 ) [NCAV] => Array ( [0] => -58.85 [1] => -64.08 [2] => -66.49 [3] => -72.03 [4] => -78.18 [5] => -97.44 [6] => -112.75 [7] => -129 [8] => -134.08 [9] => -153.65 [10] => -180.63 [11] => -203.53 [12] => -206.81 [13] => -223.26 [14] => -203.75 [15] => -202.35 [16] => -195.85 [17] => -201.87 [18] => -207.59 [19] => -213.42 ) [Book Value Per Share] => Array ( [0] => 9.37 [1] => 14.17 [2] => 15.22 [3] => 17.88 [4] => 20.61 [5] => 20.65 [6] => 23.86 [7] => 24.12 [8] => 24.81 [9] => 29.23 [10] => 31.8 [11] => 31.12 [12] => 34.96 [13] => 38.29 [14] => 23.59 [15] => 31.08 [16] => 35.68 [17] => 36.52 [18] => 42.96 [19] => 46.1 ) [Tangibles_book_per_share] => Array ( [0] => 9.37 [1] => 14.17 [2] => 15.22 [3] => 17.88 [4] => 20.61 [5] => 19.1 [6] => 22.16 [7] => 24.12 [8] => 23.49 [9] => 27.91 [10] => 30.6 [11] => 29.85 [12] => 33.64 [13] => 36.84 [14] => 21.95 [15] => 29.45 [16] => 34.04 [17] => 34.04 [18] => 40.38 [19] => 43.33 ) [deb2equity] => Array ( [0] => 0.103 [1] => 0.097 [2] => 0.103 [3] => 0.109 [4] => 0.101 [5] => 0.172 [6] => 0.191 [7] => 0.013 [8] => 0.243 [9] => 0.247 [10] => 0.244 [11] => 0.263 [12] => 0.213 [13] => 0.258 [14] => 0.448 [15] => 0.354 [16] => 0.311 [17] => 0.323 [18] => 0.294 [19] => 0.289 ) [debt2rev_totaldebt] => Array ( [0] => 869 [1] => 1228 [2] => 1386 [3] => 1696 [4] => 1746 [5] => 2851 [6] => 3331 [7] => 227 [8] => 4240 [9] => 5076 [10] => 5334 [11] => 5300 [12] => 4662 [13] => 5640 [14] => 5659 [15] => 5910 [16] => 5908 [17] => 5908 [18] => 6057 [19] => 6201 ) [debt2rev] => Array ( [0] => 0.04 [1] => 0.053 [2] => 0.057 [3] => 0.068 [4] => 0.067 [5] => 0.106 [6] => 0.114 [7] => 0.008 [8] => 0.143 [9] => 0.158 [10] => 0.157 [11] => 0.15 [12] => 0.13 [13] => 0.153 [14] => 0.193 [15] => 0.185 [16] => 0.188 [17] => 0.181 [18] => 0.182 [19] => 0.18 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.039 [3] => 0.037 [4] => 0.035 [5] => 0.04 [6] => 0.036 [7] => 0 [8] => 0.035 [9] => 0.033 [10] => 0.032 [11] => 0.03 [12] => 0.03 [13] => 0.031 [14] => 0.036 [15] => 0.036 [16] => 0.037 [17] => 0.039 [18] => 0.04 [19] => 0.042 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.002 [3] => 0.003 [4] => 0.031 [5] => 0.003 [6] => 0.02 [7] => 0 [8] => 0.023 [9] => 0.016 [10] => 0.003 [11] => 0.002 [12] => 0.018 [13] => 0.022 [14] => 0.069 [15] => 0.028 [16] => 0.029 [17] => 0.017 [18] => 0.025 [19] => 0.025 ) [equity2asset] => Array ( [0] => 0.137 [1] => 0.181 [2] => 0.181 [3] => 0.193 [4] => 0.197 [5] => 0.169 [6] => 0.167 [7] => 0.158 [8] => 0.149 [9] => 0.153 [10] => 0.146 [11] => 0.129 [12] => 0.139 [13] => 0.14 [14] => 0.094 [15] => 0.126 [16] => 0.145 [17] => 0.146 [18] => 0.162 [19] => 0.174 ) [equity2liab_tangbile] => Array ( [0] => 0.159 [1] => 0.221 [2] => 0.22 [3] => 0.239 [4] => 0.245 [5] => 0.188 [6] => 0.185 [7] => 0.187 [8] => 0.165 [9] => 0.173 [10] => 0.164 [11] => 0.142 [12] => 0.155 [13] => 0.156 [14] => 0.096 [15] => 0.136 [16] => 0.162 [17] => 0.16 [18] => 0.182 [19] => 0.198 ) [ppe2asset] => Array ( [0] => 0.013 [1] => 0.01 [2] => 0.01 [3] => 0.009 [4] => 0.009 [5] => 0.009 [6] => 0.01 [7] => 0 [8] => 0.008 [9] => 0.008 [10] => 0.007 [11] => 0.007 [12] => 0.006 [13] => 0.007 [14] => 0.008 [15] => 0.007 [16] => 0.007 [17] => 0.007 [18] => 0.008 [19] => 0.008 ) [interest2rev] => Array ( [0] => -0.275 [1] => -0.313 [2] => -0.391 [3] => -0.401 [4] => -0.456 [5] => -0.479 [6] => -0.786 [7] => -0.447 [8] => -0.94 [9] => -0.855 [10] => -0.908 [11] => -0.933 [12] => -0.997 [13] => -0.906 [14] => -1.194 [15] => -1.225 [16] => -1.169 [17] => -1.124 [18] => -1.12 [19] => -1.064 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.014 [1] => 0.018 [2] => 0.017 [3] => 0.019 [4] => 0.015 [5] => 0.022 [6] => 0.03 [7] => 0 [8] => 0.034 [9] => 0.038 [10] => 0.035 [11] => 0.031 [12] => 0.03 [13] => 0.036 [14] => 0.042 [15] => 0.045 [16] => 0.045 [17] => 0.047 [18] => 0.048 [19] => 0.05 ) [turnover] => Array ( [0] => 0.35 [1] => 0.329 [2] => 0.326 [3] => 0.308 [4] => 0.295 [5] => 0.275 [6] => 0.278 [7] => 0.264 [8] => 0.252 [9] => 0.24 [10] => 0.227 [11] => 0.227 [12] => 0.227 [13] => 0.235 [14] => 0.218 [15] => 0.241 [16] => 0.24 [17] => 0.261 [18] => 0.262 [19] => 0.279 ) [CF_Net Income] => Array ( [0] => 484 [1] => 1904 [2] => 2075 [3] => 3105 [4] => 3294 [5] => 2720 [6] => 2211 [7] => 0 [8] => 1134 [9] => 2705 [10] => 3181 [11] => 1765 [12] => 4993 [13] => 4636 [14] => -1679 [15] => 854 [16] => 928 [17] => 787 [18] => 2306 [19] => 2280 ) [buybackratio] => Array ( [0] => 0 [1] => -0.41 [2] => -0.36 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.02 [15] => 0 [16] => -0.03 [17] => -0.02 [18] => -0.04 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 10.65 [1] => 26.04 [2] => 28.18 [3] => 37.87 [4] => 42.91 [5] => 38.41 [6] => 39.18 [7] => 29.8 [8] => 33.3 [9] => 49.32 [10] => 58.03 [11] => 42.75 [12] => 77.76 [13] => 82.06 [14] => 0 [15] => 32.46 [16] => 36.52 [17] => 34.69 [18] => 66.13 [19] => 71.76 ) [CF_DDA] => Array ( [0] => 52 [1] => 3 [2] => 19 [3] => 22 [4] => 22 [5] => 17 [6] => 47 [7] => 0 [8] => 62 [9] => 3 [10] => 4 [11] => 67 [12] => 188 [13] => 257 [14] => 376 [15] => 91 [16] => 94 [17] => 252 [18] => 388 [19] => 368 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2070 [1] => 2728 [2] => 3036 [3] => 3342 [4] => 2891 [5] => 2267 [6] => 1731 [7] => 0 [8] => 4418 [9] => 5691 [10] => 5468 [11] => 5605 [12] => 5055 [13] => 5433 [14] => 3910 [15] => 4301 [16] => 3689 [17] => 1929 [18] => 3054 [19] => 4242 ) [Cash Flow from Others] => Array ( [0] => 1707 [1] => 699 [2] => 630 [3] => 121 [4] => -47 [5] => 206 [6] => 984 [7] => 0 [8] => 2895 [9] => 1700 [10] => 1426 [11] => 1733 [12] => 2040 [13] => 942 [14] => 6755 [15] => 2520 [16] => 2623 [17] => 1149 [18] => 971 [19] => 1863 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -126 [3] => -150 [4] => -188 [5] => -212 [6] => -300 [7] => 0 [8] => -239 [9] => -169 [10] => -200 [11] => -196 [12] => -161 [13] => -274 [14] => -291 [15] => -189 [16] => -162 [17] => -246 [18] => -285 [19] => -207 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 378 [3] => 138 [4] => -226 [5] => -971 [6] => -25 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -60 [12] => 0 [13] => 0 [14] => -731 [15] => 12 [16] => 7 [17] => -916 [18] => 13 [19] => -24 ) [Cash Flow_CPEX] => Array ( [0] => -132 [1] => -106 [2] => -126 [3] => -150 [4] => -188 [5] => -212 [6] => -300 [7] => 0 [8] => -239 [9] => -169 [10] => -200 [11] => -196 [12] => -161 [13] => -274 [14] => -291 [15] => -189 [16] => -162 [17] => -246 [18] => -285 [19] => -207 ) [Cash Flow from Investing] => Array ( [0] => -2679 [1] => -4001 [2] => -3383 [3] => -1520 [4] => -1367 [5] => -2612 [6] => -2775 [7] => 0 [8] => -9003 [9] => -9464 [10] => -10723 [11] => -5151 [12] => -1919 [13] => -115 [14] => 3788 [15] => 3440 [16] => 2332 [17] => 6161 [18] => 1581 [19] => 1580 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -336 [3] => -1358 [4] => -1489 [5] => -2173 [6] => -1783 [7] => 0 [8] => -446 [9] => -153 [10] => -1373 [11] => -2484 [12] => -1770 [13] => -3495 [14] => -1290 [15] => -1 [16] => -124 [17] => -934 [18] => -828 [19] => -1664 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 784 [2] => 750 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 33 [15] => 3 [16] => 28 [17] => 19 [18] => 85 [19] => 170 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 158 [3] => 310 [4] => 394 [5] => 1035 [6] => 480 [7] => 0 [8] => 313 [9] => -198 [10] => 668 [11] => -46 [12] => -608 [13] => 966 [14] => 19 [15] => 251 [16] => -2 [17] => 0 [18] => 141 [19] => -356 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 750 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 781 ) [Dividends] => Array ( [0] => -324 [1] => -350 [2] => -378 [3] => -323 [4] => -443 [5] => -471 [6] => -502 [7] => 0 [8] => -582 [9] => -633 [10] => -756 [11] => -830 [12] => -873 [13] => -901 [14] => -889 [15] => -542 [16] => -430 [17] => -435 [18] => -534 [19] => -358 ) [Cash from Financing] => Array ( [0] => 596 [1] => 1307 [2] => 373 [3] => -1718 [4] => -1486 [5] => 341 [6] => 1012 [7] => 0 [8] => 4784 [9] => 3677 [10] => 5303 [11] => -555 [12] => -3006 [13] => -5339 [14] => -7705 [15] => -7544 [16] => -6071 [17] => -7876 [18] => -4605 [19] => -5953 ) [Other Financing] => Array ( [0] => 920 [1] => 1657 [2] => 179 [3] => -347 [4] => 52 [5] => 1950 [6] => 2817 [7] => 0 [8] => 5499 [9] => 4661 [10] => 6764 [11] => 2805 [12] => 245 [13] => -1909 [14] => -5545 [15] => -7252 [16] => -5515 [17] => -6507 [18] => -3384 [19] => -4356 ) [Net Change in Cash] => Array ( [0] => -13 [1] => 34 [2] => 26 [3] => 104 [4] => 38 [5] => -4 [6] => -32 [7] => 0 [8] => 199 [9] => -96 [10] => 48 [11] => -101 [12] => 130 [13] => -21 [14] => -7 [15] => 197 [16] => -50 [17] => 214 [18] => 30 [19] => -131 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 1938 [1] => 2622 [2] => 2910 [3] => 3192 [4] => 2703 [5] => 2055 [6] => 1431 [7] => 0 [8] => 4179 [9] => 5522 [10] => 5268 [11] => 5409 [12] => 4894 [13] => 5159 [14] => 3619 [15] => 4112 [16] => 3527 [17] => 1683 [18] => 2769 [19] => 4035 ) [CF_Net Income_pct] => Array ( [0] => 23.38 [1] => 69.79 [2] => 68.35 [3] => 92.91 [4] => 113.94 [5] => 119.98 [6] => 127.73 [7] => 0 [8] => 25.67 [9] => 47.53 [10] => 58.17 [11] => 31.49 [12] => 98.77 [13] => 85.33 [14] => -42.94 [15] => 19.86 [16] => 25.16 [17] => 40.80 [18] => 75.51 [19] => 53.75 ) [CF_DDA_pct] => Array ( [0] => 52 [1] => 3 [2] => 19 [3] => 22 [4] => 22 [5] => 17 [6] => 47 [7] => 0 [8] => 62 [9] => 3 [10] => 4 [11] => 67 [12] => 188 [13] => 257 [14] => 376 [15] => 91 [16] => 94 [17] => 252 [18] => 388 [19] => 368 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -6.38 [1] => -3.89 [2] => -4.15 [3] => -4.49 [4] => -6.50 [5] => -9.35 [6] => -17.33 [7] => 0 [8] => -5.41 [9] => -2.97 [10] => -3.66 [11] => -3.50 [12] => -3.18 [13] => -5.04 [14] => -7.44 [15] => -4.39 [16] => -4.39 [17] => -12.75 [18] => -9.33 [19] => -4.88 ) [Cash Flow from Investing_pct] => Array ( [0] => -129.42 [1] => -146.66 [2] => -111.43 [3] => -45.48 [4] => -47.28 [5] => -115.22 [6] => -160.31 [7] => 0 [8] => -203.78 [9] => -166.30 [10] => -196.10 [11] => -91.90 [12] => -37.96 [13] => -2.12 [14] => 96.88 [15] => 79.98 [16] => 63.21 [17] => 319.39 [18] => 51.77 [19] => 37.25 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -11.07 [3] => -40.63 [4] => -51.50 [5] => -95.85 [6] => -103.00 [7] => 0 [8] => -10.10 [9] => -2.69 [10] => -25.11 [11] => -44.32 [12] => -35.01 [13] => -64.33 [14] => -32.99 [15] => -0.02 [16] => -3.36 [17] => -48.42 [18] => -27.11 [19] => -39.23 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.20 [3] => 9.28 [4] => 13.63 [5] => 45.66 [6] => 27.73 [7] => 0 [8] => 7.08 [9] => -3.48 [10] => 12.22 [11] => -0.82 [12] => -12.03 [13] => 17.78 [14] => 0.49 [15] => 5.84 [16] => -0.05 [17] => 0.00 [18] => 4.62 [19] => -8.39 ) [Dividends_pct] => Array ( [0] => -15.65 [1] => -12.83 [2] => -12.45 [3] => -9.66 [4] => -15.32 [5] => -20.78 [6] => -29.00 [7] => 0 [8] => -13.17 [9] => -11.12 [10] => -13.83 [11] => -14.81 [12] => -17.27 [13] => -16.58 [14] => -22.74 [15] => -12.60 [16] => -11.66 [17] => -22.55 [18] => -17.49 [19] => -8.44 ) [Other Financing_pct] => Array ( [0] => 28.79 [1] => 47.91 [2] => 12.29 [3] => -51.41 [4] => -51.40 [5] => 15.04 [6] => 58.46 [7] => 0 [8] => 108.28 [9] => 64.61 [10] => 96.98 [11] => -9.90 [12] => -59.47 [13] => -98.27 [14] => -197.06 [15] => -175.40 [16] => -164.57 [17] => -408.29 [18] => -150.79 [19] => -140.33 ) [Cash from Financing_pct] => Array ( [0] => -15.65 [1] => -12.83 [2] => -18.31 [3] => -41.02 [4] => -53.20 [5] => -70.97 [6] => -104.27 [7] => 0 [8] => -16.18 [9] => -17.29 [10] => -26.72 [11] => -59.95 [12] => -64.31 [13] => -63.13 [14] => -55.24 [15] => -6.79 [16] => -15.07 [17] => -70.97 [18] => -39.98 [19] => -56.06 ) [Net Change in Cash_pct] => Array ( [0] => -0.63 [1] => 1.25 [2] => 0.86 [3] => 3.11 [4] => 1.31 [5] => -0.18 [6] => -1.85 [7] => 0 [8] => 4.50 [9] => -1.69 [10] => 0.88 [11] => -1.80 [12] => 2.57 [13] => -0.39 [14] => -0.18 [15] => 4.58 [16] => -1.36 [17] => 11.09 [18] => 0.98 [19] => -3.09 ) [total_freecashflow_pct] => Array ( [0] => 93.62 [1] => 96.11 [2] => 95.85 [3] => 95.51 [4] => 93.50 [5] => 90.65 [6] => 82.67 [7] => 0 [8] => 94.59 [9] => 97.03 [10] => 96.34 [11] => 96.50 [12] => 96.82 [13] => 94.96 [14] => 92.56 [15] => 95.61 [16] => 95.61 [17] => 87.25 [18] => 90.67 [19] => 95.12 ) [per share rev] => Array ( [0] => 23.86 [1] => 25.59 [2] => 27.11 [3] => 28.59 [4] => 30.93 [5] => 33.54 [6] => 38.91 [7] => 39.88 [8] => 41.67 [9] => 45.52 [10] => 48.46 [11] => 53.02 [12] => 56.18 [13] => 61.62 [14] => 53.61 [15] => 59.18 [16] => 57.88 [17] => 62.42 [18] => 67.58 [19] => 73.37 ) [per share eps] => Array ( [0] => 0.54 [1] => 2.12 [2] => 2.315 [3] => 3.56 [4] => 3.94 [5] => 3.38 [6] => 2.95 [7] => 1.6 [8] => 1.6 [9] => 3.83 [10] => 4.54 [11] => 2.64 [12] => 7.84 [13] => 7.77 [14] => -3.06 [15] => 1.58 [16] => 1.71 [17] => 1.5 [18] => 4.68 [19] => 4.81 ) [eps_nri] => Array ( [0] => 0.54 [1] => 2.12 [2] => 2.31 [3] => 3.56 [4] => 3.94 [5] => 3.38 [6] => 2.95 [7] => 1.61 [8] => 2.06 [9] => 3.85 [10] => 4.83 [11] => 2.66 [12] => 7.84 [13] => 7.77 [14] => -3.06 [15] => 1.58 [16] => 1.71 [17] => 1.5 [18] => 4.68 [19] => 4.81 ) [per share_freecashflow] => Array ( [0] => 2.15 [1] => 2.92 [2] => 3.25 [3] => 3.66 [4] => 3.23 [5] => 2.56 [6] => 1.91 [7] => 0 [8] => 5.89 [9] => 7.82 [10] => 7.52 [11] => 8.11 [12] => 7.68 [13] => 8.65 [14] => 6.6 [15] => 7.6 [16] => 6.5 [17] => 3.22 [18] => 5.62 [19] => 8.58 ) [ROE] => Array ( [0] => 5.74 [1] => 15.02 [2] => 15.43 [3] => 19.89 [4] => 19.11 [5] => 16.38 [6] => 12.67 [7] => 6.73 [8] => 6.5 [9] => 13.15 [10] => 14.58 [11] => 8.74 [12] => 22.86 [13] => 21.22 [14] => -13.28 [15] => 5.12 [16] => 4.88 [17] => 4.3 [18] => 11.21 [19] => 10.61 ) [payout] => Array ( [0] => 0.667 [1] => 0.184 [2] => 0.184 [3] => 0.135 [4] => 0.137 [5] => 0.178 [6] => 0.231 [7] => 0.475 [8] => 0.525 [9] => 0.24 [10] => 0.247 [11] => 0.485 [12] => 0.179 [13] => 0.196 [14] => 0 [15] => 0.506 [16] => 0.468 [17] => 0.56 [18] => 0.188 [19] => 0.208 ) [ROA] => Array ( [0] => 0.79 [1] => 2.72 [2] => 2.78 [3] => 3.84 [4] => 3.76 [5] => 2.77 [6] => 2.11 [7] => 1.06 [8] => 0.97 [9] => 2.02 [10] => 2.12 [11] => 1.13 [12] => 3.17 [13] => 2.96 [14] => -1.25 [15] => 0.64 [16] => 0.71 [17] => 0.63 [18] => 1.82 [19] => 1.85 ) [ROC_capital] => Array ( [0] => 788 [1] => 724 [2] => -2288 [3] => -2438 [4] => -5014 [5] => -3265 [6] => -4855 [7] => 0 [8] => -5763 [9] => -5521 [10] => -4117 [11] => -4012 [12] => -6652 [13] => -7297 [14] => -13104 [15] => -7517 [16] => -7759 [17] => -6073 [18] => -7204 [19] => -7281 ) [ROC] => Array ( [0] => 61.42 [1] => 262.98 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC_JOEL_capital] => Array ( [0] => 788 [1] => 724 [2] => 750 [3] => 741 [4] => 803 [5] => 1327 [6] => 1000 [7] => 227 [8] => 989 [9] => 1046 [10] => 1018 [11] => 1140 [12] => 1010 [13] => 1062 [14] => 1059 [15] => 990 [16] => 921 [17] => 914 [18] => 989 [19] => 1024 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 386 [3] => 603.51 [4] => 594.77 [5] => 303.39 [6] => 327.6 [7] => 593.83 [8] => 361.78 [9] => 548.09 [10] => 679.67 [11] => 424.04 [12] => 719.9 [13] => 627.4 [14] => -285.08 [15] => 125.35 [16] => 121.06 [17] => 105.69 [18] => 332.46 [19] => 398.83 ) [ROC_JOEL_new] => Array ( [0] => 36.42 [1] => 352.07 [2] => 319.17 [3] => 482.34 [4] => 605.6 [5] => 255.28 [6] => 327.6 [7] => 0 [8] => 183.82 [9] => 367.69 [10] => 461.26 [11] => 166.41 [12] => 746.04 [13] => 657.82 [14] => -252.5 [15] => 165.66 [16] => 162.11 [17] => 145.08 [18] => 371.99 [19] => 367.48 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 1.06 [1] => 10.77 [2] => 10.98 [3] => 17.77 [4] => 18.34 [5] => 14.49 [6] => 10.46 [7] => 0 [8] => 5.21 [9] => 11.11 [10] => 13.51 [11] => 5.9 [12] => 20.05 [13] => 18.09 [14] => -10.29 [15] => 3.9 [16] => 3.59 [17] => 2.94 [18] => 9.92 [19] => 9.84 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 11.91 [3] => 17.92 [4] => 18.46 [5] => 14.93 [6] => 11.24 [7] => 4.67 [8] => 12.1 [9] => 17.83 [10] => 20.39 [11] => 13.66 [12] => 20.31 [13] => 18.12 [14] => -10.27 [15] => 3.88 [16] => 3.55 [17] => 2.96 [18] => 9.87 [19] => 11.84 ) [netmargin] => Array ( [0] => 2.25 [1] => 8.28 [2] => 8.54 [3] => 12.45 [4] => 12.73 [5] => 10.09 [6] => 7.59 [7] => 4.01 [8] => 3.83 [9] => 8.41 [10] => 9.37 [11] => 4.99 [12] => 13.95 [13] => 12.61 [14] => -5.71 [15] => 2.67 [16] => 2.96 [17] => 2.41 [18] => 6.92 [19] => 6.61 ) [pettm] => Array ( [0] => 21.950 [1] => 9.660 [2] => 12.440 [3] => 12.660 [4] => 9.790 [5] => 8.100 [6] => 14.740 [7] => 21.080 [8] => 17.930 [9] => 11.240 [10] => 11.360 [11] => 20.930 [12] => 8.310 [13] => 6.750 [14] => 0.000 [15] => 19.060 [16] => 18.580 [17] => 18.400 [18] => 8.590 [19] => 11.330 ) [penri] => Array ( [0] => 0.00 [1] => 9.65 [2] => 12.42 [3] => 12.68 [4] => 9.80 [5] => 8.10 [6] => 14.77 [7] => 20.93 [8] => 17.96 [9] => 11.17 [10] => 10.82 [11] => 20.96 [12] => 8.30 [13] => 6.77 [14] => 0.00 [15] => 19.01 [16] => 18.53 [17] => 18.40 [18] => 8.58 [19] => 11.34 ) [pe] => Array ( [0] => 21.950 [1] => 9.660 [2] => 12.440 [3] => 12.660 [4] => 9.790 [5] => 8.100 [6] => 14.740 [7] => 21.080 [8] => 17.930 [9] => 11.240 [10] => 11.360 [11] => 20.930 [12] => 8.310 [13] => 6.750 [14] => 0.000 [15] => 19.060 [16] => 18.580 [17] => 18.400 [18] => 8.590 [19] => 11.330 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.960 [7] => 1.510 [8] => 1.570 [9] => 1.540 [10] => 1.690 [11] => 1.810 [12] => 1.930 [13] => 1.410 [14] => 1.490 [15] => 1.030 [16] => 0.950 [17] => 0.820 [18] => 1.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 74.25 [6] => 73.75 [7] => 17.47 [8] => 51.58 [9] => 95.65 [10] => 29.59 [11] => 48.12 [12] => 196 [13] => 192.75 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 5.520 [1] => 7.070 [2] => 8.900 [3] => 12.330 [4] => 11.880 [5] => 0.150 [6] => 22.930 [7] => 11.580 [8] => 6.270 [9] => 5.500 [10] => 6.880 [11] => 6.680 [12] => 8.460 [13] => 6.040 [14] => 4.990 [15] => 3.940 [16] => 4.900 [17] => 8.570 [18] => 7.170 [19] => 6.330 ) [ps] => Array ( [0] => 0.500 [1] => 0.800 [2] => 1.070 [3] => 1.580 [4] => 1.250 [5] => 0.010 [6] => 1.120 [7] => 0.840 [8] => 0.890 [9] => 0.950 [10] => 1.070 [11] => 1.020 [12] => 1.160 [13] => 0.850 [14] => 0.610 [15] => 0.510 [16] => 0.550 [17] => 0.440 [18] => 0.590 [19] => 0.740 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.114 [6] => 35.19 [7] => 34.936 [8] => 34.88 [9] => 35.366 [10] => 36.114 [11] => 5.068 [12] => 6.308 [13] => 7.408 [14] => 7.958 [15] => 7.708 [16] => 7.728 [17] => 7.408 [18] => 6.508 [19] => 5.898 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 101.500 [6] => 102.610 [7] => 10.850 [8] => -36.920 [9] => -51.850 [10] => -43.790 [11] => 18.650 [12] => 36.990 [13] => 32.140 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 109.900 [6] => 250.390 [7] => 94.150 [8] => 54.890 [9] => 54.770 [10] => 40.160 [11] => 28.450 [12] => 48.660 [13] => 43.520 [14] => 15.240 [15] => 23.530 [16] => 25.730 [17] => 23.240 [18] => 23.740 [19] => 14.680 ) [zscore] => Array ( [0] => 0.610 [1] => 0.780 [2] => 0.860 [3] => 1.040 [4] => 0.970 [5] => 1.210 [6] => 0.830 [7] => 0.450 [8] => 0.680 [9] => 0.710 [10] => 0.710 [11] => 0.640 [12] => 0.810 [13] => 0.790 [14] => 0.540 [15] => 0.680 [16] => 0.690 [17] => 0.710 [18] => 0.820 [19] => 0.910 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 4 [5] => 2 [6] => 3 [7] => 5 [8] => 5 [9] => 5 [10] => 6 [11] => 5 [12] => 6 [13] => 5 [14] => 3 [15] => 5 [16] => 5 [17] => 5 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.35 [7] => 2.65 [8] => 3.08 [9] => 3.08 [10] => 3.18 [11] => 3.14 [12] => 3.95 [13] => 5.11 [14] => 4.20 [15] => 3.83 [16] => 3.30 [17] => 3.14 [18] => 2.49 [19] => 1.87 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.420 [6] => 12.340 [7] => 10.580 [8] => 12.010 [9] => 13.970 [10] => 16.280 [11] => 17.240 [12] => 16.500 [13] => 10.220 [14] => 7.810 [15] => 7.850 [16] => 9.650 [17] => 8.730 [18] => 16.150 [19] => 29.230 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.050 [6] => 69.290 [7] => 53.520 [8] => 53.840 [9] => 62.500 [10] => 71.340 [11] => 84.740 [12] => 101.350 [13] => 124.220 [14] => 106.820 [15] => 107.940 [16] => 106.310 [17] => 97.620 [18] => 101.610 [19] => 107.890 ) [medpsvalue] => Array ( [0] => 17.89 [1] => 19.2 [2] => 20.34 [3] => 21.46 [4] => 23.19 [5] => 2127.22 [6] => 29.2 [7] => 29.92 [8] => 31.25 [9] => 34.14 [10] => 36.37 [11] => 39.87 [12] => 42.14 [13] => 46.23 [14] => 40.1 [15] => 44.39 [16] => 43.41 [17] => 46.79 [18] => 50.66 [19] => 55.04 ) [ev2rev] => Array ( [0] => 0.540 [1] => 0.850 [2] => 1.110 [3] => 1.620 [4] => 1.190 [5] => 2.960 [6] => 1.140 [7] => 0.840 [8] => 0.930 [9] => 1.030 [10] => 1.190 [11] => 1.130 [12] => 1.190 [13] => 0.870 [14] => 0.470 [15] => 0.570 [16] => 0.610 [17] => 0.540 [18] => 0.670 [19] => 0.820 ) [ev2ebitda] => Array ( [0] => 34.080 [1] => 7.700 [2] => 9.590 [3] => 8.830 [4] => 6.300 [5] => 19.550 [6] => 10.030 [7] => 17.330 [8] => 14.660 [9] => 8.620 [10] => 8.270 [11] => 15.880 [12] => 5.430 [13] => 4.410 [14] => 0.000 [15] => 10.630 [16] => 12.030 [17] => 11.150 [18] => 5.450 [19] => 6.880 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.840 [7] => 17.990 [8] => 8.750 [9] => 5.780 [10] => 5.840 [11] => 8.290 [12] => 5.840 [13] => 4.330 [14] => 0.000 [15] => 14.830 [16] => 17.120 [17] => 18.220 [18] => 6.740 [19] => 6.950 ) [p2medpsvalue] => Array ( [0] => 0.66 [1] => 1.07 [2] => 1.42 [3] => 2.11 [4] => 1.66 [5] => 0.01 [6] => 1.49 [7] => 1.13 [8] => 1.18 [9] => 1.26 [10] => 1.42 [11] => 1.36 [12] => 1.55 [13] => 1.13 [14] => 0.82 [15] => 0.68 [16] => 0.73 [17] => 0.59 [18] => 0.79 [19] => 0.99 ) [p2grahamnumber] => Array ( [0] => 1.12 [1] => 0.79 [2] => 1.03 [3] => 1.19 [4] => 0.9 [5] => 0.63 [6] => 1.11 [7] => 1.13 [8] => 1.11 [9] => 0.87 [10] => 0.89 [11] => 1.26 [12] => 0.84 [13] => 0.64 [14] => 0 [15] => 0.93 [16] => 0.87 [17] => 0.79 [18] => 0.61 [19] => 0.76 ) [p2tangible_book] => Array ( [0] => 1.27 [1] => 1.45 [2] => 1.9 [3] => 2.53 [4] => 1.87 [5] => 1.26 [6] => 1.97 [7] => 1.4 [8] => 1.57 [9] => 1.54 [10] => 1.69 [11] => 1.81 [12] => 1.94 [13] => 1.42 [14] => 1.49 [15] => 1.02 [16] => 0.94 [17] => 0.81 [18] => 0.99 [19] => 1.26 ) [pb] => Array ( [0] => 1.27 [1] => 1.45 [2] => 1.9 [3] => 2.53 [4] => 1.87 [5] => 1.17 [6] => 1.83 [7] => 1.4 [8] => 1.49 [9] => 1.47 [10] => 1.63 [11] => 1.74 [12] => 1.86 [13] => 1.36 [14] => 1.39 [15] => 0.97 [16] => 0.89 [17] => 0.75 [18] => 0.94 [19] => 1.18 ) [IS_TotalPremiumsEarned] => Array ( [0] => 17861 [1] => 18908 [2] => 19702 [3] => 20106 [4] => 20826 [5] => 21735 [6] => 24076 [7] => 0 [8] => 25654 [9] => 26981 [10] => 28061 [11] => 29088 [12] => 29333 [13] => 29099 [14] => 28862 [15] => 26194 [16] => 28125 [17] => 28180 [18] => 28978 [19] => 29970 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 3813 [3] => 3861 [4] => 3890 [5] => 4112 [6] => 4633 [7] => 4790 [8] => 4849 [9] => 4972 [10] => 5284 [11] => 5746 [12] => 6177 [13] => 6435 [14] => 5622 [15] => 4444 [16] => 4102 [17] => 3971 [18] => 4010 [19] => 3943 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3603 [1] => 4100 [2] => 784 [3] => 982 [4] => 1163 [5] => 1112 [6] => 425 [7] => 24075 [8] => -924 [9] => 196 [10] => 591 [11] => 549 [12] => 286 [13] => 1235 [14] => -5090 [15] => 1375 [16] => -827 [17] => 503 [18] => 327 [19] => 594 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 16696 [1] => 16069 [2] => 20747 [3] => 15751 [4] => 2415 [5] => 15939 [6] => 1605 [7] => 1671 [8] => 1770 [9] => 1851 [10] => 19461 [11] => 22790 [12] => 1570 [13] => 1589 [14] => 23288 [15] => 20363 [16] => 20766 [17] => 42083 [18] => 20302 [19] => 19828 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 3198 [1] => 2143 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3971 [18] => 3884 [19] => 4002 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => -2342 [3] => -2789 [4] => 0 [5] => -3269 [6] => 53 [7] => 0 [8] => 0 [9] => 0 [10] => -4465 [11] => -4721 [12] => 0 [13] => 0 [14] => -4679 [15] => -4754 [16] => -4034 [17] => -4233 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 59 [1] => 72 [2] => 95 [3] => 100 [4] => 118 [5] => 129 [6] => 229 [7] => 129 [8] => 278 [9] => 275 [10] => 308 [11] => 330 [12] => 357 [13] => 333 [14] => 351 [15] => 392 [16] => 367 [17] => 367 [18] => 373 [19] => 367 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 118980 [14] => 95998 [15] => 99833 [16] => 100483 [17] => 95618 [18] => 97278 [19] => 81155 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 51054 [4] => 53560 [5] => 55286 [6] => 60758 [7] => 0 [8] => 77152 [9] => 87741 [10] => 95715 [11] => 98065 [12] => 97293 [13] => 94451 [14] => 68608 [15] => 78766 [16] => 79612 [17] => 76113 [18] => 77017 [19] => 60910 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6571 [4] => 6421 [5] => 6738 [6] => 6086 [7] => 0 [8] => 3683 [9] => 5288 [10] => 5895 [11] => 6164 [12] => 6152 [13] => 5257 [14] => 2805 [15] => 5024 [16] => 4811 [17] => 4363 [18] => 4037 [19] => 5097 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 1278 [3] => 687 [4] => 2477 [5] => 2422 [6] => 1831 [7] => 0 [8] => 2215 [9] => 1815 [10] => 4133 [11] => 3470 [12] => 2430 [13] => 3058 [14] => 8906 [15] => 3056 [16] => 3279 [17] => 1291 [18] => 2336 [19] => 2393 ) [BS_NetLoan] => Array ( [0] => 3234 [1] => 3280 [2] => 3146 [3] => 3002 [4] => 3458 [5] => 4068 [6] => 4599 [7] => 0 [8] => 0 [9] => 0 [10] => 7856 [11] => 8748 [12] => 9467 [13] => 10830 [14] => 10229 [15] => 7935 [16] => 6679 [17] => 7139 [18] => 6570 [19] => 4721 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 116 [3] => 220 [4] => 258 [5] => 254 [6] => 222 [7] => 0 [8] => 462 [9] => 366 [10] => 414 [11] => 313 [12] => 443 [13] => 422 [14] => 415 [15] => 612 [16] => 562 [17] => 776 [18] => 806 [19] => 675 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 2074 [1] => 2004 [2] => 2614 [3] => 2826 [4] => 3096 [5] => 4119 [6] => 4309 [7] => 0 [8] => 4385 [9] => 4842 [10] => 4968 [11] => 5802 [12] => 5332 [13] => 5768 [14] => 8542 [15] => 5470 [16] => 4769 [17] => 3871 [18] => 3621 [19] => 3372 ) [BS_other_assets_Insurance] => Array ( [0] => 58507 [1] => 67301 [2] => 68178 [3] => 74172 [4] => 80452 [5] => 87658 [6] => 94228 [7] => 109175 [8] => 106588 [9] => 122573 [10] => 137779 [11] => 143353 [12] => 145155 [13] => 24472 [14] => 23068 [15] => 20033 [16] => 18426 [17] => 17852 [18] => 17962 [19] => 30814 ) [BS_PolicyReservesBenefits] => Array ( [0] => 46039 [1] => 49092 [2] => 52701 [3] => 71496 [4] => 0 [5] => 83480 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 183534 [11] => 199572 [12] => 0 [13] => 104461 [14] => 100774 [15] => 94481 [16] => 90945 [17] => 87170 [18] => 85877 [19] => 69479 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 22157 [1] => 23758 [2] => 26407 [3] => 44874 [4] => 45615 [5] => 50610 [6] => 54197 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 20375 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 5908 [1] => 6188 [2] => 6174 [3] => 6233 [4] => 6425 [5] => 7671 [6] => 7607 [7] => 0 [8] => 8578 [9] => 9187 [10] => 9932 [11] => 10294 [12] => 10427 [13] => 10409 [14] => 10024 [15] => 9822 [16] => 9800 [17] => 10057 [18] => 10375 [19] => 10932 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 31092 [11] => 34599 [12] => 0 [13] => 32077 [14] => 32337 [15] => 32077 [16] => 32950 [17] => 14406 [18] => 14895 [19] => 12386 ) [BS_PolicyholderFunds] => Array ( [0] => 17974 [1] => 19146 [2] => 20120 [3] => 20389 [4] => 0 [5] => 25199 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 55709 [11] => 60040 [12] => 0 [13] => 61975 [14] => 58413 [15] => 52582 [16] => 48195 [17] => 42332 [18] => 39319 [19] => 24304 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 797 [19] => 631 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 152 [3] => 199 [4] => 393 [5] => 665 [6] => 219 [7] => 227 [8] => 279 [9] => 3 [10] => 43 [11] => 413 [12] => 12 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6035 [1] => 7029 [2] => 6969 [3] => -7884 [4] => 16665 [5] => -4813 [6] => 22222 [7] => 91752 [8] => 87170 [9] => 99314 [10] => 25835 [11] => 25653 [12] => 120619 [13] => 24456 [14] => 15724 [15] => 15569 [16] => 15005 [17] => 13817 [18] => 34924 [19] => 47586 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -59 [1] => -72 [2] => -95 [3] => -100 [4] => 0 [5] => -129 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2309 [11] => -2733 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 21464 [1] => 23008 [2] => 24197 [3] => 25045 [4] => 0 [5] => 26969 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 33936 [11] => 35383 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 21126 [1] => 20456 [2] => 21235 [3] => 20455 [4] => -22 [5] => 22835 [6] => -47 [7] => 0 [8] => -62 [9] => -3 [10] => 28987 [11] => 32857 [12] => -188 [13] => -257 [14] => -376 [15] => -91 [16] => -3375 [17] => -3991 [18] => -4506 [19] => -4755 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -116 [3] => -220 [4] => -258 [5] => -254 [6] => -222 [7] => 0 [8] => -462 [9] => -366 [10] => -414 [11] => -313 [12] => -443 [13] => -422 [14] => -415 [15] => -612 [16] => -562 [17] => -776 [18] => -806 [19] => -675 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 57347 [1] => 66025 [2] => 67762 [3] => 74216 [4] => 80348 [5] => 87963 [6] => 94160 [7] => 109175 [8] => 111435 [9] => 127781 [10] => 135305 [11] => 140720 [12] => 141463 [13] => 138812 [14] => 117794 [15] => 118013 [16] => 117561 [17] => 110978 [18] => 113097 [19] => 111295 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 52074 [1] => 56121 [2] => 59670 [3] => 63612 [4] => 68705 [5] => 78667 [6] => 84026 [7] => 91752 [8] => 95748 [9] => 108501 [10] => 122568 [11] => 130586 [12] => 131046 [13] => 128917 [14] => 116498 [15] => 110050 [16] => 105950 [17] => 100987 [18] => 99513 [19] => 95208 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0.084 [3] => 0.13 [4] => 0.148 [5] => 0.089 [6] => 0.067 [7] => 0 [8] => 0.109 [9] => 0.072 [10] => 0.078 [11] => 0.059 [12] => 0.095 [13] => 0.075 [14] => 0.073 [15] => 0.104 [16] => 0.095 [17] => 0.131 [18] => 0.133 [19] => 0.109 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 39 [4] => 0 [5] => 39 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 256 [1] => -573 [2] => -619 [3] => -1324 [4] => -1422 [5] => -1148 [6] => -795 [7] => 0 [8] => -65 [9] => -846 [10] => -1230 [11] => -323 [12] => -2185 [13] => -2017 [14] => 1346 [15] => -394 [16] => -198 [17] => -172 [18] => -1000 [19] => -1116 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 150 [3] => 0 [4] => 0 [5] => 81 [6] => 59 [7] => 54 [8] => 119 [9] => 74 [10] => 51 [11] => 41 [12] => 182 [13] => 29 [14] => 23 [15] => 130 [16] => 30 [17] => 44 [18] => 34 [19] => 561 ) [Net Income (Continuing Operations)] => Array ( [0] => 484 [1] => 1904 [2] => 2050 [3] => 3110 [4] => 3323 [5] => 2759 [6] => 2252 [7] => 1167 [8] => 1475 [9] => 2725 [10] => 3356 [11] => 1765 [12] => 4993 [13] => 4636 [14] => -1679 [15] => 854 [16] => 928 [17] => 787 [18] => 2306 [19] => 2280 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -24 [11] => -13 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.54 [1] => 2.12 [2] => 2.315 [3] => 3.56 [4] => 3.94 [5] => 3.38 [6] => 2.95 [7] => 1.6 [8] => 1.6 [9] => 3.83 [10] => 4.54 [11] => 2.64 [12] => 7.84 [13] => 7.77 [14] => -3.06 [15] => 1.58 [16] => 1.71 [17] => 1.5 [18] => 4.68 [19] => 4.81 ) [eps_basic] => Array ( [0] => 0.54 [1] => 2.13 [2] => 2.33 [3] => 3.58 [4] => 3.96 [5] => 3.4 [6] => 2.97 [7] => 1.61 [8] => 1.6 [9] => 3.85 [10] => 4.57 [11] => 2.67 [12] => 7.89 [13] => 7.83 [14] => -3.06 [15] => 1.58 [16] => 1.72 [17] => 1.51 [18] => 4.71 [19] => 4.87 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 116 [3] => 220 [4] => 258 [5] => 254 [6] => 222 [7] => 0 [8] => 462 [9] => 366 [10] => 414 [11] => 313 [12] => 443 [13] => 422 [14] => 415 [15] => 612 [16] => 562 [17] => 776 [18] => 806 [19] => 675 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 1278 [3] => 687 [4] => 2477 [5] => 2422 [6] => 1831 [7] => 0 [8] => 2215 [9] => 1815 [10] => 4133 [11] => 3470 [12] => 2430 [13] => 3058 [14] => 8906 [15] => 3056 [16] => 3279 [17] => 1291 [18] => 2336 [19] => 2393 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 797 [19] => 631 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 869 [1] => 1228 [2] => 1234 [3] => 1497 [4] => 1353 [5] => 2186 [6] => 3112 [7] => 0 [8] => 3961 [9] => 5073 [10] => 5291 [11] => 4887 [12] => 4650 [13] => 5640 [14] => 5659 [15] => 5910 [16] => 5908 [17] => 5908 [18] => 6057 [19] => 6201 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 381 [4] => 461 [5] => 0 [6] => 348 [7] => 0 [8] => 259 [9] => 1103 [10] => 829 [11] => 351 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 484 [1] => 1904 [2] => 2075 [3] => 3105 [4] => 3294 [5] => 2720 [6] => 2211 [7] => 0 [8] => 1134 [9] => 2705 [10] => 3356 [11] => 1765 [12] => 4993 [13] => 4636 [14] => -1679 [15] => 854 [16] => 928 [17] => 787 [18] => 2306 [19] => 2280 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 175 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -138 [3] => 26 [4] => 68 [5] => -225 [6] => 73 [7] => 0 [8] => -289 [9] => -511 [10] => -345 [11] => -15 [12] => -49 [13] => -62 [14] => 0 [15] => 0 [16] => 10 [17] => 33 [18] => -125 [19] => -205 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -565 [3] => -304 [4] => -311 [5] => -245 [6] => -314 [7] => 0 [8] => -309 [9] => -414 [10] => -443 [11] => -243 [12] => -196 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 259 [3] => -73 [4] => -716 [5] => -706 [6] => -995 [7] => 0 [8] => 331 [9] => 1127 [10] => 1680 [11] => 2868 [12] => -3236 [13] => -52 [14] => -1864 [15] => 1660 [16] => 200 [17] => 133 [18] => 698 [19] => 573 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 62 [3] => 94 [4] => -378 [5] => -676 [6] => -1511 [7] => 0 [8] => 327 [9] => 1283 [10] => 682 [11] => 2040 [12] => -2166 [13] => -402 [14] => -1542 [15] => 836 [16] => 44 [17] => -259 [18] => -611 [19] => -269 ) [CF_DeferredTax] => Array ( [0] => -173 [1] => 122 [2] => 250 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -132 [1] => -106 [2] => -126 [3] => -150 [4] => -188 [5] => -212 [6] => -300 [7] => 0 [8] => -239 [9] => -169 [10] => -200 [11] => -196 [12] => -161 [13] => -274 [14] => -291 [15] => -189 [16] => -162 [17] => -246 [18] => -285 [19] => -207 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -275 [5] => -971 [6] => -25 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -60 [12] => 0 [13] => 0 [14] => -1102 [15] => -784 [16] => 7 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 378 [3] => 138 [4] => 49 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 371 [15] => 12 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -13865 [1] => -16721 [2] => -22209 [3] => -25303 [4] => 0 [5] => -39943 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -39512 [11] => -38995 [12] => 0 [13] => -39377 [14] => -32822 [15] => -39257 [16] => -31351 [17] => -32035 [18] => -25518 [19] => -30160 ) [SaleOfInvestment] => Array ( [0] => 11140 [1] => 12968 [2] => 19207 [3] => 23178 [4] => 0 [5] => 37121 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 30323 [11] => 34060 [12] => 0 [13] => 40863 [14] => 37009 [15] => 40796 [16] => 33140 [17] => 37686 [18] => 27458 [19] => 31795 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 178 [1] => -142 [2] => -633 [3] => 617 [4] => -953 [5] => 1393 [6] => -2450 [7] => 0 [8] => -8764 [9] => -9295 [10] => -1334 [11] => 40 [12] => -1758 [13] => -1327 [14] => 623 [15] => 2862 [16] => 698 [17] => 756 [18] => -74 [19] => 152 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.05 [2] => 0.03 [3] => 0.02 [4] => 0.02 [5] => 0.03 [6] => 0.03 [7] => 0.01 [8] => 0.05 [9] => 0.05 [10] => 0.06 [11] => 0.01 [12] => 0.01 [13] => -0 [14] => -0.07 [15] => -0.05 [16] => -0.04 [17] => -0.06 [18] => -0.02 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 3.03 [1] => 1.9 [2] => 1.47 [3] => 1.06 [4] => 1.4 [5] => 2.49 [6] => 1.56 [7] => 2.26 [8] => 2.27 [9] => 2.14 [10] => 2.17 [11] => 2.37 [12] => 2.15 [13] => 2.91 [14] => 5.01 [15] => 2.66 [16] => 2.51 [17] => 3.06 [18] => 2.19 [19] => 1.83 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.52 [2] => 1.23 [3] => 1.27 [4] => 4.15 [5] => 3.92 [6] => 9.02 [7] => 2.5 [8] => 1.41 [9] => -0.09 [10] => 2.47 [11] => 5.48 [12] => 3.65 [13] => 8.68 [14] => 6.09 [15] => -0.19 [16] => 0.74 [17] => 6 [18] => 4.39 [19] => 6.26 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.25 [2] => 5.94 [3] => 5.46 [4] => 8.18 [5] => 8.44 [6] => 16.01 [7] => 2.49 [8] => 4.49 [9] => 9.24 [10] => 6.46 [11] => 9.41 [12] => 5.96 [13] => 9.68 [14] => -13 [15] => 10.39 [16] => -2.2 [17] => 7.84 [18] => 8.27 [19] => 8.57 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 292.59 [2] => 9.2 [3] => 53.78 [4] => 10.67 [5] => -14.21 [6] => -12.72 [7] => -45.76 [8] => 0 [9] => 139.38 [10] => 18.54 [11] => -41.85 [12] => 196.97 [13] => -0.89 [14] => -139.38 [15] => 0 [16] => 8.23 [17] => -12.28 [18] => 212 [19] => 2.78 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 30.47 [3] => 44.72 [4] => 40.47 [5] => 31.21 [6] => 14.31 [7] => 10.45 [8] => 12.87 [9] => 20.85 [10] => 22.46 [11] => 14.65 [12] => 20.37 [13] => 20.01 [14] => 0 [15] => 3.17 [16] => 3.04 [17] => 2.63 [18] => 8.82 [19] => 11.13 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.079802955665 [6] => 0.143943085469 [7] => 1.92903225806 [8] => 0 [9] => 0 [10] => 0 [11] => 1.12386058981 [12] => 0.224384968911 [13] => 0.210640945862 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 0.63 [7] => 0.63 [8] => 0.69 [9] => 0.69 [10] => 0.72 [11] => 0.64 [12] => 0.64 [13] => 0.42 [14] => 0.31 [15] => 0.28 [16] => 0.3 [17] => 0.28 [18] => 0.4 [19] => 0.51 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32 [6] => 0.59 [7] => 1.93 [8] => 0.72 [9] => 0.45 [10] => 1.75 [11] => 1.12 [12] => 0.33 [13] => 0.27 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.79 [7] => 5.56 [8] => 11.43 [9] => 17.3 [10] => 17.12 [11] => 12.06 [12] => 17.12 [13] => 23.09 [14] => 0 [15] => 6.74 [16] => 5.84 [17] => 5.49 [18] => 14.84 [19] => 14.39 ) )
Allstate Corp (NYSE:ALL)
Days Inventory
0.00 (As of Mar. 2014)

Allstate Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Allstate Corp's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Allstate Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Allstate Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Allstate Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Allstate Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Allstate Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Allstate Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/8684*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Allstate Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Allstate Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Allstate Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Allstate Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide