Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 2.67 [1] => 8.72 [2] => 9.72 [3] => 16.22 [4] => 15.22 [5] => 33.88 [6] => 64.81 [7] => 32.88 [8] => 14.98 [9] => 25.36 [10] => 24.04 [11] => 22.88 [12] => 20.65 [13] => 25.45 [14] => 24.14 [15] => 23.14 [16] => 37.99 [17] => 48.12 [18] => 38.16 [19] => 38.80 ) [price_low] => Array ( [0] => 0.00 [1] => 2.53 [2] => 3.50 [3] => 7.64 [4] => 7.20 [5] => 12.16 [6] => 23.94 [7] => 15.38 [8] => 8.67 [9] => 10.84 [10] => 17.73 [11] => 16.28 [12] => 15.76 [13] => 18.20 [14] => 13.40 [15] => 13.97 [16] => 21.16 [17] => 30.87 [18] => 29.89 [19] => 30.83 ) [BS_share] => Array ( [0] => 345.968 [1] => 364.616 [2] => 376.207 [3] => 392.353 [4] => 406.356 [5] => 414.928 [6] => 396.43 [7] => 385.18 [8] => 382.53 [9] => 378.75 [10] => 372.29 [11] => 362.46 [12] => 361.85 [13] => 307.31 [14] => 297.37 [15] => 296.82 [16] => 319.49 [17] => 322.05 [18] => 319.56 [19] => 321.13 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 345.968 [1] => 364.616 [2] => 376.207 [3] => 392.353 [4] => 406.356 [5] => 414.928 [6] => 416.629 [7] => 386.097 [8] => 391.811 [9] => 389.910 [10] => 382.473 [11] => 376.192 [12] => 367.372 [13] => 351.906 [14] => 304.604 [15] => 297.180 [16] => 313.912 [17] => 327.606 [18] => 324.497 [19] => 323.018 ) [Revenue] => Array ( [0] => 198.796 [1] => 401.598 [2] => 497.3 [3] => 631.1 [4] => 654.3 [5] => 836.6 [6] => 1376.815 [7] => 839.376 [8] => 711.684 [9] => 827.207 [10] => 1016.364 [11] => 1123.739 [12] => 1285.535 [13] => 1263.548 [14] => 1367.224 [15] => 1195.413 [16] => 1954.426 [17] => 2064.475 [18] => 1783.035 [19] => 1732.572 ) [COGS] => Array ( [0] => 77.672 [1] => 158.808 [2] => 171.1 [3] => 209.9 [4] => 219.5 [5] => 271.9 [6] => 466.994 [7] => 458.699 [8] => 263.067 [9] => 265.873 [10] => 310.168 [11] => 365.946 [12] => 427.975 [13] => 447.969 [14] => 449.75 [15] => 396.584 [16] => 566.942 [17] => 610.329 [18] => 541.523 [19] => 546.736 ) [Gross Profit] => Array ( [0] => 121.124 [1] => 242.79 [2] => 326.2 [3] => 421.2 [4] => 434.8 [5] => 564.7 [6] => 909.821 [7] => 380.677 [8] => 448.617 [9] => 561.334 [10] => 706.196 [11] => 757.793 [12] => 857.56 [13] => 815.579 [14] => 917.474 [15] => 798.829 [16] => 1387.484 [17] => 1454.146 [18] => 1241.512 [19] => 1185.836 ) [SGA] => Array ( [0] => 45.771 [1] => 74.658 [2] => 87.7 [3] => 112.8 [4] => 113.2 [5] => 143.2 [6] => 209.979 [7] => 215.318 [8] => 168.484 [9] => 184.609 [10] => 210.745 [11] => 225.861 [12] => 307.765 [13] => 272.141 [14] => 255.391 [15] => 234.074 [16] => 254.495 [17] => 279.217 [18] => 289.854 [19] => 320.068 ) [RD] => Array ( [0] => 22.249 [1] => 33.849 [2] => 49.5 [3] => 54.4 [4] => 59.9 [5] => 86.1 [6] => 172.373 [7] => 170.869 [8] => 182.766 [9] => 178.543 [10] => 180.525 [11] => 209.765 [12] => 248.72 [13] => 261.786 [14] => 257.717 [15] => 260.208 [16] => 264.649 [17] => 325.733 [18] => 359.568 [19] => 385.185 ) [DDA] => Array ( [0] => 9.528 [1] => 12.166 [2] => 20.9 [3] => 27.1 [4] => 30 [5] => 29.4 [6] => 49.829 [7] => 72.847 [8] => 59.866 [9] => 55.875 [10] => 32.816 [11] => 29.693 [12] => 29.721 [13] => 31.082 [14] => 29.969 [15] => 29.022 [16] => 27.535 [17] => 31.927 [18] => 36.862 [19] => 52.049 ) [Operating Income] => Array ( [0] => 29.359 [1] => 134.283 [2] => 168.1 [3] => 226.9 [4] => 231.7 [5] => 306 [6] => 521.164 [7] => -53.179 [8] => 97.367 [9] => 198.182 [10] => 314.926 [11] => 322.167 [12] => 301.075 [13] => 281.652 [14] => 404.366 [15] => 304.547 [16] => 868.34 [17] => 849.196 [18] => 591.237 [19] => 475.759 ) [other_operating_charges] => Array ( [0] => -23.745 [1] => -2.84217094304E-14 [2] => -20.9 [3] => -27.1 [4] => -30 [5] => -29.4 [6] => -6.305 [7] => -47.669 [8] => 1.42108547152E-14 [9] => 5.68434188608E-14 [10] => -5.68434188608E-14 [11] => -5.68434188608E-14 [12] => 5.68434188608E-14 [13] => 1.13686837722E-13 [14] => -1.13686837722E-13 [15] => 1.70530256582E-13 [16] => 0 [17] => 0 [18] => -0.853 [19] => -4.824 ) [Month End Stock Price] => Array ( [0] => 2.618 [1] => 6.219 [2] => 9.086 [3] => 8.282 [4] => 15.219 [5] => 24.782 [6] => 26.313 [7] => 21.22 [8] => 12.34 [9] => 22.65 [10] => 20.7 [11] => 18.53 [12] => 19.68 [13] => 19.32 [14] => 16.71 [15] => 22.63 [16] => 35.58 [17] => 37.1 [18] => 34.39 [19] => 32.511 ) [mktcap] => Array ( [0] => 905.744224 [1] => 2267.546904 [2] => 3418.216802 [3] => 3249.467546 [4] => 6184.331964 [5] => 10282.745696 [6] => 10431.26259 [7] => 8173.5196 [8] => 4720.4202 [9] => 8578.6875 [10] => 7706.403 [11] => 6716.3838 [12] => 7121.208 [13] => 5937.2292 [14] => 4969.0527 [15] => 6717.0366 [16] => 11367.4542 [17] => 11948.055 [18] => 10989.6684 [19] => 10440.25743 ) [Cash and Equiv] => Array ( [0] => 92.594 [1] => 365.219 [2] => 70.8 [3] => 22.8 [4] => 579.1 [5] => 845.666 [6] => 1133.609 [7] => 805.691 [8] => 942.659 [9] => 1031.89 [10] => 1203.248 [11] => 1166.588 [12] => 1363.747 [13] => 1021.379 [14] => 1216.743 [15] => 1546.672 [16] => 2765.196 [17] => 3437.155 [18] => 3017.585 [19] => 3010.645 ) [ev_addition] => Array ( [0] => -92.594 [1] => -14.699 [2] => 215.4 [3] => 207.2 [4] => -579.1 [5] => -845.666 [6] => -1133.609 [7] => -805.691 [8] => -942.659 [9] => -1031.89 [10] => -1203.248 [11] => -1162.717 [12] => -1363.747 [13] => -771.379 [14] => -716.743 [15] => -1046.672 [16] => -2265.196 [17] => -2937.155 [18] => -2517.585 [19] => -1519.179 ) [ev_addition_per_share] => Array ( [0] => -0.268 [1] => -0.04 [2] => 0.573 [3] => 0.528 [4] => -1.425 [5] => -2.038 [6] => -2.86 [7] => -2.092 [8] => -2.464 [9] => -2.724 [10] => -3.232 [11] => -3.208 [12] => -3.769 [13] => -2.51 [14] => -2.41 [15] => -3.526 [16] => -7.09 [17] => -9.12 [18] => -7.878 [19] => -4.731 ) [ev_per_share] => Array ( [0] => 2.348 [1] => 6.179 [2] => 9.656 [3] => 8.812 [4] => 13.789 [5] => 22.742 [6] => 23.453 [7] => 19.13 [8] => 9.88 [9] => 19.93 [10] => 17.47 [11] => 15.32 [12] => 15.91 [13] => 16.81 [14] => 14.3 [15] => 19.1 [16] => 28.49 [17] => 27.98 [18] => 26.51 [19] => 27.781 ) [ev] => Array ( [0] => 813.150224 [1] => 2252.847904 [2] => 3633.616802 [3] => 3456.667546 [4] => 5605.231964 [5] => 9437.079696 [6] => 9297.65359 [7] => 7367.8286 [8] => 3777.7612 [9] => 7546.7975 [10] => 6503.155 [11] => 5553.6668 [12] => 5757.461 [13] => 5165.8502 [14] => 4252.3097 [15] => 5670.3646 [16] => 9102.2582 [17] => 9010.9 [18] => 8472.0834 [19] => 8921.07843 ) [Non Operating Income] => Array ( [0] => 2.137 [1] => 3.608 [2] => 13.3 [3] => 14.3 [4] => 8.3 [5] => -7.6 [6] => 176.705 [7] => 40.176 [8] => 25.961 [9] => 14.319 [10] => 15.857 [11] => 34.869 [12] => 58.595 [13] => 0 [14] => 30.3 [15] => 0 [16] => 0 [17] => -0.018 [18] => 0.268 [19] => 0.153 ) [tax] => Array ( [0] => 16.888 [1] => 51.02 [2] => 60 [3] => 78.1 [4] => 79.4 [5] => 111.5 [6] => 247.107 [7] => 26.779 [8] => 32.065 [9] => 57.376 [10] => 55.672 [11] => 78.207 [12] => 36.434 [13] => 47.605 [14] => 59.523 [15] => 54.476 [16] => 84.943 [17] => 78.281 [18] => 35.11 [19] => 30.763 ) [Pretax Income] => Array ( [0] => 31.496 [1] => 137.891 [2] => 169.1 [3] => 211.5 [4] => 233.8 [5] => 335.5 [6] => 745.414 [7] => -13.003 [8] => 123.328 [9] => 212.501 [10] => 330.783 [11] => 357.036 [12] => 359.67 [13] => 337.628 [14] => 419.174 [15] => 305.538 [16] => 867.827 [17] => 848.992 [18] => 591.917 [19] => 470.828 ) [InterestIncome] => Array ( [0] => 2.137 [1] => 11.009 [2] => 0 [3] => 0 [4] => 0 [5] => 37.1 [6] => 46.145 [7] => 40.176 [8] => 25.961 [9] => 14.319 [10] => 15.857 [11] => 34.869 [12] => 58.595 [13] => 57.681 [14] => 30.3 [15] => 6.083 [16] => 3.33 [17] => 3.544 [18] => 8.388 [19] => 11.553 ) [InterestExpense] => Array ( [0] => 0 [1] => -7.401 [2] => -12.3 [3] => -11.7 [4] => -6.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.705 [14] => -15.492 [15] => -5.092 [16] => -3.843 [17] => -3.73 [18] => -7.976 [19] => -16.637 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 9.528 [1] => 12.166 [2] => 20.9 [3] => 27.1 [4] => 30 [5] => 29.4 [6] => 49.829 [7] => 72.847 [8] => 59.866 [9] => 55.875 [10] => 32.816 [11] => 29.693 [12] => 29.721 [13] => 31.082 [14] => 29.969 [15] => 29.022 [16] => 27.535 [17] => 31.927 [18] => 36.862 [19] => 52.049 ) [ReconciledDepreciation] => Array ( [0] => 9.53 [1] => 12.17 [2] => 20.9 [3] => 27.1 [4] => 30 [5] => 29.4 [6] => 49.83 [7] => 72.85 [8] => 59.87 [9] => 55.88 [10] => 32.82 [11] => 29.69 [12] => 29.72 [13] => 31.08 [14] => 29.97 [15] => 29.02 [16] => 27.54 [17] => 31.93 [18] => 36.86 [19] => 52.05 ) [EBIT] => Array ( [0] => 29.359 [1] => 145.292 [2] => 181.4 [3] => 223.2 [4] => 240.2 [5] => 306 [6] => 521.164 [7] => -53.179 [8] => 97.367 [9] => 198.182 [10] => 314.926 [11] => 322.167 [12] => 301.075 [13] => 339.333 [14] => 434.666 [15] => 310.63 [16] => 871.67 [17] => 852.722 [18] => 599.893 [19] => 487.465 ) [EBITDA_morn] => Array ( [0] => 38.887 [1] => 157.458 [2] => 202.3 [3] => 250.3 [4] => 270.2 [5] => 335.4 [6] => 570.993 [7] => 19.668 [8] => 157.233 [9] => 254.057 [10] => 347.742 [11] => 351.86 [12] => 330.796 [13] => 370.415 [14] => 464.635 [15] => 339.652 [16] => 899.205 [17] => 884.649 [18] => 636.755 [19] => 539.514 ) [EBITDA] => Array ( [0] => 38.887 [1] => 157.458 [2] => 202.3 [3] => 250.3 [4] => 270.2 [5] => 335.4 [6] => 570.993 [7] => 19.668 [8] => 157.233 [9] => 254.057 [10] => 347.742 [11] => 351.86 [12] => 330.796 [13] => 370.415 [14] => 464.635 [15] => 339.652 [16] => 899.205 [17] => 884.649 [18] => 636.755 [19] => 539.514 ) [EBITDA_1] => Array ( [0] => 38.887 [1] => 157.458 [2] => 202.3 [3] => 250.3 [4] => 270.2 [5] => 335.4 [6] => 570.993 [7] => 19.668 [8] => 157.233 [9] => 254.057 [10] => 347.742 [11] => 351.86 [12] => 330.796 [13] => 370.415 [14] => 464.635 [15] => 339.652 [16] => 899.205 [17] => 884.649 [18] => 636.755 [19] => 539.514 ) [DDA_new] => Array ( [0] => 9.53 [1] => 12.17 [2] => 20.9 [3] => 27.1 [4] => 30 [5] => 29.4 [6] => 49.83 [7] => 72.85 [8] => 59.87 [9] => 55.88 [10] => 32.82 [11] => 29.69 [12] => 29.72 [13] => 31.08 [14] => 29.97 [15] => 29.02 [16] => 27.54 [17] => 31.93 [18] => 36.86 [19] => 52.05 ) [EBITDA_new] => Array ( [0] => 38.887 [1] => 157.458 [2] => 202.3 [3] => 250.3 [4] => 270.2 [5] => 335.4 [6] => 570.993 [7] => 19.668 [8] => 157.233 [9] => 254.057 [10] => 347.742 [11] => 351.86 [12] => 330.796 [13] => 370.415 [14] => 464.635 [15] => 339.652 [16] => 899.205 [17] => 884.649 [18] => 636.755 [19] => 539.514 ) [EBITDA_per_share] => Array ( [0] => 0.11 [1] => 0.43 [2] => 0.54 [3] => 0.64 [4] => 0.66 [5] => 0.81 [6] => 1.37 [7] => 0.05 [8] => 0.4 [9] => 0.65 [10] => 0.91 [11] => 0.94 [12] => 0.9 [13] => 1.05 [14] => 1.53 [15] => 1.14 [16] => 2.86 [17] => 2.7 [18] => 1.96 [19] => 1.67 ) [Operating_Income_per_share] => Array ( [0] => 0.08 [1] => 0.37 [2] => 0.45 [3] => 0.58 [4] => 0.57 [5] => 0.74 [6] => 1.25 [7] => -0.14 [8] => 0.25 [9] => 0.51 [10] => 0.82 [11] => 0.86 [12] => 0.82 [13] => 0.8 [14] => 1.33 [15] => 1.02 [16] => 2.77 [17] => 2.59 [18] => 1.82 [19] => 1.47 ) [Net Income] => Array ( [0] => 14.608 [1] => 86.871 [2] => 109.1 [3] => 133.4 [4] => 154.4 [5] => 224 [6] => 496.907 [7] => -39.782 [8] => 91.263 [9] => 155.125 [10] => 275.111 [11] => 278.829 [12] => 323.236 [13] => 290.023 [14] => 359.651 [15] => 251.062 [16] => 782.884 [17] => 770.711 [18] => 556.807 [19] => 440.065 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.12 [14] => 0.19 [15] => 0.2 [16] => 0.22 [17] => 0.28 [18] => 0.36 [19] => 0.5 ) [Shares Outstanding] => Array ( [0] => 345.968 [1] => 364.616 [2] => 376.207 [3] => 392.353 [4] => 406.356 [5] => 414.928 [6] => 416.629 [7] => 386.097 [8] => 391.811 [9] => 389.910 [10] => 382.473 [11] => 376.192 [12] => 367.372 [13] => 351.906 [14] => 304.604 [15] => 297.180 [16] => 313.912 [17] => 327.606 [18] => 324.497 [19] => 323.018 ) [shares_diluted] => Array ( [0] => 345.968 [1] => 364.616 [2] => 376.207 [3] => 392.353 [4] => 406.356 [5] => 414.928 [6] => 416.629 [7] => 386.097 [8] => 391.811 [9] => 389.910 [10] => 382.473 [11] => 376.192 [12] => 367.372 [13] => 351.906 [14] => 304.604 [15] => 297.180 [16] => 313.912 [17] => 327.606 [18] => 324.497 [19] => 323.018 ) [shares_basic] => Array ( [0] => 345.968 [1] => 364.616 [2] => 340.938 [3] => 351.053 [4] => 373.972 [5] => 396.158 [6] => 396.849 [7] => 386.097 [8] => 383.619 [9] => 381.387 [10] => 373.785 [11] => 370.164 [12] => 361.096 [13] => 345.382 [14] => 300.951 [15] => 294.493 [16] => 307.302 [17] => 321.892 [18] => 320.830 [19] => 320.195 ) [COGS_pct] => Array ( [0] => 0.39 [1] => 0.40 [2] => 0.34 [3] => 0.33 [4] => 0.34 [5] => 0.33 [6] => 0.34 [7] => 0.55 [8] => 0.37 [9] => 0.32 [10] => 0.31 [11] => 0.33 [12] => 0.33 [13] => 0.35 [14] => 0.33 [15] => 0.33 [16] => 0.29 [17] => 0.30 [18] => 0.30 [19] => 0.32 ) [Gross Profit_pct] => Array ( [0] => 60.93 [1] => 60.46 [2] => 65.59 [3] => 66.74 [4] => 66.45 [5] => 67.50 [6] => 66.08 [7] => 45.35 [8] => 63.04 [9] => 67.86 [10] => 69.48 [11] => 67.43 [12] => 66.71 [13] => 64.55 [14] => 67.10 [15] => 66.82 [16] => 70.99 [17] => 70.44 [18] => 69.63 [19] => 68.44 ) [SGA_pct] => Array ( [0] => 23.02 [1] => 18.59 [2] => 17.64 [3] => 17.87 [4] => 17.30 [5] => 17.12 [6] => 15.25 [7] => 25.65 [8] => 23.67 [9] => 22.32 [10] => 20.74 [11] => 20.10 [12] => 23.94 [13] => 21.54 [14] => 18.68 [15] => 19.58 [16] => 13.02 [17] => 13.52 [18] => 16.26 [19] => 18.47 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -1.84 [2] => -2.47 [3] => -1.85 [4] => -0.98 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.13 [14] => -1.13 [15] => -0.43 [16] => -0.20 [17] => -0.18 [18] => -0.45 [19] => -0.96 ) [Pretax Income_pct] => Array ( [0] => 15.84 [1] => 34.34 [2] => 34.00 [3] => 33.51 [4] => 35.73 [5] => 40.10 [6] => 54.14 [7] => -1.55 [8] => 17.33 [9] => 25.69 [10] => 32.55 [11] => 31.77 [12] => 27.98 [13] => 26.72 [14] => 30.66 [15] => 25.56 [16] => 44.40 [17] => 41.12 [18] => 33.20 [19] => 27.18 ) [Net Income_pct] => Array ( [0] => 7.35 [1] => 21.63 [2] => 21.94 [3] => 21.14 [4] => 23.60 [5] => 26.78 [6] => 36.09 [7] => -4.74 [8] => 12.82 [9] => 18.75 [10] => 27.07 [11] => 24.81 [12] => 25.14 [13] => 22.95 [14] => 26.31 [15] => 21.00 [16] => 40.06 [17] => 37.33 [18] => 31.23 [19] => 25.40 ) [DaysSalesOutstanding] => Array ( [0] => 58.13 [1] => 49.55 [2] => 50.28 [3] => 31.93 [4] => 31.3 [5] => 39.31 [6] => 44.79 [7] => 14.75 [8] => 29.29 [9] => 38.48 [10] => 24.25 [11] => 26.15 [12] => 26.48 [13] => 57.45 [14] => 22.27 [15] => 66.61 [16] => 67.91 [17] => 41.07 [18] => 66.27 [19] => 101.76 ) [DaysInventory] => Array ( [0] => 180.81 [1] => 127.38 [2] => 161.7 [3] => 171.98 [4] => 116.23 [5] => 85.95 [6] => 213.81 [7] => 61.76 [8] => 54.24 [9] => 61.21 [10] => 79.38 [11] => 70.53 [12] => 66.93 [13] => 60.38 [14] => 68.69 [15] => 64.15 [16] => 94.33 [17] => 73.13 [18] => 102.94 [19] => 109.41 ) [Payable] => Array ( [0] => 11.313 [1] => 17.049 [2] => 13.3 [3] => 20.6 [4] => 14.5 [5] => 32.272 [6] => 86.409 [7] => 17.573 [8] => 22.759 [9] => 20.992 [10] => 31.507 [11] => 29.388 [12] => 42.696 [13] => 55.861 [14] => 35.957 [15] => 56.067 [16] => 86.489 [17] => 52.154 [18] => 50.036 [19] => 44.163 ) [DaysPayable] => Array ( [0] => 20.77 [1] => 15.5 [2] => 9.76 [3] => 11.91 [4] => 8.09 [5] => 14.08 [6] => 22.91 [7] => 7.64 [8] => 11.67 [9] => 9.26 [10] => 11.31 [11] => 9.55 [12] => 12.12 [13] => 16.14 [14] => 9.6 [15] => 17.12 [16] => 16.15 [17] => 9.22 [18] => 10.24 [19] => 9.3 ) [InventoryTurnover] => Array ( [0] => 2.02 [1] => 2.87 [2] => 2.26 [3] => 2.12 [4] => 3.14 [5] => 4.25 [6] => 1.71 [7] => 5.91 [8] => 6.73 [9] => 5.96 [10] => 4.6 [11] => 5.18 [12] => 5.45 [13] => 6.04 [14] => 5.31 [15] => 5.69 [16] => 3.87 [17] => 4.99 [18] => 3.55 [19] => 3.34 ) [Accts Rec.] => Array ( [0] => 31.662 [1] => 54.518 [2] => 68.5 [3] => 55.2 [4] => 56.1 [5] => 90.101 [6] => 168.94 [7] => 33.931 [8] => 57.111 [9] => 87.204 [10] => 67.522 [11] => 80.509 [12] => 93.263 [13] => 198.889 [14] => 83.43 [15] => 218.144 [16] => 363.614 [17] => 232.273 [18] => 323.708 [19] => 483.032 ) [Inventory] => Array ( [0] => 38.477 [1] => 55.421 [2] => 75.8 [3] => 98.9 [4] => 69.9 [5] => 64.027 [6] => 273.562 [7] => 77.611 [8] => 39.089 [9] => 44.583 [10] => 67.454 [11] => 70.711 [12] => 78.477 [13] => 74.11 [14] => 84.637 [15] => 69.705 [16] => 146.524 [17] => 122.279 [18] => 152.721 [19] => 163.88 ) [inventory2sales] => Array ( [0] => 0.194 [1] => 0.138 [2] => 0.152 [3] => 0.157 [4] => 0.107 [5] => 0.077 [6] => 0.199 [7] => 0.092 [8] => 0.055 [9] => 0.054 [10] => 0.066 [11] => 0.063 [12] => 0.061 [13] => 0.059 [14] => 0.062 [15] => 0.058 [16] => 0.075 [17] => 0.059 [18] => 0.086 [19] => 0.095 ) [Total Current Assets] => Array ( [0] => 177.342 [1] => 518.007 [2] => 473 [3] => 616.2 [4] => 799.5 [5] => 1106.885 [6] => 1769.359 [7] => 1129.348 [8] => 1176.176 [9] => 1306.186 [10] => 1554.097 [11] => 1495.201 [12] => 1751.052 [13] => 1534.088 [14] => 1627.161 [15] => 2041.77 [16] => 3531.01 [17] => 3974.811 [18] => 3680.352 [19] => 3852.84 ) [Other Current Assets] => Array ( [0] => 14.609 [1] => 42.849 [2] => 257.9 [3] => 439.3 [4] => 94.4 [5] => 107.091 [6] => 193.248 [7] => 212.115 [8] => 137.317 [9] => 142.509 [10] => 215.873 [11] => 177.393 [12] => 215.565 [13] => 239.71 [14] => 242.351 [15] => 207.249 [16] => 255.676 [17] => 183.104 [18] => 186.338 [19] => 195.283 ) [Net PPE] => Array ( [0] => 18.212 [1] => 54.846 [2] => 89.8 [3] => 152.4 [4] => 152.3 [5] => 155.217 [6] => 207.858 [7] => 217.282 [8] => 183.999 [9] => 160.924 [10] => 159.587 [11] => 165.999 [12] => 178.363 [13] => 169.85 [14] => 192.262 [15] => 174.516 [16] => 164.155 [17] => 171.721 [18] => 206.148 [19] => 204.142 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.504 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 7.203 [19] => 156.118 ) [Total Assets] => Array ( [0] => 213.882 [1] => 715.554 [2] => 778.2 [3] => 952.5 [4] => 1093.3 [5] => 1439.599 [6] => 2004.134 [7] => 1361.427 [8] => 1371.737 [9] => 1523.76 [10] => 1763.666 [11] => 1827.696 [12] => 2233.26 [13] => 1769.918 [14] => 1879.907 [15] => 2293.231 [16] => 3759.837 [17] => 4282.268 [18] => 4657.828 [19] => 6009.847 ) [Other Long-Term Assets] => Array ( [0] => 18.328 [1] => 142.701 [2] => 215.4 [3] => 183.9 [4] => 141.5 [5] => 177.497 [6] => 26.917 [7] => 14.797 [8] => 11.562 [9] => 56.65 [10] => 49.982 [11] => 166.496 [12] => 303.341 [13] => 65.98 [14] => 60.484 [15] => 76.945 [16] => 64.672 [17] => 135.736 [18] => 764.125 [19] => 1796.747 ) [Total Assets Non-liquid] => Array ( [0] => 121.288 [1] => 350.335 [2] => 707.4 [3] => 929.7 [4] => 514.2 [5] => 593.933 [6] => 870.525 [7] => 555.736 [8] => 429.078 [9] => 491.87 [10] => 560.418 [11] => 661.108 [12] => 869.513 [13] => 748.539 [14] => 663.164 [15] => 746.559 [16] => 994.641 [17] => 845.113 [18] => 1640.243 [19] => 2999.202 ) [HardAssets] => Array ( [0] => 121.288 [1] => 350.335 [2] => 707.4 [3] => 929.7 [4] => 514.2 [5] => 593.933 [6] => 870.525 [7] => 555.736 [8] => 429.078 [9] => 491.87 [10] => 560.418 [11] => 661.108 [12] => 869.009 [13] => 748.539 [14] => 663.164 [15] => 746.559 [16] => 994.641 [17] => 845.113 [18] => 1633.04 [19] => 2843.084 ) [Accts Payable] => Array ( [0] => 45.886 [1] => 89.258 [2] => 13.3 [3] => 20.6 [4] => 14.5 [5] => 32.272 [6] => 113.401 [7] => 44.217 [8] => 45.868 [9] => 79.232 [10] => 103.439 [11] => 110.481 [12] => 118.521 [13] => 134.45 [14] => 124.358 [15] => 138.185 [16] => 193.54 [17] => 164.364 [18] => 119.647 [19] => 136.486 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 61.92 [2] => 56.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 500 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 61.92 [2] => 56.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 500 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 55.863 [1] => 171.765 [2] => 178 [3] => 185.8 [4] => 211.6 [5] => 321.526 [6] => 756.204 [7] => 246.927 [8] => 240.501 [9] => 421.356 [10] => 485.042 [11] => 564.237 [12] => 611.183 [13] => 489.658 [14] => 386.022 [15] => 489.961 [16] => 696.487 [17] => 1016.219 [18] => 543.077 [19] => 707.386 ) [Other Current Liab.] => Array ( [0] => 9.977 [1] => 20.587 [2] => 108.5 [3] => 165.2 [4] => 197.1 [5] => 289.254 [6] => 642.803 [7] => 202.71 [8] => 194.633 [9] => 342.124 [10] => 381.603 [11] => 453.756 [12] => 492.662 [13] => 355.208 [14] => 261.664 [15] => 351.776 [16] => 502.947 [17] => 351.855 [18] => 423.43 [19] => 570.9 ) [CommonStock] => Array ( [0] => 73.146 [1] => 83.445 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.397 [6] => 0.389 [7] => 0.386 [8] => 0.384 [9] => 0.376 [10] => 0.374 [11] => 0.359 [12] => 0.36 [13] => 0 [14] => 0 [15] => 0.297 [16] => 0.319 [17] => 0.322 [18] => 0.32 [19] => 0.318 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 314.2 [5] => 326.241 [6] => 389.184 [7] => 394.748 [8] => 403.318 [9] => 365.583 [10] => 386.058 [11] => 385.201 [12] => 506.863 [13] => 316.33 [14] => 272.424 [15] => 372.098 [16] => 908.989 [17] => 1050.752 [18] => 1122.555 [19] => 1216.826 ) [Retained Earnings] => Array ( [0] => 84.873 [1] => 171.744 [2] => 279.6 [3] => 413.1 [4] => 567.4 [5] => 791.435 [6] => 908.196 [7] => 740.655 [8] => 740.824 [9] => 738.42 [10] => 893.564 [11] => 875.164 [12] => 1102.151 [13] => 546.13 [14] => 528.278 [15] => 712.941 [16] => 1414.344 [17] => 1942.955 [18] => 2204.98 [19] => 2322.885 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 158.019 [1] => 255.189 [2] => 370.2 [3] => 536.7 [4] => 881.7 [5] => 1118.073 [6] => 1247.93 [7] => 1114.5 [8] => 1131.236 [9] => 1102.404 [10] => 1278.624 [11] => 1259.588 [12] => 1608.161 [13] => 861.45 [14] => 799.877 [15] => 1085.336 [16] => 2323.652 [17] => 2993.896 [18] => 3333.447 [19] => 3512.067 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 288.6 [2] => 230 [3] => 230 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.871 [12] => 0 [13] => 250 [14] => 500 [15] => 500 [16] => 500 [17] => 0 [18] => 500 [19] => 1491.466 ) [Total Liabilities] => Array ( [0] => 55.863 [1] => 460.365 [2] => 408 [3] => 415.8 [4] => 211.6 [5] => 321.526 [6] => 756.204 [7] => 246.927 [8] => 240.501 [9] => 421.356 [10] => 485.042 [11] => 568.108 [12] => 625.099 [13] => 908.468 [14] => 1080.03 [15] => 1207.895 [16] => 1436.185 [17] => 1288.372 [18] => 1324.381 [19] => 2497.78 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 13.916 [13] => 16.8 [14] => 20.128 [15] => 6.967 [16] => 7.865 [17] => 272.153 [18] => 281.304 [19] => 298.928 ) [Cash and Equiv_pct] => Array ( [0] => 43.29 [1] => 51.04 [2] => 9.10 [3] => 2.39 [4] => 52.97 [5] => 58.74 [6] => 56.56 [7] => 59.18 [8] => 68.72 [9] => 67.72 [10] => 68.22 [11] => 63.83 [12] => 61.07 [13] => 57.71 [14] => 64.72 [15] => 67.45 [16] => 73.55 [17] => 80.26 [18] => 64.79 [19] => 50.10 ) [Accts Rec._pct] => Array ( [0] => 14.80 [1] => 7.62 [2] => 8.80 [3] => 5.80 [4] => 5.13 [5] => 6.26 [6] => 8.43 [7] => 2.49 [8] => 4.16 [9] => 5.72 [10] => 3.83 [11] => 4.40 [12] => 4.18 [13] => 11.24 [14] => 4.44 [15] => 9.51 [16] => 9.67 [17] => 5.42 [18] => 6.95 [19] => 8.04 ) [Inventory_pct] => Array ( [0] => 17.99 [1] => 7.75 [2] => 9.74 [3] => 10.38 [4] => 6.39 [5] => 4.45 [6] => 13.65 [7] => 5.70 [8] => 2.85 [9] => 2.93 [10] => 3.82 [11] => 3.87 [12] => 3.51 [13] => 4.19 [14] => 4.50 [15] => 3.04 [16] => 3.90 [17] => 2.86 [18] => 3.28 [19] => 2.73 ) [Other Current Assets_pct] => Array ( [0] => 6.83 [1] => 5.99 [2] => 33.14 [3] => 46.12 [4] => 8.63 [5] => 7.44 [6] => 9.64 [7] => 15.58 [8] => 10.01 [9] => 9.35 [10] => 12.24 [11] => 9.71 [12] => 9.65 [13] => 13.54 [14] => 12.89 [15] => 9.04 [16] => 6.80 [17] => 4.28 [18] => 4.00 [19] => 3.25 ) [Total Current Assets_pct] => Array ( [0] => 82.92 [1] => 72.39 [2] => 60.78 [3] => 64.69 [4] => 73.13 [5] => 76.89 [6] => 88.29 [7] => 82.95 [8] => 85.74 [9] => 85.72 [10] => 88.12 [11] => 81.81 [12] => 78.41 [13] => 86.68 [14] => 86.56 [15] => 89.03 [16] => 93.91 [17] => 92.82 [18] => 79.01 [19] => 64.11 ) [Net PPE_pct] => Array ( [0] => 8.51 [1] => 7.66 [2] => 11.54 [3] => 16.00 [4] => 13.93 [5] => 10.78 [6] => 10.37 [7] => 15.96 [8] => 13.41 [9] => 10.56 [10] => 9.05 [11] => 9.08 [12] => 7.99 [13] => 9.60 [14] => 10.23 [15] => 7.61 [16] => 4.37 [17] => 4.01 [18] => 4.43 [19] => 3.40 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.02 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.15 [19] => 2.60 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.57 [1] => 19.94 [2] => 27.68 [3] => 19.31 [4] => 12.94 [5] => 12.33 [6] => 1.34 [7] => 1.09 [8] => 0.84 [9] => 3.72 [10] => 2.83 [11] => 9.11 [12] => 13.58 [13] => 3.73 [14] => 3.22 [15] => 3.36 [16] => 1.72 [17] => 3.17 [18] => 16.41 [19] => 29.90 ) [Accts Payable_pct] => Array ( [0] => 21.45 [1] => 12.47 [2] => 1.71 [3] => 2.16 [4] => 1.33 [5] => 2.24 [6] => 5.66 [7] => 3.25 [8] => 3.34 [9] => 5.20 [10] => 5.86 [11] => 6.04 [12] => 5.31 [13] => 7.60 [14] => 6.62 [15] => 6.03 [16] => 5.15 [17] => 3.84 [18] => 2.57 [19] => 2.27 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 8.65 [2] => 7.22 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 11.68 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 4.66 [1] => 2.88 [2] => 13.94 [3] => 17.34 [4] => 18.03 [5] => 20.09 [6] => 32.07 [7] => 14.89 [8] => 14.19 [9] => 22.45 [10] => 21.64 [11] => 24.83 [12] => 22.06 [13] => 20.07 [14] => 13.92 [15] => 15.34 [16] => 13.38 [17] => 8.22 [18] => 9.09 [19] => 9.50 ) [Total Current Liabilities_pct] => Array ( [0] => 26.12 [1] => 24.00 [2] => 22.87 [3] => 19.51 [4] => 19.35 [5] => 22.33 [6] => 37.73 [7] => 18.14 [8] => 17.53 [9] => 27.65 [10] => 27.50 [11] => 30.87 [12] => 27.37 [13] => 27.67 [14] => 20.53 [15] => 21.37 [16] => 18.52 [17] => 23.73 [18] => 11.66 [19] => 11.77 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 40.33 [2] => 29.56 [3] => 24.15 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.21 [12] => 0.00 [13] => 14.12 [14] => 26.60 [15] => 21.80 [16] => 13.30 [17] => 0.00 [18] => 10.73 [19] => 24.82 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.62 [13] => 9.54 [14] => 10.32 [15] => 9.50 [16] => 6.38 [17] => 6.36 [18] => 6.04 [19] => 4.97 ) [Total Liabilities_pct] => Array ( [0] => 26.12 [1] => 64.34 [2] => 52.43 [3] => 43.65 [4] => 19.35 [5] => 22.33 [6] => 37.73 [7] => 18.14 [8] => 17.53 [9] => 27.65 [10] => 27.50 [11] => 31.08 [12] => 27.99 [13] => 51.33 [14] => 57.45 [15] => 52.67 [16] => 38.20 [17] => 30.09 [18] => 28.43 [19] => 41.56 ) [netcash] => Array ( [0] => 0.11 [1] => -0.26 [2] => -0.9 [3] => -1 [4] => 0.9 [5] => 1.26 [6] => 0.95 [7] => 1.45 [8] => 1.84 [9] => 1.61 [10] => 1.93 [11] => 1.65 [12] => 2.04 [13] => 0.37 [14] => 0.46 [15] => 1.14 [16] => 4.16 [17] => 6.67 [18] => 5.3 [19] => 1.6 ) [NCAV] => Array ( [0] => 0.23 [1] => -0.07 [2] => -0.66 [3] => -0.77 [4] => 1.09 [5] => 1.5 [6] => 1.62 [7] => 1.62 [8] => 2 [9] => 1.84 [10] => 2.16 [11] => 1.92 [12] => 2.34 [13] => 0.97 [14] => 0.81 [15] => 1.81 [16] => 5.24 [17] => 7.4 [18] => 6.3 [19] => 2.98 ) [NCAV_real] => Array ( [0] => 0.35 [1] => 0.16 [2] => 0.17 [3] => 0.51 [4] => 1.45 [5] => 1.89 [6] => 2.56 [7] => 2.29 [8] => 2.45 [9] => 2.34 [10] => 2.87 [11] => 2.56 [12] => 3.11 [13] => 2.04 [14] => 1.84 [15] => 2.81 [16] => 6.56 [17] => 8.34 [18] => 7.37 [19] => 4.22 ) [Book Value Per Share] => Array ( [0] => 0.46 [1] => 0.7 [2] => 0.98 [3] => 1.37 [4] => 2.17 [5] => 2.69 [6] => 3.15 [7] => 2.89 [8] => 2.96 [9] => 2.91 [10] => 3.43 [11] => 3.48 [12] => 4.44 [13] => 2.8 [14] => 2.69 [15] => 3.66 [16] => 7.27 [17] => 9.3 [18] => 10.43 [19] => 10.94 ) [Tangibles_book_per_share] => Array ( [0] => 0.46 [1] => 0.7 [2] => 0.98 [3] => 1.37 [4] => 2.17 [5] => 2.69 [6] => 3.15 [7] => 2.89 [8] => 2.96 [9] => 2.91 [10] => 3.43 [11] => 3.48 [12] => 4.44 [13] => 2.8 [14] => 2.69 [15] => 3.66 [16] => 7.27 [17] => 9.3 [18] => 10.41 [19] => 10.45 ) [deb2equity] => Array ( [0] => 0 [1] => 1.374 [2] => 0.773 [3] => 0.429 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.003 [12] => 0 [13] => 0.29 [14] => 0.625 [15] => 0.461 [16] => 0.215 [17] => 0.167 [18] => 0.15 [19] => 0.425 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 350.52 [2] => 286.2 [3] => 230 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.871 [12] => 0 [13] => 250 [14] => 500 [15] => 500 [16] => 500 [17] => 500 [18] => 500 [19] => 1491.466 ) [debt2rev] => Array ( [0] => 0 [1] => 0.873 [2] => 0.576 [3] => 0.364 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.003 [12] => 0 [13] => 0.198 [14] => 0.366 [15] => 0.418 [16] => 0.256 [17] => 0.242 [18] => 0.28 [19] => 0.861 ) [cogs2rev] => Array ( [0] => 0.39 [1] => 0.40 [2] => 0.34 [3] => 0.33 [4] => 0.34 [5] => 0.33 [6] => 0.34 [7] => 0.55 [8] => 0.37 [9] => 0.32 [10] => 0.31 [11] => 0.33 [12] => 0.33 [13] => 0.35 [14] => 0.33 [15] => 0.33 [16] => 0.29 [17] => 0.30 [18] => 0.30 [19] => 0.32 ) [inventory2rev] => Array ( [0] => 0.194 [1] => 0.138 [2] => 0.152 [3] => 0.157 [4] => 0.107 [5] => 0.077 [6] => 0.199 [7] => 0.092 [8] => 0.055 [9] => 0.054 [10] => 0.066 [11] => 0.063 [12] => 0.061 [13] => 0.059 [14] => 0.062 [15] => 0.058 [16] => 0.075 [17] => 0.059 [18] => 0.086 [19] => 0.095 ) [ar2asset] => Array ( [0] => 0.148 [1] => 0.076 [2] => 0.088 [3] => 0.058 [4] => 0.051 [5] => 0.063 [6] => 0.084 [7] => 0.025 [8] => 0.042 [9] => 0.057 [10] => 0.038 [11] => 0.044 [12] => 0.042 [13] => 0.112 [14] => 0.044 [15] => 0.095 [16] => 0.097 [17] => 0.054 [18] => 0.069 [19] => 0.08 ) [cash2asset] => Array ( [0] => 0.433 [1] => 0.51 [2] => 0.091 [3] => 0.024 [4] => 0.53 [5] => 0.587 [6] => 0.566 [7] => 0.592 [8] => 0.687 [9] => 0.677 [10] => 0.682 [11] => 0.638 [12] => 0.611 [13] => 0.577 [14] => 0.647 [15] => 0.674 [16] => 0.735 [17] => 0.803 [18] => 0.648 [19] => 0.501 ) [equity2asset] => Array ( [0] => 0.739 [1] => 0.357 [2] => 0.476 [3] => 0.563 [4] => 0.806 [5] => 0.777 [6] => 0.623 [7] => 0.819 [8] => 0.825 [9] => 0.723 [10] => 0.725 [11] => 0.689 [12] => 0.72 [13] => 0.487 [14] => 0.425 [15] => 0.473 [16] => 0.618 [17] => 0.699 [18] => 0.716 [19] => 0.584 ) [equity2liab_tangbile] => Array ( [0] => 2.829 [1] => 0.554 [2] => 0.907 [3] => 1.291 [4] => 4.167 [5] => 3.477 [6] => 1.65 [7] => 4.513 [8] => 4.704 [9] => 2.616 [10] => 2.636 [11] => 2.217 [12] => 2.572 [13] => 0.948 [14] => 0.741 [15] => 0.899 [16] => 1.618 [17] => 2.324 [18] => 2.512 [19] => 1.344 ) [ppe2asset] => Array ( [0] => 0.085 [1] => 0.077 [2] => 0.115 [3] => 0.16 [4] => 0.139 [5] => 0.108 [6] => 0.104 [7] => 0.16 [8] => 0.134 [9] => 0.106 [10] => 0.09 [11] => 0.091 [12] => 0.08 [13] => 0.096 [14] => 0.102 [15] => 0.076 [16] => 0.044 [17] => 0.04 [18] => 0.044 [19] => 0.034 ) [interest2rev] => Array ( [0] => 0 [1] => -1.843 [2] => -2.473 [3] => -1.854 [4] => -0.978 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.135 [14] => -1.133 [15] => -0.426 [16] => -0.197 [17] => -0.181 [18] => -0.447 [19] => -0.96 ) [std2asset] => Array ( [0] => 0.261 [1] => 0.24 [2] => 0.229 [3] => 0.195 [4] => 0.194 [5] => 0.223 [6] => 0.377 [7] => 0.181 [8] => 0.175 [9] => 0.277 [10] => 0.275 [11] => 0.309 [12] => 0.274 [13] => 0.277 [14] => 0.205 [15] => 0.214 [16] => 0.185 [17] => 0.237 [18] => 0.117 [19] => 0.118 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.403 [2] => 0.296 [3] => 0.241 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.002 [12] => 0 [13] => 0.141 [14] => 0.266 [15] => 0.218 [16] => 0.133 [17] => 0 [18] => 0.107 [19] => 0.248 ) [turnover] => Array ( [0] => 0.929 [1] => 0.561 [2] => 0.639 [3] => 0.663 [4] => 0.598 [5] => 0.581 [6] => 0.687 [7] => 0.617 [8] => 0.519 [9] => 0.543 [10] => 0.576 [11] => 0.615 [12] => 0.576 [13] => 0.714 [14] => 0.727 [15] => 0.521 [16] => 0.52 [17] => 0.482 [18] => 0.383 [19] => 0.288 ) [CF_Net Income] => Array ( [0] => 14.608 [1] => 86.871 [2] => 109.1 [3] => 151.5 [4] => 154.4 [5] => 224 [6] => 496.907 [7] => -39.782 [8] => 91.263 [9] => 155.125 [10] => 275.111 [11] => 278.829 [12] => 323.236 [13] => 290.023 [14] => 359.651 [15] => 251.062 [16] => 782.884 [17] => 770.711 [18] => 556.807 [19] => 440.065 ) [buybackratio] => Array ( [0] => -0.31 [1] => -0.06 [2] => -0.05 [3] => -0.09 [4] => -0.1 [5] => -0.14 [6] => -0.08 [7] => 0.86 [8] => -0.49 [9] => -0.25 [10] => -0.18 [11] => -0.21 [12] => -0.25 [13] => -0.57 [14] => -0.16 [15] => -0.17 [16] => -0.58 [17] => -0.16 [18] => -0.09 [19] => -0.13 ) [grahamnumber] => Array ( [0] => 0.66 [1] => 1.94 [2] => 2.53 [3] => 3.45 [4] => 4.31 [5] => 5.72 [6] => 9.42 [7] => 0 [8] => 3.98 [9] => 5.18 [10] => 7.56 [11] => 7.76 [12] => 9.45 [13] => 7.72 [14] => 8.56 [15] => 8.34 [16] => 20.02 [17] => 22.37 [18] => 20.2 [19] => 17.95 ) [CF_DDA] => Array ( [0] => 9.528 [1] => 12.166 [2] => 20.9 [3] => 27.1 [4] => 30 [5] => 29.4 [6] => 49.829 [7] => 72.847 [8] => 59.866 [9] => 55.875 [10] => 32.816 [11] => 29.693 [12] => 29.721 [13] => 31.082 [14] => 29.969 [15] => 29.022 [16] => 27.535 [17] => 31.927 [18] => 36.862 [19] => 52.049 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 38.183 [1] => 83.821 [2] => 102.7 [3] => 221.6 [4] => 270.1 [5] => 402.8 [6] => 550.415 [7] => -118.342 [8] => 247.661 [9] => 325.924 [10] => 313.992 [11] => 415.142 [12] => 424.989 [13] => 271.593 [14] => 449.266 [15] => 372.706 [16] => 856.695 [17] => 959.6 [18] => 587.214 [19] => 590.208 ) [Cash Flow from Others] => Array ( [0] => 23.745 [1] => 7.1054273576E-15 [2] => 0.1 [3] => 1.7763568394E-15 [4] => 10.6 [5] => -2.6 [6] => -170.4 [7] => 20.311 [8] => 11.491 [9] => 11.536 [10] => 27.131 [11] => 18.688 [12] => 66.565 [13] => 49.897 [14] => 43.062 [15] => 53.32 [16] => 67.696 [17] => 81.605 [18] => 87.767 [19] => 103.628 ) [Cash Flow_PPE] => Array ( [0] => -10.509 [1] => -45.82 [2] => -45.2 [3] => -80.9 [4] => -24 [5] => -19.1 [6] => 262.876 [7] => -65.758 [8] => -9.871 [9] => -13.901 [10] => -24.693 [11] => -25.909 [12] => -36.834 [13] => -31.171 [14] => -31.21 [15] => -11.06 [16] => -12.442 [17] => -31.812 [18] => -60.913 [19] => -42.558 ) [Cash Flow_EXPD] => Array ( [0] => -22.911 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.535 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -8.004 [17] => 0 [18] => 0 [19] => -145.321 ) [Cash Flow_CPEX] => Array ( [0] => -10.509 [1] => -45.82 [2] => -45.2 [3] => -80.9 [4] => -24 [5] => -29.8 [6] => -87.508 [7] => -65.758 [8] => -9.871 [9] => -13.901 [10] => -24.693 [11] => -25.909 [12] => -36.834 [13] => -31.411 [14] => -40.273 [15] => -11.75 [16] => -17.442 [17] => -31.812 [18] => -63.193 [19] => -56.023 ) [Cash Flow from Investing] => Array ( [0] => -20.17 [1] => -281.175 [2] => -55.7 [3] => -282.6 [4] => -116.7 [5] => -314.9 [6] => 290.317 [7] => -84.072 [8] => -42.19 [9] => -121.802 [10] => 134.93 [11] => 102.506 [12] => -422.644 [13] => 721.211 [14] => 100.523 [15] => -13.875 [16] => -22.952 [17] => -170.924 [18] => -767.176 [19] => -1236.512 ) [Net Issuance of Stock] => Array ( [0] => 4.529 [1] => 5.03 [2] => 1.5 [3] => 12.9 [4] => -45.1 [5] => -54.8 [6] => -515.582 [7] => -148.923 [8] => -95.122 [9] => -200.688 [10] => -126.625 [11] => -312.168 [12] => -59.564 [13] => -1060.719 [14] => -414.321 [15] => 42.144 [16] => 433.555 [17] => -109.186 [18] => -179.392 [19] => -142.875 ) [Issuance of Stock] => Array ( [0] => 4.529 [1] => 5.03 [2] => 5.8 [3] => 12.9 [4] => 15.2 [5] => 32.3 [6] => 39.871 [7] => 34.311 [8] => 44.354 [9] => 38.288 [10] => 49.643 [11] => 57.766 [12] => 80.88 [13] => 165.624 [14] => 58.908 [15] => 42.144 [16] => 453.719 [17] => 119.989 [18] => 49.665 [19] => 58.22 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 224.825 [2] => -57.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.192 [11] => 2.291 [12] => -6.626 [13] => 247.698 [14] => 241.464 [15] => -2.373 [16] => -2.866 [17] => 0 [18] => 0 [19] => 969.786 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -41.277 [14] => -57.051 [15] => -58.925 [16] => -67.774 [17] => -90.06 [18] => -115.514 [19] => -160.377 ) [Cash from Financing] => Array ( [0] => 6.794 [1] => 235.124 [2] => -55.7 [3] => 12.9 [4] => -45.1 [5] => -54.7 [6] => -508.604 [7] => -148.923 [8] => -95.122 [9] => -200.688 [10] => -127.817 [11] => -309.877 [12] => -51.64 [13] => -841.121 [14] => -223.141 [15] => -28.902 [16] => 384.781 [17] => -181.939 [18] => -315.344 [19] => 638.835 ) [Other Financing] => Array ( [0] => 2.265 [1] => 5.269 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0.1 [6] => 6.978 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 14.55 [13] => 13.177 [14] => 6.767 [15] => -9.748 [16] => 21.866 [17] => 17.307 [18] => -20.438 [19] => -27.699 ) [Net Change in Cash] => Array ( [0] => 24.807 [1] => 37.77 [2] => -8.6 [3] => -48 [4] => 108.3 [5] => 33.2 [6] => 332.128 [7] => -351.337 [8] => 110.349 [9] => 3.434 [10] => 321.105 [11] => 207.771 [12] => -49.295 [13] => 151.683 [14] => 326.648 [15] => 329.929 [16] => 1218.524 [17] => 606.737 [18] => -495.306 [19] => -7.469 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 2.84217094304E-14 [2] => 0.1 [3] => 0.1 [4] => 0 [5] => -5.68434188608E-14 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 5.68434188608E-14 [12] => 5.68434188608E-14 [13] => -5.68434188608E-14 [14] => -5.68434188608E-14 [15] => -5.68434188608E-14 [16] => -1.13686837722E-13 [17] => -1.13686837722E-13 [18] => 0 [19] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 27.674 [1] => 38.001 [2] => 57.5 [3] => 140.7 [4] => 246.1 [5] => 373 [6] => 462.907 [7] => -184.1 [8] => 237.79 [9] => 312.023 [10] => 289.299 [11] => 389.233 [12] => 388.155 [13] => 240.182 [14] => 408.993 [15] => 360.956 [16] => 839.253 [17] => 927.788 [18] => 524.021 [19] => 534.185 ) [CF_Net Income_pct] => Array ( [0] => 38.26 [1] => 103.64 [2] => 106.23 [3] => 68.37 [4] => 57.16 [5] => 55.61 [6] => 90.28 [7] => 0 [8] => 36.85 [9] => 47.60 [10] => 87.62 [11] => 67.16 [12] => 76.06 [13] => 106.79 [14] => 80.05 [15] => 67.36 [16] => 91.38 [17] => 80.32 [18] => 94.82 [19] => 74.56 ) [CF_DDA_pct] => Array ( [0] => 10 [1] => 12 [2] => 21 [3] => 27 [4] => 30 [5] => 29 [6] => 50 [7] => 0 [8] => 60 [9] => 56 [10] => 33 [11] => 30 [12] => 30 [13] => 31 [14] => 30 [15] => 29 [16] => 28 [17] => 32 [18] => 37 [19] => 52 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -27.52 [1] => -54.66 [2] => -44.01 [3] => -36.51 [4] => -8.89 [5] => -7.40 [6] => -15.90 [7] => 0 [8] => -3.99 [9] => -4.27 [10] => -7.86 [11] => -6.24 [12] => -8.67 [13] => -11.57 [14] => -8.96 [15] => -3.15 [16] => -2.04 [17] => -3.32 [18] => -10.76 [19] => -9.49 ) [Cash Flow from Investing_pct] => Array ( [0] => -52.82 [1] => -335.45 [2] => -54.24 [3] => -127.53 [4] => -43.21 [5] => -78.18 [6] => 52.75 [7] => 0 [8] => -17.04 [9] => -37.37 [10] => 42.97 [11] => 24.69 [12] => -99.45 [13] => 265.55 [14] => 22.37 [15] => -3.72 [16] => -2.68 [17] => -17.81 [18] => -130.65 [19] => -209.50 ) [Net Issuance of Stock_pct] => Array ( [0] => 11.86 [1] => 6.00 [2] => 1.46 [3] => 5.82 [4] => -16.70 [5] => -13.60 [6] => -93.67 [7] => 0 [8] => -38.41 [9] => -61.58 [10] => -40.33 [11] => -75.20 [12] => -14.02 [13] => -390.55 [14] => -92.22 [15] => 11.31 [16] => 50.61 [17] => -11.38 [18] => -30.55 [19] => -24.21 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 268.22 [2] => -55.60 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => -0.38 [11] => 0.55 [12] => -1.56 [13] => 91.20 [14] => 53.75 [15] => -0.64 [16] => -0.33 [17] => 0.00 [18] => 0.00 [19] => 164.31 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -15.20 [14] => -12.70 [15] => -15.81 [16] => -7.91 [17] => -9.39 [18] => -19.67 [19] => -27.17 ) [Other Financing_pct] => Array ( [0] => 17.79 [1] => 280.51 [2] => -54.24 [3] => 5.82 [4] => -16.70 [5] => -13.58 [6] => -92.40 [7] => 0 [8] => -38.41 [9] => -61.58 [10] => -40.71 [11] => -74.64 [12] => -12.15 [13] => -309.70 [14] => -49.67 [15] => -7.75 [16] => 44.91 [17] => -18.96 [18] => -53.70 [19] => 108.24 ) [Cash from Financing_pct] => Array ( [0] => 11.86 [1] => 274.22 [2] => -54.14 [3] => 5.82 [4] => -16.70 [5] => -13.60 [6] => -93.67 [7] => 0 [8] => -38.41 [9] => -61.58 [10] => -40.71 [11] => -74.64 [12] => -15.57 [13] => -314.55 [14] => -51.17 [15] => -5.14 [16] => 42.36 [17] => -20.76 [18] => -50.22 [19] => 112.93 ) [Net Change in Cash_pct] => Array ( [0] => 64.97 [1] => 45.06 [2] => -8.37 [3] => -21.66 [4] => 40.10 [5] => 8.24 [6] => 60.34 [7] => 0 [8] => 44.56 [9] => 1.05 [10] => 102.27 [11] => 50.05 [12] => -11.60 [13] => 55.85 [14] => 72.71 [15] => 88.52 [16] => 142.24 [17] => 63.23 [18] => -84.35 [19] => -1.27 ) [total_freecashflow_pct] => Array ( [0] => 72.48 [1] => 45.34 [2] => 55.99 [3] => 63.49 [4] => 91.11 [5] => 92.60 [6] => 84.10 [7] => 0 [8] => 96.01 [9] => 95.73 [10] => 92.14 [11] => 93.76 [12] => 91.33 [13] => 88.43 [14] => 91.04 [15] => 96.85 [16] => 97.96 [17] => 96.68 [18] => 89.24 [19] => 90.51 ) [per share rev] => Array ( [0] => 0.57 [1] => 1.1 [2] => 1.32 [3] => 1.61 [4] => 1.61 [5] => 2.02 [6] => 3.3 [7] => 2.17 [8] => 1.82 [9] => 2.12 [10] => 2.66 [11] => 2.99 [12] => 3.5 [13] => 3.59 [14] => 4.49 [15] => 4.02 [16] => 6.23 [17] => 6.3 [18] => 5.49 [19] => 5.36 ) [per share eps] => Array ( [0] => 0.043 [1] => 0.239 [2] => 0.29 [3] => 0.34 [4] => 0.39 [5] => 0.54 [6] => 1.19 [7] => -0.1 [8] => 0.22 [9] => 0.39 [10] => 0.72 [11] => 0.74 [12] => 0.88 [13] => 0.82 [14] => 1.18 [15] => 0.84 [16] => 2.49 [17] => 2.35 [18] => 1.72 [19] => 1.36 ) [eps_nri] => Array ( [0] => 0.04 [1] => 0.24 [2] => 0.29 [3] => 0.39 [4] => 0.39 [5] => 0.54 [6] => 1.19 [7] => -0.1 [8] => 0.23 [9] => 0.4 [10] => 0.72 [11] => 0.74 [12] => 0.88 [13] => 0.82 [14] => 1.18 [15] => 0.84 [16] => 2.49 [17] => 2.35 [18] => 1.72 [19] => 1.36 ) [per share_freecashflow] => Array ( [0] => 0.08 [1] => 0.1 [2] => 0.15 [3] => 0.36 [4] => 0.61 [5] => 0.9 [6] => 1.11 [7] => -0.48 [8] => 0.61 [9] => 0.8 [10] => 0.76 [11] => 1.03 [12] => 1.06 [13] => 0.68 [14] => 1.34 [15] => 1.21 [16] => 2.67 [17] => 2.83 [18] => 1.61 [19] => 1.65 ) [ROE] => Array ( [0] => 9.24 [1] => 34.04 [2] => 29.47 [3] => 24.86 [4] => 17.51 [5] => 20.03 [6] => 39.82 [7] => -3.57 [8] => 8.07 [9] => 14.07 [10] => 21.52 [11] => 22.14 [12] => 20.1 [13] => 33.67 [14] => 44.96 [15] => 23.13 [16] => 33.69 [17] => 25.74 [18] => 16.7 [19] => 12.53 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.146 [14] => 0.161 [15] => 0.238 [16] => 0.088 [17] => 0.119 [18] => 0.209 [19] => 0.368 ) [ROA] => Array ( [0] => 6.83 [1] => 12.14 [2] => 14.02 [3] => 14.01 [4] => 14.12 [5] => 15.56 [6] => 24.79 [7] => -2.92 [8] => 6.65 [9] => 10.18 [10] => 15.6 [11] => 15.26 [12] => 14.47 [13] => 16.39 [14] => 19.13 [15] => 10.95 [16] => 20.82 [17] => 18 [18] => 11.95 [19] => 7.32 ) [ROC_capital] => Array ( [0] => 210.163 [1] => 615.702 [2] => 820.7 [3] => 1207.9 [4] => 1046.2 [5] => 1369.193 [6] => 2170.465 [7] => 1558.745 [8] => 1497.492 [9] => 1609.619 [10] => 1929.557 [11] => 1838.593 [12] => 2144.98 [13] => 1943.648 [14] => 2061.774 [15] => 2423.535 [16] => 3950.841 [17] => 4329.636 [18] => 4072.838 [19] => 4252.265 ) [ROC] => Array ( [0] => 6.95 [1] => 14.11 [2] => 13.29 [3] => 11.04 [4] => 14.76 [5] => 16.36 [6] => 22.89 [7] => -2.55 [8] => 6.09 [9] => 9.64 [10] => 14.26 [11] => 15.17 [12] => 15.07 [13] => 14.92 [14] => 17.44 [15] => 10.36 [16] => 19.82 [17] => 17.8 [18] => 13.67 [19] => 10.35 ) [ROC_JOEL_capital] => Array ( [0] => 47.097 [1] => 97.789 [2] => 370.2 [3] => 560 [4] => 161.1 [5] => 155.217 [6] => 207.858 [7] => 294.012 [8] => 183.999 [9] => 160.924 [10] => 159.587 [11] => 165.999 [12] => 178.363 [13] => 192.901 [14] => 216.658 [15] => 179.653 [16] => 233.482 [17] => 193.158 [18] => 325.838 [19] => 338.951 ) [ROC_JOEL] => Array ( [0] => 62.34 [1] => 137.32 [2] => 45.41 [3] => 40.52 [4] => 143.82 [5] => 197.14 [6] => 250.73 [7] => -18.09 [8] => 52.92 [9] => 123.15 [10] => 197.34 [11] => 194.08 [12] => 168.8 [13] => 146.01 [14] => 186.64 [15] => 169.52 [16] => 371.91 [17] => 439.64 [18] => 181.45 [19] => 140.36 ) [ROC_JOEL_new] => Array ( [0] => 51.47 [1] => 123.27 [2] => 45.92 [3] => 38.3 [4] => 123.93 [5] => 197.14 [6] => 250.73 [7] => -15.83 [8] => 45.8 [9] => 123.15 [10] => 197.34 [11] => 194.08 [12] => 168.8 [13] => 132.51 [14] => 152.5 [15] => 129.74 [16] => 263.18 [17] => 287.71 [18] => 144.56 [19] => 114.54 ) [grossmargin] => Array ( [0] => 60.93 [1] => 60.46 [2] => 65.59 [3] => 66.74 [4] => 66.45 [5] => 67.5 [6] => 66.08 [7] => 45.35 [8] => 63.04 [9] => 67.86 [10] => 69.48 [11] => 67.43 [12] => 66.71 [13] => 64.55 [14] => 67.1 [15] => 66.82 [16] => 70.99 [17] => 70.44 [18] => 69.63 [19] => 68.44 ) [pretaxmargin] => Array ( [0] => 15.84 [1] => 34.34 [2] => 34 [3] => 33.51 [4] => 35.73 [5] => 40.1 [6] => 54.14 [7] => -1.55 [8] => 17.33 [9] => 25.69 [10] => 32.55 [11] => 31.77 [12] => 27.98 [13] => 26.72 [14] => 30.66 [15] => 25.56 [16] => 44.4 [17] => 41.12 [18] => 33.2 [19] => 27.18 ) [operatingmargin] => Array ( [0] => 14.77 [1] => 33.44 [2] => 33.8 [3] => 35.95 [4] => 35.41 [5] => 36.58 [6] => 37.85 [7] => -6.34 [8] => 13.68 [9] => 23.96 [10] => 30.99 [11] => 28.67 [12] => 23.42 [13] => 22.29 [14] => 29.58 [15] => 25.48 [16] => 44.43 [17] => 41.13 [18] => 33.16 [19] => 27.46 ) [netmargin] => Array ( [0] => 7.35 [1] => 21.63 [2] => 21.94 [3] => 21.14 [4] => 23.6 [5] => 26.78 [6] => 36.09 [7] => -4.74 [8] => 12.82 [9] => 18.75 [10] => 27.07 [11] => 24.81 [12] => 25.14 [13] => 22.95 [14] => 26.31 [15] => 21 [16] => 40.06 [17] => 37.33 [18] => 31.23 [19] => 25.4 ) [pettm] => Array ( [0] => 37.940 [1] => 26.130 [2] => 28.570 [3] => 24.360 [4] => 38.630 [5] => 45.140 [6] => 21.960 [7] => 0.000 [8] => 51.420 [9] => 57.200 [10] => 28.670 [11] => 24.710 [12] => 22.340 [13] => 23.360 [14] => 14.150 [15] => 26.880 [16] => 14.320 [17] => 15.790 [18] => 20.050 [19] => 23.960 ) [penri] => Array ( [0] => 0.00 [1] => 25.91 [2] => 28.39 [3] => 21.24 [4] => 39.02 [5] => 45.06 [6] => 22.11 [7] => 0.00 [8] => 51.42 [9] => 56.63 [10] => 28.75 [11] => 24.71 [12] => 22.36 [13] => 23.28 [14] => 14.16 [15] => 26.94 [16] => 14.35 [17] => 15.79 [18] => 20.11 [19] => 23.91 ) [pe] => Array ( [0] => 37.940 [1] => 26.130 [2] => 28.570 [3] => 24.360 [4] => 38.630 [5] => 45.140 [6] => 21.960 [7] => 0.000 [8] => 51.420 [9] => 57.200 [10] => 28.670 [11] => 24.710 [12] => 22.340 [13] => 23.360 [14] => 14.150 [15] => 26.880 [16] => 14.320 [17] => 15.790 [18] => 20.050 [19] => 23.960 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.270 [7] => 7.340 [8] => 4.170 [9] => 8.090 [10] => 6.050 [11] => 5.310 [12] => 4.430 [13] => 7.370 [14] => 6.140 [15] => 6.180 [16] => 4.850 [17] => 3.980 [18] => 3.300 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.75 [6] => 22.34 [7] => -1.67 [8] => 0 [9] => 0 [10] => 0 [11] => 5.87 [12] => 22 [13] => 11.27 [14] => 14.24 [15] => 8.86 [16] => 52.48 [17] => 58.75 [18] => 31.07 [19] => 11.21 ) [pfcf] => Array ( [0] => 32.730 [1] => 56.540 [2] => 53.450 [3] => 23.660 [4] => 24.950 [5] => 27.540 [6] => 23.710 [7] => 0.000 [8] => 20.230 [9] => 28.310 [10] => 27.240 [11] => 17.650 [12] => 18.570 [13] => 28.000 [14] => 12.380 [15] => 18.700 [16] => 13.380 [17] => 13.110 [18] => 21.230 [19] => 19.700 ) [ps] => Array ( [0] => 4.030 [1] => 5.650 [2] => 6.490 [3] => 5.210 [4] => 9.170 [5] => 12.090 [6] => 7.970 [7] => 9.960 [8] => 6.820 [9] => 10.630 [10] => 7.780 [11] => 6.200 [12] => 5.620 [13] => 5.370 [14] => 3.730 [15] => 5.640 [16] => 5.740 [17] => 5.890 [18] => 6.260 [19] => 6.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.286 [6] => 0.458 [7] => 0.528 [8] => 0.522 [9] => 0.562 [10] => 0.59 [11] => 0.548 [12] => 0.632 [13] => 0.81 [14] => 0.936 [15] => 0.982 [16] => 1.136 [17] => 1.572 [18] => 1.78 [19] => 1.924 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.950 [6] => 18.770 [7] => 15.160 [8] => -11.910 [9] => -17.520 [10] => -10.670 [11] => 7.820 [12] => 30.460 [13] => 13.580 [14] => 12.070 [15] => 10.550 [16] => 21.160 [17] => 29.260 [18] => 18.170 [19] => 8.240 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.870 [6] => 19.800 [7] => 17.620 [8] => -9.520 [9] => -13.370 [10] => -7.790 [11] => 10.590 [12] => 33.520 [13] => 17.630 [14] => 17.150 [15] => 16.150 [16] => 25.830 [17] => 32.830 [18] => 22.640 [19] => 13.670 ) [zscore] => Array ( [0] => 15.840 [1] => 5.080 [2] => 6.290 [3] => 7.420 [4] => 20.260 [5] => 22.090 [6] => 11.430 [7] => 21.990 [8] => 14.170 [9] => 14.590 [10] => 12.160 [11] => 9.630 [12] => 9.250 [13] => 6.400 [14] => 5.380 [15] => 5.540 [16] => 7.460 [17] => 8.160 [18] => 7.250 [19] => 4.210 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 8 [4] => 7 [5] => 5 [6] => 6 [7] => 2 [8] => 7 [9] => 6 [10] => 8 [11] => 4 [12] => 7 [13] => 4 [14] => 8 [15] => 4 [16] => 8 [17] => 4 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.980 [3] => -3.120 [4] => -2.960 [5] => -2.630 [6] => -2.890 [7] => -2.400 [8] => -2.540 [9] => -1.460 [10] => -2.800 [11] => -1.860 [12] => -2.460 [13] => -1.950 [14] => -3.270 [15] => -0.970 [16] => -2.070 [17] => -2.590 [18] => -0.370 [19] => -1.990 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.43 [7] => 0.41 [8] => 0.47 [9] => 0.48 [10] => 0.53 [11] => 0.57 [12] => 0.50 [13] => 0.68 [14] => 0.83 [15] => 0.91 [16] => 1.21 [17] => 1.49 [18] => 1.64 [19] => 1.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 55.920 [6] => 41.130 [7] => 42.640 [8] => 26.390 [9] => 47.630 [10] => 38.700 [11] => 32.490 [12] => 39.450 [13] => 28.350 [14] => 20.220 [15] => 24.800 [16] => 29.500 [17] => 24.920 [18] => 21.020 [19] => 18.750 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.380 [6] => 10.430 [7] => 8.330 [8] => 7.620 [9] => 8.170 [10] => 8.880 [11] => 9.280 [12] => 11.510 [13] => 15.940 [14] => 19.130 [15] => 17.800 [16] => 25.780 [17] => 31.430 [18] => 33.660 [19] => 29.040 ) [medpsvalue] => Array ( [0] => 3.94 [1] => 6.64 [2] => 8.46 [3] => 9.6 [4] => 10.03 [5] => 12.38 [6] => 19.93 [7] => 12.87 [8] => 10.93 [9] => 12.87 [10] => 16.07 [11] => 18.06 [12] => 21.14 [13] => 21.74 [14] => 27.06 [15] => 24.22 [16] => 37.45 [17] => 38.05 [18] => 33.16 [19] => 32.32 ) [ev2rev] => Array ( [0] => 5.710 [1] => 5.630 [2] => 5.870 [3] => 5.680 [4] => 8.590 [5] => 11.360 [6] => 6.750 [7] => 8.780 [8] => 5.310 [9] => 9.120 [10] => 6.400 [11] => 4.940 [12] => 4.480 [13] => 4.090 [14] => 3.110 [15] => 4.740 [16] => 4.660 [17] => 4.360 [18] => 4.750 [19] => 5.150 ) [ev2ebitda] => Array ( [0] => 27.600 [1] => 14.360 [2] => 14.420 [3] => 14.320 [4] => 20.810 [5] => 28.350 [6] => 16.280 [7] => 32.050 [8] => 24.030 [9] => 29.710 [10] => 18.700 [11] => 15.780 [12] => 17.400 [13] => 13.330 [14] => 9.150 [15] => 16.690 [16] => 10.120 [17] => 10.190 [18] => 13.310 [19] => 16.540 ) [ev2ebit] => Array ( [0] => 38.530 [1] => 16.830 [2] => 17.360 [3] => 15.800 [4] => 24.270 [5] => 31.070 [6] => 17.840 [7] => 46.910 [8] => 38.800 [9] => 38.080 [10] => 20.650 [11] => 17.240 [12] => 19.120 [13] => 18.340 [14] => 10.640 [15] => 18.620 [16] => 10.480 [17] => 10.610 [18] => 14.330 [19] => 18.750 ) [earning_yield_greenblatt] => Array ( [0] => 2.6 [1] => 5.94 [2] => 5.76 [3] => 6.33 [4] => 4.12 [5] => 3.22 [6] => 5.61 [7] => 2.13 [8] => 2.58 [9] => 2.63 [10] => 4.84 [11] => 5.8 [12] => 5.23 [13] => 5.45 [14] => 9.4 [15] => 5.37 [16] => 9.54 [17] => 9.43 [18] => 6.98 [19] => 5.33 ) [p2netcash] => Array ( [0] => 23.8 [1] => 0 [2] => 0 [3] => 0 [4] => 16.91 [5] => 19.67 [6] => 27.7 [7] => 14.63 [8] => 6.71 [9] => 14.07 [10] => 10.73 [11] => 11.23 [12] => 9.65 [13] => 52.22 [14] => 36.33 [15] => 19.85 [16] => 8.55 [17] => 5.56 [18] => 6.49 [19] => 20.32 ) [p2ncav] => Array ( [0] => 11.38 [1] => 0 [2] => 0 [3] => 0 [4] => 13.96 [5] => 16.52 [6] => 16.24 [7] => 13.1 [8] => 6.17 [9] => 12.31 [10] => 9.58 [11] => 9.65 [12] => 8.41 [13] => 19.92 [14] => 20.63 [15] => 12.5 [16] => 6.79 [17] => 5.01 [18] => 5.46 [19] => 10.91 ) [p2medpsvalue] => Array ( [0] => 0.66 [1] => 0.94 [2] => 1.07 [3] => 0.86 [4] => 1.52 [5] => 2 [6] => 1.32 [7] => 1.65 [8] => 1.13 [9] => 1.76 [10] => 1.29 [11] => 1.03 [12] => 0.93 [13] => 0.89 [14] => 0.62 [15] => 0.93 [16] => 0.95 [17] => 0.98 [18] => 1.04 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 3.97 [1] => 3.21 [2] => 3.59 [3] => 2.4 [4] => 3.53 [5] => 4.33 [6] => 2.79 [7] => 0 [8] => 3.1 [9] => 4.37 [10] => 2.74 [11] => 2.39 [12] => 2.08 [13] => 2.5 [14] => 1.95 [15] => 2.71 [16] => 1.78 [17] => 1.66 [18] => 1.7 [19] => 1.81 ) [p2tangible_book] => Array ( [0] => 5.69 [1] => 8.88 [2] => 9.27 [3] => 6.05 [4] => 7.01 [5] => 9.21 [6] => 8.35 [7] => 7.34 [8] => 4.17 [9] => 7.78 [10] => 6.03 [11] => 5.32 [12] => 4.43 [13] => 6.9 [14] => 6.21 [15] => 6.18 [16] => 4.89 [17] => 3.99 [18] => 3.3 [19] => 3.11 ) [pb] => Array ( [0] => 5.69 [1] => 8.88 [2] => 9.27 [3] => 6.05 [4] => 7.01 [5] => 9.21 [6] => 8.35 [7] => 7.34 [8] => 4.17 [9] => 7.78 [10] => 6.03 [11] => 5.32 [12] => 4.43 [13] => 6.9 [14] => 6.21 [15] => 6.18 [16] => 4.89 [17] => 3.99 [18] => 3.3 [19] => 2.97 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 198.796 [1] => 401.598 [2] => 497.3 [3] => 631.1 [4] => 654.3 [5] => 836.6 [6] => 1376.815 [7] => 839.376 [8] => 711.684 [9] => 827.207 [10] => 1016.364 [11] => 1123.739 [12] => 1285.535 [13] => 1263.548 [14] => 1367.224 [15] => 1195.413 [16] => 1954.426 [17] => 2064.475 [18] => 1783.035 [19] => 1732.572 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 20.9 [3] => 27.1 [4] => 30 [5] => 29.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.853 [19] => 4.824 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 7.401 [2] => 12.3 [3] => 11.7 [4] => 6.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.705 [14] => 15.492 [15] => 5.092 [16] => 3.843 [17] => 3.73 [18] => 7.976 [19] => 16.637 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 50.955 [1] => 285.81 [2] => 0 [3] => 0 [4] => 448.1 [5] => 681.409 [6] => 637.224 [7] => 660.643 [8] => 687.262 [9] => 773.059 [10] => 623.312 [11] => 378.881 [12] => 625.335 [13] => 131.284 [14] => 0 [15] => 0 [16] => 0 [17] => 65.222 [18] => 140.958 [19] => 141.487 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 41.639 [1] => 79.409 [2] => 70.8 [3] => 22.8 [4] => 131 [5] => 164.257 [6] => 496.385 [7] => 145.048 [8] => 255.397 [9] => 258.831 [10] => 579.936 [11] => 787.707 [12] => 738.412 [13] => 890.095 [14] => 1216.743 [15] => 1546.672 [16] => 2765.196 [17] => 3371.933 [18] => 2876.627 [19] => 2869.158 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 122.369 [1] => 526.781 [2] => 549.1 [3] => 722.1 [4] => 753.9 [5] => 1030.024 [6] => 1130.951 [7] => 965.166 [8] => 875.23 [9] => 1016.801 [10] => 956.621 [11] => 793.481 [12] => 1222.718 [13] => 511.084 [14] => 387.472 [15] => 353.899 [16] => 466.872 [17] => 506.341 [18] => 1244.142 [19] => 2297.397 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 45.886 [1] => 89.258 [2] => 13.3 [3] => 20.6 [4] => 14.5 [5] => 32.272 [6] => 113.401 [7] => 44.217 [8] => 45.868 [9] => 79.232 [10] => 103.439 [11] => 110.481 [12] => 118.521 [13] => 134.45 [14] => 124.358 [15] => 138.185 [16] => 193.54 [17] => 164.364 [18] => 119.647 [19] => 136.486 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 61.92 [2] => 56.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 500 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 245.421 [10] => 221.081 [11] => 258.285 [12] => 298.078 [13] => 355.208 [14] => 261.664 [15] => 351.776 [16] => 502.947 [17] => 351.855 [18] => 423.43 [19] => 570.9 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9.977 [1] => 20.587 [2] => 108.5 [3] => 165.2 [4] => 197.1 [5] => 289.254 [6] => 642.803 [7] => 202.71 [8] => 194.633 [9] => 96.703 [10] => 160.522 [11] => 195.471 [12] => 208.5 [13] => 168.81 [14] => 194.008 [15] => 217.934 [16] => 239.698 [17] => 272.153 [18] => 281.304 [19] => 298.928 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 2.137 [1] => 3.608 [2] => -12.3 [3] => -11.7 [4] => -6.4 [5] => 37.1 [6] => 46.145 [7] => 40.176 [8] => 25.961 [9] => 14.319 [10] => 15.857 [11] => 34.869 [12] => 58.595 [13] => 55.976 [14] => 14.808 [15] => 0.991 [16] => -0.513 [17] => -0.186 [18] => 0.412 [19] => -5.084 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -55.299 [1] => -86.824 [2] => -108.6 [3] => -139.9 [4] => -143.2 [5] => -172.6 [6] => -259.808 [7] => -288.165 [8] => -228.35 [9] => -240.484 [10] => -243.561 [11] => -255.554 [12] => -337.486 [13] => -303.223 [14] => -285.36 [15] => -263.096 [16] => -282.03 [17] => -311.144 [18] => -326.716 [19] => -372.117 ) [BS_MoneyMarket] => Array ( [0] => -41.639 [1] => -79.409 [2] => -70.8 [3] => -22.8 [4] => -131 [5] => -164.257 [6] => -496.385 [7] => -145.048 [8] => -255.397 [9] => -258.831 [10] => -579.936 [11] => -787.707 [12] => -738.412 [13] => -890.095 [14] => -1216.743 [15] => -1546.672 [16] => -2765.196 [17] => -3371.933 [18] => -2876.627 [19] => -2869.158 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 164.008 [1] => 606.19 [2] => 619.9 [3] => 744.9 [4] => 884.9 [5] => 1194.281 [6] => 1627.336 [7] => 1110.214 [8] => 1130.627 [9] => 1275.632 [10] => 1536.557 [11] => 1581.188 [12] => 1961.13 [13] => 1401.179 [14] => 1604.215 [15] => 1900.571 [16] => 3232.068 [17] => 3878.274 [18] => 4120.769 [19] => 5166.555 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9.977 [1] => 20.587 [2] => 108.5 [3] => 165.2 [4] => 197.1 [5] => 289.254 [6] => 642.803 [7] => 202.71 [8] => 194.633 [9] => 342.124 [10] => 381.603 [11] => 453.756 [12] => 506.578 [13] => 524.018 [14] => 455.672 [15] => 569.71 [16] => 742.645 [17] => 624.008 [18] => 704.734 [19] => 869.828 ) [cash2debt] => Array ( [0] => 10000 [1] => 1.042 [2] => 0.247 [3] => 0.099 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 301.366 [12] => 10000 [13] => 4.086 [14] => 2.433 [15] => 3.093 [16] => 5.53 [17] => 6.874 [18] => 6.035 [19] => 2.019 ) [interest_coverage] => Array ( [0] => 10000 [1] => 18.14 [2] => 13.67 [3] => 19.39 [4] => 36.2 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 0 [12] => 10000 [13] => 165.19 [14] => 26.1 [15] => 59.81 [16] => 225.95 [17] => 227.67 [18] => 74.13 [19] => 28.6 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -16.888 [1] => -51.02 [2] => -60 [3] => -78.1 [4] => -79.4 [5] => -111.5 [6] => -247.107 [7] => -26.779 [8] => -32.065 [9] => -57.376 [10] => -55.672 [11] => -78.207 [12] => -36.434 [13] => -47.605 [14] => -59.523 [15] => -54.476 [16] => -84.943 [17] => -78.281 [18] => -35.11 [19] => -30.763 ) [SpecialCharges] => Array ( [0] => 23.745 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.305 [7] => 47.669 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 14.608 [1] => 86.871 [2] => 109.1 [3] => 151.5 [4] => 154.4 [5] => 224 [6] => 496.907 [7] => -39.782 [8] => 91.263 [9] => 155.125 [10] => 275.111 [11] => 278.829 [12] => 323.236 [13] => 290.023 [14] => 359.651 [15] => 251.062 [16] => 782.884 [17] => 770.711 [18] => 556.807 [19] => 440.065 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.043 [1] => 0.239 [2] => 0.29 [3] => 0.34 [4] => 0.39 [5] => 0.54 [6] => 1.19 [7] => -0.1 [8] => 0.22 [9] => 0.39 [10] => 0.72 [11] => 0.74 [12] => 0.88 [13] => 0.82 [14] => 1.18 [15] => 0.84 [16] => 2.49 [17] => 2.35 [18] => 1.72 [19] => 1.36 ) [eps_basic] => Array ( [0] => 0.043 [1] => 0.239 [2] => 0.32 [3] => 0.38 [4] => 0.415 [5] => 0.57 [6] => 1.25 [7] => -0.1 [8] => 0.22 [9] => 0.4 [10] => 0.74 [11] => 0.75 [12] => 0.9 [13] => 0.84 [14] => 1.2 [15] => 0.85 [16] => 2.55 [17] => 2.39 [18] => 1.74 [19] => 1.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 2.067 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 203.681 [7] => 50.417 [8] => 28.841 [9] => 32.882 [10] => 55.637 [11] => 50.071 [12] => 55.856 [13] => 45.826 [14] => 56.764 [15] => 7.158 [16] => 9.833 [17] => 9.293 [18] => 12.447 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 38.617 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 39.652 [16] => 90.627 [17] => 71.696 [18] => 88.643 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 14.737 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 69.881 [7] => 27.194 [8] => 10.248 [9] => 11.701 [10] => 11.817 [11] => 20.64 [12] => 22.621 [13] => 28.284 [14] => 27.873 [15] => 22.895 [16] => 46.064 [17] => 41.29 [18] => 51.631 [19] => 0 ) [OtherInventories] => Array ( [0] => 38.477 [1] => 1.7763568394E-15 [2] => 75.8 [3] => 98.9 [4] => 69.9 [5] => 64.027 [6] => 0 [7] => 3.5527136788E-15 [8] => -1.7763568394E-15 [9] => 0 [10] => -7.1054273576E-15 [11] => 0 [12] => 3.5527136788E-15 [13] => 0 [14] => -3.5527136788E-15 [15] => -3.5527136788E-15 [16] => 7.1054273576E-15 [17] => -7.1054273576E-15 [18] => 0 [19] => 163.88 ) [CashAndCashEquivalents] => Array ( [0] => 41.639 [1] => 79.409 [2] => 70.8 [3] => 22.8 [4] => 131 [5] => 164.257 [6] => 496.385 [7] => 145.048 [8] => 255.397 [9] => 258.831 [10] => 579.936 [11] => 787.707 [12] => 738.412 [13] => 890.095 [14] => 1216.743 [15] => 1546.672 [16] => 2765.196 [17] => 3371.933 [18] => 2876.627 [19] => 2869.158 ) [MarketableSecurities] => Array ( [0] => 50.955 [1] => 285.81 [2] => 0 [3] => 0 [4] => 448.1 [5] => 681.409 [6] => 637.224 [7] => 660.643 [8] => 687.262 [9] => 773.059 [10] => 623.312 [11] => 378.881 [12] => 625.335 [13] => 131.284 [14] => 0 [15] => 0 [16] => 0 [17] => 65.222 [18] => 140.958 [19] => 141.487 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 19.925 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.474 [7] => 30.779 [8] => 30.779 [9] => 30.779 [10] => 30.779 [11] => 30.779 [12] => 30.779 [13] => 23.108 [14] => 23.108 [15] => 23.108 [16] => 23.108 [17] => 23.157 [18] => 23.157 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 5.117 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 92.609 [7] => 123.765 [8] => 124.36 [9] => 124.735 [10] => 128.191 [11] => 128.511 [12] => 136.529 [13] => 127.331 [14] => 125.323 [15] => 152.557 [16] => 146.604 [17] => 148.323 [18] => 159.247 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 69.611 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 200.707 [7] => 213.522 [8] => 211.381 [9] => 210.207 [10] => 221.568 [11] => 229.345 [12] => 246.085 [13] => 266.185 [14] => 280.248 [15] => 233.985 [16] => 229.887 [17] => 256.233 [18] => 281.256 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.464 [16] => 3.406 [17] => 5.836 [18] => 1.705 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 94.653 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 323.79 [7] => 368.066 [8] => 366.52 [9] => 365.721 [10] => 380.538 [11] => 388.635 [12] => 413.393 [13] => 424.004 [14] => 437.359 [15] => 418.044 [16] => 409.778 [17] => 441.201 [18] => 477.28 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -32 [1] => -39.807 [2] => -51.5 [3] => -57.8 [4] => -75.3 [5] => -89.823 [6] => -115.932 [7] => -150.784 [8] => -182.521 [9] => -204.797 [10] => -220.951 [11] => -222.636 [12] => -235.03 [13] => -254.154 [14] => -245.097 [15] => -243.528 [16] => -245.623 [17] => -269.48 [18] => -271.132 [19] => 0 ) [AccountsPayable] => Array ( [0] => 11.313 [1] => 17.049 [2] => 13.3 [3] => 20.6 [4] => 14.5 [5] => 32.272 [6] => 86.409 [7] => 17.573 [8] => 22.759 [9] => 20.992 [10] => 31.507 [11] => 29.388 [12] => 42.696 [13] => 41.545 [14] => 33.834 [15] => 50.52 [16] => 86.061 [17] => 52.154 [18] => 50.036 [19] => 44.163 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.316 [14] => 2.123 [15] => 5.547 [16] => 0.428 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 34.573 [1] => 72.209 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 26.992 [7] => 26.644 [8] => 23.109 [9] => 58.24 [10] => 71.932 [11] => 81.093 [12] => 75.825 [13] => 78.589 [14] => 88.401 [15] => 82.118 [16] => 107.051 [17] => 112.21 [18] => 69.611 [19] => 92.323 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 288.6 [2] => 230 [3] => 230 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 250 [14] => 500 [15] => 500 [16] => 500 [17] => 0 [18] => 500 [19] => 1491.466 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.871 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 152.01 [14] => 173.88 [15] => 210.967 [16] => 231.833 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 14.608 [1] => 86.871 [2] => 109.1 [3] => 151.5 [4] => 154.4 [5] => 224 [6] => 496.907 [7] => -39.782 [8] => 91.263 [9] => 155.125 [10] => 275.111 [11] => 278.829 [12] => 323.236 [13] => 290.023 [14] => 359.651 [15] => 251.062 [16] => 782.884 [17] => 770.711 [18] => 556.807 [19] => 440.065 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -9.804 [1] => -22.856 [2] => -14 [3] => 13.2 [4] => -0.9 [5] => -34 [6] => -78.839 [7] => 134.969 [8] => -23.18 [9] => -30.093 [10] => 19.682 [11] => -12.987 [12] => 5.714 [13] => -105.626 [14] => 115.459 [15] => -136.115 [16] => -145.33 [17] => 131.341 [18] => -91.435 [19] => -157.842 ) [ChangeInInventory] => Array ( [0] => -12.235 [1] => -16.944 [2] => -20.4 [3] => -23.1 [4] => 29 [5] => 5.4 [6] => -209.268 [7] => 195.951 [8] => 38.522 [9] => -5.494 [10] => -22.871 [11] => -3.257 [12] => -7.766 [13] => 4.367 [14] => -10.527 [15] => 14.931 [16] => -76.819 [17] => 24.245 [18] => -30.442 [19] => -7.933 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 6.001 [1] => 5.736 [2] => -7.2 [3] => 9.3 [4] => -7.1 [5] => 33.7 [6] => 73.361 [7] => -93.233 [8] => 14.404 [9] => -3.389 [10] => 81.547 [11] => -3.954 [12] => 4.445 [13] => 49.669 [14] => 12.527 [15] => 47.778 [16] => 74.946 [17] => -1.418 [18] => -41.99 [19] => 23.854 ) [ChangeInWorkingCapital] => Array ( [0] => -5.13 [1] => 9.758 [2] => -19.3 [3] => 51.4 [4] => 81.7 [5] => 167.1 [6] => 267.61 [7] => -222.101 [8] => 63.331 [9] => 105.548 [10] => -11.931 [11] => 65.617 [12] => 16.49 [13] => -85.042 [14] => 15.847 [15] => 45.192 [16] => -55.676 [17] => 59.7 [18] => -103.046 [19] => -9.115 ) [CF_DeferredTax] => Array ( [0] => -4.568 [1] => -24.974 [2] => -8.1 [3] => -8.4 [4] => -6.6 [5] => -15.1 [6] => -93.531 [7] => 50.383 [8] => 21.71 [9] => -2.16 [10] => -9.135 [11] => 22.315 [12] => -11.023 [13] => -14.367 [14] => 0.737 [15] => -5.89 [16] => 34.256 [17] => 15.657 [18] => 8.824 [19] => 3.581 ) [PurchaseOfPPE] => Array ( [0] => -10.509 [1] => -45.82 [2] => -45.2 [3] => -80.9 [4] => -24 [5] => -29.8 [6] => -87.508 [7] => -65.758 [8] => -9.871 [9] => -13.901 [10] => -24.693 [11] => -25.909 [12] => -36.834 [13] => -31.171 [14] => -40.273 [15] => -11.06 [16] => -12.442 [17] => -31.812 [18] => -60.913 [19] => -42.558 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.7 [6] => 350.384 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.063 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.24 [14] => 0 [15] => -0.69 [16] => -5 [17] => 0 [18] => -2.28 [19] => -13.465 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -8.004 [17] => 0 [18] => 0 [19] => -145.321 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -234.855 [2] => 0 [3] => -144.7 [4] => -93.3 [5] => -233.3 [6] => -4 [7] => -18.314 [8] => -739.95 [9] => -685.597 [10] => -364.608 [11] => -473.761 [12] => -962.345 [13] => -113.54 [14] => 0 [15] => 0 [16] => 0 [17] => -164.408 [18] => -926.365 [19] => -1355.067 ) [SaleOfInvestment] => Array ( [0] => 13.85 [1] => 0 [2] => 75.7 [3] => 0 [4] => 0 [5] => 0 [6] => 42.976 [7] => 0 [8] => 709.731 [9] => 581.046 [10] => 526.032 [11] => 602.176 [12] => 576.535 [13] => 866.162 [14] => 131.733 [15] => 0 [16] => 0 [17] => 25.003 [18] => 220.784 [19] => 315.012 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -23.511 [1] => -0.5 [2] => -86.2 [3] => -57 [4] => 0.6 [5] => -62.5 [6] => -11.535 [7] => -7.1054273576E-15 [8] => -2.1 [9] => -3.35 [10] => -1.801 [11] => 0 [12] => 1.13686837722E-13 [13] => -9.10382880193E-15 [14] => 0 [15] => -2.125 [16] => 2.494 [17] => 0.293 [18] => 1.598 [19] => 4.887 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.4 [2] => 0.08 [3] => 0.2 [4] => 0 [5] => 0.09 [6] => -0.17 [7] => 0.12 [8] => -0.08 [9] => -0.03 [10] => -0.1 [11] => -0.13 [12] => 0.14 [13] => -0.4 [14] => -0.1 [15] => -0.05 [16] => -0.01 [17] => -0 [18] => 0.16 [19] => 0.18 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.62 [14] => 1.14 [15] => 0.88 [16] => 0.62 [17] => 0.75 [18] => 1.05 [19] => 1.54 ) [current_ratio] => Array ( [0] => 3.17 [1] => 3.02 [2] => 2.66 [3] => 3.32 [4] => 3.78 [5] => 3.44 [6] => 2.34 [7] => 4.57 [8] => 4.89 [9] => 3.1 [10] => 3.2 [11] => 2.65 [12] => 2.87 [13] => 3.13 [14] => 4.22 [15] => 4.17 [16] => 5.07 [17] => 3.91 [18] => 6.78 [19] => 5.45 ) [quick_ratio] => Array ( [0] => 2.49 [1] => 2.69 [2] => 2.23 [3] => 2.78 [4] => 3.45 [5] => 3.24 [6] => 1.98 [7] => 4.26 [8] => 4.73 [9] => 2.99 [10] => 3.06 [11] => 2.52 [12] => 2.74 [13] => 2.98 [14] => 4 [15] => 4.02 [16] => 4.86 [17] => 3.79 [18] => 6.5 [19] => 5.21 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.39 [2] => -3.18 [3] => -4.29 [4] => -3.57 [5] => -2.11 [6] => 4.46 [7] => 2.84 [8] => 0.69 [9] => 0.99 [10] => 1.71 [11] => 2.64 [12] => 0.17 [13] => 15.07 [14] => 3.23 [15] => 0.18 [16] => -7.64 [17] => -0.8 [18] => 0.77 [19] => -0.49 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 92.98 [2] => 20 [3] => 21.97 [4] => 0 [5] => 25.47 [6] => 63.37 [7] => -34.24 [8] => -16.13 [9] => 16.48 [10] => 25.47 [11] => 12.41 [12] => 17.06 [13] => 2.57 [14] => 25.07 [15] => -10.47 [16] => 54.98 [17] => 1.12 [18] => -12.86 [19] => -2.37 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 455.81 [2] => 21.34 [3] => 17.24 [4] => 14.71 [5] => 38.46 [6] => 120.37 [7] => -108.4 [8] => 0 [9] => 77.27 [10] => 84.62 [11] => 2.78 [12] => 18.92 [13] => -6.82 [14] => 43.9 [15] => -28.81 [16] => 196.43 [17] => -5.62 [18] => -26.81 [19] => -20.93 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.55647668394 [6] => 1.1779435269 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.15984654731 [12] => 0.734077478661 [13] => 1.71428571429 [14] => 1.17315658658 [15] => 2.55355450237 [16] => 0.678166351607 [17] => 0.53964456596 [18] => 1.10676940011 [19] => 2.90169902913 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.36 [6] => 2.52 [7] => 2.55 [8] => 1.62 [9] => 2.77 [10] => 2.33 [11] => 2 [12] => 1.71 [13] => 1.21 [14] => 0.87 [15] => 1.27 [16] => 1.38 [17] => 1.18 [18] => 1.02 [19] => 1.12 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.8 [6] => 1.18 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.16 [12] => 0.89 [13] => 1.71 [14] => 1.17 [15] => 2.55 [16] => 0.68 [17] => 0.63 [18] => 1.11 [19] => 2.9 ) )
Altera Corp (NAS:ALTR)
Days Inventory
94.76 (As of Mar. 2014)

Altera Corp's inventory for the three months ended in Mar. 2014 was $158 Mil. Altera Corp's cost of goods sold for the three months ended in Mar. 2014 was $152 Mil. Hence, Altera Corp's days inventory for the three months ended in Mar. 2014 was 94.76.

Altera Corp's days inventory declined from Mar. 2013 (100.53) to Mar. 2014 (94.76).

Inventory can be measured by Days Sales of Inventory (DSI). Altera Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 31.21.

Inventory turnover measures how fast the company turns over its inventory within a year. Altera Corp's inventory turnover for the three months ended in Mar. 2014 was 0.96.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Altera Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.34.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Altera Corp's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=152.721/541.523*365
=102.94

Altera Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=158.137/151.868*91
=94.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Altera Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=158.137/461.092*91
=31.21

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Altera Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Altera Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=158.137 / 461.092
=0.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Altera Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 79.3870.5366.9360.3868.6964.1594.3373.13102.94109.41

Altera Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 81.3686.7394.0794.50104.21100.5390.46101.88103.5594.76
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide