Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 2.78 [1] => 3.06 [2] => 3.75 [3] => 3.47 [4] => 28.88 [5] => 12.50 [6] => 6.57 [7] => 5.00 [8] => 6.38 [9] => 6.73 [10] => 11.40 [11] => 19.95 [12] => 23.75 [13] => 24.41 [14] => 41.17 [15] => 71.55 [16] => 118.15 [17] => 132.91 ) [price_low] => Array ( [0] => 0.00 [1] => 1.50 [2] => 2.13 [3] => 1.50 [4] => 2.70 [5] => 4.70 [6] => 2.78 [7] => 2.40 [8] => 3.10 [9] => 3.39 [10] => 5.02 [11] => 8.94 [12] => 12.74 [13] => 15.83 [14] => 22.75 [15] => 40.67 [16] => 70.29 [17] => 83.39 ) [BS_share] => Array ( [0] => 29.29 [1] => 30.103 [2] => 40.224 [3] => 45.060 [4] => 60.38 [5] => 72.39 [6] => 72.77 [7] => 72.85 [8] => 88.08 [9] => 112.46 [10] => 127.41 [11] => 150.37 [12] => 155.85 [13] => 178.00 [14] => 182.99 [15] => 185.52 [16] => 194.69 [17] => 196.96 ) [Fiscal Year] => Array ( [0] => Jul96 [1] => Jul97 [2] => Jul98 [3] => Jul99 [4] => Jul00 [5] => Jul01 [6] => Jul02 [7] => Jul03 [8] => Jul04 [9] => Jul05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199607 [1] => 199707 [2] => 199807 [3] => 199907 [4] => 200007 [5] => 200107 [6] => 200207 [7] => 200307 [8] => 200407 [9] => 200507 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 22.987 [1] => 30.103 [2] => 40.224 [3] => 45.060 [4] => 55.656 [5] => 69.484 [6] => 72.584 [7] => 72.836 [8] => 86.488 [9] => 111.408 [10] => 126.804 [11] => 145.244 [12] => 179.934 [13] => 181.164 [14] => 186.074 [15] => 191.806 [16] => 198.501 [17] => 199.712 ) [Revenue] => Array ( [0] => 2.6 [1] => 3.8 [2] => 5 [3] => 18.8 [4] => 21.441 [5] => 11.805 [6] => 6.536 [7] => 0.877 [8] => 4.609 [9] => 1.064 [10] => 1.558 [11] => 72.041 [12] => 259.099 [13] => 386.8 [14] => 540.957 [15] => 783.431 [16] => 1134.114 [17] => 1551.346 ) [COGS] => Array ( [0] => 0 [1] => 0.7 [2] => 0.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.696 [12] => 28.366 [13] => 45.059 [14] => 64.437 [15] => 93.14 [16] => 72.837 [17] => 177.556 ) [Gross Profit] => Array ( [0] => 2.6 [1] => 4.5 [2] => 5.6 [3] => 18.8 [4] => 21.441 [5] => 11.805 [6] => 6.536 [7] => 0.877 [8] => 4.609 [9] => 1.064 [10] => 1.558 [11] => 65.345 [12] => 230.733 [13] => 341.741 [14] => 476.52 [15] => 690.291 [16] => 1061.277 [17] => 1373.79 ) [SGA] => Array ( [0] => 1.8 [1] => 2.8 [2] => 2.7 [3] => 3 [4] => 4.175 [5] => 7.135 [6] => 7.993 [7] => 10.869 [8] => 14.459 [9] => 18.951 [10] => 54.879 [11] => 96.142 [12] => 133.543 [13] => 172.767 [14] => 226.766 [15] => 308.176 [16] => 384.678 [17] => 489.72 ) [RD] => Array ( [0] => 6.6 [1] => 9.1 [2] => 12.3 [3] => 23.7 [4] => 40.187 [5] => 38.871 [6] => 60.005 [7] => 71.042 [8] => 59.84 [9] => 91.388 [10] => 83.225 [11] => 68.961 [12] => 62.581 [13] => 81.915 [14] => 98.394 [15] => 137.421 [16] => 222.732 [17] => 317.093 ) [DDA] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.6 [3] => 0.9 [4] => 1.769 [5] => 5.521 [6] => 3.562 [7] => 3.726 [8] => 3.593 [9] => 3.682 [10] => 3.706 [11] => 4.927 [12] => 7.608 [13] => 12.473 [14] => 15.792 [15] => 17.616 [16] => 23.887 [17] => 28.693 ) [Operating Income] => Array ( [0] => -5.8 [1] => -8.1 [2] => -10 [3] => -7.9 [4] => -22.921 [5] => -58.102 [6] => -61.462 [7] => -83.594 [8] => -70.45 [9] => -110.339 [10] => -137.085 [11] => -99.758 [12] => 34.609 [13] => 87.059 [14] => 150.638 [15] => 230.826 [16] => 404.338 [17] => 528.01 ) [other_operating_charges] => Array ( [0] => 0 [1] => -0.7 [2] => -0.6 [3] => -1.7763568394E-15 [4] => 0 [5] => -23.901 [6] => 0 [7] => -2.56 [8] => -0.76 [9] => -1.064 [10] => -0.539 [11] => 0 [12] => 2.13162820728E-14 [13] => 2.84217094304E-14 [14] => -0.722 [15] => -13.868 [16] => -49.529 [17] => -38.967 ) [Month End Stock Price] => Array ( [0] => 1.5 [1] => 2.625 [2] => 2.406 [3] => 2.594 [4] => 16.125 [5] => 4.993 [6] => 3.878 [7] => 4.203 [8] => 3.98 [9] => 6.51 [10] => 10.098 [11] => 18.758 [12] => 18.095 [13] => 24.41 [14] => 40.275 [15] => 71.5 [16] => 93.74 [17] => 132.884 ) [mktcap] => Array ( [0] => 43.935 [1] => 79.020375 [2] => 96.778944 [3] => 116.88564 [4] => 973.6275 [5] => 361.44327 [6] => 282.20206 [7] => 306.18855 [8] => 350.5584 [9] => 732.1146 [10] => 1286.58618 [11] => 2820.64046 [12] => 2820.10575 [13] => 4344.98 [14] => 7369.92225 [15] => 13264.68 [16] => 18250.2406 [17] => 26172.83264 ) [Cash and Equiv] => Array ( [0] => 9.5 [1] => 16.7 [2] => 37.5 [3] => 28.3 [4] => 174.529 [5] => 355.274 [6] => 308.584 [7] => 215.41 [8] => 266.501 [9] => 195.404 [10] => 216.554 [11] => 105.754 [12] => 138.012 [13] => 176.22 [14] => 361.605 [15] => 540.865 [16] => 989.501 [17] => 1514.851 ) [ev_addition] => Array ( [0] => -9.1 [1] => -16.6 [2] => -36.3 [3] => -23.5 [4] => -50.24 [5] => -231.354 [6] => -184.664 [7] => -91.49 [8] => -142.581 [9] => -45.18 [10] => -40.204 [11] => 89.017 [12] => 5.913 [13] => -165.799 [14] => -357.143 [15] => -540.865 [16] => -840.501 [17] => -1369.621 ) [ev_addition_per_share] => Array ( [0] => -0.311 [1] => -0.551 [2] => -0.902 [3] => -0.522 [4] => -0.832 [5] => -3.196 [6] => -2.538 [7] => -1.256 [8] => -1.619 [9] => -0.402 [10] => -0.316 [11] => 0.592 [12] => 0.038 [13] => -0.931 [14] => -1.952 [15] => -2.915 [16] => -4.317 [17] => -6.954 ) [ev_per_share] => Array ( [0] => 1.19 [1] => 2.075 [2] => 1.506 [3] => 2.074 [4] => 15.295 [5] => 1.793 [6] => 1.338 [7] => 2.943 [8] => 2.36 [9] => 6.11 [10] => 9.778 [11] => 19.348 [12] => 18.135 [13] => 23.48 [14] => 38.325 [15] => 68.58 [16] => 89.42 [17] => 125.934 ) [ev] => Array ( [0] => 34.835 [1] => 62.420375 [2] => 60.478944 [3] => 93.38564 [4] => 923.3875 [5] => 130.08927 [6] => 97.53806 [7] => 214.69855 [8] => 207.9774 [9] => 686.9346 [10] => 1246.38218 [11] => 2909.65746 [12] => 2826.01875 [13] => 4179.181 [14] => 7012.77925 [15] => 12723.815 [16] => 17409.7396 [17] => 24803.21164 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => 0.8 [2] => 2.1 [3] => 1.5 [4] => 0 [5] => 10.177 [6] => 4.22 [7] => -2.56 [8] => -0.76 [9] => 5.885 [10] => -0.58 [11] => 9.212 [12] => -0.282 [13] => -3.925 [14] => -2.434 [15] => -2.281 [16] => -1.208 [17] => -0.975 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.7 [7] => -1.012 [8] => -0.691 [9] => -0.765 [10] => -0.373 [11] => -0.745 [12] => 1.581 [13] => -211.852 [14] => 51.981 [15] => 54.353 [16] => 142.744 [17] => 273.374 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -47.925 [6] => -57.242 [7] => -85.479 [8] => -74.786 [9] => -109.515 [10] => -131.887 [11] => -93.035 [12] => 34.73 [13] => 83.314 [14] => 149.011 [15] => 229.668 [16] => 397.566 [17] => 526.269 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.833 [5] => 17.975 [6] => 11.92 [7] => 5.809 [8] => 3.373 [9] => 0 [10] => 8.076 [11] => 0 [12] => 2.81 [13] => 0.786 [14] => 1.511 [15] => 1.911 [16] => 1.838 [17] => 3.346 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.139 [5] => -7.798 [6] => -7.7 [7] => -7.694 [8] => -7.709 [9] => -6.125 [10] => -2.837 [11] => -2.489 [12] => -2.407 [13] => -0.606 [14] => -0.704 [15] => -0.788 [16] => -7.402 [17] => -4.112 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.6 [3] => 0.9 [4] => 1.769 [5] => 5.521 [6] => 3.562 [7] => 3.726 [8] => 3.593 [9] => 3.682 [10] => 3.706 [11] => 4.927 [12] => 7.608 [13] => 12.473 [14] => 15.792 [15] => 17.616 [16] => 23.887 [17] => 28.693 ) [ReconciledDepreciation] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.6 [3] => 0.9 [4] => 1.77 [5] => 5.52 [6] => 3.56 [7] => 3.73 [8] => 3.59 [9] => 3.68 [10] => 3.71 [11] => 4.93 [12] => 7.61 [13] => 12.47 [14] => 15.79 [15] => 17.62 [16] => 23.89 [17] => 28.69 ) [EBIT] => Array ( [0] => -5.8 [1] => -8.1 [2] => -10 [3] => -7.9 [4] => -22.921 [5] => -40.127 [6] => -49.542 [7] => -77.785 [8] => -67.077 [9] => -103.39 [10] => -129.05 [11] => -90.546 [12] => 37.137 [13] => 83.92 [14] => 149.715 [15] => 230.456 [16] => 404.968 [17] => 530.381 ) [EBITDA_morn] => Array ( [0] => -5 [1] => -7.4 [2] => -9.4 [3] => -7 [4] => -21.152 [5] => -34.606 [6] => -45.98 [7] => -74.059 [8] => -63.484 [9] => -99.708 [10] => -125.344 [11] => -85.619 [12] => 44.745 [13] => 96.393 [14] => 165.507 [15] => 248.072 [16] => 428.855 [17] => 559.074 ) [EBITDA] => Array ( [0] => -5 [1] => -7.4 [2] => -9.4 [3] => -7 [4] => -21.152 [5] => -34.606 [6] => -45.98 [7] => -74.059 [8] => -63.484 [9] => -99.708 [10] => -125.344 [11] => -85.619 [12] => 44.745 [13] => 96.393 [14] => 165.507 [15] => 248.072 [16] => 428.855 [17] => 559.074 ) [EBITDA_1] => Array ( [0] => -5 [1] => -7.4 [2] => -9.4 [3] => -7 [4] => -21.152 [5] => -34.606 [6] => -45.98 [7] => -74.059 [8] => -63.484 [9] => -99.708 [10] => -125.344 [11] => -85.619 [12] => 44.745 [13] => 96.393 [14] => 165.507 [15] => 248.072 [16] => 428.855 [17] => 559.074 ) [DDA_new] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.6 [3] => 0.9 [4] => 1.77 [5] => 5.52 [6] => 3.56 [7] => 3.73 [8] => 3.59 [9] => 3.68 [10] => 3.71 [11] => 4.93 [12] => 7.61 [13] => 12.47 [14] => 15.79 [15] => 17.62 [16] => 23.89 [17] => 28.69 ) [EBITDA_new] => Array ( [0] => -5 [1] => -7.4 [2] => -9.4 [3] => -7 [4] => -21.152 [5] => -34.606 [6] => -45.98 [7] => -74.059 [8] => -63.484 [9] => -99.708 [10] => -125.344 [11] => -85.619 [12] => 44.745 [13] => 96.393 [14] => 165.507 [15] => 248.072 [16] => 428.855 [17] => 559.074 ) [EBITDA_per_share] => Array ( [0] => -0.22 [1] => -0.25 [2] => -0.23 [3] => -0.16 [4] => -0.38 [5] => -0.5 [6] => -0.63 [7] => -1.02 [8] => -0.73 [9] => -0.89 [10] => -0.99 [11] => -0.59 [12] => 0.25 [13] => 0.53 [14] => 0.89 [15] => 1.29 [16] => 2.16 [17] => 2.8 ) [Operating_Income_per_share] => Array ( [0] => -0.25 [1] => -0.27 [2] => -0.25 [3] => -0.18 [4] => -0.41 [5] => -0.84 [6] => -0.85 [7] => -1.15 [8] => -0.81 [9] => -0.99 [10] => -1.08 [11] => -0.69 [12] => 0.19 [13] => 0.48 [14] => 0.81 [15] => 1.2 [16] => 2.04 [17] => 2.64 ) [Net Income] => Array ( [0] => -5.4 [1] => -7.3 [2] => -7.9 [3] => -6.4 [4] => -20.227 [5] => -57.043 [6] => -56.542 [7] => -84.467 [8] => -74.095 [9] => -108.75 [10] => -131.514 [11] => -92.29 [12] => 33.149 [13] => 295.166 [14] => 97.03 [15] => 175.315 [16] => 254.822 [17] => 252.895 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 22.987 [1] => 30.103 [2] => 40.224 [3] => 45.060 [4] => 55.656 [5] => 69.484 [6] => 72.584 [7] => 72.836 [8] => 86.488 [9] => 111.408 [10] => 126.804 [11] => 145.244 [12] => 179.934 [13] => 181.164 [14] => 186.074 [15] => 191.806 [16] => 198.501 [17] => 199.712 ) [shares_diluted] => Array ( [0] => 22.987 [1] => 30.103 [2] => 40.224 [3] => 45.060 [4] => 55.656 [5] => 69.484 [6] => 72.584 [7] => 72.836 [8] => 86.488 [9] => 111.408 [10] => 126.804 [11] => 145.244 [12] => 179.934 [13] => 181.164 [14] => 186.074 [15] => 191.806 [16] => 198.501 [17] => 199.712 ) [shares_basic] => Array ( [0] => 22.987 [1] => 30.103 [2] => 40.224 [3] => 45.060 [4] => 55.656 [5] => 69.484 [6] => 72.584 [7] => 72.836 [8] => 86.488 [9] => 111.408 [10] => 126.804 [11] => 145.244 [12] => 155.360 [13] => 170.652 [14] => 178.542 [15] => 183.220 [16] => 190.461 [17] => 195.532 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.18 [2] => 0.12 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.09 [12] => 0.11 [13] => 0.12 [14] => 0.12 [15] => 0.12 [16] => 0.06 [17] => 0.11 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 118.42 [2] => 112.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 90.71 [12] => 89.05 [13] => 88.35 [14] => 88.09 [15] => 88.11 [16] => 93.58 [17] => 88.55 ) [SGA_pct] => Array ( [0] => 69.23 [1] => 73.68 [2] => 54.00 [3] => 15.96 [4] => 19.47 [5] => 60.44 [6] => 122.29 [7] => 1,239.34 [8] => 313.71 [9] => 1,781.11 [10] => 3,522.40 [11] => 133.45 [12] => 51.54 [13] => 44.67 [14] => 41.92 [15] => 39.34 [16] => 33.92 [17] => 31.57 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -14.64 [5] => -66.06 [6] => -117.81 [7] => -877.31 [8] => -167.26 [9] => -575.66 [10] => -182.09 [11] => -3.45 [12] => -0.93 [13] => -0.16 [14] => -0.13 [15] => -0.10 [16] => -0.65 [17] => -0.27 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -405.97 [6] => -875.80 [7] => -9,746.75 [8] => -1,622.61 [9] => -10,292.76 [10] => -8,465.15 [11] => -129.14 [12] => 13.40 [13] => 21.54 [14] => 27.55 [15] => 29.32 [16] => 35.06 [17] => 33.92 ) [Net Income_pct] => Array ( [0] => -207.69 [1] => -192.11 [2] => -158.00 [3] => -34.04 [4] => -94.34 [5] => -483.21 [6] => -865.09 [7] => -9,631.36 [8] => -1,607.62 [9] => -10,220.86 [10] => -8,441.21 [11] => -128.11 [12] => 12.79 [13] => 76.31 [14] => 17.94 [15] => 22.38 [16] => 22.47 [17] => 16.30 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 133.96 [4] => 0 [5] => 0 [6] => 0 [7] => 421.19 [8] => 435.01 [9] => 451.45 [10] => 339.23 [11] => 234.47 [12] => 104.92 [13] => 107.32 [14] => 113.85 [15] => 113.81 [16] => 95.13 [17] => 99.23 ) [Payable] => Array ( [0] => 0.3 [1] => 0.7 [2] => 0.8 [3] => 3.5 [4] => 2.1 [5] => 1.722 [6] => 9.843 [7] => 8.71 [8] => 3.973 [9] => 7.455 [10] => 10.939 [11] => 9.072 [12] => 33.655 [13] => 11.53 [14] => 16.026 [15] => 138.091 [16] => 152.254 [17] => 254.8 ) [DaysPayable] => Array ( [0] => 42.12 [1] => 67.24 [2] => 58.4 [3] => 67.95 [4] => 35.75 [5] => 53.24 [6] => 549.68 [7] => 3625.03 [8] => 314.63 [9] => 2557.4 [10] => 2562.73 [11] => 45.96 [12] => 47.41 [13] => 10.88 [14] => 10.81 [15] => 64.34 [16] => 49 [17] => 59.95 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.9 [4] => 0 [5] => 0 [6] => 0 [7] => 1.012 [8] => 5.493 [9] => 1.316 [10] => 1.448 [11] => 46.278 [12] => 74.476 [13] => 113.731 [14] => 168.732 [15] => 244.288 [16] => 295.598 [17] => 421.752 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.314 [11] => 32.907 [12] => 49.821 [13] => 40.885 [14] => 62.165 [15] => 81.386 [16] => 94.521 [17] => 102.602 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.485 [11] => 0.457 [12] => 0.192 [13] => 0.106 [14] => 0.115 [15] => 0.104 [16] => 0.083 [17] => 0.066 ) [Total Current Assets] => Array ( [0] => 19.1 [1] => 23 [2] => 37.8 [3] => 35.7 [4] => 180.08 [5] => 362.747 [6] => 310.784 [7] => 220.91 [8] => 276.333 [9] => 201.162 [10] => 236.776 [11] => 205.354 [12] => 277.101 [13] => 373.456 [14] => 646.556 [15] => 941.27 [16] => 1495.6 [17] => 2186.857 ) [Other Current Assets] => Array ( [0] => 9.6 [1] => 6.3 [2] => 0.3 [3] => 0.5 [4] => 5.551 [5] => 7.473 [6] => 2.2 [7] => 4.488 [8] => 4.339 [9] => 4.442 [10] => 16.46 [11] => 20.415 [12] => 14.792 [13] => 42.62 [14] => 54.054 [15] => 74.731 [16] => 115.98 [17] => 147.652 ) [Net PPE] => Array ( [0] => 0.6 [1] => 0.8 [2] => 2.4 [3] => 7.4 [4] => 8.213 [5] => 13.731 [6] => 14.874 [7] => 12.276 [8] => 11.366 [9] => 11.546 [10] => 39.135 [11] => 104.28 [12] => 139.885 [13] => 164.691 [14] => 162.24 [15] => 165.852 [16] => 165.629 [17] => 201.109 ) [Intangibles] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0 [3] => 0 [4] => 0 [5] => 20.27 [6] => 19.954 [7] => 19.954 [8] => 19.954 [9] => 19.954 [10] => 19.954 [11] => 19.954 [12] => 52.279 [13] => 48.543 [14] => 44.1 [15] => 171.243 [16] => 900.323 [17] => 863.792 ) [Total Assets] => Array ( [0] => 20.5 [1] => 24.3 [2] => 42.1 [3] => 44.4 [4] => 192.702 [5] => 400.259 [6] => 354.069 [7] => 267.227 [8] => 319.575 [9] => 248.122 [10] => 333.537 [11] => 334.357 [12] => 477.551 [13] => 786.401 [14] => 1012.037 [15] => 1394.751 [16] => 2613.56 [17] => 3317.696 ) [Other Long-Term Assets] => Array ( [0] => 0.3 [1] => 0.1 [2] => 1.9 [3] => 1.3 [4] => 4.409 [5] => 3.511 [6] => 8.457 [7] => 14.087 [8] => 11.922 [9] => 15.46 [10] => 37.672 [11] => 4.769 [12] => 8.286 [13] => 199.711 [14] => 159.141 [15] => 116.386 [16] => 52.008 [17] => 65.938 ) [Total Assets Non-liquid] => Array ( [0] => 11 [1] => 7.6 [2] => 4.6 [3] => 16.1 [4] => 18.173 [5] => 44.985 [6] => 45.485 [7] => 51.817 [8] => 53.074 [9] => 52.718 [10] => 116.983 [11] => 228.603 [12] => 339.539 [13] => 610.181 [14] => 650.432 [15] => 853.886 [16] => 1624.059 [17] => 1802.845 ) [HardAssets] => Array ( [0] => 10.5 [1] => 7.2 [2] => 4.6 [3] => 16.1 [4] => 18.173 [5] => 24.715 [6] => 25.531 [7] => 31.863 [8] => 33.12 [9] => 32.764 [10] => 97.029 [11] => 208.649 [12] => 287.26 [13] => 561.638 [14] => 606.332 [15] => 682.643 [16] => 723.736 [17] => 939.053 ) [Accts Payable] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.8 [3] => 5.8 [4] => 2.1 [5] => 3.993 [6] => 16.773 [7] => 15.668 [8] => 14.977 [9] => 23.819 [10] => 27.167 [11] => 37.396 [12] => 79.855 [13] => 78.445 [14] => 123.056 [15] => 177.544 [16] => 227.658 [17] => 360.695 ) [Short-Term Debt] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.4 [3] => 0.4 [4] => 0.369 [5] => 0 [6] => 0 [7] => 0 [8] => 3.92 [9] => 0.075 [10] => 0.067 [11] => 0.272 [12] => 2.796 [13] => 0.422 [14] => 0.715 [15] => 0 [16] => 48 [17] => 48 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.4 [3] => 0.4 [4] => 0.369 [5] => 0 [6] => 0 [7] => 0 [8] => 3.92 [9] => 0.075 [10] => 0.067 [11] => 0.272 [12] => 2.5 [13] => 0 [14] => 0 [15] => 0 [16] => 48 [17] => 48 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 2 [1] => 2.4 [2] => 2.1 [3] => 6.7 [4] => 7.178 [5] => 7.99 [6] => 17.319 [7] => 16.257 [8] => 19.673 [9] => 24.714 [10] => 27.822 [11] => 37.709 [12] => 84.418 [13] => 85.262 [14] => 138.515 [15] => 227.785 [16] => 360.089 [17] => 582.429 ) [Other Current Liab.] => Array ( [0] => 1 [1] => 1.6 [2] => 0.9 [3] => 0.5 [4] => 4.709 [5] => 3.997 [6] => 0.546 [7] => 0.589 [8] => 0.776 [9] => 0.82 [10] => 0.588 [11] => 0.041 [12] => 1.767 [13] => 6.395 [14] => 14.744 [15] => 50.241 [16] => 84.431 [17] => 173.734 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.002 [5] => 0.002 [6] => 0.002 [7] => 0.002 [8] => 0.003 [9] => 0.003 [10] => 0.004 [11] => 0.004 [12] => 0 [13] => 0.005 [14] => 0.006 [15] => 0.019 [16] => 0.02 [17] => 0.02 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 42.9 [1] => 0 [2] => 79.8 [3] => 80.3 [4] => 128.836 [5] => 384.091 [6] => 385.197 [7] => 385.498 [8] => 512.827 [9] => 518.883 [10] => 763.691 [11] => 833.534 [12] => 941.439 [13] => 1093.933 [14] => 1173.48 [15] => 1261.589 [16] => 1852.221 [17] => 2106.183 ) [Retained Earnings] => Array ( [0] => -24.6 [1] => -31.8 [2] => -40.6 [3] => -47 [4] => -67.214 [5] => -124.257 [6] => -180.799 [7] => -265.266 [8] => -339.361 [9] => -448.111 [10] => -637.581 [11] => -729.279 [12] => -696.13 [13] => -400.964 [14] => -303.934 [15] => -128.619 [16] => 126.203 [17] => 379.098 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.6 [7] => -0.6 [8] => -0.6 [9] => -0.6 [10] => -1.26 [11] => -1.26 [12] => -1.26 [13] => -2.676 [14] => -2.676 [15] => -2.676 [16] => -14.229 [17] => -80.365 ) [Total Equity] => Array ( [0] => 18.3 [1] => 21.8 [2] => 39.2 [3] => 33.3 [4] => 61.604 [5] => 260.408 [6] => 205.478 [7] => 120.286 [8] => 172.522 [9] => 67.671 [10] => 124.677 [11] => 101.556 [12] => 247.001 [13] => 688.356 [14] => 859.736 [15] => 1134.492 [16] => 1970.85 [17] => 2382.079 ) [Long-Term Debt] => Array ( [0] => 0.1 [1] => 0 [2] => 0.8 [3] => 4.4 [4] => 123.92 [5] => 123.92 [6] => 123.92 [7] => 123.92 [8] => 120 [9] => 150.149 [10] => 176.283 [11] => 194.499 [12] => 141.425 [13] => 10.421 [14] => 4.462 [15] => 0 [16] => 101 [17] => 97.23 ) [Total Liabilities] => Array ( [0] => 2.2 [1] => 2.5 [2] => 2.9 [3] => 11.1 [4] => 131.098 [5] => 139.851 [6] => 148.591 [7] => 146.941 [8] => 147.053 [9] => 180.451 [10] => 208.86 [11] => 232.801 [12] => 230.55 [13] => 98.045 [14] => 152.301 [15] => 260.259 [16] => 642.71 [17] => 935.617 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0.1 [2] => -4.4408920985E-16 [3] => -8.881784197E-16 [4] => 1.15463194561E-14 [5] => 7.941 [6] => 7.352 [7] => 6.764 [8] => 7.38 [9] => 5.588 [10] => 4.755 [11] => 0.593 [12] => 3.801 [13] => 2.158 [14] => 9.324 [15] => 32.471 [16] => 161.794 [17] => 154.717 ) [Cash and Equiv_pct] => Array ( [0] => 46.34 [1] => 68.72 [2] => 89.07 [3] => 63.74 [4] => 90.57 [5] => 88.76 [6] => 87.15 [7] => 80.61 [8] => 83.39 [9] => 78.75 [10] => 64.93 [11] => 31.63 [12] => 28.90 [13] => 22.41 [14] => 35.73 [15] => 38.78 [16] => 37.86 [17] => 45.66 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 15.54 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.38 [8] => 1.72 [9] => 0.53 [10] => 0.43 [11] => 13.84 [12] => 15.60 [13] => 14.46 [14] => 16.67 [15] => 17.51 [16] => 11.31 [17] => 12.71 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.69 [11] => 9.84 [12] => 10.43 [13] => 5.20 [14] => 6.14 [15] => 5.84 [16] => 3.62 [17] => 3.09 ) [Other Current Assets_pct] => Array ( [0] => 46.83 [1] => 25.93 [2] => 0.71 [3] => 1.13 [4] => 2.88 [5] => 1.87 [6] => 0.62 [7] => 1.68 [8] => 1.36 [9] => 1.79 [10] => 4.93 [11] => 6.11 [12] => 3.10 [13] => 5.42 [14] => 5.34 [15] => 5.36 [16] => 4.44 [17] => 4.45 ) [Total Current Assets_pct] => Array ( [0] => 93.17 [1] => 94.65 [2] => 89.79 [3] => 80.41 [4] => 93.45 [5] => 90.63 [6] => 87.77 [7] => 82.67 [8] => 86.47 [9] => 81.07 [10] => 70.99 [11] => 61.42 [12] => 58.03 [13] => 47.49 [14] => 63.89 [15] => 67.49 [16] => 57.22 [17] => 65.91 ) [Net PPE_pct] => Array ( [0] => 2.93 [1] => 3.29 [2] => 5.70 [3] => 16.67 [4] => 4.26 [5] => 3.43 [6] => 4.20 [7] => 4.59 [8] => 3.56 [9] => 4.65 [10] => 11.73 [11] => 31.19 [12] => 29.29 [13] => 20.94 [14] => 16.03 [15] => 11.89 [16] => 6.34 [17] => 6.06 ) [Intangibles_pct] => Array ( [0] => 2.44 [1] => 1.65 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.06 [6] => 5.64 [7] => 7.47 [8] => 6.24 [9] => 8.04 [10] => 5.98 [11] => 5.97 [12] => 10.95 [13] => 6.17 [14] => 4.36 [15] => 12.28 [16] => 34.45 [17] => 26.04 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.46 [1] => 0.41 [2] => 4.51 [3] => 2.93 [4] => 2.29 [5] => 0.88 [6] => 2.39 [7] => 5.27 [8] => 3.73 [9] => 6.23 [10] => 11.29 [11] => 1.43 [12] => 1.74 [13] => 25.40 [14] => 15.72 [15] => 8.34 [16] => 1.99 [17] => 1.99 ) [Accts Payable_pct] => Array ( [0] => 3.41 [1] => 2.88 [2] => 1.90 [3] => 13.06 [4] => 1.09 [5] => 1.00 [6] => 4.74 [7] => 5.86 [8] => 4.69 [9] => 9.60 [10] => 8.15 [11] => 11.18 [12] => 16.72 [13] => 9.98 [14] => 12.16 [15] => 12.73 [16] => 8.71 [17] => 10.87 ) [Short-Term Debt_pct] => Array ( [0] => 1.46 [1] => 0.41 [2] => 0.95 [3] => 0.90 [4] => 0.19 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.23 [9] => 0.03 [10] => 0.02 [11] => 0.08 [12] => 0.59 [13] => 0.05 [14] => 0.07 [15] => 0.00 [16] => 1.84 [17] => 1.45 ) [Other Current Liab._pct] => Array ( [0] => 4.88 [1] => 6.58 [2] => 2.14 [3] => 1.13 [4] => 2.44 [5] => 1.00 [6] => 0.15 [7] => 0.22 [8] => 0.24 [9] => 0.33 [10] => 0.18 [11] => 0.01 [12] => 0.37 [13] => 0.81 [14] => 1.46 [15] => 3.60 [16] => 3.23 [17] => 5.24 ) [Total Current Liabilities_pct] => Array ( [0] => 9.76 [1] => 9.88 [2] => 4.99 [3] => 15.09 [4] => 3.72 [5] => 2.00 [6] => 4.89 [7] => 6.08 [8] => 6.16 [9] => 9.96 [10] => 8.34 [11] => 11.28 [12] => 17.68 [13] => 10.84 [14] => 13.69 [15] => 16.33 [16] => 13.78 [17] => 17.56 ) [Long-Term Debt_pct] => Array ( [0] => 0.49 [1] => 0.00 [2] => 1.90 [3] => 9.91 [4] => 64.31 [5] => 30.96 [6] => 35.00 [7] => 46.37 [8] => 37.55 [9] => 60.51 [10] => 52.85 [11] => 58.17 [12] => 29.61 [13] => 1.33 [14] => 0.44 [15] => 0.00 [16] => 3.86 [17] => 2.93 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.49 [1] => 0.41 [2] => -0.00 [3] => -0.00 [4] => 0.00 [5] => 1.98 [6] => 2.08 [7] => 2.53 [8] => 2.31 [9] => 2.25 [10] => 1.43 [11] => 0.18 [12] => 0.99 [13] => 0.30 [14] => 0.92 [15] => 2.33 [16] => 6.95 [17] => 7.71 ) [Total Liabilities_pct] => Array ( [0] => 10.73 [1] => 10.29 [2] => 6.89 [3] => 25.00 [4] => 68.03 [5] => 34.94 [6] => 41.97 [7] => 54.99 [8] => 46.02 [9] => 72.73 [10] => 62.62 [11] => 69.63 [12] => 48.28 [13] => 12.47 [14] => 15.05 [15] => 18.66 [16] => 24.59 [17] => 28.20 ) [netcash] => Array ( [0] => 0.25 [1] => 0.47 [2] => 0.86 [3] => 0.38 [4] => 0.72 [5] => 2.98 [6] => 2.2 [7] => 0.94 [8] => 1.36 [9] => 0.13 [10] => 0.06 [11] => -0.84 [12] => -0.59 [13] => 0.44 [14] => 1.14 [15] => 1.51 [16] => 1.78 [17] => 2.94 ) [NCAV] => Array ( [0] => 0.25 [1] => 0.47 [2] => 0.86 [3] => 0.5 [4] => 0.72 [5] => 2.98 [6] => 2.2 [7] => 0.95 [8] => 1.4 [9] => 0.14 [10] => 0.08 [11] => -0.5 [12] => -0.08 [13] => 1.03 [14] => 2.01 [15] => 2.72 [16] => 3.16 [17] => 4.81 ) [NCAV_real] => Array ( [0] => 0.58 [1] => 0.68 [2] => 0.87 [3] => 0.55 [4] => 0.81 [5] => 3.08 [6] => 2.23 [7] => 1.02 [8] => 1.47 [9] => 0.18 [10] => 0.22 [11] => -0.18 [12] => 0.3 [13] => 1.55 [14] => 2.7 [15] => 3.67 [16] => 4.38 [17] => 6.35 ) [Book Value Per Share] => Array ( [0] => 0.62 [1] => 0.72 [2] => 0.97 [3] => 0.74 [4] => 1.02 [5] => 3.6 [6] => 2.82 [7] => 1.65 [8] => 1.96 [9] => 0.6 [10] => 0.98 [11] => 0.68 [12] => 1.58 [13] => 3.87 [14] => 4.7 [15] => 6.12 [16] => 10.12 [17] => 12.09 ) [Tangibles_book_per_share] => Array ( [0] => 0.61 [1] => 0.71 [2] => 0.97 [3] => 0.74 [4] => 1.02 [5] => 3.32 [6] => 2.55 [7] => 1.38 [8] => 1.73 [9] => 0.42 [10] => 0.82 [11] => 0.54 [12] => 1.25 [13] => 3.59 [14] => 4.46 [15] => 5.19 [16] => 5.5 [17] => 7.71 ) [deb2equity] => Array ( [0] => 0.022 [1] => 0.005 [2] => 0.031 [3] => 0.144 [4] => 2.018 [5] => 0.476 [6] => 0.603 [7] => 1.03 [8] => 0.718 [9] => 2.22 [10] => 1.414 [11] => 1.918 [12] => 0.584 [13] => 0.016 [14] => 0.006 [15] => 0 [16] => 0.076 [17] => 0.061 ) [debt2rev_totaldebt] => Array ( [0] => 0.4 [1] => 0.1 [2] => 1.2 [3] => 4.8 [4] => 124.289 [5] => 123.92 [6] => 123.92 [7] => 123.92 [8] => 123.92 [9] => 150.224 [10] => 176.35 [11] => 194.771 [12] => 144.221 [13] => 10.843 [14] => 5.177 [15] => 0 [16] => 149 [17] => 145.23 ) [debt2rev] => Array ( [0] => 0.154 [1] => 0.026 [2] => 0.24 [3] => 0.255 [4] => 5.797 [5] => 10.497 [6] => 18.96 [7] => 141.3 [8] => 26.887 [9] => 141.188 [10] => 113.19 [11] => 2.704 [12] => 0.557 [13] => 0.028 [14] => 0.01 [15] => 0 [16] => 0.131 [17] => 0.094 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.18 [2] => 0.12 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.09 [12] => 0.11 [13] => 0.12 [14] => 0.12 [15] => 0.12 [16] => 0.06 [17] => 0.11 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.485 [11] => 0.457 [12] => 0.192 [13] => 0.106 [14] => 0.115 [15] => 0.104 [16] => 0.083 [17] => 0.066 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.155 [4] => 0 [5] => 0 [6] => 0 [7] => 0.004 [8] => 0.017 [9] => 0.005 [10] => 0.004 [11] => 0.138 [12] => 0.156 [13] => 0.145 [14] => 0.167 [15] => 0.175 [16] => 0.113 [17] => 0.127 ) [cash2asset] => Array ( [0] => 0.463 [1] => 0.687 [2] => 0.891 [3] => 0.637 [4] => 0.906 [5] => 0.888 [6] => 0.872 [7] => 0.806 [8] => 0.834 [9] => 0.788 [10] => 0.649 [11] => 0.316 [12] => 0.289 [13] => 0.224 [14] => 0.357 [15] => 0.388 [16] => 0.379 [17] => 0.457 ) [equity2asset] => Array ( [0] => 0.893 [1] => 0.897 [2] => 0.931 [3] => 0.75 [4] => 0.32 [5] => 0.651 [6] => 0.58 [7] => 0.45 [8] => 0.54 [9] => 0.273 [10] => 0.374 [11] => 0.304 [12] => 0.517 [13] => 0.875 [14] => 0.85 [15] => 0.813 [16] => 0.754 [17] => 0.718 ) [equity2liab_tangbile] => Array ( [0] => 8.091 [1] => 8.56 [2] => 13.517 [3] => 3 [4] => 0.47 [5] => 1.717 [6] => 1.249 [7] => 0.683 [8] => 1.038 [9] => 0.264 [10] => 0.501 [11] => 0.351 [12] => 0.845 [13] => 6.526 [14] => 5.355 [15] => 3.701 [16] => 1.666 [17] => 1.623 ) [ppe2asset] => Array ( [0] => 0.029 [1] => 0.033 [2] => 0.057 [3] => 0.167 [4] => 0.043 [5] => 0.034 [6] => 0.042 [7] => 0.046 [8] => 0.036 [9] => 0.047 [10] => 0.117 [11] => 0.312 [12] => 0.293 [13] => 0.209 [14] => 0.16 [15] => 0.119 [16] => 0.063 [17] => 0.061 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14.64 [5] => -66.057 [6] => -117.809 [7] => -877.309 [8] => -167.26 [9] => -575.658 [10] => -182.092 [11] => -3.455 [12] => -0.929 [13] => -0.157 [14] => -0.13 [15] => -0.101 [16] => -0.653 [17] => -0.265 ) [std2asset] => Array ( [0] => 0.098 [1] => 0.099 [2] => 0.05 [3] => 0.151 [4] => 0.037 [5] => 0.02 [6] => 0.049 [7] => 0.061 [8] => 0.062 [9] => 0.1 [10] => 0.083 [11] => 0.113 [12] => 0.177 [13] => 0.108 [14] => 0.137 [15] => 0.163 [16] => 0.138 [17] => 0.176 ) [ltd2asset] => Array ( [0] => 0.005 [1] => 0 [2] => 0.019 [3] => 0.099 [4] => 0.643 [5] => 0.31 [6] => 0.35 [7] => 0.464 [8] => 0.375 [9] => 0.605 [10] => 0.529 [11] => 0.582 [12] => 0.296 [13] => 0.013 [14] => 0.004 [15] => 0 [16] => 0.039 [17] => 0.029 ) [turnover] => Array ( [0] => 0.127 [1] => 0.156 [2] => 0.119 [3] => 0.423 [4] => 0.111 [5] => 0.029 [6] => 0.018 [7] => 0.003 [8] => 0.014 [9] => 0.004 [10] => 0.005 [11] => 0.215 [12] => 0.543 [13] => 0.492 [14] => 0.535 [15] => 0.562 [16] => 0.434 [17] => 0.468 ) [CF_Net Income] => Array ( [0] => -5.4 [1] => -7.3 [2] => -7.9 [3] => -6.4 [4] => -20.227 [5] => -57.043 [6] => -56.542 [7] => -84.467 [8] => -74.095 [9] => -108.75 [10] => -131.514 [11] => -92.29 [12] => 33.149 [13] => 295.166 [14] => 97.03 [15] => 175.315 [16] => 254.822 [17] => 252.895 ) [buybackratio] => Array ( [0] => 3.43 [1] => 1.48 [2] => 3.19 [3] => 0.06 [4] => 2.38 [5] => 3.7 [6] => 0.01 [7] => 0 [8] => 1.72 [9] => 0.03 [10] => 1.17 [11] => 0.51 [12] => -0.87 [13] => -0.1 [14] => 0 [15] => 0 [16] => -1.81 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.45 [13] => 11.58 [14] => 7.29 [15] => 10.51 [16] => 12.73 [17] => 14.92 ) [CF_DDA] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.6 [3] => 0.9 [4] => 1.769 [5] => 5.521 [6] => 3.562 [7] => 3.726 [8] => 3.593 [9] => 3.682 [10] => 3.706 [11] => 4.927 [12] => 7.608 [13] => 12.473 [14] => 15.792 [15] => 17.616 [16] => 23.887 [17] => 28.693 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -5 [1] => -5.7 [2] => -8 [3] => -7.7 [4] => -15.758 [5] => -23.172 [6] => -46.221 [7] => -89.196 [8] => -71.993 [9] => -96.883 [10] => -109.914 [11] => -139.614 [12] => 53.199 [13] => 113.841 [14] => 160.906 [15] => 270.084 [16] => 410.613 [17] => 497.349 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.2 [2] => 6.66133814775E-16 [3] => 0.2 [4] => 0.43 [5] => 30.526 [6] => -1.711 [7] => 2.706 [8] => 0.866 [9] => -2.217 [10] => 21.295 [11] => 22.192 [12] => 24.202 [13] => 29.167 [14] => 39.056 [15] => 52.27 [16] => 82.03 [17] => 119.005 ) [Cash Flow_PPE] => Array ( [0] => -0.3 [1] => -0.7 [2] => -2.1 [3] => -1.9 [4] => -2.229 [5] => -7.021 [6] => -4.096 [7] => -3.07 [8] => -3.135 [9] => -2.98 [10] => -31.856 [11] => -68.825 [12] => -39.733 [13] => -35.275 [14] => -12.843 [15] => -21.982 [16] => -21.846 [17] => -29.329 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.34 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -105.886 [16] => -605.735 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.3 [1] => -0.7 [2] => -2.1 [3] => -1.9 [4] => -2.229 [5] => -7.021 [6] => -4.096 [7] => -3.07 [8] => -3.135 [9] => -2.98 [10] => -31.856 [11] => -68.825 [12] => -48.357 [13] => -63.015 [14] => -12.843 [15] => -21.982 [16] => -21.846 [17] => -29.329 ) [Cash Flow from Investing] => Array ( [0] => -8.8 [1] => 2.3 [2] => -2 [3] => 0 [4] => -80.866 [5] => -144.373 [6] => -41.719 [7] => 66.311 [8] => 33.15 [9] => 1.625 [10] => 53.907 [11] => 3.077 [12] => -38.65 [13] => -81.423 [14] => -89.318 [15] => -33.717 [16] => -627.585 [17] => -1027.141 ) [Net Issuance of Stock] => Array ( [0] => 18.5 [1] => 10.8 [2] => 25.2 [3] => 0.4 [4] => 48.116 [5] => 210.902 [6] => 0.326 [7] => 0.155 [8] => 127.223 [9] => 3.743 [10] => 153.548 [11] => 47.005 [12] => 28.893 [13] => 30.733 [14] => 0 [15] => 0 [16] => 450.659 [17] => -66.136 ) [Issuance of Stock] => Array ( [0] => 18.5 [1] => 10.8 [2] => 25.2 [3] => 0.4 [4] => 48.116 [5] => 210.902 [6] => 0.326 [7] => 0.155 [8] => 127.223 [9] => 3.743 [10] => 153.827 [11] => 47.005 [12] => 28.893 [13] => 30.733 [14] => 0 [15] => 0 [16] => 462.212 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.2 [1] => -0.4 [2] => 1.1 [3] => -0.4 [4] => 115.601 [5] => -0.369 [6] => 0 [7] => 0 [8] => 0 [9] => 30 [10] => 25.776 [11] => 17.839 [12] => -0.273 [13] => -44.301 [14] => 0 [15] => 0 [16] => 149 [17] => -36 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 18.2 [1] => 10.6 [2] => 24.8 [3] => 0.5 [4] => 164.244 [5] => 210.875 [6] => 0.326 [7] => 0.155 [8] => 127.223 [9] => 28.985 [10] => 179.324 [11] => 64.844 [12] => 28.308 [13] => -14.27 [14] => 38.867 [15] => 39.05 [16] => 666.376 [17] => 71.639 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0.2 [2] => -1.5 [3] => 0.5 [4] => 0.527 [5] => 0.342 [6] => 0 [7] => 0 [8] => 0 [9] => -4.758 [10] => 0 [11] => -7.1054273576E-15 [12] => -0.312 [13] => -0.702 [14] => 38.867 [15] => 39.05 [16] => 66.717 [17] => 173.775 ) [Net Change in Cash] => Array ( [0] => 4.4 [1] => 7.3 [2] => 14.8 [3] => -7.3 [4] => 67.62 [5] => 43.33 [6] => -87.614 [7] => -22.73 [8] => 88.38 [9] => -66.273 [10] => 123.197 [11] => -71.505 [12] => 42.691 [13] => 19.16 [14] => 109.973 [15] => 273.72 [16] => 448.636 [17] => -459.644 ) [NetChangeinCash_others] => Array ( [0] => 1.7763568394E-15 [1] => 0.1 [2] => 0 [3] => -0.1 [4] => 3.5527136788E-15 [5] => -2.48689957516E-14 [6] => 0 [7] => -1.42108547152E-14 [8] => 0 [9] => 0 [10] => -0.12 [11] => 0.188 [12] => -0.166 [13] => 1.012 [14] => -0.482 [15] => -1.697 [16] => -0.768 [17] => -1.491 ) [total_freecashflow] => Array ( [0] => -5.3 [1] => -6.4 [2] => -10.1 [3] => -9.6 [4] => -17.987 [5] => -30.193 [6] => -50.317 [7] => -92.266 [8] => -75.128 [9] => -99.863 [10] => -141.77 [11] => -208.439 [12] => 4.842 [13] => 50.826 [14] => 148.063 [15] => 248.102 [16] => 388.767 [17] => 468.02 ) [per share rev] => Array ( [0] => 0.11 [1] => 0.13 [2] => 0.12 [3] => 0.42 [4] => 0.39 [5] => 0.17 [6] => 0.09 [7] => 0.01 [8] => 0.05 [9] => 0.01 [10] => 0.01 [11] => 0.5 [12] => 1.44 [13] => 2.14 [14] => 2.91 [15] => 4.08 [16] => 5.71 [17] => 7.77 ) [per share eps] => Array ( [0] => -0.238 [1] => -0.243 [2] => -0.218 [3] => -0.143 [4] => -0.363 [5] => -0.82 [6] => -0.78 [7] => -1.16 [8] => -0.858 [9] => -0.975 [10] => -1.038 [11] => -0.635 [12] => 0.195 [13] => 1.63 [14] => 0.52 [15] => 0.91 [16] => 1.28 [17] => 1.27 ) [eps_nri] => Array ( [0] => -0.23 [1] => -0.24 [2] => -0.22 [3] => -0.14 [4] => -0.36 [5] => -0.69 [6] => -0.78 [7] => -1.16 [8] => -0.86 [9] => -0.98 [10] => -1.04 [11] => -0.64 [12] => 0.18 [13] => 1.63 [14] => 0.52 [15] => 0.91 [16] => 1.28 [17] => 1.27 ) [per share_freecashflow] => Array ( [0] => -0.23 [1] => -0.21 [2] => -0.25 [3] => -0.21 [4] => -0.32 [5] => -0.43 [6] => -0.69 [7] => -1.27 [8] => -0.87 [9] => -0.9 [10] => -1.12 [11] => -1.44 [12] => 0.03 [13] => 0.28 [14] => 0.8 [15] => 1.29 [16] => 1.96 [17] => 2.34 ) [ROE] => Array ( [0] => -29.51 [1] => -33.49 [2] => -20.15 [3] => -19.22 [4] => -32.83 [5] => -21.91 [6] => -27.52 [7] => -70.22 [8] => -42.95 [9] => -160.7 [10] => -105.48 [11] => -90.88 [12] => 13.42 [13] => 42.88 [14] => 11.29 [15] => 15.45 [16] => 12.93 [17] => 10.62 ) [ROA] => Array ( [0] => -26.34 [1] => -30.04 [2] => -18.76 [3] => -14.41 [4] => -10.5 [5] => -14.25 [6] => -15.97 [7] => -31.61 [8] => -23.19 [9] => -43.83 [10] => -39.43 [11] => -27.6 [12] => 6.94 [13] => 37.53 [14] => 9.59 [15] => 12.57 [16] => 9.75 [17] => 7.62 ) [ROC_capital] => Array ( [0] => 29.3 [1] => 30.1 [2] => 40.5 [3] => 43.6 [4] => 193.844 [5] => 383.951 [6] => 327.858 [7] => 237.674 [8] => 292.038 [9] => 217.15 [10] => 292.371 [11] => 330.049 [12] => 431.778 [13] => 580.767 [14] => 862.85 [15] => 1181.853 [16] => 1777.209 [17] => 2535.618 ) [ROC] => Array ( [0] => -18.43 [1] => -24.25 [2] => -19.51 [3] => -14.68 [4] => -10.43 [5] => -14.86 [6] => -17.25 [7] => -35.54 [8] => -25.37 [9] => -50.08 [10] => -44.98 [11] => -27.96 [12] => 7.68 [13] => 50.82 [14] => 11.25 [15] => 14.83 [16] => 14.34 [17] => 9.97 ) [ROC_JOEL_capital] => Array ( [0] => 8.5 [1] => 4.8 [2] => 2.4 [3] => 8.5 [4] => 8.213 [5] => 13.731 [6] => 14.874 [7] => 12.276 [8] => 11.366 [9] => 11.546 [10] => 39.135 [11] => 166.443 [12] => 197.352 [13] => 277.087 [14] => 309.391 [15] => 338.472 [16] => 359.639 [17] => 338.686 ) [ROC_JOEL] => Array ( [0] => -68.24 [1] => -168.75 [2] => -416.67 [3] => -92.94 [4] => -279.08 [5] => -423.14 [6] => -413.22 [7] => -680.95 [8] => -619.83 [9] => -955.65 [10] => -350.29 [11] => -59.94 [12] => 17.54 [13] => 31.42 [14] => 48.69 [15] => 68.2 [16] => 112.43 [17] => 155.9 ) [ROC_JOEL_new] => Array ( [0] => -67.21 [1] => -162.32 [2] => -416.67 [3] => -83.69 [4] => -279.08 [5] => -290.69 [6] => -333.08 [7] => -633.63 [8] => -590.15 [9] => -895.46 [10] => -329.76 [11] => -53.25 [12] => 17.66 [13] => 28.31 [14] => 44.5 [15] => 61.02 [16] => 97.27 [17] => 127.42 ) [grossmargin] => Array ( [0] => 100 [1] => 118.42 [2] => 112 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 90.71 [12] => 89.05 [13] => 88.35 [14] => 88.09 [15] => 88.11 [16] => 93.58 [17] => 88.55 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -405.97 [6] => -875.8 [7] => -9746.75 [8] => -1622.61 [9] => -10292.76 [10] => -8465.15 [11] => -129.14 [12] => 13.4 [13] => 21.54 [14] => 27.55 [15] => 29.32 [16] => 35.06 [17] => 33.92 ) [operatingmargin] => Array ( [0] => -223.08 [1] => -213.16 [2] => -200 [3] => -42.02 [4] => -106.9 [5] => -492.18 [6] => -940.36 [7] => -9531.81 [8] => -1528.53 [9] => -10370.21 [10] => -8798.78 [11] => -138.47 [12] => 13.36 [13] => 22.51 [14] => 27.85 [15] => 29.46 [16] => 35.65 [17] => 34.04 ) [netmargin] => Array ( [0] => -207.69 [1] => -192.11 [2] => -158 [3] => -34.04 [4] => -94.34 [5] => -483.21 [6] => -865.09 [7] => -9631.36 [8] => -1607.62 [9] => -10220.86 [10] => -8441.21 [11] => -128.11 [12] => 12.79 [13] => 76.31 [14] => 17.94 [15] => 22.38 [16] => 22.47 [17] => 16.3 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 98.340 [13] => 15.110 [14] => 76.710 [15] => 78.660 [16] => 73.640 [17] => 105.130 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 100.53 [13] => 15.16 [14] => 77.45 [15] => 78.57 [16] => 73.81 [17] => 105.46 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 98.340 [13] => 15.110 [14] => 76.710 [15] => 78.660 [16] => 73.640 [17] => 105.130 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.360 [5] => 1.510 [6] => 1.520 [7] => 3.050 [8] => 2.370 [9] => 15.140 [10] => 12.780 [11] => 34.110 [12] => 15.470 [13] => 6.710 [14] => 8.890 [15] => 13.700 [16] => 17.010 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -18.25 [6] => -17.12 [7] => -29 [8] => -21.25 [9] => -9.31 [10] => -13.34 [11] => 0 [12] => 0 [13] => 43.25 [14] => 13.55 [15] => 24.03 [16] => 33.18 [17] => 31.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 452.380 [13] => 87.180 [14] => 50.980 [15] => 55.430 [16] => 48.320 [17] => 56.790 ) [ps] => Array ( [0] => 0.000 [1] => 20.190 [2] => 20.050 [3] => 6.490 [4] => 40.310 [5] => 29.370 [6] => 38.780 [7] => 0.000 [8] => 79.600 [9] => 651.000 [10] => 1009.800 [11] => 38.280 [12] => 11.900 [13] => 11.510 [14] => 13.840 [15] => 17.520 [16] => 16.450 [17] => 17.170 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.266 [6] => -0.302 [7] => -0.464 [8] => -0.632 [9] => -0.728 [10] => -0.884 [11] => -1.056 [12] => -1.046 [13] => -0.83 [14] => -0.588 [15] => -0.228 [16] => 0.322 [17] => 0.932 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.840 [6] => 21.670 [7] => 33.610 [8] => 32.370 [9] => 11.780 [10] => 12.950 [11] => -3.070 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 54.880 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.810 [6] => 14.650 [7] => 15.650 [8] => 18.710 [9] => -4.540 [10] => 2.970 [11] => -12.670 [12] => -7.060 [13] => -4.410 [14] => -2.160 [15] => -0.460 [16] => 0.350 [17] => 55.890 ) [zscore] => Array ( [0] => 0.000 [1] => 22.290 [2] => 22.350 [3] => 6.060 [4] => 5.100 [5] => 2.140 [6] => 0.910 [7] => -0.370 [8] => 0.070 [9] => -0.550 [10] => 0.440 [11] => 4.090 [12] => 6.550 [13] => 27.150 [14] => 30.230 [15] => 32.170 [16] => 18.550 [17] => 18.510 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 4 [5] => 4 [6] => 2 [7] => 0 [8] => 4 [9] => 0 [10] => 3 [11] => 2 [12] => 6 [13] => 7 [14] => 5 [15] => 7 [16] => 7 [17] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.740 [4] => -4.160 [5] => -2.760 [6] => -3.090 [7] => -4.580 [8] => 1.420 [9] => -4.020 [10] => -2.680 [11] => 38.170 [12] => -0.370 [13] => -0.080 [14] => -2.560 [15] => -2.430 [16] => -2.260 [17] => -2.560 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.42 [7] => -0.59 [8] => -0.72 [9] => -0.84 [10] => -0.92 [11] => -0.99 [12] => -0.77 [13] => -0.30 [14] => -0.07 [15] => 0.25 [16] => 0.66 [17] => 1.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -5.570 [9] => -7.450 [10] => -10.600 [11] => -18.180 [12] => -22.390 [13] => 6.100 [14] => 9.880 [15] => 289.170 [16] => 142.100 [17] => 132.320 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.130 [6] => -0.460 [7] => -3.260 [8] => -3.300 [9] => -4.690 [10] => -5.280 [11] => -6.770 [12] => -4.150 [13] => -1.100 [14] => 1.520 [15] => 5.530 [16] => 15.630 [17] => 25.370 ) [medpsvalue] => Array ( [0] => 2.2 [1] => 2.38 [2] => 2.2 [3] => 7.33 [4] => 7.33 [5] => 3.12 [6] => 1.83 [7] => 0 [8] => 0.92 [9] => 0.22 [10] => 0.22 [11] => 8.98 [12] => 27.87 [13] => 38.87 [14] => 53.35 [15] => 74.81 [16] => 104.51 [17] => 141.91 ) [ev2rev] => Array ( [0] => 0.000 [1] => 21.360 [2] => 14.550 [3] => 4.950 [4] => 43.000 [5] => 11.160 [6] => 14.920 [7] => 244.810 [8] => 45.120 [9] => 659.250 [10] => 799.990 [11] => 40.390 [12] => 10.910 [13] => 10.800 [14] => 12.960 [15] => 16.240 [16] => 15.350 [17] => 15.990 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 104.330 [2] => 121.270 [3] => 104.040 [4] => 97.330 [5] => 4.160 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 63.170 [13] => 43.360 [14] => 42.370 [15] => 51.290 [16] => 40.600 [17] => 44.360 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 81.660 [13] => 48.000 [14] => 46.550 [15] => 55.120 [16] => 43.060 [17] => 46.970 ) [p2netcash] => Array ( [0] => 6 [1] => 5.59 [2] => 2.8 [3] => 6.83 [4] => 22.4 [5] => 1.68 [6] => 1.76 [7] => 4.47 [8] => 2.93 [9] => 50.08 [10] => 168.3 [11] => 0 [12] => 0 [13] => 55.48 [14] => 35.33 [15] => 47.35 [16] => 52.66 [17] => 45.2 ) [p2ncav] => Array ( [0] => 6 [1] => 5.59 [2] => 2.8 [3] => 5.19 [4] => 22.4 [5] => 1.68 [6] => 1.76 [7] => 4.42 [8] => 2.84 [9] => 46.5 [10] => 126.23 [11] => 0 [12] => 0 [13] => 23.7 [14] => 20.04 [15] => 26.29 [16] => 29.66 [17] => 27.63 ) [p2medpsvalue] => Array ( [0] => 0.68 [1] => 1.1 [2] => 1.09 [3] => 0.35 [4] => 2.2 [5] => 1.6 [6] => 2.12 [7] => 0 [8] => 4.33 [9] => 29.59 [10] => 45.9 [11] => 2.09 [12] => 0.65 [13] => 0.63 [14] => 0.75 [15] => 0.96 [16] => 0.9 [17] => 0.94 ) [p2tangible_book] => Array ( [0] => 2.46 [1] => 3.7 [2] => 2.48 [3] => 3.51 [4] => 15.81 [5] => 1.5 [6] => 1.52 [7] => 3.05 [8] => 2.3 [9] => 15.5 [10] => 12.31 [11] => 34.74 [12] => 14.48 [13] => 6.8 [14] => 9.03 [15] => 13.78 [16] => 17.04 [17] => 17.24 ) [pb] => Array ( [0] => 2.42 [1] => 3.65 [2] => 2.48 [3] => 3.51 [4] => 15.81 [5] => 1.39 [6] => 1.38 [7] => 2.55 [8] => 2.03 [9] => 10.85 [10] => 10.3 [11] => 27.59 [12] => 11.45 [13] => 6.31 [14] => 8.57 [15] => 11.68 [16] => 9.26 [17] => 10.99 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2.6 [1] => 3.8 [2] => 5 [3] => 18.8 [4] => 21.441 [5] => 11.805 [6] => 6.536 [7] => 0.877 [8] => 4.609 [9] => 1.064 [10] => 1.558 [11] => 72.041 [12] => 259.099 [13] => 386.8 [14] => 540.957 [15] => 783.431 [16] => 1134.114 [17] => 1551.346 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.7 [2] => 0.6 [3] => 0 [4] => 0 [5] => 2.901 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.382 [16] => 0.417 [17] => 0.417 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.139 [5] => 7.798 [6] => 7.7 [7] => 7.694 [8] => 7.709 [9] => 6.125 [10] => 2.837 [11] => 2.489 [12] => 2.407 [13] => 0.606 [14] => 0.704 [15] => 0.788 [16] => 7.402 [17] => 4.112 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4.1 [4] => 82.671 [5] => 220.086 [6] => 261.01 [7] => 190.566 [8] => 153.277 [9] => 148.453 [10] => 49.728 [11] => 10.433 [12] => 0 [13] => 19.048 [14] => 94.46 [15] => 0 [16] => 0 [17] => 984.994 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.5 [1] => 16.7 [2] => 31.5 [3] => 24.2 [4] => 91.858 [5] => 135.188 [6] => 47.574 [7] => 24.844 [8] => 113.224 [9] => 46.951 [10] => 166.826 [11] => 95.321 [12] => 138.012 [13] => 157.172 [14] => 267.145 [15] => 540.865 [16] => 989.501 [17] => 529.857 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9.9 [1] => 6.4 [2] => 8.2 [3] => 5.9 [4] => 92.631 [5] => 231.07 [6] => 271.667 [7] => 209.141 [8] => 169.538 [9] => 168.355 [10] => 106.174 [11] => 68.524 [12] => 72.899 [13] => 302.264 [14] => 369.82 [15] => 272.503 [16] => 262.509 [17] => 1301.186 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.8 [3] => 5.8 [4] => 2.1 [5] => 3.993 [6] => 16.773 [7] => 15.668 [8] => 14.977 [9] => 23.819 [10] => 27.167 [11] => 37.396 [12] => 79.855 [13] => 78.445 [14] => 123.056 [15] => 177.544 [16] => 227.658 [17] => 360.695 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.4 [3] => 0.4 [4] => 0.369 [5] => 0 [6] => 0 [7] => 0 [8] => 3.92 [9] => 0.075 [10] => 0.067 [11] => 0.272 [12] => 2.796 [13] => 0.422 [14] => 0.715 [15] => 0 [16] => 48 [17] => 48 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 1 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0 [5] => 1.351 [6] => 0.546 [7] => 0.589 [8] => 0.588 [9] => 0.82 [10] => 0.588 [11] => 0.041 [12] => 1.767 [13] => 1.652 [14] => 2.896 [15] => 17.905 [16] => 31.266 [17] => 53.801 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.1 [1] => 1.7 [2] => 0.9 [3] => -8.881784197E-16 [4] => 4.709 [5] => 10.587 [6] => 7.352 [7] => 6.764 [8] => 7.568 [9] => 5.588 [10] => 4.755 [11] => 0.593 [12] => 4.707 [13] => 7.105 [14] => 21.172 [15] => 64.81 [16] => 234.786 [17] => 375.891 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.694 [5] => 10.177 [6] => 4.22 [7] => -1.885 [8] => -4.336 [9] => -6.125 [10] => 5.239 [11] => -2.489 [12] => 0.403 [13] => 0.18 [14] => 0.807 [15] => 1.123 [16] => -5.564 [17] => -0.766 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.6 [1] => -3.5 [2] => -3.3 [3] => -3.9 [4] => -5.944 [5] => -12.656 [6] => -11.555 [7] => -14.595 [8] => -18.052 [9] => -22.633 [10] => -58.585 [11] => -101.069 [12] => -141.151 [13] => -185.24 [14] => -242.558 [15] => -325.792 [16] => -408.565 [17] => -518.413 ) [BS_MoneyMarket] => Array ( [0] => -9.5 [1] => -16.7 [2] => -31.5 [3] => -24.2 [4] => -91.858 [5] => -135.188 [6] => -47.574 [7] => -24.844 [8] => -113.224 [9] => -46.951 [10] => -166.826 [11] => -95.321 [12] => -138.012 [13] => -157.172 [14] => -267.145 [15] => -540.865 [16] => -989.501 [17] => -529.857 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 19.4 [1] => 23.1 [2] => 39.7 [3] => 30.1 [4] => 184.489 [5] => 366.258 [6] => 319.241 [7] => 233.985 [8] => 282.762 [9] => 215.306 [10] => 273 [11] => 163.845 [12] => 210.911 [13] => 459.436 [14] => 636.965 [15] => 813.368 [16] => 1252.01 [17] => 1831.043 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.1 [1] => 1.7 [2] => 0.9 [3] => 0.5 [4] => 4.709 [5] => 11.938 [6] => 7.898 [7] => 7.353 [8] => 8.156 [9] => 6.408 [10] => 5.343 [11] => 0.634 [12] => 6.474 [13] => 8.757 [14] => 24.068 [15] => 82.715 [16] => 266.052 [17] => 429.692 ) [cash2debt] => Array ( [0] => 23.75 [1] => 167 [2] => 31.25 [3] => 5.896 [4] => 1.404 [5] => 2.867 [6] => 2.49 [7] => 1.738 [8] => 2.151 [9] => 1.301 [10] => 1.228 [11] => 0.543 [12] => 0.957 [13] => 16.252 [14] => 69.848 [15] => 10000 [16] => 6.641 [17] => 10.431 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.7 [7] => 1.012 [8] => 0.691 [9] => 0.765 [10] => 0.373 [11] => 0.745 [12] => -1.581 [13] => 211.852 [14] => -51.981 [15] => -54.353 [16] => -142.744 [17] => -273.374 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.722 [15] => 13.486 [16] => 49.112 [17] => 38.55 ) [Net Income (Continuing Operations)] => Array ( [0] => -5.4 [1] => -7.3 [2] => -7.9 [3] => -6.4 [4] => -20.227 [5] => -47.925 [6] => -56.542 [7] => -84.467 [8] => -74.095 [9] => -108.75 [10] => -131.514 [11] => -92.29 [12] => 33.149 [13] => 295.166 [14] => 97.03 [15] => 175.315 [16] => 254.822 [17] => 252.895 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => -0.238 [1] => -0.243 [2] => -0.218 [3] => -0.143 [4] => -0.363 [5] => -0.82 [6] => -0.78 [7] => -1.16 [8] => -0.858 [9] => -0.975 [10] => -1.038 [11] => -0.635 [12] => 0.195 [13] => 1.63 [14] => 0.52 [15] => 0.91 [16] => 1.28 [17] => 1.27 ) [eps_basic] => Array ( [0] => -0.238 [1] => -0.243 [2] => -0.218 [3] => -0.143 [4] => -0.363 [5] => -0.82 [6] => -0.78 [7] => -1.16 [8] => -0.858 [9] => -0.975 [10] => -1.038 [11] => -0.635 [12] => 0.215 [13] => 1.73 [14] => 0.54 [15] => 0.96 [16] => 1.34 [17] => 1.29 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.985 [12] => 3.805 [13] => 2.678 [14] => 4.835 [15] => 9.677 [16] => 6.485 [17] => 12.17 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 17.677 [12] => 27.017 [13] => 6.9 [14] => 37.312 [15] => 37 [16] => 43.899 [17] => 62.192 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.314 [11] => 10.245 [12] => 18.999 [13] => 31.307 [14] => 20.018 [15] => 34.709 [16] => 44.137 [17] => 28.24 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.7763568394E-15 [12] => 0 [13] => 3.5527136788E-15 [14] => 0 [15] => 0 [16] => 0 [17] => 3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 9.5 [1] => 16.7 [2] => 31.5 [3] => 24.2 [4] => 91.858 [5] => 135.188 [6] => 47.574 [7] => 24.844 [8] => 113.224 [9] => 46.951 [10] => 166.826 [11] => 95.321 [12] => 138.012 [13] => 157.172 [14] => 267.145 [15] => 540.865 [16] => 989.501 [17] => 529.857 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4.1 [4] => 82.671 [5] => 220.086 [6] => 261.01 [7] => 190.566 [8] => 153.277 [9] => 148.453 [10] => 49.728 [11] => 10.433 [12] => 0 [13] => 19.048 [14] => 94.46 [15] => 0 [16] => 0 [17] => 984.994 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.364 [6] => 0.364 [7] => 0 [8] => 0 [9] => 0 [10] => 0.692 [11] => 0.692 [12] => 0.692 [13] => 0.692 [14] => 0.692 [15] => 0.692 [16] => 0.692 [17] => 0.692 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.088 [6] => 10.302 [7] => 0 [8] => 0 [9] => 9.721 [10] => 10.163 [11] => 9.266 [12] => 20.585 [13] => 132.675 [14] => 133.43 [15] => 141.157 [16] => 147.838 [17] => 154.996 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.852 [6] => 14.072 [7] => 0 [8] => 0 [9] => 14.204 [10] => 15.188 [11] => 19.387 [12] => 30.359 [13] => 56.407 [14] => 67.338 [15] => 80.972 [16] => 92.094 [17] => 107.953 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 28.827 [11] => 91.305 [12] => 110.021 [13] => 3.294 [14] => 3.831 [15] => 3.638 [16] => 4.996 [17] => 41.573 ) [GrossPPE] => Array ( [0] => 2.6 [1] => 0 [2] => 0 [3] => 10.8 [4] => 13.029 [5] => 20.642 [6] => 24.738 [7] => 24.975 [8] => 24.065 [9] => 23.925 [10] => 54.87 [11] => 120.65 [12] => 161.657 [13] => 193.068 [14] => 205.291 [15] => 226.459 [16] => 245.62 [17] => 305.214 ) [AccumulatedDepreciation] => Array ( [0] => -2 [1] => -2.5 [2] => -3 [3] => -3.4 [4] => -4.816 [5] => -6.911 [6] => -9.864 [7] => -12.699 [8] => -12.699 [9] => -12.379 [10] => -15.735 [11] => -16.37 [12] => -21.772 [13] => -28.377 [14] => -43.051 [15] => -60.607 [16] => -79.991 [17] => -104.105 ) [AccountsPayable] => Array ( [0] => 0.3 [1] => 0.7 [2] => 0.8 [3] => 3.5 [4] => 2.1 [5] => 1.722 [6] => 9.843 [7] => 8.71 [8] => 3.973 [9] => 7.455 [10] => 10.939 [11] => 9.072 [12] => 8.655 [13] => 11.53 [14] => 16.026 [15] => 16.029 [16] => 21.488 [17] => 21.596 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 18.306 [16] => 68.432 [17] => 108.907 ) [OtherAccruedExpenses] => Array ( [0] => 0.4 [1] => 0 [2] => 0 [3] => 2.3 [4] => 0 [5] => 2.271 [6] => 6.93 [7] => 6.958 [8] => 11.004 [9] => 16.364 [10] => 16.228 [11] => 28.324 [12] => 71.2 [13] => 66.915 [14] => 107.03 [15] => 143.209 [16] => 137.738 [17] => 230.192 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.639 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0.1 [1] => 0 [2] => 0.8 [3] => 4.4 [4] => 123.92 [5] => 123.92 [6] => 123.92 [7] => 123.92 [8] => 120 [9] => 150 [10] => 176 [11] => 194 [12] => 141.222 [13] => 9.918 [14] => 3.718 [15] => 0 [16] => 101 [17] => 65 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.149 [10] => 0.283 [11] => 0.499 [12] => 0.203 [13] => 0.503 [14] => 0.744 [15] => 0 [16] => 0 [17] => 32.23 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.906 [13] => 0.204 [14] => 0 [15] => 0.003 [16] => 19.827 [17] => 101.241 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -5.4 [1] => -7.3 [2] => -7.9 [3] => -6.4 [4] => -20.227 [5] => -57.043 [6] => -56.542 [7] => -84.467 [8] => -74.095 [9] => -108.75 [10] => -131.514 [11] => -92.29 [12] => 33.149 [13] => 295.166 [14] => 97.03 [15] => 175.315 [16] => 254.822 [17] => 252.895 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.117 [7] => -1.689 [8] => -3.767 [9] => 0 [10] => 0 [11] => -49.545 [12] => -31.262 [13] => -36.44 [14] => -59.239 [15] => -78.778 [16] => -72.87 [17] => -116.439 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.314 [11] => -30.593 [12] => -15.7 [13] => 14.596 [14] => -14.119 [15] => -12.179 [16] => -6.265 [17] => 0.126 ) [ChangeInPrepaidAssets] => Array ( [0] => -0.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.27 [6] => -3.594 [7] => -8.861 [8] => -0.065 [9] => 2.975 [10] => 0.942 [11] => -0.44 [12] => 0.951 [13] => -6.926 [14] => -2.773 [15] => -21.04 [16] => -17.041 [17] => -39.879 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.4 [2] => 0.1 [3] => 2.7 [4] => -1.444 [5] => -0.789 [6] => 8.121 [7] => -1.133 [8] => -0.412 [9] => 3.482 [10] => 7.074 [11] => 11.478 [12] => 32.912 [13] => 14.131 [14] => 47.455 [15] => 79.781 [16] => 61.723 [17] => 136.641 ) [ChangeInWorkingCapital] => Array ( [0] => -0.5 [1] => 0.7 [2] => -0.7 [3] => -2.4 [4] => 2.27 [5] => -2.176 [6] => 8.47 [7] => -11.161 [8] => -2.357 [9] => 10.402 [10] => -3.401 [11] => -74.443 [12] => -11.76 [13] => -14.239 [14] => -27.361 [15] => -17.183 [16] => -21.281 [17] => 3.925 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -208.726 [14] => 36.389 [15] => 42.066 [16] => 71.155 [17] => 92.831 ) [PurchaseOfPPE] => Array ( [0] => -0.3 [1] => -0.7 [2] => -2.1 [3] => -1.9 [4] => -2.229 [5] => -7.021 [6] => -4.096 [7] => -3.07 [8] => -3.135 [9] => -2.98 [10] => -31.856 [11] => -68.825 [12] => -39.733 [13] => -35.275 [14] => -12.843 [15] => -21.982 [16] => -21.846 [17] => -29.329 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8.624 [13] => -27.74 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -105.886 [16] => -605.735 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -8.4 [1] => 0 [2] => 0 [3] => 0 [4] => -78.597 [5] => -561.94 [6] => -533.117 [7] => -114.116 [8] => -168.952 [9] => -508.818 [10] => -734.567 [11] => -48.719 [12] => 0 [13] => -19.026 [14] => -129.86 [15] => 0 [16] => 0 [17] => -1049.414 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 3.1 [2] => 0 [3] => 1.9 [4] => 0 [5] => 425.117 [6] => 495.19 [7] => 183.534 [8] => 205.242 [9] => 513.423 [10] => 853.924 [11] => 87.985 [12] => 9.368 [13] => 0 [14] => 53.387 [15] => 94.458 [16] => 0 [17] => 60.917 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0.1 [3] => 0 [4] => -0.04 [5] => -0.529 [6] => 0.304 [7] => -0.037 [8] => -0.005 [9] => 0 [10] => -33.594 [11] => 32.636 [12] => 0.339 [13] => 0.618 [14] => -0.00199999999998 [15] => -0.307 [16] => -0.00400000000002 [17] => -9.315 ) [sloanratio] => Array ( [0] => 0.41 [1] => -0.16 [2] => 0.05 [3] => 0.03 [4] => 0.4 [5] => 0.28 [6] => 0.09 [7] => -0.23 [8] => -0.11 [9] => -0.05 [10] => -0.23 [11] => 0.13 [12] => 0.04 [13] => 0.33 [14] => 0.03 [15] => -0.04 [16] => 0.18 [17] => 0.24 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [current_ratio] => Array ( [0] => 9.55 [1] => 9.58 [2] => 18 [3] => 5.33 [4] => 25.09 [5] => 45.4 [6] => 17.94 [7] => 13.59 [8] => 14.05 [9] => 8.14 [10] => 8.51 [11] => 5.45 [12] => 3.28 [13] => 4.38 [14] => 4.67 [15] => 4.13 [16] => 4.15 [17] => 3.75 ) [quick_ratio] => Array ( [0] => 9.55 [1] => 9.58 [2] => 18 [3] => 5.33 [4] => 25.09 [5] => 45.4 [6] => 17.94 [7] => 13.59 [8] => 14.05 [9] => 8.14 [10] => 8.43 [11] => 4.57 [12] => 2.69 [13] => 3.9 [14] => 4.22 [15] => 3.77 [16] => 3.89 [17] => 3.58 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1793.77 [12] => 641.07 [13] => 331.19 [14] => 352.13 [15] => 318.94 [16] => 473.66 [17] => 210.92 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 14.38 [13] => 143.66 [14] => 213.97 [15] => 292.93 [16] => 54.63 [17] => 128.41 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.78 [2] => -33.62 [3] => -12.02 [4] => -34 [5] => -19.89 [6] => -0.52 [7] => -0.11 [8] => -20.91 [9] => -27.68 [10] => -13.29 [11] => -18.02 [12] => -3.64 [13] => -14.21 [14] => -2.8 [15] => -1.38 [16] => -4.94 [17] => -1.17 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.18 [2] => -7.69 [3] => 250 [4] => -7.14 [5] => -56.41 [6] => -47.06 [7] => -88.89 [8] => 400 [9] => -80 [10] => 0 [11] => 4900 [12] => 188 [13] => 48.61 [14] => 35.98 [15] => 40.21 [16] => 39.95 [17] => 36.08 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.92164723032 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.42 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 26.5 [15] => 12.93 [16] => 6 [17] => 5.24 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.2 [12] => 0.57 [13] => 1.1 [14] => 1.04 [15] => 1.14 [16] => 0.77 [17] => 1.73 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 62.31 [13] => 259.28 [14] => 60.30 [15] => 64.91 [16] => 62.06 [17] => 50.85 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8 [13] => 12 [14] => 16 [15] => 18 [16] => 24 [17] => 29 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -90.90 [13] => -55.35 [14] => -7.98 [15] => -8.14 [16] => -5.32 [17] => -5.90 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -72.65 [13] => -71.52 [14] => -55.51 [15] => -12.48 [16] => -152.84 [17] => -206.52 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 54.31 [13] => 27.00 [14] => 0.00 [15] => 0.00 [16] => 109.75 [17] => -13.30 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.51 [13] => -38.91 [14] => 0.00 [15] => 0.00 [16] => 36.29 [17] => -7.24 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 53.21 [13] => -12.54 [14] => 24.16 [15] => 14.46 [16] => 162.29 [17] => 14.40 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 53.80 [13] => -11.92 [14] => 0.00 [15] => 0.00 [16] => 146.04 [17] => -20.54 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 80.25 [13] => 16.83 [14] => 68.35 [15] => 101.35 [16] => 109.26 [17] => -92.42 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.10 [13] => 44.65 [14] => 92.02 [15] => 91.86 [16] => 94.68 [17] => 94.10 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.22 [13] => 2.08 [14] => 2.15 [15] => 1.81 [16] => 2.32 [17] => 2.13 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 7.39 [13] => 2.11 [14] => 5.52 [15] => 6.8 [16] => 7.36 [17] => 8.91 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.56 [14] => 2.97 [15] => 2.98 [16] => 2.83 [17] => 4.22 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 735.9 [14] => -68.1 [15] => 75 [16] => 40.66 [17] => -0.78 ) )
Alexion Pharmaceuticals Inc (NAS:ALXN)
Days Inventory
332.66 (As of Jun. 2014)

Alexion Pharmaceuticals Inc's inventory for the three months ended in Jun. 2014 was $145 Mil. Alexion Pharmaceuticals Inc's cost of goods sold for the three months ended in Jun. 2014 was $40 Mil. Hence, Alexion Pharmaceuticals Inc's days inventory for the three months ended in Jun. 2014 was 332.66.

Alexion Pharmaceuticals Inc's days inventory increased from Jun. 2013 (260.28) to Jun. 2014 (332.66). It might indicate that Alexion Pharmaceuticals Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Alexion Pharmaceuticals Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 25.72.

Inventory turnover measures how fast the company turns over its inventory within a year. Alexion Pharmaceuticals Inc's inventory turnover for the three months ended in Jun. 2014 was 0.27.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Alexion Pharmaceuticals Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.28.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Alexion Pharmaceuticals Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=102.602/177.556*365
=210.92

Alexion Pharmaceuticals Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=144.859/39.626*91
=332.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Alexion Pharmaceuticals Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=144.859/512.495*91
=25.72

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Alexion Pharmaceuticals Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Alexion Pharmaceuticals Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=144.859 / 512.495
=0.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Alexion Pharmaceuticals Inc Annual Data

Jul04Jul05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.001,793.77641.07331.19352.13318.94473.66210.92

Alexion Pharmaceuticals Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 299.08270.90405.85259.49262.81260.28186.39181.11348.52332.66
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide