Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.42 [1] => 14.84 [2] => 16.00 [3] => 15.44 [4] => 26.22 [5] => 64.88 [6] => 78.00 [7] => 68.49 [8] => 51.80 [9] => 71.54 [10] => 64.76 [11] => 86.17 [12] => 76.50 [13] => 58.17 [14] => 65.89 [15] => 64.41 [16] => 57.96 [17] => 64.74 [18] => 90.17 [19] => 118.69 ) [price_low] => Array ( [0] => 0.00 [1] => 7.06 [2] => 12.88 [3] => 11.49 [4] => 11.78 [5] => 26.16 [6] => 51.31 [7] => 51.51 [8] => 31.07 [9] => 48.88 [10] => 52.70 [11] => 57.20 [12] => 63.92 [13] => 46.44 [14] => 39.97 [15] => 45.11 [16] => 50.36 [17] => 48.27 [18] => 63.76 [19] => 82.08 ) [BS_share] => Array ( [0] => 1128.792 [1] => 1141.200 [2] => 1123.600 [3] => 1098.400 [4] => 1057.400 [5] => 1078.300 [6] => 1032.98 [7] => 1045.51 [8] => 1287.07 [9] => 1289.95 [10] => 1270.14 [11] => 1234.32 [12] => 1166.52 [13] => 1087.64 [14] => 1047.00 [15] => 995.00 [16] => 932.00 [17] => 795.60 [18] => 756.30 [19] => 754.13 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1128.792 [1] => 1141.200 [2] => 1123.600 [3] => 1098.400 [4] => 1057.400 [5] => 1078.300 [6] => 1084.700 [7] => 1084.400 [8] => 1153.500 [9] => 1346.000 [10] => 1320.000 [11] => 1258.000 [12] => 1190.000 [13] => 1123.000 [14] => 1075.000 [15] => 1021.000 [16] => 965.000 [17] => 912.000 [18] => 787.000 [19] => 765.000 ) [Revenue] => Array ( [0] => 1620 [1] => 1903.8 [2] => 2198.1 [3] => 2345.7 [4] => 2642.3 [5] => 3204.2 [6] => 3448.4 [7] => 4015.7 [8] => 5523 [9] => 8356 [10] => 10550 [11] => 12430 [12] => 14268 [13] => 14771 [14] => 15003 [15] => 14642 [16] => 15053 [17] => 15582 [18] => 17265 [19] => 18676 ) [COGS] => Array ( [0] => 163.6 [1] => 188.7 [2] => 182.9 [3] => 183.7 [4] => 201.4 [5] => 225.3 [6] => 196.6 [7] => 443 [8] => 736 [9] => 1341 [10] => 1731 [11] => 2082 [12] => 2095 [13] => 2548 [14] => 2296 [15] => 2091 [16] => 2220 [17] => 2427 [18] => 3199 [19] => 3346 ) [Gross Profit] => Array ( [0] => 1456.4 [1] => 1715.1 [2] => 2015.2 [3] => 2162 [4] => 2440.9 [5] => 2978.9 [6] => 3251.8 [7] => 3572.7 [8] => 4787 [9] => 7015 [10] => 8819 [11] => 10348 [12] => 12173 [13] => 12223 [14] => 12707 [15] => 12551 [16] => 12833 [17] => 13155 [18] => 14066 [19] => 15330 ) [SGA] => Array ( [0] => 359.8 [1] => 418.4 [2] => 470.6 [3] => 483.8 [4] => 515.4 [5] => 654.3 [6] => 826.9 [7] => 970.7 [8] => 1449 [9] => 1957 [10] => 2556 [11] => 2790 [12] => 3366 [13] => 3361 [14] => 3789 [15] => 3820 [16] => 3983 [17] => 4486 [18] => 4814 [19] => 5184 ) [RD] => Array ( [0] => 323.6 [1] => 451.7 [2] => 528.3 [3] => 630.8 [4] => 663.3 [5] => 822.8 [6] => 845 [7] => 865 [8] => 1117 [9] => 1655 [10] => 2028 [11] => 2314 [12] => 3366 [13] => 3266 [14] => 3030 [15] => 2864 [16] => 2894 [17] => 3167 [18] => 3380 [19] => 4083 ) [DDA] => Array ( [0] => 74.5 [1] => 84.2 [2] => 100.3 [3] => 117.1 [4] => 143.8 [5] => 176.8 [6] => 211.8 [7] => 265.9 [8] => 447 [9] => 687 [10] => 734 [11] => 841 [12] => 963 [13] => 1202 [14] => 1073 [15] => 1049 [16] => 1017 [17] => 1060 [18] => 1088 [19] => 1286 ) [Operating Income] => Array ( [0] => 698.5 [1] => 760.8 [2] => 916 [3] => 930.3 [4] => 1118.4 [5] => 1325 [6] => 1368.1 [7] => 1531.2 [8] => -785 [9] => 3091 [10] => 3348 [11] => 4848 [12] => 3840 [13] => 3980 [14] => 5214 [15] => 5506 [16] => 5545 [17] => 4312 [18] => 5577 [19] => 5867 ) [other_operating_charges] => Array ( [0] => -74.5 [1] => -84.2 [2] => -100.3 [3] => -117.1 [4] => -143.8 [5] => -176.8 [6] => -211.8 [7] => -205.8 [8] => -3006 [9] => -312 [10] => -887 [11] => -396 [12] => -1601 [13] => -1616 [14] => -674 [15] => -361 [16] => -411 [17] => -1190 [18] => -295 [19] => -196 ) [Month End Stock Price] => Array ( [0] => 7.375 [1] => 14.844 [2] => 13.594 [3] => 13.532 [4] => 26.141 [5] => 60.063 [6] => 63.938 [7] => 56.44 [8] => 48.34 [9] => 61.79 [10] => 64.15 [11] => 78.86 [12] => 68.31 [13] => 46.44 [14] => 57.75 [15] => 56.57 [16] => 54.9 [17] => 64.21 [18] => 86.2 [19] => 114.08 ) [mktcap] => Array ( [0] => 8324.841 [1] => 16939.9728 [2] => 15274.2184 [3] => 14863.5488 [4] => 27641.4934 [5] => 64765.9329 [6] => 66046.67524 [7] => 59008.5844 [8] => 62216.9638 [9] => 79706.0105 [10] => 81479.481 [11] => 97338.4752 [12] => 79684.9812 [13] => 50510.0016 [14] => 60464.25 [15] => 56287.15 [16] => 51166.8 [17] => 51085.476 [18] => 65193.06 [19] => 86031.1504 ) [Cash and Equiv] => Array ( [0] => 211.3 [1] => 66.7 [2] => 169.3 [3] => 239.1 [4] => 201.1 [5] => 1333 [6] => 2028.1 [7] => 2662.2 [8] => 4664 [9] => 5123 [10] => 5808 [11] => 5255 [12] => 6277 [13] => 7151 [14] => 9552 [15] => 13442 [16] => 17422 [17] => 20641 [18] => 24061 [19] => 19401 ) [ev_addition] => Array ( [0] => 71.8 [1] => 180.2 [2] => 7.9 [3] => 19.9 [4] => 127.6 [5] => -1010.5 [6] => -1705.4 [7] => -2339.3 [8] => -1493 [9] => -2043 [10] => -698 [11] => -1298 [12] => 2735 [13] => 4026 [14] => 624 [15] => -2841 [16] => -4060 [17] => 787 [18] => 2468 [19] => 12727 ) [ev_addition_per_share] => Array ( [0] => 0.064 [1] => 0.158 [2] => 0.007 [3] => 0.018 [4] => 0.121 [5] => -0.937 [6] => -1.651 [7] => -2.237 [8] => -1.16 [9] => -1.584 [10] => -0.55 [11] => -1.052 [12] => 2.345 [13] => 3.702 [14] => 0.596 [15] => -2.855 [16] => -4.356 [17] => 0.989 [18] => 3.263 [19] => 16.876 ) [ev_per_share] => Array ( [0] => 7.435 [1] => 15.004 [2] => 13.604 [3] => 13.552 [4] => 26.261 [5] => 59.123 [6] => 62.288 [7] => 54.2 [8] => 47.18 [9] => 60.21 [10] => 63.6 [11] => 77.81 [12] => 70.65 [13] => 50.14 [14] => 58.35 [15] => 53.71 [16] => 50.54 [17] => 65.2 [18] => 89.46 [19] => 130.96 ) [ev] => Array ( [0] => 8396.641 [1] => 17120.1728 [2] => 15282.1184 [3] => 14883.4488 [4] => 27769.0934 [5] => 63755.4329 [6] => 64341.27524 [7] => 56669.2844 [8] => 60723.9638 [9] => 77663.0105 [10] => 80781.481 [11] => 96040.4752 [12] => 82419.9812 [13] => 54536.0016 [14] => 61088.25 [15] => 53446.15 [16] => 47106.8 [17] => 51872.476 [18] => 67661.06 [19] => 98758.1504 ) [Non Operating Income] => Array ( [0] => -98.2 [1] => 48.9 [2] => 52.5 [3] => -65.2 [4] => 116 [5] => 168.1 [6] => 175.9 [7] => -205.8 [8] => 141 [9] => 24 [10] => 47 [11] => -49 [12] => 180 [13] => -519 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 268.6 [1] => 256.7 [2] => 282.5 [3] => 217.1 [4] => 361.2 [5] => 469.8 [6] => 535.8 [7] => 566.6 [8] => 707 [9] => 914 [10] => 1032 [11] => 1194 [12] => 1070 [13] => 795 [14] => 963 [15] => 599 [16] => 690 [17] => 467 [18] => 664 [19] => 184 ) [Pretax Income] => Array ( [0] => 588.3 [1] => 794.4 [2] => 962.3 [3] => 861.4 [4] => 1224.4 [5] => 1566.2 [6] => 1674.3 [7] => 1686.3 [8] => -685 [9] => 3173 [10] => 3395 [11] => 4868 [12] => 4020 [13] => 3961 [14] => 5015 [15] => 5204 [16] => 5317 [17] => 4150 [18] => 5009 [19] => 5265 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 88.3 [6] => 146.2 [7] => 168.7 [8] => 144 [9] => 113 [10] => 85 [11] => 119 [12] => 309 [13] => 309 [14] => 352 [15] => 276 [16] => 376 [17] => 448 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -12 [1] => -15.3 [2] => -6.2 [3] => -3.7 [4] => -10 [5] => -15.2 [6] => -15.9 [7] => -13.6 [8] => -44 [9] => -31 [10] => -38 [11] => -99 [12] => -129 [13] => -328 [14] => -551 [15] => -578 [16] => -604 [17] => -610 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 74.5 [1] => 84.2 [2] => 100.3 [3] => 117.1 [4] => 143.8 [5] => 176.8 [6] => 211.8 [7] => 265.9 [8] => 447 [9] => 687 [10] => 734 [11] => 841 [12] => 963 [13] => 1202 [14] => 1073 [15] => 1049 [16] => 1017 [17] => 1060 [18] => 1088 [19] => 1286 ) [ReconciledDepreciation] => Array ( [0] => 74.5 [1] => 84.2 [2] => 100.3 [3] => 117.1 [4] => 143.8 [5] => 176.8 [6] => 211.8 [7] => 265.9 [8] => 447 [9] => 687 [10] => 734 [11] => 841 [12] => 963 [13] => 1202 [14] => 1073 [15] => 1049 [16] => 1017 [17] => 1060 [18] => 1088 [19] => 1286 ) [EBIT] => Array ( [0] => 600.3 [1] => 809.7 [2] => 968.5 [3] => 865.1 [4] => 1234.4 [5] => 1581.4 [6] => 1690.2 [7] => 1699.9 [8] => -641 [9] => 3204 [10] => 3433 [11] => 4967 [12] => 4149 [13] => 4289 [14] => 5566 [15] => 5782 [16] => 5921 [17] => 4760 [18] => 5577 [19] => 5867 ) [EBITDA_morn] => Array ( [0] => 674.8 [1] => 893.9 [2] => 1068.8 [3] => 982.2 [4] => 1378.2 [5] => 1758.2 [6] => 1902 [7] => 1965.8 [8] => -194 [9] => 3891 [10] => 4167 [11] => 5808 [12] => 5112 [13] => 5491 [14] => 6639 [15] => 6831 [16] => 6938 [17] => 5820 [18] => 6665 [19] => 7153 ) [EBITDA] => Array ( [0] => 674.8 [1] => 893.9 [2] => 1068.8 [3] => 982.2 [4] => 1378.2 [5] => 1758.2 [6] => 1902 [7] => 1965.8 [8] => -194 [9] => 3891 [10] => 4167 [11] => 5808 [12] => 5112 [13] => 5491 [14] => 6639 [15] => 6831 [16] => 6938 [17] => 5820 [18] => 6665 [19] => 7153 ) [EBITDA_1] => Array ( [0] => 674.8 [1] => 893.9 [2] => 1068.8 [3] => 982.2 [4] => 1378.2 [5] => 1758.2 [6] => 1902 [7] => 1965.8 [8] => -194 [9] => 3891 [10] => 4167 [11] => 5808 [12] => 5112 [13] => 5491 [14] => 6639 [15] => 6831 [16] => 6938 [17] => 5820 [18] => 6665 [19] => 7153 ) [DDA_new] => Array ( [0] => 74.5 [1] => 84.2 [2] => 100.3 [3] => 117.1 [4] => 143.8 [5] => 176.8 [6] => 211.8 [7] => 265.9 [8] => 447 [9] => 687 [10] => 734 [11] => 841 [12] => 963 [13] => 1202 [14] => 1073 [15] => 1049 [16] => 1017 [17] => 1060 [18] => 1088 [19] => 1286 ) [EBITDA_new] => Array ( [0] => 674.8 [1] => 893.9 [2] => 1068.8 [3] => 982.2 [4] => 1378.2 [5] => 1758.2 [6] => 1902 [7] => 1965.8 [8] => -194 [9] => 3891 [10] => 4167 [11] => 5808 [12] => 5112 [13] => 5491 [14] => 6639 [15] => 6831 [16] => 6938 [17] => 5820 [18] => 6665 [19] => 7153 ) [EBITDA_per_share] => Array ( [0] => 0.6 [1] => 0.78 [2] => 0.95 [3] => 0.89 [4] => 1.3 [5] => 1.63 [6] => 1.75 [7] => 1.81 [8] => -0.17 [9] => 2.89 [10] => 3.16 [11] => 4.62 [12] => 4.3 [13] => 4.89 [14] => 6.18 [15] => 6.69 [16] => 7.19 [17] => 6.38 [18] => 8.47 [19] => 9.35 ) [Operating_Income_per_share] => Array ( [0] => 0.62 [1] => 0.67 [2] => 0.82 [3] => 0.85 [4] => 1.06 [5] => 1.23 [6] => 1.26 [7] => 1.41 [8] => -0.68 [9] => 2.3 [10] => 2.54 [11] => 3.85 [12] => 3.23 [13] => 3.54 [14] => 4.85 [15] => 5.39 [16] => 5.75 [17] => 4.73 [18] => 7.09 [19] => 7.67 ) [Net Income] => Array ( [0] => 319.7 [1] => 537.7 [2] => 679.8 [3] => 644.3 [4] => 863.2 [5] => 1096.4 [6] => 1138.5 [7] => 1119.7 [8] => -1392 [9] => 2259 [10] => 2363 [11] => 3674 [12] => 2950 [13] => 3166 [14] => 4052 [15] => 4605 [16] => 4627 [17] => 3683 [18] => 4345 [19] => 5081 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.56 [18] => 1.44 [19] => 1.88 ) [Shares Outstanding] => Array ( [0] => 1128.792 [1] => 1141.200 [2] => 1123.600 [3] => 1098.400 [4] => 1057.400 [5] => 1078.300 [6] => 1084.700 [7] => 1084.400 [8] => 1153.500 [9] => 1346.000 [10] => 1320.000 [11] => 1258.000 [12] => 1190.000 [13] => 1123.000 [14] => 1075.000 [15] => 1021.000 [16] => 965.000 [17] => 912.000 [18] => 787.000 [19] => 765.000 ) [shares_diluted] => Array ( [0] => 1128.792 [1] => 1141.200 [2] => 1123.600 [3] => 1098.400 [4] => 1057.400 [5] => 1078.300 [6] => 1084.700 [7] => 1084.400 [8] => 1153.500 [9] => 1346.000 [10] => 1320.000 [11] => 1258.000 [12] => 1190.000 [13] => 1123.000 [14] => 1075.000 [15] => 1021.000 [16] => 965.000 [17] => 912.000 [18] => 787.000 [19] => 765.000 ) [shares_basic] => Array ( [0] => 1118.320 [1] => 1122.800 [2] => 1122.800 [3] => 1056.400 [4] => 1020.200 [5] => 1021.700 [6] => 1029.600 [7] => 1045.500 [8] => 1153.500 [9] => 1288.000 [10] => 1271.000 [11] => 1236.000 [12] => 1176.000 [13] => 1117.000 [14] => 1070.000 [15] => 1016.000 [16] => 960.000 [17] => 905.000 [18] => 775.000 [19] => 753.000 ) [COGS_pct] => Array ( [0] => 0.10 [1] => 0.10 [2] => 0.08 [3] => 0.08 [4] => 0.08 [5] => 0.07 [6] => 0.06 [7] => 0.11 [8] => 0.13 [9] => 0.16 [10] => 0.16 [11] => 0.17 [12] => 0.15 [13] => 0.17 [14] => 0.15 [15] => 0.14 [16] => 0.15 [17] => 0.16 [18] => 0.19 [19] => 0.18 ) [Gross Profit_pct] => Array ( [0] => 89.90 [1] => 90.09 [2] => 91.68 [3] => 92.17 [4] => 92.38 [5] => 92.97 [6] => 94.30 [7] => 88.97 [8] => 86.67 [9] => 83.95 [10] => 83.59 [11] => 83.25 [12] => 85.32 [13] => 82.75 [14] => 84.70 [15] => 85.72 [16] => 85.25 [17] => 84.42 [18] => 81.47 [19] => 82.08 ) [SGA_pct] => Array ( [0] => 22.21 [1] => 21.98 [2] => 21.41 [3] => 20.62 [4] => 19.51 [5] => 20.42 [6] => 23.98 [7] => 24.17 [8] => 26.24 [9] => 23.42 [10] => 24.23 [11] => 22.45 [12] => 23.59 [13] => 22.75 [14] => 25.25 [15] => 26.09 [16] => 26.46 [17] => 28.79 [18] => 27.88 [19] => 27.76 ) [Interest Expense_pct] => Array ( [0] => -0.74 [1] => -0.80 [2] => -0.28 [3] => -0.16 [4] => -0.38 [5] => -0.47 [6] => -0.46 [7] => -0.34 [8] => -0.80 [9] => -0.37 [10] => -0.36 [11] => -0.80 [12] => -0.90 [13] => -2.22 [14] => -3.67 [15] => -3.95 [16] => -4.01 [17] => -3.91 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 36.31 [1] => 41.73 [2] => 43.78 [3] => 36.72 [4] => 46.34 [5] => 48.88 [6] => 48.55 [7] => 41.99 [8] => -12.40 [9] => 37.97 [10] => 32.18 [11] => 39.16 [12] => 28.17 [13] => 26.82 [14] => 33.43 [15] => 35.54 [16] => 35.32 [17] => 26.63 [18] => 29.01 [19] => 28.19 ) [Net Income_pct] => Array ( [0] => 19.73 [1] => 28.24 [2] => 30.93 [3] => 27.47 [4] => 32.67 [5] => 34.22 [6] => 33.02 [7] => 27.88 [8] => -25.20 [9] => 27.03 [10] => 22.40 [11] => 29.56 [12] => 20.68 [13] => 21.43 [14] => 27.01 [15] => 31.45 [16] => 30.74 [17] => 23.64 [18] => 25.17 [19] => 27.21 ) [DaysSalesOutstanding] => Array ( [0] => 43.87 [1] => 38.21 [2] => 37.43 [3] => 41.86 [4] => 44.19 [5] => 46.95 [6] => 41.2 [7] => 45.19 [8] => 49.7 [9] => 44.03 [10] => 50.55 [11] => 51.95 [12] => 54.34 [13] => 51.92 [14] => 50.43 [15] => 52.57 [16] => 56.62 [17] => 67.84 [18] => 53.23 [19] => 52.71 ) [DaysInventory] => Array ( [0] => 218.64 [1] => 171.76 [2] => 194.37 [3] => 216.97 [4] => 200.8 [5] => 298.58 [6] => 566.62 [7] => 292.99 [8] => 270.28 [9] => 194.07 [10] => 187.24 [11] => 220.54 [12] => 331.55 [13] => 299.53 [14] => 329.87 [15] => 387.52 [16] => 332.45 [17] => 373.57 [18] => 313.09 [19] => 329.33 ) [Payable] => Array ( [0] => 30.5 [1] => 54.4 [2] => 75 [3] => 103.9 [4] => 121.6 [5] => 83.4 [6] => 143.2 [7] => 136.7 [8] => 255 [9] => 327 [10] => 507 [11] => 596 [12] => 555 [13] => 378 [14] => 504 [15] => 574 [16] => 716 [17] => 642 [18] => 905 [19] => 787 ) [DaysPayable] => Array ( [0] => 6.87 [1] => 10.43 [2] => 12.45 [3] => 16.17 [4] => 16.8 [5] => 9.5 [6] => 15.16 [7] => 12.43 [8] => 16.85 [9] => 14.28 [10] => 17.54 [11] => 17.5 [12] => 14.2 [13] => 9.34 [14] => 12.26 [15] => 14.31 [16] => 17.36 [17] => 15.04 [18] => 19.13 [19] => 15.38 ) [InventoryTurnover] => Array ( [0] => 1.67 [1] => 2.13 [2] => 1.88 [3] => 1.68 [4] => 1.82 [5] => 1.22 [6] => 0.64 [7] => 1.25 [8] => 1.35 [9] => 1.88 [10] => 1.95 [11] => 1.66 [12] => 1.1 [13] => 1.22 [14] => 1.11 [15] => 0.94 [16] => 1.1 [17] => 0.98 [18] => 1.17 [19] => 1.11 ) [Accts Rec.] => Array ( [0] => 194.7 [1] => 199.3 [2] => 225.4 [3] => 269 [4] => 319.9 [5] => 412.2 [6] => 389.2 [7] => 497.2 [8] => 752 [9] => 1008 [10] => 1461 [11] => 1769 [12] => 2124 [13] => 2101 [14] => 2073 [15] => 2109 [16] => 2335 [17] => 2896 [18] => 2518 [19] => 2697 ) [Inventory] => Array ( [0] => 98 [1] => 88.8 [2] => 97.4 [3] => 109.2 [4] => 110.8 [5] => 184.3 [6] => 305.2 [7] => 355.6 [8] => 545 [9] => 713 [10] => 888 [11] => 1258 [12] => 1903 [13] => 2091 [14] => 2075 [15] => 2220 [16] => 2022 [17] => 2484 [18] => 2744 [19] => 3019 ) [inventory2sales] => Array ( [0] => 0.06 [1] => 0.047 [2] => 0.044 [3] => 0.047 [4] => 0.042 [5] => 0.058 [6] => 0.089 [7] => 0.089 [8] => 0.099 [9] => 0.085 [10] => 0.084 [11] => 0.101 [12] => 0.133 [13] => 0.142 [14] => 0.138 [15] => 0.152 [16] => 0.134 [17] => 0.159 [18] => 0.159 [19] => 0.162 ) [Total Current Assets] => Array ( [0] => 1115.6 [1] => 1454.1 [2] => 1502.6 [3] => 1543.5 [4] => 1863.3 [5] => 2065.3 [6] => 2937.1 [7] => 3858.6 [8] => 6404 [9] => 7402 [10] => 9170 [11] => 9235 [12] => 11712 [13] => 13041 [14] => 15221 [15] => 18932 [16] => 23129 [17] => 27593 [18] => 31209 [19] => 27367 ) [Other Current Assets] => Array ( [0] => 611.6 [1] => 1099.3 [2] => 1010.5 [3] => 926.2 [4] => 1231.5 [5] => 135.8 [6] => 214.6 [7] => 343.6 [8] => 443 [9] => 558 [10] => 1013 [11] => 953 [12] => 1408 [13] => 1698 [14] => 1521 [15] => 1161 [16] => 1350 [17] => 1572 [18] => 1886 [19] => 2250 ) [Net PPE] => Array ( [0] => 665.3 [1] => 743.8 [2] => 910.5 [3] => 1186.2 [4] => 1450.2 [5] => 1553.6 [6] => 1781.5 [7] => 1946.1 [8] => 2814 [9] => 3799 [10] => 4712 [11] => 5038 [12] => 5921 [13] => 5941 [14] => 5879 [15] => 5738 [16] => 5522 [17] => 5420 [18] => 5326 [19] => 5349 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 14673 [9] => 14108 [10] => 14558 [11] => 14237 [12] => 15049 [13] => 14572 [14] => 14327 [15] => 19203 [16] => 13564 [17] => 14334 [18] => 16630 [19] => 28230 ) [Total Assets] => Array ( [0] => 1994.1 [1] => 2432.8 [2] => 2765.6 [3] => 3110.2 [4] => 3672.2 [5] => 4077.6 [6] => 5399.6 [7] => 6443.1 [8] => 24456 [9] => 26113 [10] => 29221 [11] => 29297 [12] => 33788 [13] => 34639 [14] => 36443 [15] => 39629 [16] => 43486 [17] => 48871 [18] => 54298 [19] => 66125 ) [Other Long-Term Assets] => Array ( [0] => 213.2 [1] => 234.9 [2] => 352.5 [3] => 380.5 [4] => 358.7 [5] => 458.7 [6] => 681 [7] => 638.4 [8] => 565 [9] => 804 [10] => 781 [11] => 787 [12] => 1106 [13] => 1085 [14] => 1016 [15] => -4244 [16] => 1271 [17] => 1524 [18] => 1133 [19] => 5179 ) [Total Assets Non-liquid] => Array ( [0] => 1782.8 [1] => 2366.1 [2] => 2596.3 [3] => 2871.1 [4] => 3471.1 [5] => 2744.6 [6] => 3371.5 [7] => 3780.9 [8] => 19792 [9] => 20990 [10] => 23413 [11] => 24042 [12] => 27511 [13] => 27488 [14] => 26891 [15] => 26187 [16] => 26064 [17] => 28230 [18] => 30237 [19] => 46724 ) [HardAssets] => Array ( [0] => 1782.8 [1] => 2366.1 [2] => 2596.3 [3] => 2871.1 [4] => 3471.1 [5] => 2744.6 [6] => 3371.5 [7] => 3780.9 [8] => 5119 [9] => 6882 [10] => 8855 [11] => 9805 [12] => 12462 [13] => 12916 [14] => 12564 [15] => 6984 [16] => 12500 [17] => 13896 [18] => 13607 [19] => 18494 ) [Accts Payable] => Array ( [0] => 30.5 [1] => 54.4 [2] => 75 [3] => 103.9 [4] => 121.6 [5] => 83.4 [6] => 143.2 [7] => 903 [8] => 1407 [9] => 2456 [10] => 2984 [11] => 3595 [12] => 5144 [13] => 4179 [14] => 3886 [15] => 3873 [16] => 4082 [17] => 5670 [18] => 5696 [19] => 5442 ) [Short-Term Debt] => Array ( [0] => 99.7 [1] => 69.7 [2] => 118.2 [3] => 30 [4] => 105.7 [5] => 99.5 [6] => 99.7 [7] => 99.9 [8] => 123 [9] => 0 [10] => 1173 [11] => 0 [12] => 1878 [13] => 2000 [14] => 1000 [15] => 0 [16] => 2488 [17] => 84 [18] => 2495 [19] => 2505 ) [ShortTermDebt_without_lease] => Array ( [0] => 99.7 [1] => 69.7 [2] => 118.2 [3] => 30 [4] => 105.7 [5] => 99.5 [6] => 99.7 [7] => 99.9 [8] => 123 [9] => 0 [10] => 1173 [11] => 0 [12] => 1878 [13] => 2000 [14] => 1000 [15] => 0 [16] => 2488 [17] => 84 [18] => 2495 [19] => 2505 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 536.4 [1] => 583.8 [2] => 642.9 [3] => 741.9 [4] => 887 [5] => 831.1 [6] => 862.1 [7] => 1002.9 [8] => 1529 [9] => 2456 [10] => 4157 [11] => 3595 [12] => 7022 [13] => 6179 [14] => 4886 [15] => 3873 [16] => 6570 [17] => 5754 [18] => 8191 [19] => 7947 ) [Other Current Liab.] => Array ( [0] => 406.2 [1] => 459.7 [2] => 449.7 [3] => 608 [4] => 659.7 [5] => 648.2 [6] => 619.2 [7] => 0 [8] => -1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2072.3 [6] => 2947.3 [7] => 3474.1 [8] => 19344 [9] => 19995 [10] => 22078 [11] => 23561 [12] => 24155 [13] => 24976 [14] => 25527 [15] => 26944 [16] => 27299 [17] => 27777 [18] => 29337 [19] => 29891 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 555 [1] => 807 [2] => 879.4 [3] => 943.2 [4] => 894.3 [5] => 966 [6] => 1304.6 [7] => 1686.8 [8] => -1126 [9] => -667 [10] => -2376 [11] => -3132 [12] => -5203 [13] => -7160 [14] => -5258 [15] => -4322 [16] => -3508 [17] => -8919 [18] => -10423 [19] => -7634 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1274.3 [1] => 1671.8 [2] => 1906.3 [3] => 2139.3 [4] => 2562.2 [5] => 3023.5 [6] => 4314.5 [7] => 5217.2 [8] => 18286 [9] => 19389 [10] => 19705 [11] => 20451 [12] => 18964 [13] => 17869 [14] => 20386 [15] => 22667 [16] => 23944 [17] => 19029 [18] => 19060 [19] => 22096 ) [Long-Term Debt] => Array ( [0] => 183.4 [1] => 177.2 [2] => 59 [3] => 229 [4] => 223 [5] => 223 [6] => 223 [7] => 223 [8] => 3048 [9] => 3080 [10] => 3937 [11] => 3957 [12] => 7134 [13] => 9177 [14] => 9176 [15] => 10601 [16] => 10874 [17] => 21344 [18] => 24034 [19] => 29623 ) [Total Liabilities] => Array ( [0] => 719.8 [1] => 761 [2] => 859.3 [3] => 970.9 [4] => 1110 [5] => 1054.1 [6] => 1085.1 [7] => 1225.9 [8] => 6170 [9] => 6724 [10] => 9516 [11] => 8846 [12] => 14824 [13] => 16770 [14] => 16057 [15] => 16962 [16] => 19542 [17] => 29842 [18] => 35238 [19] => 44029 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 157.4 [3] => 0 [4] => 0 [5] => -1.13686837722E-13 [6] => -1.13686837722E-13 [7] => 1.13686837722E-13 [8] => 0 [9] => 42 [10] => 128 [11] => 131 [12] => 301 [13] => 934 [14] => 1995 [15] => 2488 [16] => 2098 [17] => 2744 [18] => 3013 [19] => 6459 ) [Cash and Equiv_pct] => Array ( [0] => 10.60 [1] => 2.74 [2] => 6.12 [3] => 7.69 [4] => 5.48 [5] => 32.69 [6] => 37.56 [7] => 41.32 [8] => 19.07 [9] => 19.62 [10] => 19.88 [11] => 17.94 [12] => 18.58 [13] => 20.64 [14] => 26.21 [15] => 33.92 [16] => 40.06 [17] => 42.24 [18] => 44.31 [19] => 29.34 ) [Accts Rec._pct] => Array ( [0] => 9.76 [1] => 8.19 [2] => 8.15 [3] => 8.65 [4] => 8.71 [5] => 10.11 [6] => 7.21 [7] => 7.72 [8] => 3.07 [9] => 3.86 [10] => 5.00 [11] => 6.04 [12] => 6.29 [13] => 6.07 [14] => 5.69 [15] => 5.32 [16] => 5.37 [17] => 5.93 [18] => 4.64 [19] => 4.08 ) [Inventory_pct] => Array ( [0] => 4.91 [1] => 3.65 [2] => 3.52 [3] => 3.51 [4] => 3.02 [5] => 4.52 [6] => 5.65 [7] => 5.52 [8] => 2.23 [9] => 2.73 [10] => 3.04 [11] => 4.29 [12] => 5.63 [13] => 6.04 [14] => 5.69 [15] => 5.60 [16] => 4.65 [17] => 5.08 [18] => 5.05 [19] => 4.57 ) [Other Current Assets_pct] => Array ( [0] => 30.67 [1] => 45.19 [2] => 36.54 [3] => 29.78 [4] => 33.54 [5] => 3.33 [6] => 3.97 [7] => 5.33 [8] => 1.81 [9] => 2.14 [10] => 3.47 [11] => 3.25 [12] => 4.17 [13] => 4.90 [14] => 4.17 [15] => 2.93 [16] => 3.10 [17] => 3.22 [18] => 3.47 [19] => 3.40 ) [Total Current Assets_pct] => Array ( [0] => 55.95 [1] => 59.77 [2] => 54.33 [3] => 49.63 [4] => 50.74 [5] => 50.65 [6] => 54.39 [7] => 59.89 [8] => 26.19 [9] => 28.35 [10] => 31.38 [11] => 31.52 [12] => 34.66 [13] => 37.65 [14] => 41.77 [15] => 47.77 [16] => 53.19 [17] => 56.46 [18] => 57.48 [19] => 41.39 ) [Net PPE_pct] => Array ( [0] => 33.36 [1] => 30.57 [2] => 32.92 [3] => 38.14 [4] => 39.49 [5] => 38.10 [6] => 32.99 [7] => 30.20 [8] => 11.51 [9] => 14.55 [10] => 16.13 [11] => 17.20 [12] => 17.52 [13] => 17.15 [14] => 16.13 [15] => 14.48 [16] => 12.70 [17] => 11.09 [18] => 9.81 [19] => 8.09 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 60.00 [9] => 54.03 [10] => 49.82 [11] => 48.60 [12] => 44.54 [13] => 42.07 [14] => 39.31 [15] => 48.46 [16] => 31.19 [17] => 29.33 [18] => 30.63 [19] => 42.69 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.69 [1] => 9.66 [2] => 12.75 [3] => 12.23 [4] => 9.77 [5] => 11.25 [6] => 12.61 [7] => 9.91 [8] => 2.31 [9] => 3.08 [10] => 2.67 [11] => 2.69 [12] => 3.27 [13] => 3.13 [14] => 2.79 [15] => -10.71 [16] => 2.92 [17] => 3.12 [18] => 2.09 [19] => 7.83 ) [Accts Payable_pct] => Array ( [0] => 1.53 [1] => 2.24 [2] => 2.71 [3] => 3.34 [4] => 3.31 [5] => 2.05 [6] => 2.65 [7] => 14.01 [8] => 5.75 [9] => 9.41 [10] => 10.21 [11] => 12.27 [12] => 15.22 [13] => 12.06 [14] => 10.66 [15] => 9.77 [16] => 9.39 [17] => 11.60 [18] => 10.49 [19] => 8.23 ) [Short-Term Debt_pct] => Array ( [0] => 5.00 [1] => 2.87 [2] => 4.27 [3] => 0.96 [4] => 2.88 [5] => 2.44 [6] => 1.85 [7] => 1.55 [8] => 0.50 [9] => 0.00 [10] => 4.01 [11] => 0.00 [12] => 5.56 [13] => 5.77 [14] => 2.74 [15] => 0.00 [16] => 5.72 [17] => 0.17 [18] => 4.60 [19] => 3.79 ) [Other Current Liab._pct] => Array ( [0] => 20.37 [1] => 18.90 [2] => 16.26 [3] => 19.55 [4] => 17.96 [5] => 15.90 [6] => 11.47 [7] => 0.00 [8] => -0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 26.90 [1] => 24.00 [2] => 23.25 [3] => 23.85 [4] => 24.15 [5] => 20.38 [6] => 15.97 [7] => 15.57 [8] => 6.25 [9] => 9.41 [10] => 14.23 [11] => 12.27 [12] => 20.78 [13] => 17.84 [14] => 13.41 [15] => 9.77 [16] => 15.11 [17] => 11.77 [18] => 15.09 [19] => 12.02 ) [Long-Term Debt_pct] => Array ( [0] => 9.20 [1] => 7.28 [2] => 2.13 [3] => 7.36 [4] => 6.07 [5] => 5.47 [6] => 4.13 [7] => 3.46 [8] => 12.46 [9] => 11.79 [10] => 13.47 [11] => 13.51 [12] => 21.11 [13] => 26.49 [14] => 25.18 [15] => 26.75 [16] => 25.01 [17] => 43.67 [18] => 44.26 [19] => 44.80 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.69 [3] => 0.00 [4] => 0.00 [5] => -0.00 [6] => -0.00 [7] => 0.00 [8] => 6.51 [9] => 4.55 [10] => 4.87 [11] => 4.42 [12] => 1.98 [13] => 4.08 [14] => 5.47 [15] => 6.28 [16] => 4.82 [17] => 5.61 [18] => 5.55 [19] => 9.77 ) [Total Liabilities_pct] => Array ( [0] => 36.10 [1] => 31.28 [2] => 31.07 [3] => 31.22 [4] => 30.23 [5] => 25.85 [6] => 20.10 [7] => 19.03 [8] => 25.23 [9] => 25.75 [10] => 32.57 [11] => 30.19 [12] => 43.87 [13] => 48.41 [14] => 44.06 [15] => 42.80 [16] => 44.94 [17] => 61.06 [18] => 64.90 [19] => 66.58 ) [netcash] => Array ( [0] => -0.45 [1] => -0.61 [2] => -0.61 [3] => -0.67 [4] => -0.86 [5] => 0.26 [6] => 0.91 [7] => 1.37 [8] => -1.17 [9] => -1.24 [10] => -2.92 [11] => -2.91 [12] => -7.33 [13] => -8.84 [14] => -6.21 [15] => -3.54 [16] => -2.27 [17] => -11.56 [18] => -14.78 [19] => -32.66 ) [NCAV] => Array ( [0] => -0.28 [1] => -0.44 [2] => -0.42 [3] => -0.43 [4] => -0.58 [5] => 0.63 [6] => 1.34 [7] => 1.9 [8] => -0.52 [9] => -0.38 [10] => -1.71 [11] => -1.32 [12] => -5.15 [13] => -6.43 [14] => -3.74 [15] => -0.83 [16] => 0.69 [17] => -7.27 [18] => -10.47 [19] => -27.97 ) [NCAV_real] => Array ( [0] => 0.35 [1] => 0.61 [2] => 0.57 [3] => 0.52 [4] => 0.71 [5] => 0.94 [6] => 1.79 [7] => 2.52 [8] => 0.18 [9] => 0.53 [10] => -0.27 [11] => 0.32 [12] => -2.67 [13] => -3.43 [14] => -0.8 [15] => 1.98 [16] => 3.85 [17] => -2.83 [18] => -5.33 [19] => -22.09 ) [Book Value Per Share] => Array ( [0] => 1.13 [1] => 1.46 [2] => 1.7 [3] => 1.95 [4] => 2.42 [5] => 2.8 [6] => 4.18 [7] => 4.99 [8] => 14.21 [9] => 15.03 [10] => 15.51 [11] => 16.57 [12] => 16.26 [13] => 16.43 [14] => 19.47 [15] => 22.78 [16] => 25.69 [17] => 23.92 [18] => 25.2 [19] => 29.3 ) [Tangibles_book_per_share] => Array ( [0] => 1.13 [1] => 1.46 [2] => 1.7 [3] => 1.95 [4] => 2.42 [5] => 2.8 [6] => 4.18 [7] => 4.99 [8] => 2.81 [9] => 4.09 [10] => 4.05 [11] => 5.03 [12] => 3.36 [13] => 3.03 [14] => 5.79 [15] => 3.48 [16] => 11.14 [17] => 5.9 [18] => 3.21 [19] => -8.13 ) [deb2equity] => Array ( [0] => 0.222 [1] => 0.148 [2] => 0.093 [3] => 0.121 [4] => 0.128 [5] => 0.107 [6] => 0.075 [7] => 0.062 [8] => 0.173 [9] => 0.159 [10] => 0.259 [11] => 0.193 [12] => 0.475 [13] => 0.625 [14] => 0.499 [15] => 0.468 [16] => 0.558 [17] => 1.126 [18] => 1.392 [19] => 1.454 ) [debt2rev_totaldebt] => Array ( [0] => 283.1 [1] => 246.9 [2] => 177.2 [3] => 259 [4] => 328.7 [5] => 322.5 [6] => 322.7 [7] => 322.9 [8] => 3171 [9] => 3080 [10] => 5110 [11] => 3957 [12] => 9012 [13] => 11177 [14] => 10176 [15] => 10601 [16] => 13362 [17] => 21428 [18] => 26529 [19] => 32128 ) [debt2rev] => Array ( [0] => 0.175 [1] => 0.13 [2] => 0.081 [3] => 0.11 [4] => 0.124 [5] => 0.101 [6] => 0.094 [7] => 0.08 [8] => 0.574 [9] => 0.369 [10] => 0.484 [11] => 0.318 [12] => 0.632 [13] => 0.757 [14] => 0.678 [15] => 0.724 [16] => 0.888 [17] => 1.375 [18] => 1.537 [19] => 1.72 ) [cogs2rev] => Array ( [0] => 0.10 [1] => 0.10 [2] => 0.08 [3] => 0.08 [4] => 0.08 [5] => 0.07 [6] => 0.06 [7] => 0.11 [8] => 0.13 [9] => 0.16 [10] => 0.16 [11] => 0.17 [12] => 0.15 [13] => 0.17 [14] => 0.15 [15] => 0.14 [16] => 0.15 [17] => 0.16 [18] => 0.19 [19] => 0.18 ) [inventory2rev] => Array ( [0] => 0.06 [1] => 0.047 [2] => 0.044 [3] => 0.047 [4] => 0.042 [5] => 0.058 [6] => 0.089 [7] => 0.089 [8] => 0.099 [9] => 0.085 [10] => 0.084 [11] => 0.101 [12] => 0.133 [13] => 0.142 [14] => 0.138 [15] => 0.152 [16] => 0.134 [17] => 0.159 [18] => 0.159 [19] => 0.162 ) [ar2asset] => Array ( [0] => 0.098 [1] => 0.082 [2] => 0.082 [3] => 0.086 [4] => 0.087 [5] => 0.101 [6] => 0.072 [7] => 0.077 [8] => 0.031 [9] => 0.039 [10] => 0.05 [11] => 0.06 [12] => 0.063 [13] => 0.061 [14] => 0.057 [15] => 0.053 [16] => 0.054 [17] => 0.059 [18] => 0.046 [19] => 0.041 ) [cash2asset] => Array ( [0] => 0.106 [1] => 0.027 [2] => 0.061 [3] => 0.077 [4] => 0.055 [5] => 0.327 [6] => 0.376 [7] => 0.413 [8] => 0.191 [9] => 0.196 [10] => 0.199 [11] => 0.179 [12] => 0.186 [13] => 0.206 [14] => 0.262 [15] => 0.339 [16] => 0.401 [17] => 0.422 [18] => 0.443 [19] => 0.293 ) [equity2asset] => Array ( [0] => 0.639 [1] => 0.687 [2] => 0.689 [3] => 0.688 [4] => 0.698 [5] => 0.741 [6] => 0.799 [7] => 0.81 [8] => 0.748 [9] => 0.743 [10] => 0.674 [11] => 0.698 [12] => 0.561 [13] => 0.516 [14] => 0.559 [15] => 0.572 [16] => 0.551 [17] => 0.389 [18] => 0.351 [19] => 0.334 ) [equity2liab_tangbile] => Array ( [0] => 1.77 [1] => 2.197 [2] => 2.218 [3] => 2.203 [4] => 2.308 [5] => 2.868 [6] => 3.976 [7] => 4.256 [8] => 0.586 [9] => 0.785 [10] => 0.541 [11] => 0.702 [12] => 0.264 [13] => 0.197 [14] => 0.377 [15] => 0.204 [16] => 0.531 [17] => 0.157 [18] => 0.069 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.334 [1] => 0.306 [2] => 0.329 [3] => 0.381 [4] => 0.395 [5] => 0.381 [6] => 0.33 [7] => 0.302 [8] => 0.115 [9] => 0.145 [10] => 0.161 [11] => 0.172 [12] => 0.175 [13] => 0.172 [14] => 0.161 [15] => 0.145 [16] => 0.127 [17] => 0.111 [18] => 0.098 [19] => 0.081 ) [interest2rev] => Array ( [0] => -0.741 [1] => -0.804 [2] => -0.282 [3] => -0.158 [4] => -0.378 [5] => -0.474 [6] => -0.461 [7] => -0.339 [8] => -0.797 [9] => -0.371 [10] => -0.36 [11] => -0.796 [12] => -0.904 [13] => -2.221 [14] => -3.673 [15] => -3.948 [16] => -4.012 [17] => -3.915 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.269 [1] => 0.24 [2] => 0.232 [3] => 0.239 [4] => 0.242 [5] => 0.204 [6] => 0.16 [7] => 0.156 [8] => 0.063 [9] => 0.094 [10] => 0.142 [11] => 0.123 [12] => 0.208 [13] => 0.178 [14] => 0.134 [15] => 0.098 [16] => 0.151 [17] => 0.118 [18] => 0.151 [19] => 0.12 ) [ltd2asset] => Array ( [0] => 0.092 [1] => 0.073 [2] => 0.021 [3] => 0.074 [4] => 0.061 [5] => 0.055 [6] => 0.041 [7] => 0.035 [8] => 0.125 [9] => 0.118 [10] => 0.135 [11] => 0.135 [12] => 0.211 [13] => 0.265 [14] => 0.252 [15] => 0.268 [16] => 0.25 [17] => 0.437 [18] => 0.443 [19] => 0.448 ) [turnover] => Array ( [0] => 0.812 [1] => 0.783 [2] => 0.795 [3] => 0.754 [4] => 0.72 [5] => 0.786 [6] => 0.639 [7] => 0.623 [8] => 0.226 [9] => 0.32 [10] => 0.361 [11] => 0.424 [12] => 0.422 [13] => 0.426 [14] => 0.412 [15] => 0.369 [16] => 0.346 [17] => 0.319 [18] => 0.318 [19] => 0.282 ) [CF_Net Income] => Array ( [0] => 319.7 [1] => 537.7 [2] => 679.8 [3] => 644.3 [4] => 863.2 [5] => 1096.4 [6] => 1138.5 [7] => 1119.7 [8] => -1392 [9] => 2260 [10] => 2363 [11] => 3674 [12] => 2950 [13] => 3166 [14] => 4052 [15] => 4605 [16] => 4627 [17] => 3683 [18] => 4345 [19] => 5081 ) [buybackratio] => Array ( [0] => -0.19 [1] => -0.27 [2] => -0.24 [3] => -0.29 [4] => -0.4 [5] => -0.23 [6] => -0.29 [7] => -0.25 [8] => 0.31 [9] => -0.23 [10] => -0.19 [11] => -0.3 [12] => -0.44 [13] => -0.09 [14] => -0.04 [15] => -0.04 [16] => 0 [17] => -0.07 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.68 [1] => 3.94 [2] => 4.81 [3] => 5.07 [4] => 6.67 [5] => 8.01 [6] => 10.18 [7] => 10.97 [8] => 0 [9] => 12.7 [10] => 13.02 [11] => 18.36 [12] => 13.82 [13] => 14.09 [14] => 22.45 [15] => 19.04 [16] => 35.27 [17] => 24.79 [18] => 20.38 [19] => 0 ) [CF_DDA] => Array ( [0] => 74.5 [1] => 84.2 [2] => 100.3 [3] => 117.1 [4] => 143.8 [5] => 176.8 [6] => 211.8 [7] => 265.9 [8] => 447 [9] => 687 [10] => 734 [11] => 841 [12] => 963 [13] => 1202 [14] => 1073 [15] => 1049 [16] => 1017 [17] => 1060 [18] => 1088 [19] => 1286 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 531.9 [1] => 773.2 [2] => 822.6 [3] => 902.9 [4] => 1041.5 [5] => 1075.3 [6] => 1634.6 [7] => 1480.2 [8] => 2249 [9] => 3567 [10] => 3697 [11] => 4911 [12] => 5389 [13] => 5401 [14] => 5988 [15] => 6336 [16] => 5787 [17] => 5119 [18] => 5882 [19] => 6291 ) [Cash Flow from Others] => Array ( [0] => 150.4 [1] => 53.4 [2] => 52.8 [3] => 36.1 [4] => 44.4 [5] => 16.8 [6] => 405 [7] => 342.3 [8] => 3269 [9] => 368 [10] => 918 [11] => 481 [12] => 1553 [13] => 1338 [14] => 573 [15] => 526 [16] => 611 [17] => 410 [18] => 466 [19] => 506 ) [Cash Flow_PPE] => Array ( [0] => -130.8 [1] => -162.7 [2] => -266.9 [3] => -387.8 [4] => -407.8 [5] => -304.2 [6] => -437.7 [7] => -441.8 [8] => -269 [9] => -1357 [10] => -1336 [11] => -867 [12] => -1218 [13] => -1267 [14] => -672 [15] => -530 [16] => -580 [17] => -567 [18] => -689 [19] => -693 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1899 [9] => 0 [10] => 0 [11] => 0 [12] => -2167 [13] => -697 [14] => -56 [15] => 0 [16] => 0 [17] => -701 [18] => -2390 [19] => -9434 ) [Cash Flow_CPEX] => Array ( [0] => -130.8 [1] => -162.7 [2] => -266.9 [3] => -387.8 [4] => -407.8 [5] => -304.2 [6] => -437.7 [7] => -441.8 [8] => -659 [9] => -1357 [10] => -1336 [11] => -867 [12] => -1218 [13] => -1267 [14] => -672 [15] => -530 [16] => -580 [17] => -567 [18] => -689 [19] => -693 ) [Cash Flow from Investing] => Array ( [0] => -191 [1] => -694.1 [2] => -310.2 [3] => -302.2 [4] => -673.7 [5] => -463.5 [6] => -1036.3 [7] => -539.6 [8] => -2864 [9] => -3210 [10] => -1399 [11] => -59 [12] => -5131 [13] => -1992 [14] => -3165 [15] => -3202 [16] => -4152 [17] => -786 [18] => -9990 [19] => -8469 ) [Net Issuance of Stock] => Array ( [0] => -240.6 [1] => -140.3 [2] => -287.9 [3] => -548.9 [4] => -566.6 [5] => -775.9 [6] => -466.2 [7] => -459.8 [8] => -992 [9] => -1272 [10] => -3619 [11] => -3343 [12] => -698 [13] => -4823 [14] => -2113 [15] => -3037 [16] => -3786 [17] => -8073 [18] => -3319 [19] => -536 ) [Issuance of Stock] => Array ( [0] => 59.9 [1] => 145.4 [2] => 162.1 [3] => 189 [4] => 345.5 [5] => 248.8 [6] => 333.7 [7] => 277.7 [8] => 428 [9] => 529 [10] => 453 [11] => 1087 [12] => 1302 [13] => 277 [14] => 155 [15] => 171 [16] => 0 [17] => 242 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -9.6 [1] => -36.2 [2] => -69.7 [3] => 81.8 [4] => 69.7 [5] => -6.2 [6] => 0.2 [7] => 0 [8] => 2765 [9] => -123 [10] => 1989 [11] => -1175 [12] => -214 [13] => 2142 [14] => -1009 [15] => 980 [16] => 2471 [17] => 7887 [18] => 4810 [19] => 4683 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -500 [18] => -1118 [19] => -1415 ) [Cash from Financing] => Array ( [0] => -258.1 [1] => -223.7 [2] => -409.8 [3] => -530.9 [4] => -405.8 [5] => -682 [6] => -502.7 [7] => -478 [8] => 1778 [9] => -1372 [10] => -1609 [11] => -4538 [12] => -815 [13] => -2668 [14] => -3073 [15] => -2024 [16] => -1232 [17] => -674 [18] => 419 [19] => 2726 ) [Other Financing] => Array ( [0] => -7.9 [1] => -47.2 [2] => -52.2 [3] => -63.8 [4] => 91.1 [5] => 100.1 [6] => -36.7 [7] => -18.2 [8] => 5 [9] => 23 [10] => 21 [11] => -20 [12] => 97 [13] => 13 [14] => 49 [15] => 33 [16] => 83 [17] => 12 [18] => 46 [19] => -6 ) [Net Change in Cash] => Array ( [0] => 82.8 [1] => -144.6 [2] => 102.6 [3] => 69.8 [4] => -38 [5] => -70.2 [6] => 95.6 [7] => 462.6 [8] => 1163 [9] => -1015 [10] => 689 [11] => 314 [12] => -557 [13] => 741 [14] => -250 [15] => 1110 [16] => 403 [17] => 3659 [18] => -3689 [19] => 548 ) [NetChangeinCash_others] => Array ( [0] => 1.13686837722E-13 [1] => 0 [2] => -1.13686837722E-13 [3] => -1.13686837722E-13 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 401.1 [1] => 610.5 [2] => 555.7 [3] => 515.1 [4] => 633.7 [5] => 771.1 [6] => 1196.9 [7] => 1038.4 [8] => 1590 [9] => 2210 [10] => 2361 [11] => 4044 [12] => 4171 [13] => 4134 [14] => 5316 [15] => 5806 [16] => 5207 [17] => 4552 [18] => 5193 [19] => 5598 ) [CF_Net Income_pct] => Array ( [0] => 60.11 [1] => 69.54 [2] => 82.64 [3] => 71.36 [4] => 82.88 [5] => 101.96 [6] => 69.65 [7] => 75.65 [8] => -61.89 [9] => 63.36 [10] => 63.92 [11] => 74.81 [12] => 54.74 [13] => 58.62 [14] => 67.67 [15] => 72.68 [16] => 79.96 [17] => 71.95 [18] => 73.87 [19] => 80.77 ) [CF_DDA_pct] => Array ( [0] => 75 [1] => 84 [2] => 100 [3] => 117 [4] => 144 [5] => 177 [6] => 212 [7] => 266 [8] => 447 [9] => 687 [10] => 734 [11] => 841 [12] => 963 [13] => 1,202 [14] => 1,073 [15] => 1,049 [16] => 1,017 [17] => 1,060 [18] => 1,088 [19] => 1,286 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -24.59 [1] => -21.04 [2] => -32.45 [3] => -42.95 [4] => -39.16 [5] => -28.29 [6] => -26.78 [7] => -29.85 [8] => -29.30 [9] => -38.04 [10] => -36.14 [11] => -17.65 [12] => -22.60 [13] => -23.46 [14] => -11.22 [15] => -8.36 [16] => -10.02 [17] => -11.08 [18] => -11.71 [19] => -11.02 ) [Cash Flow from Investing_pct] => Array ( [0] => -35.91 [1] => -89.77 [2] => -37.71 [3] => -33.47 [4] => -64.69 [5] => -43.10 [6] => -63.40 [7] => -36.45 [8] => -127.35 [9] => -89.99 [10] => -37.84 [11] => -1.20 [12] => -95.21 [13] => -36.88 [14] => -52.86 [15] => -50.54 [16] => -71.75 [17] => -15.35 [18] => -169.84 [19] => -134.62 ) [Net Issuance of Stock_pct] => Array ( [0] => -45.23 [1] => -18.15 [2] => -35.00 [3] => -60.79 [4] => -54.40 [5] => -72.16 [6] => -28.52 [7] => -31.06 [8] => -44.11 [9] => -35.66 [10] => -97.89 [11] => -68.07 [12] => -12.95 [13] => -89.30 [14] => -35.29 [15] => -47.93 [16] => -65.42 [17] => -157.71 [18] => -56.43 [19] => -8.52 ) [Net Issuance of Debt_pct] => Array ( [0] => -1.80 [1] => -4.68 [2] => -8.47 [3] => 9.06 [4] => 6.69 [5] => -0.58 [6] => 0.01 [7] => 0.00 [8] => 122.94 [9] => -3.45 [10] => 53.80 [11] => -23.93 [12] => -3.97 [13] => 39.66 [14] => -16.85 [15] => 15.47 [16] => 42.70 [17] => 154.07 [18] => 81.77 [19] => 74.44 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -9.77 [18] => -19.01 [19] => -22.49 ) [Other Financing_pct] => Array ( [0] => -48.52 [1] => -28.93 [2] => -49.82 [3] => -58.80 [4] => -38.96 [5] => -63.42 [6] => -30.75 [7] => -32.29 [8] => 79.06 [9] => -38.46 [10] => -43.52 [11] => -92.40 [12] => -15.12 [13] => -49.40 [14] => -51.32 [15] => -31.94 [16] => -21.29 [17] => -13.17 [18] => 7.12 [19] => 43.33 ) [Cash from Financing_pct] => Array ( [0] => -47.04 [1] => -22.83 [2] => -43.47 [3] => -51.73 [4] => -47.71 [5] => -72.73 [6] => -28.51 [7] => -31.06 [8] => 78.84 [9] => -39.11 [10] => -44.09 [11] => -92.00 [12] => -16.92 [13] => -49.64 [14] => -52.14 [15] => -32.47 [16] => -22.72 [17] => -13.40 [18] => 6.34 [19] => 43.43 ) [Net Change in Cash_pct] => Array ( [0] => 15.57 [1] => -18.70 [2] => 12.47 [3] => 7.73 [4] => -3.65 [5] => -6.53 [6] => 5.85 [7] => 31.25 [8] => 51.71 [9] => -28.46 [10] => 18.64 [11] => 6.39 [12] => -10.34 [13] => 13.72 [14] => -4.18 [15] => 17.52 [16] => 6.96 [17] => 71.48 [18] => -62.72 [19] => 8.71 ) [total_freecashflow_pct] => Array ( [0] => 75.41 [1] => 78.96 [2] => 67.55 [3] => 57.05 [4] => 60.84 [5] => 71.71 [6] => 73.22 [7] => 70.15 [8] => 70.70 [9] => 61.96 [10] => 63.86 [11] => 82.35 [12] => 77.40 [13] => 76.54 [14] => 88.78 [15] => 91.64 [16] => 89.98 [17] => 88.92 [18] => 88.29 [19] => 88.98 ) [per share rev] => Array ( [0] => 1.44 [1] => 1.67 [2] => 1.96 [3] => 2.14 [4] => 2.5 [5] => 2.97 [6] => 3.18 [7] => 3.7 [8] => 4.79 [9] => 6.21 [10] => 7.99 [11] => 9.88 [12] => 11.99 [13] => 13.15 [14] => 13.96 [15] => 14.34 [16] => 15.6 [17] => 17.09 [18] => 21.94 [19] => 24.41 ) [per share eps] => Array ( [0] => 0.284 [1] => 0.47 [2] => 0.605 [3] => 0.588 [4] => 0.815 [5] => 1.02 [6] => 1.05 [7] => 1.03 [8] => -1.21 [9] => 1.69 [10] => 1.81 [11] => 2.93 [12] => 2.48 [13] => 2.82 [14] => 3.77 [15] => 4.51 [16] => 4.79 [17] => 4.04 [18] => 5.52 [19] => 6.64 ) [eps_nri] => Array ( [0] => 0.28 [1] => 0.47 [2] => 0.61 [3] => 0.59 [4] => 0.82 [5] => 1.02 [6] => 1.05 [7] => 1.03 [8] => -1.21 [9] => 1.68 [10] => 1.79 [11] => 2.92 [12] => 2.48 [13] => 2.82 [14] => 3.77 [15] => 4.51 [16] => 4.79 [17] => 4.04 [18] => 5.52 [19] => 6.64 ) [per share_freecashflow] => Array ( [0] => 0.36 [1] => 0.53 [2] => 0.49 [3] => 0.47 [4] => 0.6 [5] => 0.72 [6] => 1.1 [7] => 0.96 [8] => 1.38 [9] => 1.64 [10] => 1.79 [11] => 3.21 [12] => 3.51 [13] => 3.68 [14] => 4.95 [15] => 5.69 [16] => 5.4 [17] => 4.99 [18] => 6.6 [19] => 7.32 ) [ROE] => Array ( [0] => 25.09 [1] => 32.16 [2] => 35.66 [3] => 30.12 [4] => 33.69 [5] => 36.26 [6] => 26.39 [7] => 21.46 [8] => -7.61 [9] => 11.65 [10] => 11.99 [11] => 17.96 [12] => 15.56 [13] => 17.72 [14] => 19.88 [15] => 20.32 [16] => 19.32 [17] => 19.35 [18] => 22.8 [19] => 23 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.139 [18] => 0.261 [19] => 0.283 ) [ROA] => Array ( [0] => 16.03 [1] => 22.1 [2] => 24.58 [3] => 20.72 [4] => 23.51 [5] => 26.89 [6] => 21.08 [7] => 17.38 [8] => -5.69 [9] => 8.65 [10] => 8.09 [11] => 12.54 [12] => 8.73 [13] => 9.14 [14] => 11.12 [15] => 11.62 [16] => 10.64 [17] => 7.54 [18] => 8 [19] => 7.68 ) [ROC_capital] => Array ( [0] => 2392.5 [1] => 3297.2 [2] => 3423.6 [3] => 3655.9 [4] => 4545 [5] => 3754.7 [6] => 4933.2 [7] => 6148.3 [8] => 9661 [9] => 11759 [10] => 14895 [11] => 15226 [12] => 19041 [13] => 20680 [14] => 22621 [15] => 25831 [16] => 30001 [17] => 34585 [18] => 38421 [19] => 34966 ) [ROC] => Array ( [0] => 13.36 [1] => 16.31 [2] => 19.86 [3] => 17.62 [4] => 18.99 [5] => 29.2 [6] => 23.08 [7] => 18.21 [8] => -14.41 [9] => 19.21 [10] => 15.86 [11] => 24.13 [12] => 15.49 [13] => 15.31 [14] => 17.91 [15] => 17.83 [16] => 15.42 [17] => 10.65 [18] => 11.31 [19] => 14.53 ) [ROC_JOEL_capital] => Array ( [0] => 1132.9 [1] => 1617.1 [2] => 1719.1 [3] => 1778.7 [4] => 2331.1 [5] => 1554.3 [6] => 1928.1 [7] => 2239.5 [8] => 3148 [9] => 3799 [10] => 5090 [11] => 5423 [12] => 6212 [13] => 7652 [14] => 7662 [15] => 7355 [16] => 7147 [17] => 6702 [18] => 6778 [19] => 7873 ) [ROC_JOEL] => Array ( [0] => 61.66 [1] => 47.05 [2] => 53.28 [3] => 52.3 [4] => 47.98 [5] => 85.25 [6] => 70.96 [7] => 68.37 [8] => -24.94 [9] => 81.36 [10] => 65.78 [11] => 89.4 [12] => 61.82 [13] => 52.01 [14] => 68.05 [15] => 74.86 [16] => 77.59 [17] => 64.34 [18] => 82.28 [19] => 74.52 ) [ROC_JOEL_new] => Array ( [0] => 49.45 [1] => 48.09 [2] => 52.95 [3] => 45.63 [4] => 50.11 [5] => 92.24 [6] => 80.47 [7] => 69.66 [8] => -18.72 [9] => 79.31 [10] => 61.11 [11] => 82.17 [12] => 59.91 [13] => 51.12 [14] => 66.17 [15] => 71.5 [16] => 74.95 [17] => 63.63 [18] => 72.99 [19] => 66.62 ) [grossmargin] => Array ( [0] => 89.9 [1] => 90.09 [2] => 91.68 [3] => 92.17 [4] => 92.38 [5] => 92.97 [6] => 94.3 [7] => 88.97 [8] => 86.67 [9] => 83.95 [10] => 83.59 [11] => 83.25 [12] => 85.32 [13] => 82.75 [14] => 84.7 [15] => 85.72 [16] => 85.25 [17] => 84.42 [18] => 81.47 [19] => 82.08 ) [pretaxmargin] => Array ( [0] => 36.31 [1] => 41.73 [2] => 43.78 [3] => 36.72 [4] => 46.34 [5] => 48.88 [6] => 48.55 [7] => 41.99 [8] => -12.4 [9] => 37.97 [10] => 32.18 [11] => 39.16 [12] => 28.17 [13] => 26.82 [14] => 33.43 [15] => 35.54 [16] => 35.32 [17] => 26.63 [18] => 29.01 [19] => 28.19 ) [operatingmargin] => Array ( [0] => 43.12 [1] => 39.96 [2] => 41.67 [3] => 39.66 [4] => 42.33 [5] => 41.35 [6] => 39.67 [7] => 38.13 [8] => -14.21 [9] => 36.99 [10] => 31.73 [11] => 39 [12] => 26.91 [13] => 26.94 [14] => 34.75 [15] => 37.6 [16] => 36.84 [17] => 27.67 [18] => 32.3 [19] => 31.41 ) [netmargin] => Array ( [0] => 19.73 [1] => 28.24 [2] => 30.93 [3] => 27.47 [4] => 32.67 [5] => 34.22 [6] => 33.02 [7] => 27.88 [8] => -25.2 [9] => 27.03 [10] => 22.4 [11] => 29.56 [12] => 20.68 [13] => 21.43 [14] => 27.01 [15] => 31.45 [16] => 30.74 [17] => 23.64 [18] => 25.17 [19] => 27.21 ) [pettm] => Array ( [0] => 24.260 [1] => 30.860 [2] => 23.400 [3] => 22.670 [4] => 32.040 [5] => 58.830 [6] => 60.600 [7] => 54.740 [8] => 0.000 [9] => 36.630 [10] => 35.720 [11] => 26.980 [12] => 27.580 [13] => 16.680 [14] => 15.320 [15] => 12.530 [16] => 11.460 [17] => 15.900 [18] => 15.650 [19] => 17.160 ) [penri] => Array ( [0] => 0.00 [1] => 30.93 [2] => 23.44 [3] => 22.55 [4] => 31.88 [5] => 58.89 [6] => 60.89 [7] => 54.80 [8] => 0.00 [9] => 36.78 [10] => 35.64 [11] => 27.10 [12] => 27.54 [13] => 16.71 [14] => 15.32 [15] => 12.54 [16] => 11.46 [17] => 15.89 [18] => 15.64 [19] => 17.15 ) [pe] => Array ( [0] => 24.260 [1] => 30.860 [2] => 23.400 [3] => 22.670 [4] => 32.040 [5] => 58.830 [6] => 60.600 [7] => 54.740 [8] => 0.000 [9] => 36.630 [10] => 35.720 [11] => 26.980 [12] => 27.580 [13] => 16.680 [14] => 15.320 [15] => 12.530 [16] => 11.460 [17] => 15.900 [18] => 15.650 [19] => 17.160 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 15.330 [7] => 11.330 [8] => 17.390 [9] => 15.220 [10] => 15.760 [11] => 15.620 [12] => 20.270 [13] => 15.330 [14] => 10.060 [15] => 6.480 [16] => 4.980 [17] => 11.670 [18] => 27.110 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.74 [6] => 20.77 [7] => 20.22 [8] => 0 [9] => 31.3 [10] => 44.6 [11] => 74 [12] => 62.5 [13] => 69.5 [14] => 55.34 [15] => 61.65 [16] => 64.9 [17] => 36.72 [18] => 40.17 [19] => 50.01 ) [pfcf] => Array ( [0] => 20.490 [1] => 27.490 [2] => 28.320 [3] => 28.790 [4] => 44.310 [5] => 83.420 [6] => 57.600 [7] => 59.410 [8] => 35.540 [9] => 37.680 [10] => 35.640 [11] => 24.410 [12] => 19.410 [13] => 12.480 [14] => 11.670 [15] => 9.920 [16] => 10.130 [17] => 12.790 [18] => 13.040 [19] => 15.580 ) [ps] => Array ( [0] => 5.050 [1] => 8.680 [2] => 7.230 [3] => 6.210 [4] => 10.460 [5] => 20.220 [6] => 19.860 [7] => 15.460 [8] => 10.600 [9] => 9.950 [10] => 8.020 [11] => 7.970 [12] => 5.690 [13] => 3.530 [14] => 4.140 [15] => 3.940 [16] => 3.510 [17] => 3.750 [18] => 3.930 [19] => 4.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.498 [6] => 0.574 [7] => 0.706 [8] => 0.818 [9] => 0.99 [10] => 1.134 [11] => 1.478 [12] => 1.912 [13] => 2.332 [14] => 2.964 [15] => 3.586 [16] => 4.246 [17] => 4.702 [18] => 5.074 [19] => 5.516 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.350 [6] => 19.780 [7] => 19.630 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 65.140 [14] => 14.680 [15] => 13.670 [16] => 13.550 [17] => 9.090 [18] => 7.290 [19] => 7.520 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.680 [6] => 20.720 [7] => 20.800 [8] => 1.370 [9] => 1.720 [10] => 1.950 [11] => 2.540 [12] => 2.630 [13] => 69.310 [14] => 21.770 [15] => 20.910 [16] => 20.650 [17] => 17.890 [18] => 14.760 [19] => 12.900 ) [zscore] => Array ( [0] => 9.980 [1] => 16.820 [2] => 15.610 [3] => 11.390 [4] => 18.110 [5] => 39.630 [6] => 38.980 [7] => 31.250 [8] => 6.350 [9] => 8.020 [10] => 5.970 [11] => 7.660 [12] => 3.990 [13] => 2.530 [14] => 3.260 [15] => 3.050 [16] => 2.630 [17] => 1.870 [18] => 1.930 [19] => 1.900 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 8 [5] => 8 [6] => 6 [7] => 6 [8] => 4 [9] => 5 [10] => 5 [11] => 7 [12] => 6 [13] => 5 [14] => 8 [15] => 7 [16] => 5 [17] => 5 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.500 [3] => -2.670 [4] => -2.750 [5] => -2.370 [6] => -3.020 [7] => -2.410 [8] => -0.620 [9] => -2.410 [10] => -2.460 [11] => -2.500 [12] => -3.090 [13] => -2.760 [14] => -2.750 [15] => -2.700 [16] => -2.580 [17] => -2.560 [18] => -2.710 [19] => -2.290 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.61 [7] => 0.79 [8] => 0.64 [9] => 0.81 [10] => 0.98 [11] => 1.30 [12] => 1.54 [13] => 1.88 [14] => 2.69 [15] => 3.19 [16] => 3.70 [17] => 3.92 [18] => 4.44 [19] => 5.07 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 72.110 [6] => 70.360 [7] => 59.880 [8] => 76.020 [9] => 76.090 [10] => 65.450 [11] => 60.600 [12] => 44.310 [13] => 24.760 [14] => 21.490 [15] => 17.760 [16] => 14.830 [17] => 16.390 [18] => 19.420 [19] => 22.510 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.080 [6] => 12.970 [7] => 14.650 [8] => 21.240 [9] => 25.330 [10] => 29.350 [11] => 37.950 [12] => 45.290 [13] => 55.030 [14] => 67.160 [15] => 81.390 [16] => 87.450 [17] => 86.820 [18] => 103.640 [19] => 120.390 ) [medpsvalue] => Array ( [0] => 6.32 [1] => 7.42 [2] => 8.16 [3] => 9.46 [4] => 10.85 [5] => 12.89 [6] => 13.97 [7] => 15.84 [8] => 19.79 [9] => 26.95 [10] => 34.72 [11] => 42.97 [12] => 52.12 [13] => 57.11 [14] => 60.59 [15] => 62.28 [16] => 67.79 [17] => 74.3 [18] => 95.22 [19] => 105.85 ) [ev2rev] => Array ( [0] => 5.580 [1] => 9.480 [2] => 8.380 [3] => 6.210 [4] => 11.000 [5] => 19.910 [6] => 18.430 [7] => 14.320 [8] => 11.160 [9] => 9.300 [10] => 7.660 [11] => 7.730 [12] => 5.780 [13] => 3.690 [14] => 4.070 [15] => 3.650 [16] => 3.130 [17] => 3.330 [18] => 3.920 [19] => 5.290 ) [ev2ebitda] => Array ( [0] => 13.390 [1] => 20.190 [2] => 17.240 [3] => 14.830 [4] => 21.080 [5] => 36.290 [6] => 33.830 [7] => 28.830 [8] => 9.060 [9] => 20.170 [10] => 19.390 [11] => 16.540 [12] => 16.120 [13] => 9.930 [14] => 9.200 [15] => 7.820 [16] => 6.870 [17] => 8.910 [18] => 9.970 [19] => 13.620 ) [ev2ebit] => Array ( [0] => 12.940 [1] => 23.730 [2] => 20.450 [3] => 15.660 [4] => 25.980 [5] => 48.160 [6] => 45.620 [7] => 37.010 [8] => 9.630 [9] => 25.120 [10] => 24.130 [11] => 19.810 [12] => 21.460 [13] => 13.700 [14] => 11.720 [15] => 9.710 [16] => 8.500 [17] => 12.030 [18] => 12.130 [19] => 16.830 ) [earning_yield_greenblatt] => Array ( [0] => 7.73 [1] => 4.21 [2] => 4.89 [3] => 6.39 [4] => 3.85 [5] => 2.08 [6] => 2.19 [7] => 2.7 [8] => 10.38 [9] => 3.98 [10] => 4.14 [11] => 5.05 [12] => 4.66 [13] => 7.3 [14] => 8.53 [15] => 10.3 [16] => 11.76 [17] => 8.31 [18] => 8.24 [19] => 5.94 ) [p2medpsvalue] => Array ( [0] => 1.17 [1] => 2 [2] => 1.67 [3] => 1.43 [4] => 2.41 [5] => 4.66 [6] => 4.58 [7] => 3.56 [8] => 2.44 [9] => 2.29 [10] => 1.85 [11] => 1.84 [12] => 1.31 [13] => 0.81 [14] => 0.95 [15] => 0.91 [16] => 0.81 [17] => 0.86 [18] => 0.91 [19] => 1.08 ) [p2grahamnumber] => Array ( [0] => 2.75 [1] => 3.77 [2] => 2.83 [3] => 2.67 [4] => 3.92 [5] => 7.5 [6] => 6.28 [7] => 5.14 [8] => 0 [9] => 4.87 [10] => 4.93 [11] => 4.3 [12] => 4.94 [13] => 3.3 [14] => 2.57 [15] => 2.97 [16] => 1.56 [17] => 2.59 [18] => 4.23 [19] => 0 ) [p2tangible_book] => Array ( [0] => 6.53 [1] => 10.17 [2] => 8 [3] => 6.94 [4] => 10.8 [5] => 21.45 [6] => 15.3 [7] => 11.31 [8] => 17.2 [9] => 15.11 [10] => 15.84 [11] => 15.68 [12] => 20.33 [13] => 15.33 [14] => 9.97 [15] => 16.26 [16] => 4.93 [17] => 10.88 [18] => 26.85 [19] => 0 ) [pb] => Array ( [0] => 6.53 [1] => 10.17 [2] => 8 [3] => 6.94 [4] => 10.8 [5] => 21.45 [6] => 15.3 [7] => 11.31 [8] => 3.4 [9] => 4.11 [10] => 4.14 [11] => 4.76 [12] => 4.2 [13] => 2.83 [14] => 2.97 [15] => 2.48 [16] => 2.14 [17] => 2.68 [18] => 3.42 [19] => 3.89 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1620 [1] => 1903.8 [2] => 2198.1 [3] => 2345.7 [4] => 2642.3 [5] => 3204.2 [6] => 3448.4 [7] => 4015.7 [8] => 5523 [9] => 8356 [10] => 10550 [11] => 12430 [12] => 14268 [13] => 14771 [14] => 15003 [15] => 14642 [16] => 15053 [17] => 15582 [18] => 17265 [19] => 18676 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 74.5 [1] => 84.2 [2] => 100.3 [3] => 117.1 [4] => 143.8 [5] => 176.8 [6] => 211.8 [7] => 0 [8] => 155 [9] => 336 [10] => 333 [11] => 347 [12] => 370 [13] => 298 [14] => 294 [15] => 294 [16] => 294 [17] => 294 [18] => 294 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 12 [1] => 15.3 [2] => 6.2 [3] => 3.7 [4] => 10 [5] => 15.2 [6] => 15.9 [7] => 13.6 [8] => 44 [9] => 31 [10] => 38 [11] => 99 [12] => 129 [13] => 328 [14] => 551 [15] => 578 [16] => 604 [17] => 610 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1202.1 [6] => 1801.6 [7] => 1973.1 [8] => 2812 [9] => 4286 [10] => 4282 [11] => 3415 [12] => 4994 [13] => 5127 [14] => 7778 [15] => 10558 [16] => 14135 [17] => 13695 [18] => 20804 [19] => 15596 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 211.3 [1] => 66.7 [2] => 169.3 [3] => 239.1 [4] => 201.1 [5] => 130.9 [6] => 226.5 [7] => 689.1 [8] => 1852 [9] => 837 [10] => 1526 [11] => 1840 [12] => 1283 [13] => 2024 [14] => 1774 [15] => 2884 [16] => 3287 [17] => 6946 [18] => 3257 [19] => 3805 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 922.8 [1] => 1423 [2] => 1460.4 [3] => 1415.9 [4] => 1701 [5] => 1980.9 [6] => 3002.4 [7] => 3310.7 [8] => 4365 [9] => 6361 [10] => 6964 [11] => 6413 [12] => 9411 [13] => 10001 [14] => 12390 [15] => 9695 [16] => 18778 [17] => 19275 [18] => 26567 [19] => 26044 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 30.5 [1] => 54.4 [2] => 75 [3] => 103.9 [4] => 121.6 [5] => 83.4 [6] => 143.2 [7] => 903 [8] => 1407 [9] => 2456 [10] => 2984 [11] => 3595 [12] => 5144 [13] => 4179 [14] => 3886 [15] => 3873 [16] => 4082 [17] => 5670 [18] => 5696 [19] => 5442 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 99.7 [1] => 69.7 [2] => 118.2 [3] => 30 [4] => 105.7 [5] => 99.5 [6] => 99.7 [7] => 99.9 [8] => 123 [9] => 0 [10] => 1173 [11] => 0 [12] => 1878 [13] => 2000 [14] => 1000 [15] => 0 [16] => 2488 [17] => 84 [18] => 2495 [19] => 2505 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 406.2 [1] => 459.7 [2] => 607.1 [3] => 608 [4] => 659.7 [5] => 648.2 [6] => 619.2 [7] => 8.52651282912E-14 [8] => 1592 [9] => 1188 [10] => 1422 [11] => 1294 [12] => 668 [13] => 1414 [14] => 1995 [15] => 2488 [16] => 2098 [17] => 2744 [18] => 3013 [19] => 6459 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -12 [1] => -15.3 [2] => -6.2 [3] => -3.7 [4] => -10 [5] => 73.1 [6] => 130.3 [7] => 155.1 [8] => 100 [9] => 82 [10] => 47 [11] => 20 [12] => 180 [13] => -19 [14] => -199 [15] => -302 [16] => -228 [17] => -162 [18] => -568 [19] => -602 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -434.3 [1] => -502.6 [2] => -570.9 [3] => -600.9 [4] => -659.2 [5] => -831.1 [6] => -1038.7 [7] => -1236.6 [8] => -1896 [9] => -2644 [10] => -3290 [11] => -3631 [12] => -4329 [13] => -4563 [14] => -4862 [15] => -4869 [16] => -5000 [17] => -5546 [18] => -5902 [19] => -6470 ) [BS_MoneyMarket] => Array ( [0] => -211.3 [1] => -66.7 [2] => -169.3 [3] => -239.1 [4] => -201.1 [5] => -130.9 [6] => -226.5 [7] => -689.1 [8] => -1852 [9] => -837 [10] => -1526 [11] => -1840 [12] => -1283 [13] => -2024 [14] => -1774 [15] => -2884 [16] => -3287 [17] => -6946 [18] => -3257 [19] => -3805 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1134.1 [1] => 1489.7 [2] => 1629.7 [3] => 1655 [4] => 1902.1 [5] => 2111.8 [6] => 3228.9 [7] => 3999.8 [8] => 6217 [9] => 7198 [10] => 8490 [11] => 8253 [12] => 10694 [13] => 12025 [14] => 14164 [15] => 12579 [16] => 22065 [17] => 26221 [18] => 29824 [19] => 29849 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 406.2 [1] => 459.7 [2] => 607.1 [3] => 608 [4] => 659.7 [5] => 648.2 [6] => 619.2 [7] => 8.52651282912E-14 [8] => 1592 [9] => 1188 [10] => 1422 [11] => 1294 [12] => 668 [13] => 1414 [14] => 1995 [15] => 2488 [16] => 2098 [17] => 2744 [18] => 3013 [19] => 6459 ) [cash2debt] => Array ( [0] => 0.746 [1] => 0.27 [2] => 0.955 [3] => 0.923 [4] => 0.612 [5] => 4.133 [6] => 6.285 [7] => 8.245 [8] => 1.471 [9] => 1.663 [10] => 1.137 [11] => 1.328 [12] => 0.697 [13] => 0.64 [14] => 0.939 [15] => 1.268 [16] => 1.304 [17] => 0.963 [18] => 0.907 [19] => 0.604 ) [interest_coverage] => Array ( [0] => 58.21 [1] => 49.73 [2] => 147.74 [3] => 251.43 [4] => 111.84 [5] => 87.17 [6] => 86.04 [7] => 112.59 [8] => 0 [9] => 99.71 [10] => 88.11 [11] => 48.97 [12] => 29.77 [13] => 12.13 [14] => 9.46 [15] => 9.53 [16] => 9.18 [17] => 7.07 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -268.6 [1] => -256.7 [2] => -282.5 [3] => -217.1 [4] => -361.2 [5] => -469.8 [6] => -535.8 [7] => -566.6 [8] => -707 [9] => -914 [10] => -1032 [11] => -1194 [12] => -1070 [13] => -795 [14] => -963 [15] => -599 [16] => -690 [17] => -467 [18] => -664 [19] => -184 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2992 [9] => 0 [10] => 554 [11] => 0 [12] => 1231 [13] => 799 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 319.7 [1] => 537.7 [2] => 679.8 [3] => 644.3 [4] => 863.2 [5] => 1096.4 [6] => 1138.5 [7] => 1119.7 [8] => -1392 [9] => 2259 [10] => 2363 [11] => 3674 [12] => 2950 [13] => 3166 [14] => 4052 [15] => 4605 [16] => 4627 [17] => 3683 [18] => 4345 [19] => 5081 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.284 [1] => 0.47 [2] => 0.605 [3] => 0.588 [4] => 0.815 [5] => 1.02 [6] => 1.05 [7] => 1.03 [8] => -1.21 [9] => 1.69 [10] => 1.81 [11] => 2.93 [12] => 2.48 [13] => 2.82 [14] => 3.77 [15] => 4.51 [16] => 4.79 [17] => 4.04 [18] => 5.52 [19] => 6.64 ) [eps_basic] => Array ( [0] => 0.286 [1] => 0.48 [2] => 0.605 [3] => 0.61 [4] => 0.845 [5] => 1.07 [6] => 1.11 [7] => 1.07 [8] => -1.21 [9] => 1.75 [10] => 1.86 [11] => 2.97 [12] => 2.51 [13] => 2.83 [14] => 3.79 [15] => 4.53 [16] => 4.82 [17] => 4.07 [18] => 5.61 [19] => 6.75 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.9 [8] => 77 [9] => 125 [10] => 117 [11] => 145 [12] => 205 [13] => 173 [14] => 112 [15] => 97 [16] => 128 [17] => 158 [18] => 192 [19] => 217 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 266.7 [8] => 360 [9] => 452 [10] => 565 [11] => 758 [12] => 1090 [13] => 1246 [14] => 1519 [15] => 1683 [16] => 1382 [17] => 1802 [18] => 1723 [19] => 2064 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 67 [8] => 108 [9] => 136 [10] => 206 [11] => 355 [12] => 608 [13] => 672 [14] => 444 [15] => 440 [16] => 512 [17] => 524 [18] => 829 [19] => 738 ) [OtherInventories] => Array ( [0] => 98 [1] => 88.8 [2] => 97.4 [3] => 109.2 [4] => 110.8 [5] => 184.3 [6] => 305.2 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 211.3 [1] => 66.7 [2] => 169.3 [3] => 239.1 [4] => 201.1 [5] => 130.9 [6] => 226.5 [7] => 689.1 [8] => 1852 [9] => 837 [10] => 1526 [11] => 1840 [12] => 1283 [13] => 2024 [14] => 1774 [15] => 2884 [16] => 3287 [17] => 6946 [18] => 3257 [19] => 3805 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1202.1 [6] => 1801.6 [7] => 1973.1 [8] => 2812 [9] => 4286 [10] => 4282 [11] => 3415 [12] => 4994 [13] => 5127 [14] => 7778 [15] => 10558 [16] => 14135 [17] => 13695 [18] => 20804 [19] => 15596 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 207.7 [8] => 200 [9] => 218 [10] => 285 [11] => 294 [12] => 398 [13] => 451 [14] => 456 [15] => 450 [16] => 361 [17] => 366 [18] => 412 [19] => 408 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1047.1 [8] => 1443 [9] => 1783 [10] => 2096 [11] => 2485 [12] => 2776 [13] => 3102 [14] => 3205 [15] => 3293 [16] => 3392 [17] => 3463 [18] => 3510 [19] => 3467 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1645.6 [8] => 2125 [9] => 2507 [10] => 3109 [11] => 3584 [12] => 4243 [13] => 5055 [14] => 5508 [15] => 5723 [16] => 2757 [17] => 6658 [18] => 3063 [19] => 3189 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 209.5 [8] => 472 [9] => 1018 [10] => 1302 [11] => 958 [12] => 1271 [13] => 893 [14] => 826 [15] => 910 [16] => 631 [17] => 744 [18] => 1071 [19] => 1120 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3109.9 [8] => 4240 [9] => 5526 [10] => 6792 [11] => 7321 [12] => 8688 [13] => 9501 [14] => 9995 [15] => 10376 [16] => 10688 [17] => 11231 [18] => 11947 [19] => 12291 ) [AccumulatedDepreciation] => Array ( [0] => -208.1 [1] => -289.6 [2] => -390.7 [3] => -483 [4] => -601.7 [5] => -761.6 [6] => -937.7 [7] => -1163.8 [8] => -1427 [9] => -1727 [10] => -2080 [11] => -2283 [12] => -2767 [13] => -3560 [14] => -4116 [15] => -4638 [16] => -5166 [17] => -5811 [18] => -6621 [19] => -6942 ) [AccountsPayable] => Array ( [0] => 30.5 [1] => 54.4 [2] => 75 [3] => 103.9 [4] => 121.6 [5] => 83.4 [6] => 143.2 [7] => 136.7 [8] => 255 [9] => 327 [10] => 507 [11] => 596 [12] => 555 [13] => 378 [14] => 504 [15] => 574 [16] => 716 [17] => 642 [18] => 905 [19] => 787 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 766.3 [8] => 1152 [9] => 2129 [10] => 2477 [11] => 2999 [12] => 4589 [13] => 3801 [14] => 3382 [15] => 3299 [16] => 3366 [17] => 5028 [18] => 4791 [19] => 4655 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 183.4 [1] => 177.2 [2] => 59 [3] => 229 [4] => 223 [5] => 223 [6] => 223 [7] => 223 [8] => 3048 [9] => 3080 [10] => 3937 [11] => 3957 [12] => 7134 [13] => 9177 [14] => 9176 [15] => 10601 [16] => 10874 [17] => 21344 [18] => 24034 [19] => 29623 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1593 [9] => 1146 [10] => 1294 [11] => 1163 [12] => 367 [13] => 480 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 319.7 [1] => 537.7 [2] => 679.8 [3] => 644.3 [4] => 863.2 [5] => 1096.4 [6] => 1138.5 [7] => 1119.7 [8] => -1392 [9] => 2260 [10] => 2363 [11] => 3674 [12] => 2950 [13] => 3166 [14] => 4052 [15] => 4605 [16] => 4627 [17] => 3683 [18] => 4345 [19] => 5081 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -30.4 [1] => -4.6 [2] => -26.1 [3] => -43.6 [4] => -50.9 [5] => -92.3 [6] => 23 [7] => -123 [8] => -122 [9] => -256 [10] => -453 [11] => -308 [12] => -355 [13] => 38 [14] => 65 [15] => -36 [16] => -210 [17] => -557 [18] => 348 [19] => -38 ) [ChangeInInventory] => Array ( [0] => -23.3 [1] => 9.2 [2] => -8.6 [3] => -11.8 [4] => -1.6 [5] => -73.5 [6] => -120.9 [7] => -85.5 [8] => -102 [9] => -168 [10] => -175 [11] => -370 [12] => -561 [13] => -109 [14] => -59 [15] => -134 [16] => 153 [17] => -383 [18] => -150 [19] => -7 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 4.6 [1] => 23.9 [2] => 20.6 [3] => 28.9 [4] => 17.7 [5] => -38.2 [6] => 59.8 [7] => -6.5 [8] => 11 [9] => 74 [10] => 179 [11] => 72 [12] => -24 [13] => -181 [14] => 79 [15] => 249 [16] => -514 [17] => -115 [18] => 248 [19] => -510 ) [ChangeInWorkingCapital] => Array ( [0] => -15.1 [1] => 74 [2] => -35.9 [3] => 136.8 [4] => -4.3 [5] => -224.5 [6] => -120.7 [7] => -99.4 [8] => -250 [9] => 442 [10] => -375 [11] => 10 [12] => 463 [13] => -441 [14] => 427 [15] => 109 [16] => -301 [17] => 294 [18] => -45 [19] => -393 ) [CF_DeferredTax] => Array ( [0] => 2.4 [1] => 23.9 [2] => 25.6 [3] => -31.4 [4] => -5.6 [5] => 9.8 [6] => 0 [7] => -148.3 [8] => 175 [9] => -190 [10] => 57 [11] => -95 [12] => -540 [13] => 136 [14] => -137 [15] => 47 [16] => -167 [17] => -328 [18] => 28 [19] => -189 ) [PurchaseOfPPE] => Array ( [0] => -130.8 [1] => -162.7 [2] => -266.9 [3] => -387.8 [4] => -407.8 [5] => -304.2 [6] => -437.7 [7] => -441.8 [8] => -659 [9] => -1357 [10] => -1336 [11] => -867 [12] => -1218 [13] => -1267 [14] => -672 [15] => -530 [16] => -580 [17] => -567 [18] => -689 [19] => -693 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 390 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -56 [15] => 0 [16] => 0 [17] => -701 [18] => -2390 [19] => -9434 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1395.1 [1] => -1646.6 [2] => -854.8 [3] => -767.5 [4] => -766.3 [5] => -1032.7 [6] => -1638.7 [7] => -918.2 [8] => -2953 [9] => -5320 [10] => -21488 [11] => -9597 [12] => -5386 [13] => -5579 [14] => -10345 [15] => -12418 [16] => -14602 [17] => -21183 [18] => -26241 [19] => -21965 ) [SaleOfInvestment] => Array ( [0] => 1593.5 [1] => 1148.4 [2] => 930.7 [3] => 891.4 [4] => 486.3 [5] => 883.5 [6] => 1067.8 [7] => 792 [8] => 2400 [9] => 3709 [10] => 21433 [11] => 10438 [12] => 3850 [13] => 5527 [14] => 7780 [15] => 9695 [16] => 11127 [17] => 21620 [18] => 19366 [19] => 24213 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -258.6 [1] => -33.2 [2] => -119.2 [3] => -38.3 [4] => 14.1 [5] => -10.1 [6] => -27.7 [7] => 28.4 [8] => -2042 [9] => -242 [10] => -8 [11] => -33 [12] => -2377 [13] => -673 [14] => 128 [15] => 51 [16] => -97 [17] => 45 [18] => -36 [19] => -590 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.19 [2] => 0.06 [3] => 0.01 [4] => 0.13 [5] => 0.12 [6] => 0.1 [7] => 0.03 [8] => -0.03 [9] => 0.07 [10] => 0 [11] => -0.04 [12] => 0.08 [13] => -0.01 [14] => 0.03 [15] => 0.04 [16] => 0.07 [17] => -0.01 [18] => 0.16 [19] => 0.11 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.87 [18] => 1.67 [19] => 1.65 ) [current_ratio] => Array ( [0] => 2.08 [1] => 2.49 [2] => 2.34 [3] => 2.08 [4] => 2.1 [5] => 2.49 [6] => 3.41 [7] => 3.85 [8] => 4.19 [9] => 3.01 [10] => 2.21 [11] => 2.57 [12] => 1.67 [13] => 2.11 [14] => 3.12 [15] => 4.89 [16] => 3.52 [17] => 4.8 [18] => 3.81 [19] => 3.44 ) [quick_ratio] => Array ( [0] => 1.9 [1] => 2.34 [2] => 2.19 [3] => 1.93 [4] => 1.98 [5] => 2.26 [6] => 3.05 [7] => 3.49 [8] => 3.83 [9] => 2.72 [10] => 1.99 [11] => 2.22 [12] => 1.4 [13] => 1.77 [14] => 2.69 [15] => 4.32 [16] => 3.21 [17] => 4.36 [18] => 3.48 [19] => 3.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.1 [2] => 1.54 [3] => 2.24 [4] => 3.73 [5] => -1.98 [6] => 4.2 [7] => -1.21 [8] => -23.1 [9] => -0.22 [10] => 1.54 [11] => 2.82 [12] => 5.49 [13] => 6.76 [14] => 3.74 [15] => 4.97 [16] => 6.33 [17] => 14.64 [18] => 4.94 [19] => 0.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.97 [2] => 17.37 [3] => 9.18 [4] => 16.82 [5] => 18.8 [6] => 7.07 [7] => 16.35 [8] => 29.46 [9] => 29.65 [10] => 28.66 [11] => 23.65 [12] => 21.36 [13] => 9.67 [14] => 6.16 [15] => 2.72 [16] => 8.79 [17] => 9.55 [18] => 28.38 [19] => 11.26 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 65.49 [2] => 28.72 [3] => -2.81 [4] => 38.61 [5] => 25.15 [6] => 2.94 [7] => -1.9 [8] => -217.48 [9] => 0 [10] => 7.1 [11] => 61.88 [12] => -15.36 [13] => 13.71 [14] => 33.69 [15] => 19.63 [16] => 6.21 [17] => -15.66 [18] => 36.63 [19] => 20.29 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.04341085271 [6] => 3.0783619818 [7] => 2.79164544065 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.256524408965 [14] => 1.04359673025 [15] => 0.917337234821 [16] => 0.845756457565 [17] => 1.74807480748 [18] => 2.14540466392 [19] => 2.28058510638 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 231.01 [6] => 70.26 [7] => 41.2 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 95.34 [6] => 47.71 [7] => 29.71 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 79.57 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.96 [6] => 4.93 [7] => 3.85 [8] => 2.28 [9] => 2.44 [10] => 2.19 [11] => 2.08 [12] => 1.51 [13] => 0.84 [14] => 0.86 [15] => 0.7 [16] => 0.63 [17] => 0.74 [18] => 0.83 [19] => 0.95 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.04 [6] => 3.08 [7] => 2.79 [8] => 0 [9] => 1.97 [10] => 1.44 [11] => 1.07 [12] => 1.09 [13] => 0.67 [14] => 1.04 [15] => 0.92 [16] => 0.85 [17] => 1.75 [18] => 2.15 [19] => 2.28 ) )
Amgen Inc (NAS:AMGN)
Days Inventory
247.62 (As of Mar. 2014)

Amgen Inc's inventory for the three months ended in Mar. 2014 was $2,966 Mil. Amgen Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,090 Mil. Hence, Amgen Inc's days inventory for the three months ended in Mar. 2014 was 247.62.

Amgen Inc's days inventory declined from Mar. 2013 (334.77) to Mar. 2014 (247.62).

Inventory can be measured by Days Sales of Inventory (DSI). Amgen Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 59.70.

Inventory turnover measures how fast the company turns over its inventory within a year. Amgen Inc's inventory turnover for the three months ended in Mar. 2014 was 0.37.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Amgen Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.66.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Amgen Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3019/3346*365
=329.33

Amgen Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2966/1090*91
=247.62

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Amgen Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2966/4521*91
=59.70

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Amgen Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Amgen Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2966 / 4521
=0.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Amgen Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 187.24220.54331.55299.53329.87387.52332.45373.57313.09329.33

Amgen Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 344.58303.21313.66325.13270.83334.77321.46327.74266.99247.62
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide