Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.28 [1] => 7.39 [2] => 5.01 [3] => 13.50 [4] => 9.88 [5] => 22.45 [6] => 50.94 [7] => 28.76 [8] => 27.31 [9] => 23.33 [10] => 19.97 [11] => 18.58 [12] => 19.11 [13] => 22.95 [14] => 20.79 [15] => 14.01 [16] => 14.00 [17] => 15.24 [18] => 12.05 [19] => 18.10 ) [price_low] => Array ( [0] => 0.00 [1] => 2.41 [2] => 2.81 [3] => 3.27 [4] => 5.59 [5] => 8.19 [6] => 21.03 [7] => 13.75 [8] => 10.35 [9] => 11.60 [10] => 15.61 [11] => 14.50 [12] => 14.76 [13] => 17.08 [14] => 11.30 [15] => 8.14 [16] => 10.37 [17] => 9.85 [18] => 10.01 [19] => 10.15 ) [BS_share] => Array ( [0] => 1360.336 [1] => 2837.568 [2] => 1462.439 [3] => 3022.704 [4] => 1514.032 [5] => 1641.160 [6] => 1622.27 [7] => 1632.54 [8] => 1648.00 [9] => 1663.14 [10] => 1698.23 [11] => 1622.49 [12] => 1533.92 [13] => 1378.11 [14] => 1341.66 [15] => 1340.92 [16] => 1328.00 [17] => 1306.00 [18] => 1197.00 [19] => 1202.83 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 1360.336 [1] => 2837.568 [2] => 1462.439 [3] => 3022.704 [4] => 1514.032 [5] => 1641.160 [6] => 1718.338 [7] => 1694.658 [8] => 1701.557 [9] => 1657.189 [10] => 1721.645 [11] => 1657.397 [12] => 1565.072 [13] => 1427.002 [14] => 1374.507 [15] => 1333.091 [16] => 1349.000 [17] => 1330.000 [18] => 1277.000 [19] => 1219.000 ) [Revenue] => Array ( [0] => 1659.8 [1] => 3061.9 [2] => 4144.8 [3] => 4074.3 [4] => 4330.014 [5] => 5096.302 [6] => 9564.412 [7] => 7343.248 [8] => 5062.312 [9] => 4477.291 [10] => 8013.053 [11] => 6991.823 [12] => 9167.014 [13] => 9734.856 [14] => 8129.24 [15] => 5013.607 [16] => 9549 [17] => 10517 [18] => 8719 [19] => 7509 ) [COGS] => Array ( [0] => 891.5 [1] => 1652 [2] => 2046.2 [3] => 2173.4 [4] => 2020.202 [5] => 2388.674 [6] => 4708.684 [7] => 4091.215 [8] => 3005.651 [9] => 2872.836 [10] => 4311.808 [11] => 3905.949 [12] => 4875.212 [13] => 5242.413 [14] => 4686.412 [15] => 3582.802 [16] => 5834 [17] => 6157 [18] => 5406 [19] => 4518 ) [Gross Profit] => Array ( [0] => 768.3 [1] => 1409.8 [2] => 2098.6 [3] => 1900.9 [4] => 2309.812 [5] => 2707.628 [6] => 4855.728 [7] => 3252.033 [8] => 2056.661 [9] => 1604.455 [10] => 3701.245 [11] => 3085.874 [12] => 4291.802 [13] => 4492.443 [14] => 3442.828 [15] => 1430.805 [16] => 3715 [17] => 4360 [18] => 3313 [19] => 2991 ) [SGA] => Array ( [0] => 242 [1] => 386.2 [2] => 1021.1 [3] => 566.6 [4] => 626.311 [5] => 695.296 [6] => 960.753 [7] => 901.924 [8] => 708.955 [9] => 625.865 [10] => 751.621 [11] => 697.402 [12] => 906.742 [13] => 952.443 [14] => 965.164 [15] => 734.518 [16] => 942 [17] => 901 [18] => 1076 [19] => 902 ) [RD] => Array ( [0] => 189.1 [1] => 329.7 [2] => 0 [3] => 567.6 [4] => 697.291 [5] => 740.114 [6] => 1107.922 [7] => 1198.799 [8] => 1052.269 [9] => 920.618 [10] => 991.873 [11] => 940.507 [12] => 1152.326 [13] => 1142.073 [14] => 1104.122 [15] => 934.115 [16] => 1143 [17] => 1118 [18] => 1237 [19] => 1320 ) [DDA] => Array ( [0] => 59.1 [1] => 83.2 [2] => 148.9 [3] => 219.4 [4] => 293.499 [5] => 288.409 [6] => 361.97 [7] => 386.971 [8] => 387.526 [9] => 384.391 [10] => 356.985 [11] => 300.584 [12] => 270.413 [13] => 268.334 [14] => 320.051 [15] => 291.203 [16] => 305 [17] => 246 [18] => 422 [19] => 410 ) [Operating Income] => Array ( [0] => 339.2 [1] => 693.9 [2] => 928.6 [3] => 690.9 [4] => 692.711 [5] => 983.809 [6] => 2947.844 [7] => 930.146 [8] => 209.958 [9] => -313.782 [10] => 1763.665 [11] => 1447.965 [12] => 1447.965 [13] => 2371.506 [14] => 1355.431 [15] => -393.616 [16] => 1384 [17] => 2398 [18] => 411 [19] => 432 ) [other_operating_charges] => Array ( [0] => 2 [1] => 1.13686837722E-13 [2] => -148.9 [3] => -75.8 [4] => -293.499 [5] => -288.409 [6] => 160.791 [7] => -221.164 [8] => -85.479 [9] => -371.754 [10] => -194.086 [11] => 2.27373675443E-13 [12] => -784.769 [13] => -26.421 [14] => -18.111 [15] => -155.788 [16] => -246 [17] => 57 [18] => -589 [19] => -337 ) [Month End Stock Price] => Array ( [0] => 3.25 [1] => 6.266 [2] => 3.305 [3] => 8.344 [4] => 8.672 [5] => 22.454 [6] => 26.563 [7] => 17.055 [8] => 15.03 [9] => 23.33 [10] => 16.1 [11] => 16.36 [12] => 17.39 [13] => 19.42 [14] => 12.91 [15] => 12.2 [16] => 12.35 [17] => 12.32 [18] => 10.6 [19] => 17.855 ) [mktcap] => Array ( [0] => 4421.092 [1] => 17780.201088 [2] => 4833.360895 [3] => 25221.442176 [4] => 13129.685504 [5] => 36850.60664 [6] => 43092.35801 [7] => 27842.9697 [8] => 24769.44 [9] => 38801.0562 [10] => 27341.503 [11] => 26543.9364 [12] => 26674.8688 [13] => 26762.8962 [14] => 17320.8306 [15] => 16359.224 [16] => 16400.8 [17] => 16089.92 [18] => 12688.2 [19] => 21476.52965 ) [Cash and Equiv] => Array ( [0] => 160.3 [1] => 769.3 [2] => 403.9 [3] => 1542.9 [4] => 575.2 [5] => 2819.375 [6] => 4228.039 [7] => 4841.392 [8] => 4929.526 [9] => 5493.206 [10] => 6577.996 [11] => 3333.294 [12] => 1897.338 [13] => 2369.579 [14] => 2100.668 [15] => 2214.73 [16] => 2584.582 [17] => 6243 [18] => 1937 [19] => 1891 ) [ev_addition] => Array ( [0] => 107.3 [1] => -406.7 [2] => -28.2 [3] => -853.3 [4] => 49.4 [5] => -2192.745 [6] => -3548.616 [7] => -4271.78 [8] => -4305.897 [9] => -4931.492 [10] => -6121.696 [11] => -2918.34 [12] => -1490.095 [13] => -2164.737 [14] => -1898.024 [15] => -2012.836 [16] => -2379.053 [17] => -4296 [18] => 9 [19] => 55 ) [ev_addition_per_share] => Array ( [0] => 0.079 [1] => -0.143 [2] => -0.019 [3] => -0.282 [4] => 0.033 [5] => -1.336 [6] => -2.187 [7] => -2.617 [8] => -2.613 [9] => -2.965 [10] => -3.605 [11] => -1.799 [12] => -0.971 [13] => -1.571 [14] => -1.415 [15] => -1.501 [16] => -1.791 [17] => -3.289 [18] => 0.008 [19] => 0.046 ) [ev_per_share] => Array ( [0] => 3.33 [1] => 6.126 [2] => 3.285 [3] => 8.064 [4] => 8.702 [5] => 21.114 [6] => 24.373 [7] => 14.435 [8] => 12.42 [9] => 20.36 [10] => 12.5 [11] => 14.56 [12] => 16.42 [13] => 17.85 [14] => 11.5 [15] => 10.7 [16] => 10.56 [17] => 9.03 [18] => 10.61 [19] => 17.905 ) [ev] => Array ( [0] => 4528.392 [1] => 17373.501088 [2] => 4805.160895 [3] => 24368.142176 [4] => 13179.085504 [5] => 34657.86164 [6] => 39543.74201 [7] => 23571.1897 [8] => 20463.543 [9] => 33869.5642 [10] => 21219.807 [11] => 23625.5964 [12] => 25184.7738 [13] => 24598.1592 [14] => 15422.8066 [15] => 14346.388 [16] => 14021.747 [17] => 11793.92 [18] => 12697.2 [19] => 21531.52965 ) [Non Operating Income] => Array ( [0] => -1.6 [1] => 4.6 [2] => 14.5 [3] => 52.7 [4] => -259.299 [5] => -20.915 [6] => 28.158 [7] => -221.164 [8] => 130.553 [9] => 102.226 [10] => -26.627 [11] => 133.604 [12] => -2.849 [13] => -29.371 [14] => 35.527 [15] => -119.463 [16] => -13 [17] => -3 [18] => -17 [19] => -6 ) [tax] => Array ( [0] => 117.1 [1] => 244.5 [2] => 322.9 [3] => 300.4 [4] => 172.956 [5] => 330.458 [6] => 884.292 [7] => 328.574 [8] => 71.507 [9] => -62.409 [10] => 477.947 [11] => 371.669 [12] => 650.308 [13] => 729.457 [14] => 447.972 [15] => -180.476 [16] => 449 [17] => 452 [18] => 207 [19] => 94 ) [Pretax Income] => Array ( [0] => 334.5 [1] => 698.5 [2] => 922.5 [3] => 798.9 [4] => 450.625 [5] => 1044.34 [6] => 2947.844 [7] => 1103.802 [8] => 340.511 [9] => -211.556 [10] => 1829.25 [11] => 1581.569 [12] => 2166.971 [13] => 2439.653 [14] => 1408.718 [15] => -485.803 [16] => 1387 [17] => 2378 [18] => 316 [19] => 350 ) [InterestIncome] => Array ( [0] => 11.2 [1] => 26 [2] => 0 [3] => 59.7 [4] => 84.283 [5] => 108.016 [6] => 184.008 [7] => 221.296 [8] => 179.91 [9] => 149.101 [10] => 118.462 [11] => 171.423 [12] => 185.295 [13] => 136.149 [14] => 109.32 [15] => 48.58 [16] => 37 [17] => 42 [18] => 17 [19] => 19 ) [InterestExpense] => Array ( [0] => -16 [1] => -21.4 [2] => -20.7 [3] => -20.7 [4] => -46.074 [5] => -47.566 [6] => -51.375 [7] => -47.64 [8] => -49.357 [9] => -46.875 [10] => -52.877 [11] => -37.819 [12] => -36.096 [13] => -38.631 [14] => -20.506 [15] => -21.304 [16] => -21 [17] => -59 [18] => -95 [19] => -95 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 59.1 [1] => 83.2 [2] => 148.9 [3] => 219.4 [4] => 293.499 [5] => 288.409 [6] => 361.97 [7] => 386.971 [8] => 387.526 [9] => 384.391 [10] => 356.985 [11] => 300.584 [12] => 270.413 [13] => 268.334 [14] => 320.051 [15] => 291.203 [16] => 305 [17] => 246 [18] => 422 [19] => 410 ) [ReconciledDepreciation] => Array ( [0] => 59.1 [1] => 83.2 [2] => 148.9 [3] => 219.4 [4] => 293.5 [5] => 288.41 [6] => 361.97 [7] => 386.97 [8] => 387.53 [9] => 384.39 [10] => 356.99 [11] => 300.58 [12] => 270.41 [13] => 268.33 [14] => 320.05 [15] => 291.2 [16] => 305 [17] => 246 [18] => 422 [19] => 410 ) [EBIT] => Array ( [0] => 350.5 [1] => 719.9 [2] => 943.2 [3] => 819.6 [4] => 496.699 [5] => 1091.906 [6] => 2999.219 [7] => 1151.442 [8] => 389.868 [9] => -164.681 [10] => 1882.127 [11] => 1619.388 [12] => 2203.067 [13] => 2478.284 [14] => 1429.224 [15] => -464.499 [16] => 1408 [17] => 2437 [18] => 411 [19] => 445 ) [EBITDA_morn] => Array ( [0] => 409.6 [1] => 803.1 [2] => 1092.1 [3] => 1039 [4] => 790.198 [5] => 1380.315 [6] => 3361.189 [7] => 1538.413 [8] => 777.394 [9] => 219.71 [10] => 2239.112 [11] => 1919.972 [12] => 2473.48 [13] => 2746.618 [14] => 1749.275 [15] => -173.296 [16] => 1713 [17] => 2683 [18] => 833 [19] => 855 ) [EBITDA] => Array ( [0] => 409.6 [1] => 803.1 [2] => 1092.1 [3] => 1039 [4] => 790.198 [5] => 1380.315 [6] => 3361.189 [7] => 1538.413 [8] => 777.394 [9] => 219.71 [10] => 2239.112 [11] => 1919.972 [12] => 2473.48 [13] => 2746.618 [14] => 1749.275 [15] => -173.296 [16] => 1713 [17] => 2683 [18] => 833 [19] => 855 ) [EBITDA_1] => Array ( [0] => 409.6 [1] => 803.1 [2] => 1092.1 [3] => 1039 [4] => 790.198 [5] => 1380.315 [6] => 3361.189 [7] => 1538.413 [8] => 777.394 [9] => 219.71 [10] => 2239.112 [11] => 1919.972 [12] => 2473.48 [13] => 2746.618 [14] => 1749.275 [15] => -173.296 [16] => 1713 [17] => 2683 [18] => 833 [19] => 855 ) [DDA_new] => Array ( [0] => 59.1 [1] => 83.2 [2] => 148.9 [3] => 219.4 [4] => 293.5 [5] => 288.41 [6] => 361.97 [7] => 386.97 [8] => 387.53 [9] => 384.39 [10] => 356.99 [11] => 300.58 [12] => 270.41 [13] => 268.33 [14] => 320.05 [15] => 291.2 [16] => 305 [17] => 246 [18] => 422 [19] => 410 ) [EBITDA_new] => Array ( [0] => 409.6 [1] => 803.1 [2] => 1092.1 [3] => 1039 [4] => 790.198 [5] => 1380.315 [6] => 3361.189 [7] => 1538.413 [8] => 777.394 [9] => 219.71 [10] => 2239.112 [11] => 1919.972 [12] => 2473.48 [13] => 2746.618 [14] => 1749.275 [15] => -173.296 [16] => 1713 [17] => 2683 [18] => 833 [19] => 855 ) [EBITDA_per_share] => Array ( [0] => 0.3 [1] => 0.28 [2] => 0.75 [3] => 0.34 [4] => 0.52 [5] => 0.84 [6] => 1.96 [7] => 0.91 [8] => 0.46 [9] => 0.13 [10] => 1.3 [11] => 1.16 [12] => 1.58 [13] => 1.92 [14] => 1.27 [15] => -0.13 [16] => 1.27 [17] => 2.02 [18] => 0.65 [19] => 0.7 ) [Operating_Income_per_share] => Array ( [0] => 0.25 [1] => 0.24 [2] => 0.63 [3] => 0.23 [4] => 0.46 [5] => 0.6 [6] => 1.72 [7] => 0.55 [8] => 0.12 [9] => -0.19 [10] => 1.02 [11] => 0.87 [12] => 0.93 [13] => 1.66 [14] => 0.99 [15] => -0.3 [16] => 1.03 [17] => 1.8 [18] => 0.32 [19] => 0.35 ) [Net Income] => Array ( [0] => 220.7 [1] => 454.1 [2] => 599.6 [3] => 498.5 [4] => 277.669 [5] => 713.882 [6] => 2063.552 [7] => 775.228 [8] => 269.004 [9] => -149.147 [10] => 1351.303 [11] => 1209.9 [12] => 1516.663 [13] => 1710.196 [14] => 960.746 [15] => -305.327 [16] => 938 [17] => 1926 [18] => 109 [19] => 256 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.06 [12] => 0.16 [13] => 0.22 [14] => 0.24 [15] => 0.24 [16] => 0.26 [17] => 0.3 [18] => 0.343 [19] => 0.38 ) [Shares Outstanding] => Array ( [0] => 1360.336 [1] => 2837.568 [2] => 1462.439 [3] => 3022.704 [4] => 1514.032 [5] => 1641.160 [6] => 1718.338 [7] => 1694.658 [8] => 1701.557 [9] => 1657.189 [10] => 1721.645 [11] => 1657.397 [12] => 1565.072 [13] => 1427.002 [14] => 1374.507 [15] => 1333.091 [16] => 1349.000 [17] => 1330.000 [18] => 1277.000 [19] => 1219.000 ) [shares_diluted] => Array ( [0] => 1360.336 [1] => 2837.568 [2] => 1462.439 [3] => 3022.704 [4] => 1514.032 [5] => 1641.160 [6] => 1718.338 [7] => 1694.658 [8] => 1701.557 [9] => 1657.189 [10] => 1721.645 [11] => 1657.397 [12] => 1565.072 [13] => 1427.002 [14] => 1374.507 [15] => 1333.091 [16] => 1349.000 [17] => 1330.000 [18] => 1277.000 [19] => 1219.000 ) [shares_basic] => Array ( [0] => 1360.336 [1] => 2837.568 [2] => 1427.619 [3] => 3022.704 [4] => 1467.396 [5] => 1557.208 [6] => 1613.160 [7] => 1626.404 [8] => 1643.612 [9] => 1657.189 [10] => 1688.121 [11] => 1654.740 [12] => 1551.339 [13] => 1406.685 [14] => 1354.176 [15] => 1333.091 [16] => 1340.000 [17] => 1319.000 [18] => 1266.000 [19] => 1202.000 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.54 [2] => 0.49 [3] => 0.53 [4] => 0.47 [5] => 0.47 [6] => 0.49 [7] => 0.56 [8] => 0.59 [9] => 0.64 [10] => 0.54 [11] => 0.56 [12] => 0.53 [13] => 0.54 [14] => 0.58 [15] => 0.71 [16] => 0.61 [17] => 0.59 [18] => 0.62 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 46.29 [1] => 46.04 [2] => 50.63 [3] => 46.66 [4] => 53.34 [5] => 53.13 [6] => 50.77 [7] => 44.29 [8] => 40.63 [9] => 35.84 [10] => 46.19 [11] => 44.14 [12] => 46.82 [13] => 46.15 [14] => 42.35 [15] => 28.54 [16] => 38.90 [17] => 41.46 [18] => 38.00 [19] => 39.83 ) [SGA_pct] => Array ( [0] => 14.58 [1] => 12.61 [2] => 24.64 [3] => 13.91 [4] => 14.46 [5] => 13.64 [6] => 10.05 [7] => 12.28 [8] => 14.00 [9] => 13.98 [10] => 9.38 [11] => 9.97 [12] => 9.89 [13] => 9.78 [14] => 11.87 [15] => 14.65 [16] => 9.86 [17] => 8.57 [18] => 12.34 [19] => 12.01 ) [Interest Expense_pct] => Array ( [0] => -0.96 [1] => -0.70 [2] => -0.50 [3] => -0.51 [4] => -1.06 [5] => -0.93 [6] => -0.54 [7] => -0.65 [8] => -0.97 [9] => -1.05 [10] => -0.66 [11] => -0.54 [12] => -0.39 [13] => -0.40 [14] => -0.25 [15] => -0.42 [16] => -0.22 [17] => -0.56 [18] => -1.09 [19] => -1.27 ) [Pretax Income_pct] => Array ( [0] => 20.15 [1] => 22.81 [2] => 22.26 [3] => 19.61 [4] => 10.41 [5] => 20.49 [6] => 30.82 [7] => 15.03 [8] => 6.73 [9] => -4.73 [10] => 22.83 [11] => 22.62 [12] => 23.64 [13] => 25.06 [14] => 17.33 [15] => -9.69 [16] => 14.53 [17] => 22.61 [18] => 3.62 [19] => 4.66 ) [Net Income_pct] => Array ( [0] => 13.30 [1] => 14.83 [2] => 14.47 [3] => 12.24 [4] => 6.41 [5] => 14.01 [6] => 21.58 [7] => 10.56 [8] => 5.31 [9] => -3.33 [10] => 16.86 [11] => 17.30 [12] => 16.54 [13] => 17.57 [14] => 11.82 [15] => -6.09 [16] => 9.82 [17] => 18.31 [18] => 1.25 [19] => 3.41 ) [DaysSalesOutstanding] => Array ( [0] => 89.24 [1] => 97.48 [2] => 72.42 [3] => 99.52 [4] => 64.44 [5] => 90.83 [6] => 89.73 [7] => 38.59 [8] => 75.42 [9] => 74.42 [10] => 76.08 [11] => 84.34 [12] => 80.68 [13] => 76.84 [14] => 81.57 [15] => 89.27 [16] => 70.02 [17] => 53.17 [18] => 54.71 [19] => 79.72 ) [DaysInventory] => Array ( [0] => 100.6 [1] => 94.43 [2] => 85.37 [3] => 115.29 [4] => 100.44 [5] => 111.11 [6] => 116.57 [7] => 126.06 [8] => 154.69 [9] => 120.79 [10] => 96.45 [11] => 96.63 [12] => 105.32 [13] => 91.43 [14] => 154.76 [15] => 165.8 [16] => 96.81 [17] => 100.84 [18] => 85.88 [19] => 114.15 ) [Payable] => Array ( [0] => 378.2 [1] => 659.6 [2] => 791.9 [3] => 1157.8 [4] => 1041.3 [5] => 382.915 [6] => 2268.608 [7] => 1477.531 [8] => 1348.156 [9] => 1319.471 [10] => 350.105 [11] => 1618.042 [12] => 2023.651 [13] => 455.894 [14] => 841.495 [15] => 594.557 [16] => 849.565 [17] => 746 [18] => 596 [19] => 817 ) [DaysPayable] => Array ( [0] => 83.17 [1] => 78.63 [2] => 69.74 [3] => 103.72 [4] => 87.78 [5] => 27.42 [6] => 86.58 [7] => 73.44 [8] => 97.2 [9] => 107.57 [10] => 15.95 [11] => 84.47 [12] => 80.58 [13] => 17.09 [14] => 37.78 [15] => 43.28 [16] => 32.47 [17] => 25.89 [18] => 24.95 [19] => 39.71 ) [InventoryTurnover] => Array ( [0] => 3.63 [1] => 3.87 [2] => 4.28 [3] => 3.17 [4] => 3.63 [5] => 3.29 [6] => 3.13 [7] => 2.9 [8] => 2.36 [9] => 3.02 [10] => 3.78 [11] => 3.78 [12] => 3.47 [13] => 3.99 [14] => 2.36 [15] => 2.2 [16] => 3.77 [17] => 3.62 [18] => 4.25 [19] => 3.2 ) [Accts Rec.] => Array ( [0] => 405.8 [1] => 817.7 [2] => 822.4 [3] => 1110.9 [4] => 764.5 [5] => 1268.146 [6] => 2351.379 [7] => 776.451 [8] => 1046.016 [9] => 912.875 [10] => 1670.153 [11] => 1615.504 [12] => 2026.199 [13] => 2049.427 [14] => 1816.632 [15] => 1226.255 [16] => 1831.863 [17] => 1532 [18] => 1307 [19] => 1640 ) [Inventory] => Array ( [0] => 245.7 [1] => 427.4 [2] => 478.6 [3] => 686.5 [4] => 555.9 [5] => 727.107 [6] => 1503.751 [7] => 1412.997 [8] => 1273.816 [9] => 950.692 [10] => 1139.368 [11] => 1034.093 [12] => 1406.777 [13] => 1313.237 [14] => 1987.017 [15] => 1627.457 [16] => 1547.378 [17] => 1701 [18] => 1272 [19] => 1413 ) [inventory2sales] => Array ( [0] => 0.148 [1] => 0.14 [2] => 0.115 [3] => 0.168 [4] => 0.128 [5] => 0.143 [6] => 0.157 [7] => 0.192 [8] => 0.252 [9] => 0.212 [10] => 0.142 [11] => 0.148 [12] => 0.153 [13] => 0.135 [14] => 0.244 [15] => 0.325 [16] => 0.162 [17] => 0.162 [18] => 0.146 [19] => 0.188 ) [Total Current Assets] => Array ( [0] => 1230.5 [1] => 2311.6 [2] => 2693.1 [3] => 3770.4 [4] => 3519 [5] => 5310.72 [6] => 8839.147 [7] => 7782.174 [8] => 8072.793 [9] => 8370.773 [10] => 10281.519 [11] => 6835.077 [12] => 6081.019 [13] => 6607.593 [14] => 6664.157 [15] => 5688.947 [16] => 6765.315 [17] => 10355 [18] => 5102 [19] => 5642 ) [Other Current Assets] => Array ( [0] => 418.7 [1] => 297.2 [2] => 988.2 [3] => 430.1 [4] => 1623.4 [5] => 496.092 [6] => 755.978 [7] => 751.334 [8] => 823.435 [9] => 1014 [10] => 894.002 [11] => 852.186 [12] => 750.705 [13] => 875.35 [14] => 759.84 [15] => 620.505 [16] => 801.492 [17] => 879 [18] => 586 [19] => 698 ) [Net PPE] => Array ( [0] => 452.5 [1] => 630.7 [2] => 919 [3] => 1066.1 [4] => 1261.5 [5] => 1278.269 [6] => 1366.782 [7] => 1706.488 [8] => 1764.937 [9] => 1559.83 [10] => 1345.528 [11] => 1275.024 [12] => 1024.294 [13] => 1051.242 [14] => 1094.2 [15] => 1090.433 [16] => 963.004 [17] => 866 [18] => 910 [19] => 850 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 199.6 [4] => 0 [5] => 162.015 [6] => 0 [7] => 0 [8] => 202.29 [9] => 316.033 [10] => 307.612 [11] => 420.075 [12] => 773.624 [13] => 1379.588 [14] => 1563.102 [15] => 1477.348 [16] => 1623.247 [17] => 1546 [18] => 4873 [19] => 4397 ) [Total Assets] => Array ( [0] => 1702.7 [1] => 2965.4 [2] => 3638 [3] => 5070.8 [4] => 4929.7 [5] => 7014.51 [6] => 10545.73 [7] => 9828.51 [8] => 10224.765 [9] => 10311.622 [10] => 12093.445 [11] => 11269.157 [12] => 9480.837 [13] => 10662.278 [14] => 11006.318 [15] => 9574.243 [16] => 10943.345 [17] => 13861 [18] => 12102 [19] => 12043 ) [Other Long-Term Assets] => Array ( [0] => 19.7 [1] => 23.1 [2] => 25.9 [3] => 34.7 [4] => 149.2 [5] => 263.506 [6] => 339.801 [7] => 339.848 [8] => 184.745 [9] => 64.986 [10] => 158.786 [11] => 2738.981 [12] => 1601.9 [13] => 1623.855 [14] => 1684.859 [15] => 1317.515 [16] => 1591.779 [17] => 1094 [18] => 1217 [19] => 1154 ) [Total Assets Non-liquid] => Array ( [0] => 1542.4 [1] => 2196.1 [2] => 3234.1 [3] => 3527.9 [4] => 4354.5 [5] => 4195.135 [6] => 6317.691 [7] => 4987.118 [8] => 5295.239 [9] => 4818.416 [10] => 5515.449 [11] => 7935.863 [12] => 7583.499 [13] => 8292.699 [14] => 8905.65 [15] => 7359.513 [16] => 8358.763 [17] => 7618 [18] => 10165 [19] => 10152 ) [HardAssets] => Array ( [0] => 1542.4 [1] => 2196.1 [2] => 3234.1 [3] => 3328.3 [4] => 4354.5 [5] => 4033.12 [6] => 6317.691 [7] => 4987.118 [8] => 5092.949 [9] => 4502.383 [10] => 5207.837 [11] => 7515.788 [12] => 6809.875 [13] => 6913.111 [14] => 7342.548 [15] => 5882.165 [16] => 6735.516 [17] => 6072 [18] => 5292 [19] => 5755 ) [Accts Payable] => Array ( [0] => 378.2 [1] => 659.6 [2] => 791.9 [3] => 1157.8 [4] => 1041.3 [5] => 382.915 [6] => 2268.608 [7] => 1477.531 [8] => 1348.156 [9] => 1319.471 [10] => 350.105 [11] => 1618.042 [12] => 2023.651 [13] => 1844.058 [14] => 1718.749 [15] => 1061.502 [16] => 1765.966 [17] => 1520 [18] => 1391 [19] => 1547 ) [Short-Term Debt] => Array ( [0] => 58.5 [1] => 82.8 [2] => 100.2 [3] => 66.5 [4] => 8 [5] => 42.273 [6] => 106.297 [7] => 4.807 [8] => 49.776 [9] => 105.292 [10] => 45.864 [11] => 7.574 [12] => 202.535 [13] => 2.561 [14] => 1.068 [15] => 1.24 [16] => 1.258 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 58.5 [1] => 82.8 [2] => 100.2 [3] => 66.5 [4] => 8 [5] => 42.273 [6] => 106.297 [7] => 4.807 [8] => 49.776 [9] => 105.292 [10] => 45.864 [11] => 7.574 [12] => 202.535 [13] => 2.561 [14] => 1.068 [15] => 1.24 [16] => 1.258 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 496.4 [1] => 861.7 [2] => 935.2 [3] => 1402.1 [4] => 1118.3 [5] => 1731.497 [6] => 2759.711 [7] => 1532.816 [8] => 1501.456 [9] => 1640.877 [10] => 2287.981 [11] => 1765.414 [12] => 2436.045 [13] => 2381.626 [14] => 2945.552 [15] => 1939.457 [16] => 2887.876 [17] => 2794 [18] => 2265 [19] => 2443 ) [Other Current Liab.] => Array ( [0] => 59.7 [1] => 119.3 [2] => 43.1 [3] => 177.8 [4] => 69 [5] => 1306.309 [6] => 384.806 [7] => 50.478 [8] => 103.524 [9] => 216.114 [10] => 1892.012 [11] => 139.798 [12] => 209.859 [13] => 535.007 [14] => 1225.735 [15] => 876.715 [16] => 1120.652 [17] => 1274 [18] => 874 [19] => 896 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 13.409 [16] => 13.28 [17] => 13 [18] => 12 [19] => 12 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 390.7 [1] => 760.1 [2] => 0 [3] => 850.9 [4] => 0 [5] => 1443.723 [6] => 1930.212 [7] => 1881.124 [8] => 2022.546 [9] => 2223.553 [10] => 2070.733 [11] => 721.937 [12] => 3678.202 [13] => 4658.832 [14] => 5095.894 [15] => 5195.437 [16] => 5406.598 [17] => 5616 [18] => 5863 [19] => 6151 ) [Retained Earnings] => Array ( [0] => 545.9 [1] => 1000 [2] => 1599.6 [3] => 2098 [4] => 2328.9 [5] => 3122.337 [6] => 5185.181 [7] => 5693.01 [8] => 5962.014 [9] => 5812.867 [10] => 7164.17 [11] => 8227.793 [12] => 9472.303 [13] => 10863.291 [14] => 11601.288 [15] => 10934.004 [16] => 11510.843 [17] => 13029 [18] => 12700 [19] => 12487 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -6494.012 [13] => -7725.924 [14] => -9134.962 [15] => -9046.562 [16] => -9396.274 [17] => -9864 [18] => -11279 [19] => -11524 ) [Total Equity] => Array ( [0] => 966.3 [1] => 1783.5 [2] => 2370.4 [3] => 2942.2 [4] => 3120.6 [5] => 4575.258 [6] => 7104.348 [7] => 7606.737 [8] => 8019.649 [9] => 8068.034 [10] => 9262.027 [11] => 8928.549 [12] => 6651.4 [13] => 7821.409 [14] => 7548.958 [15] => 7094.608 [16] => 7536.113 [17] => 8800 [18] => 7235 [19] => 7088 ) [Long-Term Debt] => Array ( [0] => 209.1 [1] => 279.8 [2] => 275.5 [3] => 623.1 [4] => 616.6 [5] => 584.357 [6] => 573.126 [7] => 564.805 [8] => 573.853 [9] => 456.422 [10] => 410.436 [11] => 407.38 [12] => 204.708 [13] => 202.281 [14] => 201.576 [15] => 200.654 [16] => 204.271 [17] => 1947 [18] => 1946 [19] => 1946 ) [Total Liabilities] => Array ( [0] => 736.4 [1] => 1181.9 [2] => 1267.6 [3] => 2128.6 [4] => 1809.1 [5] => 2439.252 [6] => 3441.382 [7] => 2221.773 [8] => 2205.116 [9] => 2243.588 [10] => 2831.418 [11] => 2340.608 [12] => 2829.437 [13] => 2840.869 [14] => 3457.36 [15] => 2479.635 [16] => 3407.232 [17] => 5061 [18] => 4867 [19] => 4955 ) [Other Long-Term Liab.] => Array ( [0] => 19.3 [1] => 28.8 [2] => 45.3 [3] => 56.2 [4] => 62.9 [5] => -8.52651282912E-14 [6] => 5.25801624462E-13 [7] => 2.70006239589E-13 [8] => 2.84217094304E-14 [9] => 2.27373675443E-13 [10] => -2.55795384874E-13 [11] => 167.814 [12] => 188.684 [13] => 256.962 [14] => 310.232 [15] => 339.524 [16] => 315.085 [17] => 216 [18] => 456 [19] => 495 ) [Cash and Equiv_pct] => Array ( [0] => 9.41 [1] => 25.94 [2] => 11.10 [3] => 30.43 [4] => 11.67 [5] => 40.19 [6] => 40.09 [7] => 49.26 [8] => 48.21 [9] => 53.27 [10] => 54.39 [11] => 29.58 [12] => 20.01 [13] => 22.22 [14] => 19.09 [15] => 23.13 [16] => 23.62 [17] => 45.04 [18] => 16.01 [19] => 15.70 ) [Accts Rec._pct] => Array ( [0] => 23.83 [1] => 27.57 [2] => 22.61 [3] => 21.91 [4] => 15.51 [5] => 18.08 [6] => 22.30 [7] => 7.90 [8] => 10.23 [9] => 8.85 [10] => 13.81 [11] => 14.34 [12] => 21.37 [13] => 19.22 [14] => 16.51 [15] => 12.81 [16] => 16.74 [17] => 11.05 [18] => 10.80 [19] => 13.62 ) [Inventory_pct] => Array ( [0] => 14.43 [1] => 14.41 [2] => 13.16 [3] => 13.54 [4] => 11.28 [5] => 10.37 [6] => 14.26 [7] => 14.38 [8] => 12.46 [9] => 9.22 [10] => 9.42 [11] => 9.18 [12] => 14.84 [13] => 12.32 [14] => 18.05 [15] => 17.00 [16] => 14.14 [17] => 12.27 [18] => 10.51 [19] => 11.73 ) [Other Current Assets_pct] => Array ( [0] => 24.59 [1] => 10.02 [2] => 27.16 [3] => 8.48 [4] => 32.93 [5] => 7.07 [6] => 7.17 [7] => 7.64 [8] => 8.05 [9] => 9.83 [10] => 7.39 [11] => 7.56 [12] => 7.92 [13] => 8.21 [14] => 6.90 [15] => 6.48 [16] => 7.32 [17] => 6.34 [18] => 4.84 [19] => 5.80 ) [Total Current Assets_pct] => Array ( [0] => 72.27 [1] => 77.95 [2] => 74.03 [3] => 74.36 [4] => 71.38 [5] => 75.71 [6] => 83.82 [7] => 79.18 [8] => 78.95 [9] => 81.18 [10] => 85.02 [11] => 60.65 [12] => 64.14 [13] => 61.97 [14] => 60.55 [15] => 59.42 [16] => 61.82 [17] => 74.71 [18] => 42.16 [19] => 46.85 ) [Net PPE_pct] => Array ( [0] => 26.58 [1] => 21.27 [2] => 25.26 [3] => 21.02 [4] => 25.59 [5] => 18.22 [6] => 12.96 [7] => 17.36 [8] => 17.26 [9] => 15.13 [10] => 11.13 [11] => 11.31 [12] => 10.80 [13] => 9.86 [14] => 9.94 [15] => 11.39 [16] => 8.80 [17] => 6.25 [18] => 7.52 [19] => 7.06 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.94 [4] => 0.00 [5] => 2.31 [6] => 0.00 [7] => 0.00 [8] => 1.98 [9] => 3.06 [10] => 2.54 [11] => 3.73 [12] => 8.16 [13] => 12.94 [14] => 14.20 [15] => 15.43 [16] => 14.83 [17] => 11.15 [18] => 40.27 [19] => 36.51 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.16 [1] => 0.78 [2] => 0.71 [3] => 0.68 [4] => 3.03 [5] => 3.76 [6] => 3.22 [7] => 3.46 [8] => 1.81 [9] => 0.63 [10] => 1.31 [11] => 24.31 [12] => 16.90 [13] => 15.23 [14] => 15.31 [15] => 13.76 [16] => 14.55 [17] => 7.89 [18] => 10.06 [19] => 9.58 ) [Accts Payable_pct] => Array ( [0] => 22.21 [1] => 22.24 [2] => 21.77 [3] => 22.83 [4] => 21.12 [5] => 5.46 [6] => 21.51 [7] => 15.03 [8] => 13.19 [9] => 12.80 [10] => 2.89 [11] => 14.36 [12] => 21.34 [13] => 17.30 [14] => 15.62 [15] => 11.09 [16] => 16.14 [17] => 10.97 [18] => 11.49 [19] => 12.85 ) [Short-Term Debt_pct] => Array ( [0] => 3.44 [1] => 2.79 [2] => 2.75 [3] => 1.31 [4] => 0.16 [5] => 0.60 [6] => 1.01 [7] => 0.05 [8] => 0.49 [9] => 1.02 [10] => 0.38 [11] => 0.07 [12] => 2.14 [13] => 0.02 [14] => 0.01 [15] => 0.01 [16] => 0.01 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 3.51 [1] => 4.02 [2] => 1.18 [3] => 3.51 [4] => 1.40 [5] => 18.62 [6] => 3.65 [7] => 0.51 [8] => 1.01 [9] => 2.10 [10] => 15.64 [11] => 1.24 [12] => 2.21 [13] => 5.02 [14] => 11.14 [15] => 9.16 [16] => 10.24 [17] => 9.19 [18] => 7.22 [19] => 7.44 ) [Total Current Liabilities_pct] => Array ( [0] => 29.15 [1] => 29.06 [2] => 25.71 [3] => 27.65 [4] => 22.68 [5] => 24.68 [6] => 26.17 [7] => 15.60 [8] => 14.68 [9] => 15.91 [10] => 18.92 [11] => 15.67 [12] => 25.69 [13] => 22.34 [14] => 26.76 [15] => 20.26 [16] => 26.39 [17] => 20.16 [18] => 18.72 [19] => 20.29 ) [Long-Term Debt_pct] => Array ( [0] => 12.28 [1] => 9.44 [2] => 7.57 [3] => 12.29 [4] => 12.51 [5] => 8.33 [6] => 5.43 [7] => 5.75 [8] => 5.61 [9] => 4.43 [10] => 3.39 [11] => 3.61 [12] => 2.16 [13] => 1.90 [14] => 1.83 [15] => 2.10 [16] => 1.87 [17] => 14.05 [18] => 16.08 [19] => 16.16 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.81 [1] => 1.36 [2] => 1.56 [3] => 2.04 [4] => 1.51 [5] => 1.76 [6] => 1.03 [7] => 1.26 [8] => 1.27 [9] => 1.42 [10] => 1.10 [11] => 1.49 [12] => 1.99 [13] => 2.41 [14] => 2.82 [15] => 3.55 [16] => 2.88 [17] => 2.31 [18] => 5.42 [19] => 4.70 ) [Total Liabilities_pct] => Array ( [0] => 43.25 [1] => 39.86 [2] => 34.84 [3] => 41.98 [4] => 36.70 [5] => 34.77 [6] => 32.63 [7] => 22.61 [8] => 21.57 [9] => 21.76 [10] => 23.41 [11] => 20.77 [12] => 29.84 [13] => 26.64 [14] => 31.41 [15] => 25.90 [16] => 31.14 [17] => 36.51 [18] => 40.22 [19] => 41.14 ) [netcash] => Array ( [0] => -0.42 [1] => -0.15 [2] => -0.59 [3] => -0.19 [4] => -0.81 [5] => 0.23 [6] => 0.48 [7] => 1.6 [8] => 1.65 [9] => 1.95 [10] => 2.21 [11] => 0.61 [12] => -0.61 [13] => -0.34 [14] => -1.01 [15] => -0.2 [16] => -0.62 [17] => 0.91 [18] => -2.45 [19] => -2.55 ) [NCAV] => Array ( [0] => -0.11 [1] => 0.15 [2] => -0.01 [3] => 0.2 [4] => -0.25 [5] => 1.03 [6] => 2.04 [7] => 2.39 [8] => 2.52 [9] => 2.65 [10] => 3.28 [11] => 1.68 [12] => 0.84 [13] => 1.25 [14] => 0.74 [15] => 1.1 [16] => 1 [17] => 2.44 [18] => -1.1 [19] => -0.94 ) [NCAV_real] => Array ( [0] => 0.36 [1] => 0.4 [2] => 0.97 [3] => 0.54 [4] => 1.13 [5] => 1.75 [6] => 3.33 [7] => 3.41 [8] => 3.56 [9] => 3.68 [10] => 4.39 [11] => 2.77 [12] => 2.12 [13] => 2.73 [14] => 2.39 [15] => 2.39 [16] => 2.53 [17] => 4.05 [18] => 0.2 [19] => 0.57 ) [Book Value Per Share] => Array ( [0] => 0.71 [1] => 0.63 [2] => 1.62 [3] => 0.97 [4] => 2.06 [5] => 2.79 [6] => 4.38 [7] => 4.66 [8] => 4.87 [9] => 4.85 [10] => 5.45 [11] => 5.5 [12] => 4.34 [13] => 5.68 [14] => 5.63 [15] => 5.29 [16] => 5.67 [17] => 6.74 [18] => 6.04 [19] => 5.89 ) [Tangibles_book_per_share] => Array ( [0] => 0.71 [1] => 0.63 [2] => 1.62 [3] => 0.91 [4] => 2.06 [5] => 2.69 [6] => 4.38 [7] => 4.66 [8] => 4.74 [9] => 4.66 [10] => 5.27 [11] => 5.24 [12] => 3.83 [13] => 4.67 [14] => 4.46 [15] => 4.19 [16] => 4.45 [17] => 5.55 [18] => 1.97 [19] => 2.24 ) [deb2equity] => Array ( [0] => 0.277 [1] => 0.203 [2] => 0.158 [3] => 0.234 [4] => 0.2 [5] => 0.137 [6] => 0.096 [7] => 0.075 [8] => 0.078 [9] => 0.07 [10] => 0.049 [11] => 0.046 [12] => 0.061 [13] => 0.026 [14] => 0.027 [15] => 0.028 [16] => 0.027 [17] => 0.221 [18] => 0.269 [19] => 0.275 ) [debt2rev_totaldebt] => Array ( [0] => 267.6 [1] => 362.6 [2] => 375.7 [3] => 689.6 [4] => 624.6 [5] => 626.63 [6] => 679.423 [7] => 569.612 [8] => 623.629 [9] => 561.714 [10] => 456.3 [11] => 414.954 [12] => 407.243 [13] => 204.842 [14] => 202.644 [15] => 201.894 [16] => 205.529 [17] => 1947 [18] => 1946 [19] => 1946 ) [debt2rev] => Array ( [0] => 0.161 [1] => 0.118 [2] => 0.091 [3] => 0.169 [4] => 0.144 [5] => 0.123 [6] => 0.071 [7] => 0.078 [8] => 0.123 [9] => 0.125 [10] => 0.057 [11] => 0.059 [12] => 0.044 [13] => 0.021 [14] => 0.025 [15] => 0.04 [16] => 0.022 [17] => 0.185 [18] => 0.223 [19] => 0.259 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.54 [2] => 0.49 [3] => 0.53 [4] => 0.47 [5] => 0.47 [6] => 0.49 [7] => 0.56 [8] => 0.59 [9] => 0.64 [10] => 0.54 [11] => 0.56 [12] => 0.53 [13] => 0.54 [14] => 0.58 [15] => 0.71 [16] => 0.61 [17] => 0.59 [18] => 0.62 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.148 [1] => 0.14 [2] => 0.115 [3] => 0.168 [4] => 0.128 [5] => 0.143 [6] => 0.157 [7] => 0.192 [8] => 0.252 [9] => 0.212 [10] => 0.142 [11] => 0.148 [12] => 0.153 [13] => 0.135 [14] => 0.244 [15] => 0.325 [16] => 0.162 [17] => 0.162 [18] => 0.146 [19] => 0.188 ) [ar2asset] => Array ( [0] => 0.238 [1] => 0.276 [2] => 0.226 [3] => 0.219 [4] => 0.155 [5] => 0.181 [6] => 0.223 [7] => 0.079 [8] => 0.102 [9] => 0.089 [10] => 0.138 [11] => 0.143 [12] => 0.214 [13] => 0.192 [14] => 0.165 [15] => 0.128 [16] => 0.167 [17] => 0.111 [18] => 0.108 [19] => 0.136 ) [cash2asset] => Array ( [0] => 0.094 [1] => 0.259 [2] => 0.111 [3] => 0.304 [4] => 0.117 [5] => 0.402 [6] => 0.401 [7] => 0.493 [8] => 0.482 [9] => 0.533 [10] => 0.544 [11] => 0.296 [12] => 0.2 [13] => 0.222 [14] => 0.191 [15] => 0.231 [16] => 0.236 [17] => 0.45 [18] => 0.16 [19] => 0.157 ) [equity2asset] => Array ( [0] => 0.568 [1] => 0.601 [2] => 0.652 [3] => 0.58 [4] => 0.633 [5] => 0.652 [6] => 0.674 [7] => 0.774 [8] => 0.784 [9] => 0.782 [10] => 0.766 [11] => 0.792 [12] => 0.702 [13] => 0.734 [14] => 0.686 [15] => 0.741 [16] => 0.689 [17] => 0.635 [18] => 0.598 [19] => 0.589 ) [equity2liab_tangbile] => Array ( [0] => 1.312 [1] => 1.509 [2] => 1.87 [3] => 1.288 [4] => 1.725 [5] => 1.809 [6] => 2.064 [7] => 3.424 [8] => 3.545 [9] => 3.455 [10] => 3.163 [11] => 3.635 [12] => 2.077 [13] => 2.268 [14] => 1.731 [15] => 2.265 [16] => 1.735 [17] => 1.433 [18] => 0.485 [19] => 0.543 ) [ppe2asset] => Array ( [0] => 0.266 [1] => 0.213 [2] => 0.253 [3] => 0.21 [4] => 0.256 [5] => 0.182 [6] => 0.13 [7] => 0.174 [8] => 0.173 [9] => 0.151 [10] => 0.111 [11] => 0.113 [12] => 0.108 [13] => 0.099 [14] => 0.099 [15] => 0.114 [16] => 0.088 [17] => 0.062 [18] => 0.075 [19] => 0.071 ) [interest2rev] => Array ( [0] => -0.964 [1] => -0.699 [2] => -0.499 [3] => -0.508 [4] => -1.064 [5] => -0.933 [6] => -0.537 [7] => -0.649 [8] => -0.975 [9] => -1.047 [10] => -0.66 [11] => -0.541 [12] => -0.394 [13] => -0.397 [14] => -0.252 [15] => -0.425 [16] => -0.22 [17] => -0.561 [18] => -1.09 [19] => -1.265 ) [std2asset] => Array ( [0] => 0.292 [1] => 0.291 [2] => 0.257 [3] => 0.277 [4] => 0.227 [5] => 0.247 [6] => 0.262 [7] => 0.156 [8] => 0.147 [9] => 0.159 [10] => 0.189 [11] => 0.157 [12] => 0.257 [13] => 0.223 [14] => 0.268 [15] => 0.203 [16] => 0.264 [17] => 0.202 [18] => 0.187 [19] => 0.203 ) [ltd2asset] => Array ( [0] => 0.123 [1] => 0.094 [2] => 0.076 [3] => 0.123 [4] => 0.125 [5] => 0.083 [6] => 0.054 [7] => 0.057 [8] => 0.056 [9] => 0.044 [10] => 0.034 [11] => 0.036 [12] => 0.022 [13] => 0.019 [14] => 0.018 [15] => 0.021 [16] => 0.019 [17] => 0.14 [18] => 0.161 [19] => 0.162 ) [turnover] => Array ( [0] => 0.975 [1] => 1.033 [2] => 1.139 [3] => 0.803 [4] => 0.878 [5] => 0.727 [6] => 0.907 [7] => 0.747 [8] => 0.495 [9] => 0.434 [10] => 0.663 [11] => 0.62 [12] => 0.967 [13] => 0.913 [14] => 0.739 [15] => 0.524 [16] => 0.873 [17] => 0.759 [18] => 0.72 [19] => 0.624 ) [CF_Net Income] => Array ( [0] => 220.7 [1] => 454.1 [2] => 599.6 [3] => 498.5 [4] => 277.669 [5] => 713.882 [6] => 2063.552 [7] => 507.829 [8] => 269.004 [9] => -149.147 [10] => 1351.303 [11] => 1209.9 [12] => 1516.663 [13] => 1710.196 [14] => 960.746 [15] => -305.327 [16] => 938 [17] => 1926 [18] => 109 [19] => 256 ) [buybackratio] => Array ( [0] => -0.61 [1] => -0.82 [2] => -0.07 [3] => -0.3 [4] => -0.27 [5] => -0.29 [6] => -0.13 [7] => -0.4 [8] => -0.74 [9] => 2.16 [10] => -0.29 [11] => -0.22 [12] => -0.22 [13] => -0.53 [14] => -0.41 [15] => 0.2 [16] => -0.14 [17] => -0.05 [18] => -0.89 [19] => -0.71 ) [grahamnumber] => Array ( [0] => 1.58 [1] => 1.5 [2] => 3.87 [3] => 1.83 [4] => 3.02 [5] => 5.05 [6] => 11.2 [7] => 7.06 [8] => 4.17 [9] => 0 [10] => 9.72 [11] => 9.38 [12] => 9.23 [13] => 11.42 [14] => 8.48 [15] => 0 [16] => 8.41 [17] => 13.58 [18] => 2.01 [19] => 3.27 ) [CF_DDA] => Array ( [0] => 59.1 [1] => 83.2 [2] => 148.9 [3] => 219.4 [4] => 293.499 [5] => 288.409 [6] => 361.97 [7] => 386.971 [8] => 387.526 [9] => 384.391 [10] => 356.985 [11] => 300.584 [12] => 270.413 [13] => 268.334 [14] => 320.051 [15] => 291.203 [16] => 305 [17] => 246 [18] => 422 [19] => 410 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 111 [1] => 142.7 [2] => 692 [3] => 701.7 [4] => 868.409 [5] => 1080.642 [6] => 1651.815 [7] => 1580.304 [8] => 551.515 [9] => 855.075 [10] => 1627.271 [11] => 1247.14 [12] => 1935.727 [13] => 2209.296 [14] => 1710.468 [15] => 332.665 [16] => 1723 [17] => 2429 [18] => 1851 [19] => 623 ) [Cash Flow from Others] => Array ( [0] => -3.3 [1] => -0.1 [2] => 0 [3] => 75.8 [4] => 188.668 [5] => 183.695 [6] => 386.77 [7] => 458.196 [8] => 170.235 [9] => 266.418 [10] => 200.938 [11] => 106.847 [12] => 449.932 [13] => 198.956 [14] => 260.601 [15] => 519.198 [16] => 442 [17] => 130 [18] => 771 [19] => 503 ) [Cash Flow_PPE] => Array ( [0] => -180.4 [1] => -265.6 [2] => -452.5 [3] => -339.4 [4] => -464.372 [5] => -219.657 [6] => -383.255 [7] => -710.62 [8] => -476.457 [9] => -265.28 [10] => -190.577 [11] => -199.65 [12] => -177.619 [13] => -264.784 [14] => 42.21 [15] => 0 [16] => 0 [17] => 130 [18] => 0 [19] => 7 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -246.3 [4] => 0 [5] => -36.466 [6] => 0 [7] => -21.017 [8] => -107.462 [9] => -13.498 [10] => -7.4 [11] => -101.793 [12] => -339.093 [13] => -599.653 [14] => -235.324 [15] => 0 [16] => -323 [17] => 0 [18] => -4190 [19] => -1 ) [Cash Flow_CPEX] => Array ( [0] => -180.4 [1] => -265.6 [2] => -452.5 [3] => -339.4 [4] => -464.372 [5] => -219.657 [6] => -383.255 [7] => -710.62 [8] => -476.457 [9] => -265.28 [10] => -190.577 [11] => -199.65 [12] => -179.482 [13] => -264.784 [14] => -287.906 [15] => -248.427 [16] => -169 [17] => -209 [18] => -162 [19] => -197 ) [Cash Flow from Investing] => Array ( [0] => -295.9 [1] => -487 [2] => -602.8 [3] => -1046.9 [4] => -592.465 [5] => -982.337 [6] => -1012.436 [7] => -1583.313 [8] => -751.959 [9] => -784.594 [10] => -352.762 [11] => -179.123 [12] => 1990.377 [13] => -976.613 [14] => -75.986 [15] => 112.689 [16] => -862 [17] => 707 [18] => -4660 [19] => 215 ) [Net Issuance of Stock] => Array ( [0] => 134.3 [1] => 370.4 [2] => 3.3 [3] => 72.2 [4] => -84.381 [5] => 143.953 [6] => 99.204 [7] => -169.021 [8] => 74.491 [9] => 72.784 [10] => -253.39 [11] => -1411.396 [12] => -3820.619 [13] => -433.972 [14] => -1106.006 [15] => 38.918 [16] => -221 [17] => -373 [18] => -1319 [19] => -63 ) [Issuance of Stock] => Array ( [0] => 134.3 [1] => 370.4 [2] => 40.4 [3] => 150.4 [4] => 74.534 [5] => 205.866 [6] => 276.358 [7] => 202.379 [8] => 199.486 [9] => 322.721 [10] => 396.61 [11] => 266.115 [12] => 337.106 [13] => 898.025 [14] => 393.978 [15] => 61.824 [16] => 129 [17] => 95 [18] => 97 [19] => 182 ) [Net Issuance of Debt] => Array ( [0] => 89.9 [1] => 102.5 [2] => 27 [3] => 318.5 [4] => -64.233 [5] => -16.531 [6] => 49.938 [7] => -91.604 [8] => 56.351 [9] => -64.405 [10] => -105.414 [11] => -61.715 [12] => -7.71 [13] => -202.139 [14] => -2.117 [15] => -0.75 [16] => -6 [17] => 1744 [18] => -1 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -98.04 [12] => -250.782 [13] => -305.672 [14] => -325.405 [15] => -319.507 [16] => -349 [17] => -397 [18] => -434 [19] => -456 ) [Cash from Financing] => Array ( [0] => 224.2 [1] => 472.9 [2] => 30.4 [3] => 390.7 [4] => -148.614 [5] => 127.422 [6] => 149.142 [7] => -260.625 [8] => 130.842 [9] => 8.379 [10] => -358.804 [11] => -1571.151 [12] => -4055.447 [13] => -891.989 [14] => -1426.037 [15] => -281.339 [16] => -576 [17] => 960 [18] => -1754 [19] => -519 ) [Other Financing] => Array ( [0] => -2.84217094304E-14 [1] => 0 [2] => 0.1 [3] => -1.42108547152E-14 [4] => 0 [5] => 0 [6] => 0 [7] => -2.84217094304E-14 [8] => 1.42108547152E-14 [9] => 0 [10] => 0 [11] => -1.84741111298E-13 [12] => 23.664 [13] => 49.794 [14] => 7.491 [15] => 0 [16] => 0 [17] => -14 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => 40.7 [1] => 125.5 [2] => 118 [3] => 44.2 [4] => 134.787 [5] => 229.316 [6] => 779.483 [7] => -291.3 [8] => -71.513 [9] => 80.066 [10] => 916.987 [11] => -502.95 [12] => -128.879 [13] => 341.259 [14] => 208.902 [15] => 164.757 [16] => 282 [17] => 4102 [18] => -4568 [19] => 319 ) [NetChangeinCash_others] => Array ( [0] => 1.4 [1] => -3.1 [2] => -1.6 [3] => -1.3 [4] => 7.457 [5] => 3.589 [6] => -9.038 [7] => -27.666 [8] => -1.911 [9] => 1.206 [10] => 1.282 [11] => 0.184 [12] => 0.464 [13] => 0.565 [14] => 0.457 [15] => 0.742 [16] => -3 [17] => 6 [18] => -5 [19] => 0 ) [total_freecashflow] => Array ( [0] => -69.4 [1] => -122.9 [2] => 239.5 [3] => 362.3 [4] => 404.037 [5] => 860.985 [6] => 1268.56 [7] => 869.684 [8] => 75.058 [9] => 589.795 [10] => 1436.694 [11] => 1047.49 [12] => 1756.245 [13] => 1944.512 [14] => 1422.562 [15] => 84.238 [16] => 1554 [17] => 2220 [18] => 1689 [19] => 426 ) [CF_Net Income_pct] => Array ( [0] => 198.83 [1] => 318.22 [2] => 86.65 [3] => 71.04 [4] => 31.97 [5] => 66.06 [6] => 124.93 [7] => 32.13 [8] => 48.78 [9] => -17.44 [10] => 83.04 [11] => 97.01 [12] => 78.35 [13] => 77.41 [14] => 56.17 [15] => -91.78 [16] => 54.44 [17] => 79.29 [18] => 5.89 [19] => 41.09 ) [CF_DDA_pct] => Array ( [0] => 59 [1] => 83 [2] => 149 [3] => 219 [4] => 293 [5] => 288 [6] => 362 [7] => 387 [8] => 388 [9] => 384 [10] => 357 [11] => 301 [12] => 270 [13] => 268 [14] => 320 [15] => 291 [16] => 305 [17] => 246 [18] => 422 [19] => 410 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -162.52 [1] => -186.12 [2] => -65.39 [3] => -48.37 [4] => -53.47 [5] => -20.33 [6] => -23.20 [7] => -44.97 [8] => -86.39 [9] => -31.02 [10] => -11.71 [11] => -16.01 [12] => -9.27 [13] => -11.98 [14] => -16.83 [15] => -74.68 [16] => -9.81 [17] => -8.60 [18] => -8.75 [19] => -31.62 ) [Cash Flow from Investing_pct] => Array ( [0] => -266.58 [1] => -341.28 [2] => -87.11 [3] => -149.19 [4] => -68.22 [5] => -90.90 [6] => -61.29 [7] => -100.19 [8] => -136.34 [9] => -91.76 [10] => -21.68 [11] => -14.36 [12] => 102.82 [13] => -44.20 [14] => -4.44 [15] => 33.87 [16] => -50.03 [17] => 29.11 [18] => -251.76 [19] => 34.51 ) [Net Issuance of Stock_pct] => Array ( [0] => 120.99 [1] => 259.57 [2] => 0.48 [3] => 10.29 [4] => -9.72 [5] => 13.32 [6] => 6.01 [7] => -10.70 [8] => 13.51 [9] => 8.51 [10] => -15.57 [11] => -113.17 [12] => -197.37 [13] => -19.64 [14] => -64.66 [15] => 11.70 [16] => -12.83 [17] => -15.36 [18] => -71.26 [19] => -10.11 ) [Net Issuance of Debt_pct] => Array ( [0] => 80.99 [1] => 71.83 [2] => 3.90 [3] => 45.39 [4] => -7.40 [5] => -1.53 [6] => 3.02 [7] => -5.80 [8] => 10.22 [9] => -7.53 [10] => -6.48 [11] => -4.95 [12] => -0.40 [13] => -9.15 [14] => -0.12 [15] => -0.23 [16] => -0.35 [17] => 71.80 [18] => -0.05 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -7.86 [12] => -12.96 [13] => -13.84 [14] => -19.02 [15] => -96.04 [16] => -20.26 [17] => -16.34 [18] => -23.45 [19] => -73.19 ) [Other Financing_pct] => Array ( [0] => 201.98 [1] => 331.39 [2] => 4.39 [3] => 55.68 [4] => -17.11 [5] => 11.79 [6] => 9.03 [7] => -16.49 [8] => 23.72 [9] => 0.98 [10] => -22.05 [11] => -125.98 [12] => -209.51 [13] => -40.37 [14] => -83.37 [15] => -84.57 [16] => -33.43 [17] => 39.52 [18] => -94.76 [19] => -83.31 ) [Cash from Financing_pct] => Array ( [0] => 201.98 [1] => 331.39 [2] => 4.38 [3] => 55.68 [4] => -17.11 [5] => 11.79 [6] => 9.03 [7] => -16.49 [8] => 23.72 [9] => 0.98 [10] => -22.05 [11] => -125.98 [12] => -210.73 [13] => -42.63 [14] => -83.81 [15] => -84.57 [16] => -33.43 [17] => 40.10 [18] => -94.76 [19] => -83.31 ) [Net Change in Cash_pct] => Array ( [0] => 36.67 [1] => 87.95 [2] => 17.05 [3] => 6.30 [4] => 15.52 [5] => 21.22 [6] => 47.19 [7] => -18.43 [8] => -12.97 [9] => 9.36 [10] => 56.35 [11] => -40.33 [12] => -6.66 [13] => 15.45 [14] => 12.21 [15] => 49.53 [16] => 16.37 [17] => 168.88 [18] => -246.79 [19] => 51.20 ) [total_freecashflow_pct] => Array ( [0] => -62.52 [1] => -86.12 [2] => 34.61 [3] => 51.63 [4] => 46.53 [5] => 79.67 [6] => 76.80 [7] => 55.03 [8] => 13.61 [9] => 68.98 [10] => 88.29 [11] => 83.99 [12] => 90.73 [13] => 88.02 [14] => 83.17 [15] => 25.32 [16] => 90.19 [17] => 91.40 [18] => 91.25 [19] => 68.38 ) [per share rev] => Array ( [0] => 1.22 [1] => 1.08 [2] => 2.83 [3] => 1.35 [4] => 2.86 [5] => 3.11 [6] => 5.57 [7] => 4.33 [8] => 2.98 [9] => 2.7 [10] => 4.65 [11] => 4.22 [12] => 5.86 [13] => 6.82 [14] => 5.91 [15] => 3.76 [16] => 7.08 [17] => 7.91 [18] => 6.83 [19] => 6.16 ) [per share eps] => Array ( [0] => 0.165 [1] => 0.32 [2] => 0.41 [3] => 0.33 [4] => 0.153 [5] => 0.455 [6] => 1.2 [7] => 0.3 [8] => 0.16 [9] => -0.09 [10] => 0.78 [11] => 0.73 [12] => 0.97 [13] => 1.2 [14] => 0.7 [15] => -0.23 [16] => 0.7 [17] => 1.45 [18] => 0.09 [19] => 0.21 ) [eps_nri] => Array ( [0] => 0.16 [1] => 0.32 [2] => 0.41 [3] => 0.33 [4] => 0.17 [5] => 0.44 [6] => 1.2 [7] => 0.46 [8] => 0.16 [9] => -0.09 [10] => 0.78 [11] => 0.73 [12] => 0.97 [13] => 1.2 [14] => 0.7 [15] => -0.23 [16] => 0.7 [17] => 1.45 [18] => 0.09 [19] => 0.21 ) [per share_freecashflow] => Array ( [0] => -0.05 [1] => -0.04 [2] => 0.16 [3] => 0.12 [4] => 0.27 [5] => 0.52 [6] => 0.74 [7] => 0.51 [8] => 0.04 [9] => 0.36 [10] => 0.83 [11] => 0.63 [12] => 1.12 [13] => 1.36 [14] => 1.03 [15] => 0.06 [16] => 1.15 [17] => 1.67 [18] => 1.32 [19] => 0.35 ) [ROE] => Array ( [0] => 22.84 [1] => 25.46 [2] => 25.3 [3] => 16.94 [4] => 8.9 [5] => 15.6 [6] => 29.05 [7] => 10.19 [8] => 3.35 [9] => -1.85 [10] => 14.59 [11] => 13.55 [12] => 22.8 [13] => 21.87 [14] => 12.73 [15] => -4.3 [16] => 12.45 [17] => 21.89 [18] => 1.51 [19] => 3.61 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.082 [12] => 0.165 [13] => 0.183 [14] => 0.343 [15] => 0 [16] => 0.371 [17] => 0.207 [18] => 3.811 [19] => 1.81 ) [ROA] => Array ( [0] => 12.96 [1] => 15.31 [2] => 16.48 [3] => 9.83 [4] => 5.63 [5] => 10.18 [6] => 19.57 [7] => 7.89 [8] => 2.63 [9] => -1.45 [10] => 11.17 [11] => 10.74 [12] => 16 [13] => 16.04 [14] => 8.73 [15] => -3.19 [16] => 8.57 [17] => 13.9 [18] => 0.9 [19] => 2.13 ) [ROC_capital] => Array ( [0] => 2101.7 [1] => 3239.5 [2] => 4600.3 [3] => 5266.6 [4] => 6403.9 [5] => 7085.081 [6] => 10961.907 [7] => 10239.996 [8] => 10661.165 [9] => 10944.603 [10] => 12521.049 [11] => 8962.287 [12] => 7856.018 [13] => 8534.185 [14] => 8518.197 [15] => 7399.885 [16] => 8529.811 [17] => 12100 [18] => 6598 [19] => 7190 ) [ROC] => Array ( [0] => 10.5 [1] => 14.02 [2] => 13.03 [3] => 9.47 [4] => 4.34 [5] => 10.08 [6] => 18.82 [7] => 7.57 [8] => 2.52 [9] => -1.36 [10] => 10.79 [11] => 13.5 [12] => 19.31 [13] => 20.04 [14] => 11.28 [15] => -4.13 [16] => 11 [17] => 15.92 [18] => 1.65 [19] => 3.56 ) [ROC_JOEL_capital] => Array ( [0] => 1084.8 [1] => 1394.1 [2] => 2373.2 [3] => 1958 [4] => 3095 [5] => 2080.39 [6] => 3324.476 [7] => 3119.261 [8] => 3456.524 [9] => 2901.812 [10] => 2806.934 [11] => 3018.967 [12] => 2974.465 [13] => 2910.191 [14] => 2713.205 [15] => 2626.433 [16] => 2257.119 [17] => 2184 [18] => 1810 [19] => 2158 ) [ROC_JOEL] => Array ( [0] => 31.27 [1] => 49.77 [2] => 39.13 [3] => 35.29 [4] => 22.38 [5] => 47.29 [6] => 88.67 [7] => 29.82 [8] => 6.07 [9] => -10.81 [10] => 62.83 [11] => 47.96 [12] => 48.68 [13] => 81.49 [14] => 49.96 [15] => -14.99 [16] => 61.32 [17] => 109.8 [18] => 22.71 [19] => 20.02 ) [ROC_JOEL_new] => Array ( [0] => 30.01 [1] => 46.53 [2] => 36.55 [3] => 37.91 [4] => 15 [5] => 46.76 [6] => 78.87 [7] => 33.03 [8] => 10.51 [9] => -5.27 [10] => 58.68 [11] => 48.07 [12] => 64.18 [13] => 72.96 [14] => 45.81 [15] => -16.14 [16] => 51.49 [17] => 89.93 [18] => 18.3 [19] => 17.56 ) [grossmargin] => Array ( [0] => 46.29 [1] => 46.04 [2] => 50.63 [3] => 46.66 [4] => 53.34 [5] => 53.13 [6] => 50.77 [7] => 44.29 [8] => 40.63 [9] => 35.84 [10] => 46.19 [11] => 44.14 [12] => 46.82 [13] => 46.15 [14] => 42.35 [15] => 28.54 [16] => 38.9 [17] => 41.46 [18] => 38 [19] => 39.83 ) [pretaxmargin] => Array ( [0] => 20.15 [1] => 22.81 [2] => 22.26 [3] => 19.61 [4] => 10.41 [5] => 20.49 [6] => 30.82 [7] => 15.03 [8] => 6.73 [9] => -4.73 [10] => 22.83 [11] => 22.62 [12] => 23.64 [13] => 25.06 [14] => 17.33 [15] => -9.69 [16] => 14.53 [17] => 22.61 [18] => 3.62 [19] => 4.66 ) [operatingmargin] => Array ( [0] => 20.44 [1] => 22.66 [2] => 22.4 [3] => 16.96 [4] => 16 [5] => 19.3 [6] => 30.82 [7] => 12.67 [8] => 4.15 [9] => -7.01 [10] => 22.01 [11] => 20.71 [12] => 15.8 [13] => 24.36 [14] => 16.67 [15] => -7.85 [16] => 14.49 [17] => 22.8 [18] => 4.71 [19] => 5.75 ) [netmargin] => Array ( [0] => 13.3 [1] => 14.83 [2] => 14.47 [3] => 12.24 [4] => 6.41 [5] => 14.01 [6] => 21.58 [7] => 10.56 [8] => 5.31 [9] => -3.33 [10] => 16.86 [11] => 17.3 [12] => 16.54 [13] => 17.57 [14] => 11.82 [15] => -6.09 [16] => 9.82 [17] => 18.31 [18] => 1.25 [19] => 3.41 ) [pettm] => Array ( [0] => 19.120 [1] => 25.890 [2] => 7.960 [3] => 34.910 [4] => 46.880 [5] => 51.030 [6] => 22.120 [7] => 37.320 [8] => 95.730 [9] => 0.000 [10] => 20.200 [11] => 22.440 [12] => 17.760 [13] => 16.060 [14] => 18.470 [15] => 0.000 [16] => 17.690 [17] => 8.470 [18] => 185.960 [19] => 85.020 ) [penri] => Array ( [0] => 0.00 [1] => 26.11 [2] => 7.87 [3] => 34.77 [4] => 45.64 [5] => 48.81 [6] => 21.95 [7] => 37.08 [8] => 93.94 [9] => 0.00 [10] => 20.13 [11] => 22.41 [12] => 17.74 [13] => 16.05 [14] => 18.44 [15] => 0.00 [16] => 17.64 [17] => 8.50 [18] => 176.67 [19] => 85.02 ) [pe] => Array ( [0] => 19.120 [1] => 25.890 [2] => 7.960 [3] => 34.910 [4] => 46.880 [5] => 51.030 [6] => 22.120 [7] => 37.320 [8] => 95.730 [9] => 0.000 [10] => 20.200 [11] => 22.440 [12] => 17.760 [13] => 16.060 [14] => 18.470 [15] => 0.000 [16] => 17.690 [17] => 8.470 [18] => 185.960 [19] => 85.020 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.080 [7] => 3.660 [8] => 3.160 [9] => 5.030 [10] => 3.030 [11] => 3.110 [12] => 4.410 [13] => 4.320 [14] => 2.930 [15] => 2.900 [16] => 2.790 [17] => 2.230 [18] => 5.460 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.48 [6] => 19.83 [7] => 13.5 [8] => 4 [9] => 0 [10] => 0 [11] => 0 [12] => 24.5 [13] => 30.25 [14] => 16.91 [15] => 0 [16] => 0 [17] => 0 [18] => 0.49 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 20.660 [3] => 28.770 [4] => 33.350 [5] => 43.180 [6] => 35.900 [7] => 33.440 [8] => 300.600 [9] => 64.810 [10] => 19.400 [11] => 26.390 [12] => 15.390 [13] => 14.280 [14] => 12.530 [15] => 203.330 [16] => 10.740 [17] => 7.330 [18] => 8.030 [19] => 51.010 ) [ps] => Array ( [0] => 2.660 [1] => 3.840 [2] => 1.160 [3] => 4.110 [4] => 3.100 [5] => 7.150 [6] => 4.780 [7] => 3.940 [8] => 5.010 [9] => 8.640 [10] => 3.450 [11] => 3.900 [12] => 2.950 [13] => 2.830 [14] => 2.180 [15] => 3.240 [16] => 1.740 [17] => 1.560 [18] => 1.560 [19] => 2.880 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.138 [6] => 0.254 [7] => 0.348 [8] => 0.464 [9] => 0.416 [10] => 0.436 [11] => 0.498 [12] => 0.474 [13] => 0.598 [14] => 0.86 [15] => 1.018 [16] => 0.868 [17] => 0.89 [18] => 1.036 [19] => 1.072 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.920 [6] => 16.390 [7] => 126.340 [8] => 4.520 [9] => -19.520 [10] => -25.710 [11] => -1.110 [12] => 49.080 [13] => 58.360 [14] => 24.160 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.790 [6] => 17.130 [7] => 127.720 [8] => 7.240 [9] => -16.750 [10] => -23.840 [11] => 1.980 [12] => 51.980 [13] => 61.800 [14] => 28.590 [15] => 5.880 [16] => 6.290 [17] => 7.540 [18] => 8.410 [19] => 9.840 ) [zscore] => Array ( [0] => 6.240 [1] => 7.410 [2] => 5.420 [3] => 5.890 [4] => 6.670 [5] => 11.620 [6] => 10.690 [7] => 10.220 [8] => 8.930 [9] => 12.410 [10] => 8.500 [11] => 9.370 [12] => 8.700 [13] => 9.230 [14] => 6.010 [15] => 6.380 [16] => 6.070 [17] => 5.190 [18] => 4.100 [19] => 5.060 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 6 [5] => 6 [6] => 6 [7] => 5 [8] => 6 [9] => 4 [10] => 7 [11] => 4 [12] => 8 [13] => 8 [14] => 5 [15] => 4 [16] => 7 [17] => 7 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.160 [4] => -3.260 [5] => -1.730 [6] => -1.700 [7] => -3.310 [8] => -2.020 [9] => -3.050 [10] => -1.930 [11] => 0.040 [12] => -2.670 [13] => -2.570 [14] => -2.950 [15] => -2.660 [16] => -2.380 [17] => -2.990 [18] => -2.680 [19] => -2.400 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.35 [7] => 0.44 [8] => 0.47 [9] => 0.42 [10] => 0.53 [11] => 0.59 [12] => 0.53 [13] => 0.66 [14] => 0.77 [15] => 0.75 [16] => 0.72 [17] => 0.85 [18] => 0.69 [19] => 0.51 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 63.520 [6] => 47.200 [7] => 30.910 [8] => 30.670 [9] => 55.150 [10] => 30.150 [11] => 27.590 [12] => 32.710 [13] => 29.240 [14] => 16.670 [15] => 16.190 [16] => 17.070 [17] => 14.420 [18] => 15.260 [19] => 35.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.860 [6] => 7.630 [7] => 9.030 [8] => 8.530 [9] => 7.770 [10] => 9.100 [11] => 9.390 [12] => 10.700 [13] => 15.900 [14] => 19.210 [15] => 13.360 [16] => 13.720 [17] => 16.120 [18] => 16.180 [19] => 14.650 ) [medpsvalue] => Array ( [0] => 3.56 [1] => 4.68 [2] => 8.18 [3] => 5.83 [4] => 8.04 [5] => 9.01 [6] => 15.96 [7] => 12.43 [8] => 8.61 [9] => 7.75 [10] => 13.37 [11] => 12.05 [12] => 16.9 [13] => 19.69 [14] => 16.99 [15] => 10.79 [16] => 20.35 [17] => 22.7 [18] => 19.54 [19] => 17.77 ) [ev2rev] => Array ( [0] => 2.760 [1] => 2.800 [2] => 1.150 [3] => 2.790 [4] => 2.990 [5] => 6.830 [6] => 4.120 [7] => 3.220 [8] => 4.050 [9] => 7.660 [10] => 2.610 [11] => 3.340 [12] => 2.480 [13] => 2.540 [14] => 1.880 [15] => 2.860 [16] => 1.470 [17] => 1.120 [18] => 1.460 [19] => 2.870 ) [ev2ebitda] => Array ( [0] => 11.530 [1] => 10.690 [2] => 4.350 [3] => 10.940 [4] => 16.380 [5] => 25.410 [6] => 11.730 [7] => 15.380 [8] => 26.370 [9] => 156.100 [10] => 9.340 [11] => 12.170 [12] => 9.190 [13] => 8.990 [14] => 8.720 [15] => 0.000 [16] => 8.190 [17] => 4.400 [18] => 15.260 [19] => 25.180 ) [ev2ebit] => Array ( [0] => 13.550 [1] => 12.370 [2] => 5.120 [3] => 16.450 [4] => 17.860 [5] => 35.640 [6] => 13.380 [7] => 25.440 [8] => 97.630 [9] => 0.000 [10] => 11.860 [11] => 16.140 [12] => 15.700 [13] => 10.410 [14] => 11.260 [15] => 0.000 [16] => 10.130 [17] => 4.920 [18] => 30.890 [19] => 49.840 ) [earning_yield_greenblatt] => Array ( [0] => 7.38 [1] => 8.08 [2] => 19.53 [3] => 6.08 [4] => 5.6 [5] => 2.81 [6] => 7.47 [7] => 3.93 [8] => 1.02 [9] => 0 [10] => 8.43 [11] => 6.2 [12] => 6.37 [13] => 9.61 [14] => 8.88 [15] => 0 [16] => 9.87 [17] => 20.33 [18] => 3.24 [19] => 2.01 ) [p2medpsvalue] => Array ( [0] => 0.91 [1] => 1.34 [2] => 0.4 [3] => 1.43 [4] => 1.08 [5] => 2.49 [6] => 1.66 [7] => 1.37 [8] => 1.75 [9] => 3.01 [10] => 1.2 [11] => 1.36 [12] => 1.03 [13] => 0.99 [14] => 0.76 [15] => 1.13 [16] => 0.61 [17] => 0.54 [18] => 0.54 [19] => 1 ) [p2grahamnumber] => Array ( [0] => 2.06 [1] => 4.18 [2] => 0.85 [3] => 4.56 [4] => 2.87 [5] => 4.45 [6] => 2.37 [7] => 2.42 [8] => 3.6 [9] => 0 [10] => 1.66 [11] => 1.74 [12] => 1.88 [13] => 1.7 [14] => 1.52 [15] => 0 [16] => 1.47 [17] => 0.91 [18] => 5.27 [19] => 5.46 ) [p2tangible_book] => Array ( [0] => 4.58 [1] => 9.95 [2] => 2.04 [3] => 9.17 [4] => 4.21 [5] => 8.35 [6] => 6.06 [7] => 3.66 [8] => 3.17 [9] => 5.01 [10] => 3.06 [11] => 3.12 [12] => 4.54 [13] => 4.16 [14] => 2.89 [15] => 2.91 [16] => 2.78 [17] => 2.22 [18] => 5.38 [19] => 7.97 ) [pb] => Array ( [0] => 4.58 [1] => 9.95 [2] => 2.04 [3] => 8.6 [4] => 4.21 [5] => 8.05 [6] => 6.06 [7] => 3.66 [8] => 3.09 [9] => 4.81 [10] => 2.95 [11] => 2.97 [12] => 4.01 [13] => 3.42 [14] => 2.29 [15] => 2.31 [16] => 2.18 [17] => 1.83 [18] => 1.75 [19] => 3.03 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1659.8 [1] => 3061.9 [2] => 4144.8 [3] => 4074.3 [4] => 4330.014 [5] => 5096.302 [6] => 9564.412 [7] => 7343.248 [8] => 5062.312 [9] => 4477.291 [10] => 8013.053 [11] => 6991.823 [12] => 9167.014 [13] => 9734.856 [14] => 8129.24 [15] => 5013.607 [16] => 9549 [17] => 10517 [18] => 8719 [19] => 7509 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 148.9 [3] => 0 [4] => 293.499 [5] => 288.409 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 16 [1] => 21.4 [2] => 20.7 [3] => 20.7 [4] => 46.074 [5] => 47.566 [6] => 51.375 [7] => 47.64 [8] => 49.357 [9] => 46.875 [10] => 52.877 [11] => 37.819 [12] => 36.096 [13] => 38.631 [14] => 20.506 [15] => 21.304 [16] => 21 [17] => 59 [18] => 95 [19] => 95 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 483.5 [2] => 0 [3] => 1094.9 [4] => 0 [5] => 1951.254 [6] => 2580.435 [7] => 3485.088 [8] => 3644.735 [9] => 4128.349 [10] => 5084.704 [11] => 2342.952 [12] => 1035.875 [13] => 1166.857 [14] => 689.044 [15] => 638.349 [16] => 726.918 [17] => 283 [18] => 545 [19] => 180 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 160.3 [1] => 285.8 [2] => 403.9 [3] => 448 [4] => 575.2 [5] => 868.121 [6] => 1647.604 [7] => 1356.304 [8] => 1284.791 [9] => 1364.857 [10] => 1493.292 [11] => 990.342 [12] => 861.463 [13] => 1202.722 [14] => 1411.624 [15] => 1576.381 [16] => 1857.664 [17] => 5960 [18] => 1392 [19] => 1711 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 684.1 [1] => 1231.2 [2] => 1492.7 [3] => 2246.2 [4] => 2328.5 [5] => 3437.959 [6] => 5179.965 [7] => 5989.267 [8] => 5926.731 [9] => 6158.027 [10] => 7276.86 [11] => 6968.212 [12] => 4795.257 [13] => 4979.299 [14] => 5120.76 [15] => 4203.826 [16] => 4667.567 [17] => 3957 [18] => 3620 [19] => 3445 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 378.2 [1] => 659.6 [2] => 791.9 [3] => 1157.8 [4] => 1041.3 [5] => 382.915 [6] => 2268.608 [7] => 1477.531 [8] => 1348.156 [9] => 1319.471 [10] => 350.105 [11] => 1618.042 [12] => 2023.651 [13] => 1844.058 [14] => 1718.749 [15] => 1061.502 [16] => 1765.966 [17] => 1520 [18] => 1391 [19] => 1547 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 58.5 [1] => 82.8 [2] => 100.2 [3] => 66.5 [4] => 8 [5] => 42.273 [6] => 106.297 [7] => 4.807 [8] => 49.776 [9] => 105.292 [10] => 45.864 [11] => 7.574 [12] => 202.535 [13] => 2.561 [14] => 1.068 [15] => 1.24 [16] => 1.258 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 301.22 [11] => 0 [12] => 0 [13] => 377.458 [14] => 1225.735 [15] => 864.28 [16] => 847.231 [17] => 1116 [18] => 755 [19] => 794 ) [BS_other_liabilities_Insurance] => Array ( [0] => 90.6 [1] => 159.7 [2] => 100 [3] => 281.2 [4] => 143.2 [5] => 1429.707 [6] => 493.351 [7] => 174.63 [8] => 233.331 [9] => 362.403 [10] => 1723.793 [11] => 307.612 [12] => 398.543 [13] => 414.511 [14] => 310.232 [15] => 351.959 [16] => 588.506 [17] => 478 [18] => 775 [19] => 668 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.8 [1] => 4.6 [2] => -20.7 [3] => 39 [4] => 38.209 [5] => 60.45 [6] => 132.633 [7] => 173.656 [8] => 130.553 [9] => 102.226 [10] => 65.585 [11] => 133.604 [12] => 149.199 [13] => 97.518 [14] => 88.814 [15] => 27.276 [16] => 16 [17] => -17 [18] => -78 [19] => -76 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -301.1 [1] => -469.4 [2] => -1170 [3] => -786 [4] => -919.81 [5] => -983.705 [6] => -1322.723 [7] => -1288.895 [8] => -1096.481 [9] => -1010.256 [10] => -1108.606 [11] => -997.986 [12] => -1177.155 [13] => -1220.777 [14] => -1285.215 [15] => -1025.721 [16] => -1247 [17] => -1147 [18] => -1498 [19] => -1312 ) [BS_MoneyMarket] => Array ( [0] => -160.3 [1] => -285.8 [2] => -403.9 [3] => -448 [4] => -575.2 [5] => -868.121 [6] => -1647.604 [7] => -1356.304 [8] => -1284.791 [9] => -1364.857 [10] => -1493.292 [11] => -990.342 [12] => -861.463 [13] => -1202.722 [14] => -1411.624 [15] => -1576.381 [16] => -1857.664 [17] => -5960 [18] => -1392 [19] => -1711 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 844.4 [1] => 1517 [2] => 1896.6 [3] => 2694.2 [4] => 2903.7 [5] => 4306.08 [6] => 6827.569 [7] => 7345.571 [8] => 7211.522 [9] => 7522.884 [10] => 8770.152 [11] => 7958.554 [12] => 5656.72 [13] => 6182.021 [14] => 6532.384 [15] => 5780.207 [16] => 6525.231 [17] => 9917 [18] => 5012 [19] => 5156 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 90.6 [1] => 159.7 [2] => 100 [3] => 281.2 [4] => 143.2 [5] => 1429.707 [6] => 493.351 [7] => 174.63 [8] => 233.331 [9] => 362.403 [10] => 2025.013 [11] => 307.612 [12] => 398.543 [13] => 791.969 [14] => 1535.967 [15] => 1216.239 [16] => 1435.737 [17] => 1594 [18] => 1530 [19] => 1462 ) [cash2debt] => Array ( [0] => 0.599 [1] => 2.122 [2] => 1.075 [3] => 2.237 [4] => 0.921 [5] => 4.499 [6] => 6.223 [7] => 8.499 [8] => 7.905 [9] => 9.779 [10] => 14.416 [11] => 8.033 [12] => 4.659 [13] => 11.568 [14] => 10.366 [15] => 10.97 [16] => 12.575 [17] => 3.206 [18] => 0.995 [19] => 0.972 ) [interest_coverage] => Array ( [0] => 21.2 [1] => 32.43 [2] => 44.86 [3] => 33.38 [4] => 15.03 [5] => 20.68 [6] => 57.38 [7] => 19.52 [8] => 4.25 [9] => 0 [10] => 33.35 [11] => 38.29 [12] => 40.11 [13] => 61.39 [14] => 66.1 [15] => 0 [16] => 65.9 [17] => 40.64 [18] => 4.33 [19] => 4.55 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -117.1 [1] => -244.5 [2] => -322.9 [3] => -300.4 [4] => -172.956 [5] => -330.458 [6] => -884.292 [7] => -328.574 [8] => -71.507 [9] => 62.409 [10] => -477.947 [11] => -371.669 [12] => -650.308 [13] => -729.457 [14] => -447.972 [15] => 180.476 [16] => -449 [17] => -452 [18] => -207 [19] => -94 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 59.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 85.479 [9] => 371.754 [10] => 167.459 [11] => 0 [12] => 212.113 [13] => 26.421 [14] => 39.948 [15] => 155.788 [16] => 0 [17] => -27 [18] => 589 [19] => 341 ) [Net Income (Continuing Operations)] => Array ( [0] => 213.7 [1] => 454.1 [2] => 599.6 [3] => 498.5 [4] => 298.665 [5] => 692.886 [6] => 2063.552 [7] => 775.228 [8] => 269.004 [9] => -149.147 [10] => 1351.303 [11] => 1209.9 [12] => 1516.663 [13] => 1710.196 [14] => 960.746 [15] => -305.327 [16] => 938 [17] => 1926 [18] => 109 [19] => 256 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -20.996 [5] => 20.996 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.165 [1] => 0.32 [2] => 0.41 [3] => 0.33 [4] => 0.153 [5] => 0.455 [6] => 1.2 [7] => 0.3 [8] => 0.16 [9] => -0.09 [10] => 0.78 [11] => 0.73 [12] => 0.97 [13] => 1.2 [14] => 0.7 [15] => -0.23 [16] => 0.7 [17] => 1.45 [18] => 0.09 [19] => 0.21 ) [eps_basic] => Array ( [0] => 0.165 [1] => 0.32 [2] => 0.42 [3] => 0.33 [4] => 0.158 [5] => 0.48 [6] => 1.28 [7] => 0.31 [8] => 0.16 [9] => -0.09 [10] => 0.8 [11] => 0.746 [12] => 0.98 [13] => 1.22 [14] => 0.71 [15] => -0.23 [16] => 0.7 [17] => 1.46 [18] => 0.09 [19] => 0.21 ) [RawMaterials] => Array ( [0] => 56.3 [1] => 118.6 [2] => 0 [3] => 106.4 [4] => 0 [5] => 0 [6] => 384.84 [7] => 301.586 [8] => 191.956 [9] => 115.481 [10] => 179.63 [11] => 136.371 [12] => 236.913 [13] => 201.055 [14] => 381.457 [15] => 351.824 [16] => 260.591 [17] => 407 [18] => 643 [19] => 599 ) [WorkInProcess] => Array ( [0] => 81.4 [1] => 139.5 [2] => 0 [3] => 256.7 [4] => 0 [5] => 0 [6] => 413.228 [7] => 193.505 [8] => 195.409 [9] => 143.13 [10] => 222.663 [11] => 129.778 [12] => 272.654 [13] => 230.244 [14] => 665.123 [15] => 667.484 [16] => 499.931 [17] => 336 [18] => 234 [19] => 283 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 32.2 [1] => 37.8 [2] => 0 [3] => 115.4 [4] => 0 [5] => 0 [6] => 262.088 [7] => 351.624 [8] => 242.099 [9] => 211.311 [10] => 309.672 [11] => 384.941 [12] => 430.796 [13] => 381.765 [14] => 413.612 [15] => 344.461 [16] => 463.163 [17] => 630 [18] => 395 [19] => 531 ) [OtherInventories] => Array ( [0] => 75.8 [1] => 131.5 [2] => 478.6 [3] => 208 [4] => 555.9 [5] => 727.107 [6] => 443.595 [7] => 566.282 [8] => 644.352 [9] => 480.77 [10] => 427.403 [11] => 383.003 [12] => 466.414 [13] => 500.173 [14] => 526.825 [15] => 263.688 [16] => 323.693 [17] => 328 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 160.3 [1] => 285.8 [2] => 403.9 [3] => 448 [4] => 575.2 [5] => 868.121 [6] => 1647.604 [7] => 1356.304 [8] => 1284.791 [9] => 1364.857 [10] => 1493.292 [11] => 990.342 [12] => 861.463 [13] => 1202.722 [14] => 1411.624 [15] => 1576.381 [16] => 1857.664 [17] => 5960 [18] => 1392 [19] => 1711 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 483.5 [2] => 0 [3] => 1094.9 [4] => 0 [5] => 1951.254 [6] => 2580.435 [7] => 3485.088 [8] => 3644.735 [9] => 4128.349 [10] => 5084.704 [11] => 2342.952 [12] => 1035.875 [13] => 1166.857 [14] => 689.044 [15] => 638.349 [16] => 726.918 [17] => 283 [18] => 545 [19] => 180 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 112.1 [4] => 0 [5] => 0 [6] => 199.062 [7] => 217.649 [8] => 253.322 [9] => 265.571 [10] => 277.597 [11] => 280.391 [12] => 222.381 [13] => 218.181 [14] => 226.906 [15] => 228.057 [16] => 227.202 [17] => 163 [18] => 169 [19] => 167 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 561.8 [4] => 0 [5] => 0 [6] => 933.078 [7] => 1255.032 [8] => 1354.146 [9] => 1396.976 [10] => 1371.078 [11] => 1424.922 [12] => 1241.195 [13] => 1253.322 [14] => 1158.097 [15] => 1164.384 [16] => 1233.85 [17] => 1155 [18] => 1196 [19] => 1217 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 727.8 [4] => 0 [5] => 0 [6] => 1042.386 [7] => 1194.375 [8] => 1295.933 [9] => 1207.76 [10] => 1211.157 [11] => 1219.877 [12] => 1212.736 [13] => 1203.013 [14] => 1275.863 [15] => 1368.284 [16] => 1388.592 [17] => 1408 [18] => 1494 [19] => 1381 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 164.1 [4] => 0 [5] => 0 [6] => 321.95 [7] => 348.531 [8] => 319.732 [9] => 224.12 [10] => 93.298 [11] => 85.92 [12] => 77.571 [13] => 107.688 [14] => 171.086 [15] => 146.232 [16] => 19.144 [17] => 12 [18] => 58 [19] => 52 ) [GrossPPE] => Array ( [0] => 622.6 [1] => 859.6 [2] => 0 [3] => 1565.8 [4] => 0 [5] => 0 [6] => 2496.476 [7] => 3015.587 [8] => 3223.133 [9] => 3094.427 [10] => 2953.13 [11] => 3011.11 [12] => 2753.883 [13] => 2782.204 [14] => 2831.952 [15] => 2906.957 [16] => 2868.788 [17] => 2738 [18] => 2917 [19] => 2817 ) [AccumulatedDepreciation] => Array ( [0] => -170.1 [1] => -228.9 [2] => -346.6 [3] => -499.7 [4] => -736.6 [5] => -931.2 [6] => -1129.694 [7] => -1309.099 [8] => -1458.196 [9] => -1534.597 [10] => -1607.602 [11] => -1736.086 [12] => -1729.589 [13] => -1730.962 [14] => -1737.752 [15] => -1816.524 [16] => -1905.784 [17] => -1872 [18] => -2007 [19] => -1967 ) [AccountsPayable] => Array ( [0] => 378.2 [1] => 659.6 [2] => 791.9 [3] => 1157.8 [4] => 1041.3 [5] => 382.915 [6] => 2268.608 [7] => 1477.531 [8] => 1348.156 [9] => 1319.471 [10] => 350.105 [11] => 1618.042 [12] => 2023.651 [13] => 455.894 [14] => 588.255 [15] => 477.148 [16] => 657.971 [17] => 484 [18] => 396 [19] => 582 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173.394 [15] => 36.954 [16] => 98.634 [17] => 158 [18] => 92 [19] => 114 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1388.164 [14] => 957.1 [15] => 547.4 [16] => 1009.361 [17] => 878 [18] => 903 [19] => 851 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 864.28 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 209.1 [1] => 279.8 [2] => 275.5 [3] => 623.1 [4] => 616.6 [5] => 584.357 [6] => 573.126 [7] => 564.805 [8] => 573.853 [9] => 456.422 [10] => 410.436 [11] => 407.38 [12] => 204.708 [13] => 202.281 [14] => 201.576 [15] => 200.654 [16] => 204.271 [17] => 1947 [18] => 1946 [19] => 1946 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 11.6 [1] => 11.6 [2] => 11.6 [3] => 47.2 [4] => 11.3 [5] => 123.398 [6] => 108.545 [7] => 124.152 [8] => 129.807 [9] => 146.289 [10] => 133.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 104 [18] => 200 [19] => 71 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 220.7 [1] => 454.1 [2] => 599.6 [3] => 498.5 [4] => 277.669 [5] => 713.882 [6] => 2063.552 [7] => 507.829 [8] => 269.004 [9] => -149.147 [10] => 1351.303 [11] => 1209.9 [12] => 1516.663 [13] => 1710.196 [14] => 960.746 [15] => -305.327 [16] => 938 [17] => 1926 [18] => 109 [19] => 256 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -135.9 [1] => -442.9 [2] => -43.8 [3] => -332 [4] => 304.024 [5] => -362.857 [6] => -1086.262 [7] => 845.499 [8] => -278.387 [9] => 144.369 [10] => -756.193 [11] => 86.959 [12] => -393.022 [13] => 34.259 [14] => 421.834 [15] => 527.838 [16] => -767 [17] => 292 [18] => 493 [19] => -404 ) [ChangeInInventory] => Array ( [0] => -80.5 [1] => -186.4 [2] => -60 [3] => -171.2 [4] => 114.863 [5] => -56.314 [6] => -788.59 [7] => 321.164 [8] => 147.015 [9] => 331.161 [10] => -187.925 [11] => 130.924 [12] => -222.335 [13] => 140.933 [14] => -638.256 [15] => 359.56 [16] => 145 [17] => -163 [18] => 679 [19] => -141 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 83.1 [1] => 369.1 [2] => 167.3 [3] => 352.5 [4] => -147.868 [5] => 183.168 [6] => 835.675 [7] => -687.132 [8] => -138.552 [9] => -59.923 [10] => 586.243 [11] => -444.858 [12] => 237.952 [13] => -12.473 [14] => -251.915 [15] => -889.134 [16] => 731 [17] => -310 [18] => -469 [19] => 78 ) [ChangeInWorkingCapital] => Array ( [0] => -132.8 [1] => -295.2 [2] => 29.4 [3] => -39.5 [4] => 152.915 [5] => -115.942 [6] => -923.215 [7] => 139.078 [8] => -275.089 [9] => 561.978 [10] => -360.882 [11] => -390.501 [12] => -326.604 [13] => 0.168 [14] => 227.329 [15] => -191.272 [16] => 224 [17] => 5 [18] => 327 [19] => -455 ) [CF_DeferredTax] => Array ( [0] => -32.7 [1] => -99.3 [2] => -85.9 [3] => -52.5 [4] => -44.342 [5] => 10.598 [6] => -237.262 [7] => 88.23 [8] => -0.161 [9] => -208.565 [10] => 78.927 [11] => 20.31 [12] => 25.323 [13] => 31.642 [14] => -58.259 [15] => 18.863 [16] => -186 [17] => 122 [18] => 222 [19] => -91 ) [PurchaseOfPPE] => Array ( [0] => -180.4 [1] => -265.6 [2] => -452.5 [3] => -339.4 [4] => -464.372 [5] => -219.657 [6] => -383.255 [7] => -710.62 [8] => -476.457 [9] => -265.28 [10] => -190.577 [11] => -199.65 [12] => -179.482 [13] => -264.784 [14] => -287.906 [15] => -248.427 [16] => -169 [17] => -209 [18] => -162 [19] => -197 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.863 [13] => 0 [14] => 42.21 [15] => 0 [16] => 0 [17] => 130 [18] => 0 [19] => 7 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -235.324 [15] => 0 [16] => -323 [17] => 0 [18] => -4190 [19] => -1 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -572.7 [2] => -857.9 [3] => -1125.4 [4] => -875.222 [5] => -1710.694 [6] => -2637.438 [7] => -2905.68 [8] => -2356.157 [9] => -2446.927 [10] => -3535.327 [11] => -3123.366 [12] => -821.505 [13] => -3203.427 [14] => -5534.475 [15] => -956.249 [16] => -1778 [17] => -1137 [18] => -1327 [19] => -607 ) [SaleOfInvestment] => Array ( [0] => 151.3 [1] => 351.2 [2] => 707.6 [3] => 664.2 [4] => 779.356 [5] => 984.48 [6] => 2008.257 [7] => 2054.004 [8] => 2188.117 [9] => 1941.111 [10] => 3380.542 [11] => 3245.686 [12] => 3312.388 [13] => 3053.64 [14] => 5939.509 [15] => 1317.365 [16] => 1408 [17] => 1923 [18] => 1019 [19] => 1013 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -266.8 [1] => 0.1 [2] => 0 [3] => -246.3 [4] => -32.227 [5] => -36.466 [6] => 0 [7] => -21.017 [8] => -107.462 [9] => -13.498 [10] => -7.4 [11] => -101.793 [12] => -322.887 [13] => -562.042 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.24 [1] => 0.27 [2] => 0.14 [3] => 0.17 [4] => 0 [5] => 0.09 [6] => 0.14 [7] => 0.08 [8] => 0.05 [9] => -0.02 [10] => 0.01 [11] => 0.01 [12] => -0.25 [13] => 0.04 [14] => -0.06 [15] => -0.08 [16] => 0.01 [17] => -0.09 [18] => 0.24 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.37 [12] => 0.92 [13] => 1.13 [14] => 1.86 [15] => 1.97 [16] => 2.11 [17] => 2.44 [18] => 3.24 [19] => 2.13 ) [current_ratio] => Array ( [0] => 2.48 [1] => 2.68 [2] => 2.88 [3] => 2.69 [4] => 3.15 [5] => 3.07 [6] => 3.2 [7] => 5.08 [8] => 5.38 [9] => 5.1 [10] => 4.49 [11] => 3.87 [12] => 2.5 [13] => 2.77 [14] => 2.26 [15] => 2.93 [16] => 2.34 [17] => 3.71 [18] => 2.25 [19] => 2.31 ) [quick_ratio] => Array ( [0] => 1.98 [1] => 2.19 [2] => 2.37 [3] => 2.2 [4] => 2.65 [5] => 2.65 [6] => 2.66 [7] => 4.16 [8] => 4.53 [9] => 4.52 [10] => 4 [11] => 3.29 [12] => 1.92 [13] => 2.22 [14] => 1.59 [15] => 2.09 [16] => 1.81 [17] => 3.1 [18] => 1.69 [19] => 1.73 ) [p2ncav] => Array ( [0] => 0 [1] => 41.77 [2] => 0 [3] => 41.72 [4] => 0 [5] => 21.8 [6] => 13.02 [7] => 7.14 [8] => 5.96 [9] => 8.8 [10] => 4.91 [11] => 9.74 [12] => 20.7 [13] => 15.54 [14] => 17.45 [15] => 11.09 [16] => 12.35 [17] => 5.05 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -108.59 [2] => 48.46 [3] => -106.69 [4] => 49.91 [5] => -8.4 [6] => 1.15 [7] => -0.63 [8] => -0.95 [9] => -0.92 [10] => -2.11 [11] => 4.46 [12] => 5.46 [13] => 10.16 [14] => 2.64 [15] => 0.06 [16] => 0.96 [17] => 1.66 [18] => 8.35 [19] => -0.49 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -11.48 [2] => 162.04 [3] => -52.3 [4] => 111.85 [5] => 8.74 [6] => 79.1 [7] => -22.26 [8] => -31.18 [9] => -9.4 [10] => 72.22 [11] => -9.25 [12] => 38.86 [13] => 16.38 [14] => -13.34 [15] => -36.38 [16] => 88.3 [17] => 11.72 [18] => -13.65 [19] => -9.81 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 93.94 [2] => 28.13 [3] => -19.51 [4] => -53.64 [5] => 197.39 [6] => 163.74 [7] => -75 [8] => -46.67 [9] => -156.25 [10] => 0 [11] => -6.41 [12] => 32.88 [13] => 23.71 [14] => -41.67 [15] => -132.86 [16] => 0 [17] => 107.14 [18] => -93.79 [19] => 133.33 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.92073170732 [6] => 1.33923123856 [7] => 0.293493747032 [8] => 20.7831858407 [9] => 0 [10] => 0 [11] => 0 [12] => 0.361450692747 [13] => 0.275017135024 [14] => 0.763245033113 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 97.63 [6] => 55.34 [7] => 10.66 [8] => 9.11 [9] => 11.96 [10] => 7.29 [11] => 26.82 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 13.54 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.62 [6] => 3.48 [7] => 1.89 [8] => 1.76 [9] => 3 [10] => 1.77 [11] => 1.74 [12] => 1.63 [13] => 1.22 [14] => 0.67 [15] => 0.91 [16] => 0.9 [17] => 0.76 [18] => 0.66 [19] => 1.22 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.01 [6] => 1.34 [7] => 1.26 [8] => 3.76 [9] => 0 [10] => 0 [11] => 0 [12] => 0.71 [13] => 0.64 [14] => 0.76 [15] => 0 [16] => 0 [17] => 0 [18] => 21.63 [19] => 0 ) )
Applied Materials Inc (NAS:AMAT)
Days Inventory
107.39 (As of Jan. 2014)

Applied Materials Inc's inventory for the three months ended in Jan. 2014 was $1,533 Mil. Applied Materials Inc's cost of goods sold for the three months ended in Jan. 2014 was $1,299 Mil. Hence, Applied Materials Inc's days inventory for the three months ended in Jan. 2014 was 107.39.

Applied Materials Inc's days inventory declined from Jan. 2013 (117.35) to Jan. 2014 (107.39).

Inventory can be measured by Days Sales of Inventory (DSI). Applied Materials Inc's days sales of inventory (DSI) for the three months ended in Jan. 2014 was 63.70.

Inventory turnover measures how fast the company turns over its inventory within a year. Applied Materials Inc's inventory turnover for the three months ended in Jan. 2014 was 0.85.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Applied Materials Inc's inventory to revenue ratio for the three months ended in Jan. 2014 was 0.70.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Applied Materials Inc's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1413/4518*365
=114.15

Applied Materials Inc's Days Inventory for the quarter that ended in Jan. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1533/1299*91
=107.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Applied Materials Inc's Days Sales of Inventory for the three months ended in Jan. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1533/2190*91
=63.70

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Applied Materials Inc's Inventory Turnover for the three months ended in Jan. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Applied Materials Inc's Inventory to Revenue for the three months ended in Jan. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1533 / 2190
=0.70

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Applied Materials Inc Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 96.4596.63105.3291.43154.76165.8096.81100.8485.88114.15

Applied Materials Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 114.9394.8188.87109.30117.35102.95105.71107.78107.39105.27
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide