Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 5.39 [2] => 58.66 [3] => 106.69 [4] => 45.88 [5] => 16.98 [6] => 24.25 [7] => 59.91 [8] => 52.59 [9] => 50.00 [10] => 42.96 [11] => 100.82 [12] => 88.09 [13] => 142.25 [14] => 184.76 [15] => 246.71 [16] => 261.68 [17] => 404.39 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.30 [3] => 42.75 [4] => 15.19 [5] => 5.97 [6] => 9.13 [7] => 19.57 [8] => 33.83 [9] => 31.72 [10] => 26.07 [11] => 36.43 [12] => 35.03 [13] => 48.44 [14] => 108.61 [15] => 160.97 [16] => 175.93 [17] => 248.23 ) [BS_share] => Array ( [0] => 206.667 [1] => 287.53 [2] => 296.344 [3] => 326.753 [4] => 356.17 [5] => 371.75 [6] => 381.47 [7] => 401.08 [8] => 408.05 [9] => 414.47 [10] => 411.92 [11] => 415.18 [12] => 428.83 [13] => 444.00 [14] => 451.00 [15] => 455.00 [16] => 454.00 [17] => 457.73 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 206.667 [1] => 258.333 [2] => 296.344 [3] => 326.753 [4] => 350.873 [5] => 364.211 [6] => 378.363 [7] => 419.352 [8] => 425.000 [9] => 426.000 [10] => 424.000 [11] => 424.000 [12] => 432.000 [13] => 442.000 [14] => 456.000 [15] => 461.000 [16] => 453.000 [17] => 465.000 ) [Revenue] => Array ( [0] => 15.7 [1] => 147.8 [2] => 609.8 [3] => 1639.8 [4] => 2761.983 [5] => 3122.433 [6] => 3932.936 [7] => 5263.699 [8] => 6921 [9] => 8490 [10] => 10711 [11] => 14835 [12] => 19166 [13] => 24509 [14] => 34204 [15] => 48077 [16] => 61093 [17] => 74452 ) [COGS] => Array ( [0] => 12 [1] => 114.2 [2] => 464.4 [3] => 1287.6 [4] => 2106.206 [5] => 2323.875 [6] => 2940.318 [7] => 4006.531 [8] => 5319 [9] => 6451 [10] => 8255 [11] => 11482 [12] => 14896 [13] => 18978 [14] => 26561 [15] => 37288 [16] => 45971 [17] => 54181 ) [Gross Profit] => Array ( [0] => 3.7 [1] => 33.6 [2] => 145.4 [3] => 352.2 [4] => 655.777 [5] => 798.558 [6] => 992.618 [7] => 1257.168 [8] => 1602 [9] => 2039 [10] => 2456 [11] => 3353 [12] => 4270 [13] => 5531 [14] => 7643 [15] => 10789 [16] => 15122 [17] => 20271 ) [SGA] => Array ( [0] => 7.5 [1] => 47.5 [2] => 150.2 [3] => 513.9 [4] => 728.248 [5] => 607.032 [6] => 665.826 [7] => 775.872 [8] => 887 [9] => 1109 [10] => 1395 [11] => 1871 [12] => 3452 [13] => 3060 [14] => 4397 [15] => 6864 [16] => 9723 [17] => 12847 ) [RD] => Array ( [0] => 2.4 [1] => 13.9 [2] => 46.4 [3] => 159.7 [4] => 269.326 [5] => 241.165 [6] => 215.617 [7] => 207.809 [8] => 283 [9] => 451 [10] => 662 [11] => 818 [12] => 0 [13] => 1240 [14] => 1734 [15] => 2909 [16] => 4564 [17] => 6565 ) [DDA] => Array ( [0] => 0.3 [1] => 4.8 [2] => 54.4 [3] => 276.3 [4] => 322.818 [5] => 129.934 [6] => 82.274 [7] => 75.558 [8] => 76 [9] => 121 [10] => 205 [11] => 246 [12] => 287 [13] => 378 [14] => 568 [15] => 1083 [16] => 2159 [17] => 3253 ) [Operating Income] => Array ( [0] => -6.5 [1] => -32.6 [2] => -105.6 [3] => -597.7 [4] => -863.88 [5] => -412.257 [6] => 64.124 [7] => 270.595 [8] => 440 [9] => 432 [10] => 389 [11] => 655 [12] => 842 [13] => 1129 [14] => 1406 [15] => 862 [16] => 676 [17] => 745 ) [other_operating_charges] => Array ( [0] => -0.3 [1] => -4.8 [2] => -54.4 [3] => -276.3 [4] => -522.083 [5] => -362.618 [6] => -47.051 [7] => -2.892 [8] => 8 [9] => -47 [10] => -10 [11] => -9 [12] => 24 [13] => -102 [14] => -106 [15] => -154 [16] => -159 [17] => -114 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 5.021 [2] => 53.542 [3] => 76.125 [4] => 15.563 [5] => 10.82 [6] => 18.89 [7] => 52.62 [8] => 44.29 [9] => 47.15 [10] => 39.46 [11] => 92.64 [12] => 51.28 [13] => 134.52 [14] => 180 [15] => 173.1 [16] => 250.87 [17] => 398.79 ) [mktcap] => Array ( [0] => 0 [1] => 1443.68813 [2] => 15866.850448 [3] => 24874.072125 [4] => 5543.07371 [5] => 4022.335 [6] => 7205.9683 [7] => 21104.8296 [8] => 18072.5345 [9] => 19542.2605 [10] => 16254.3632 [11] => 38462.2752 [12] => 21990.4024 [13] => 59726.88 [14] => 81180 [15] => 78760.5 [16] => 113894.98 [17] => 182538.1467 ) [Cash and Equiv] => Array ( [0] => 6.2 [1] => 1.9 [2] => 25.6 [3] => 706.2 [4] => 1100.522 [5] => 996.585 [6] => 1300.969 [7] => 1394.823 [8] => 1779.199 [9] => 2000 [10] => 2019 [11] => 3112 [12] => 3727 [13] => 6366 [14] => 8762 [15] => 9576 [16] => 11448 [17] => 12447 ) [ev_addition] => Array ( [0] => -6.2 [1] => 76.3 [2] => 323.3 [3] => 774.4 [4] => 1043.519 [5] => 1174.54 [6] => 989.654 [7] => 554.832 [8] => 78.501 [9] => -515 [10] => -752 [11] => -1751 [12] => -3194 [13] => -6114 [14] => -8121 [15] => -8161 [16] => -7618 [17] => -7266 ) [ev_addition_per_share] => Array ( [0] => -0.03 [1] => 0.265 [2] => 1.091 [3] => 2.37 [4] => 2.93 [5] => 3.159 [6] => 2.594 [7] => 1.383 [8] => 0.192 [9] => -1.243 [10] => -1.826 [11] => -4.217 [12] => -7.448 [13] => -13.77 [14] => -18.007 [15] => -17.936 [16] => -16.78 [17] => -15.874 ) [ev] => Array ( [0] => 0 [1] => 1519.98813 [2] => 16190.150448 [3] => 25648.472125 [4] => 6586.59271 [5] => 5196.875 [6] => 8195.6223 [7] => 21659.6616 [8] => 18151.0355 [9] => 19027.2605 [10] => 15502.3632 [11] => 36711.2752 [12] => 18796.4024 [13] => 53612.88 [14] => 73059 [15] => 70599.5 [16] => 106276.98 [17] => 175272.1467 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 1.9 [2] => -6.4 [3] => -83.2 [4] => -657.604 [5] => -34.368 [6] => -142.57 [7] => -126.475 [8] => -6 [9] => 44 [10] => 7 [11] => -8 [12] => 47 [13] => 29 [14] => 79 [15] => 76 [16] => -80 [17] => -136 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.7 [7] => 3.706 [8] => -233 [9] => 95 [10] => 187 [11] => 184 [12] => 247 [13] => 253 [14] => 352 [15] => 291 [16] => 428 [17] => 161 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -150.633 [7] => 38.988 [8] => 355 [9] => 428 [10] => 377 [11] => 660 [12] => 901 [13] => 1161 [14] => 1497 [15] => 934 [16] => 544 [17] => 506 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 14.1 [3] => 45.5 [4] => 40.821 [5] => 29.103 [6] => 23.687 [7] => 21.955 [8] => 28 [9] => 44 [10] => 59 [11] => 90 [12] => 83 [13] => 37 [14] => 51 [15] => 61 [16] => 40 [17] => 38 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.3 [2] => -26.6 [3] => -84.6 [4] => -130.921 [5] => -139.232 [6] => -142.925 [7] => -129.979 [8] => -107 [9] => -92 [10] => -78 [11] => -77 [12] => -71 [13] => -34 [14] => -39 [15] => -65 [16] => -92 [17] => -141 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.3 [1] => 4.8 [2] => 54.4 [3] => 276.3 [4] => 322.818 [5] => 129.934 [6] => 82.274 [7] => 75.558 [8] => 76 [9] => 121 [10] => 205 [11] => 246 [12] => 287 [13] => 378 [14] => 568 [15] => 1083 [16] => 2159 [17] => 3253 ) [ReconciledDepreciation] => Array ( [0] => 0.3 [1] => 4.8 [2] => 54.4 [3] => 276.3 [4] => 322.82 [5] => 129.93 [6] => 82.27 [7] => 75.56 [8] => 76 [9] => 121 [10] => 205 [11] => 246 [12] => 287 [13] => 378 [14] => 568 [15] => 1083 [16] => 2159 [17] => 3253 ) [EBIT] => Array ( [0] => -6.5 [1] => -32.6 [2] => -105.6 [3] => -597.7 [4] => -863.88 [5] => -412.257 [6] => -7.708 [7] => 168.967 [8] => 462 [9] => 520 [10] => 455 [11] => 737 [12] => 972 [13] => 1195 [14] => 1536 [15] => 999 [16] => 636 [17] => 647 ) [EBITDA_morn] => Array ( [0] => -6.2 [1] => -27.8 [2] => -51.2 [3] => -321.4 [4] => -541.062 [5] => -231.224 [6] => 74.566 [7] => 244.525 [8] => 538 [9] => 641 [10] => 660 [11] => 983 [12] => 1259 [13] => 1573 [14] => 2104 [15] => 2082 [16] => 2795 [17] => 3900 ) [EBITDA] => Array ( [0] => -6.2 [1] => -27.8 [2] => -51.2 [3] => -321.4 [4] => -541.062 [5] => -282.323 [6] => 74.566 [7] => 244.525 [8] => 538 [9] => 641 [10] => 660 [11] => 983 [12] => 1259 [13] => 1573 [14] => 2104 [15] => 2082 [16] => 2795 [17] => 3900 ) [EBITDA_1] => Array ( [0] => -6.2 [1] => -27.8 [2] => -51.2 [3] => -321.4 [4] => -541.062 [5] => -282.323 [6] => 74.566 [7] => 244.525 [8] => 538 [9] => 641 [10] => 660 [11] => 983 [12] => 1259 [13] => 1573 [14] => 2104 [15] => 2082 [16] => 2795 [17] => 3900 ) [DDA_new] => Array ( [0] => 0.3 [1] => 4.8 [2] => 54.4 [3] => 276.3 [4] => 322.82 [5] => 129.93 [6] => 82.27 [7] => 75.56 [8] => 76 [9] => 121 [10] => 205 [11] => 246 [12] => 287 [13] => 378 [14] => 568 [15] => 1083 [16] => 2159 [17] => 3253 ) [EBITDA_new] => Array ( [0] => -6.2 [1] => -27.8 [2] => -51.2 [3] => -321.4 [4] => -541.062 [5] => -231.224 [6] => 74.566 [7] => 244.525 [8] => 538 [9] => 641 [10] => 660 [11] => 983 [12] => 1259 [13] => 1573 [14] => 2104 [15] => 2082 [16] => 2795 [17] => 3900 ) [EBITDA_per_share] => Array ( [0] => -0.03 [1] => -0.11 [2] => -0.17 [3] => -0.98 [4] => -1.54 [5] => -0.78 [6] => 0.2 [7] => 0.58 [8] => 1.27 [9] => 1.5 [10] => 1.56 [11] => 2.32 [12] => 2.91 [13] => 3.56 [14] => 4.61 [15] => 4.52 [16] => 6.17 [17] => 8.39 ) [Operating_Income_per_share] => Array ( [0] => -0.03 [1] => -0.13 [2] => -0.36 [3] => -1.83 [4] => -2.46 [5] => -1.13 [6] => 0.17 [7] => 0.65 [8] => 1.04 [9] => 1.01 [10] => 0.92 [11] => 1.54 [12] => 1.95 [13] => 2.55 [14] => 3.08 [15] => 1.87 [16] => 1.49 [17] => 1.6 ) [Net Income] => Array ( [0] => -6.2 [1] => -31 [2] => -124.5 [3] => -720 [4] => -1411.273 [5] => -567.277 [6] => -149.132 [7] => 35.282 [8] => 588 [9] => 359 [10] => 190 [11] => 476 [12] => 645 [13] => 902 [14] => 1152 [15] => 631 [16] => -39 [17] => 274 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 206.667 [1] => 258.333 [2] => 296.344 [3] => 326.753 [4] => 350.873 [5] => 364.211 [6] => 378.363 [7] => 419.352 [8] => 425.000 [9] => 426.000 [10] => 424.000 [11] => 424.000 [12] => 432.000 [13] => 442.000 [14] => 456.000 [15] => 461.000 [16] => 453.000 [17] => 465.000 ) [shares_diluted] => Array ( [0] => 206.667 [1] => 258.333 [2] => 296.344 [3] => 326.753 [4] => 350.873 [5] => 364.211 [6] => 378.363 [7] => 419.352 [8] => 425.000 [9] => 426.000 [10] => 424.000 [11] => 424.000 [12] => 432.000 [13] => 442.000 [14] => 456.000 [15] => 461.000 [16] => 453.000 [17] => 465.000 ) [shares_basic] => Array ( [0] => 206.667 [1] => 258.333 [2] => 296.344 [3] => 326.753 [4] => 350.873 [5] => 364.211 [6] => 378.363 [7] => 395.479 [8] => 406.000 [9] => 412.000 [10] => 416.000 [11] => 413.000 [12] => 423.000 [13] => 433.000 [14] => 447.000 [15] => 453.000 [16] => 453.000 [17] => 457.000 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.77 [2] => 0.76 [3] => 0.79 [4] => 0.76 [5] => 0.74 [6] => 0.75 [7] => 0.76 [8] => 0.77 [9] => 0.76 [10] => 0.77 [11] => 0.77 [12] => 0.78 [13] => 0.77 [14] => 0.78 [15] => 0.78 [16] => 0.75 [17] => 0.73 ) [Gross Profit_pct] => Array ( [0] => 23.57 [1] => 22.73 [2] => 23.84 [3] => 21.48 [4] => 23.74 [5] => 25.57 [6] => 25.24 [7] => 23.88 [8] => 23.15 [9] => 24.02 [10] => 22.93 [11] => 22.60 [12] => 22.28 [13] => 22.57 [14] => 22.35 [15] => 22.44 [16] => 24.75 [17] => 27.23 ) [SGA_pct] => Array ( [0] => 47.77 [1] => 32.14 [2] => 24.63 [3] => 31.34 [4] => 26.37 [5] => 19.44 [6] => 16.93 [7] => 14.74 [8] => 12.82 [9] => 13.06 [10] => 13.02 [11] => 12.61 [12] => 18.01 [13] => 12.49 [14] => 12.86 [15] => 14.28 [16] => 15.92 [17] => 17.26 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.20 [2] => -4.36 [3] => -5.16 [4] => -4.74 [5] => -4.46 [6] => -3.63 [7] => -2.47 [8] => -1.55 [9] => -1.08 [10] => -0.73 [11] => -0.52 [12] => -0.37 [13] => -0.14 [14] => -0.11 [15] => -0.14 [16] => -0.15 [17] => -0.19 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -3.83 [7] => 0.74 [8] => 5.13 [9] => 5.04 [10] => 3.52 [11] => 4.45 [12] => 4.70 [13] => 4.74 [14] => 4.38 [15] => 1.94 [16] => 0.89 [17] => 0.68 ) [Net Income_pct] => Array ( [0] => -39.49 [1] => -20.97 [2] => -20.42 [3] => -43.91 [4] => -51.10 [5] => -18.17 [6] => -3.79 [7] => 0.67 [8] => 8.50 [9] => 4.23 [10] => 1.77 [11] => 3.21 [12] => 3.37 [13] => 3.68 [14] => 3.37 [15] => 1.31 [16] => -0.06 [17] => 0.37 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.42 [7] => 9.12 [8] => 10.5 [9] => 11.78 [10] => 13.6 [11] => 17.35 [12] => 15.75 [13] => 14.71 [14] => 16.94 [15] => 19.52 [16] => 22.8 [17] => 23.37 ) [DaysInventory] => Array ( [0] => 18.25 [1] => 28.77 [2] => 23.19 [3] => 62.53 [4] => 30.25 [5] => 22.57 [6] => 25.13 [7] => 26.78 [8] => 32.92 [9] => 32.02 [10] => 38.78 [11] => 38.15 [12] => 34.28 [13] => 41.75 [14] => 44 [15] => 48.87 [16] => 47.88 [17] => 49.93 ) [Payable] => Array ( [0] => 2.9 [1] => 33 [2] => 113.3 [3] => 463 [4] => 485.383 [5] => 444.748 [6] => 618.128 [7] => 819.811 [8] => 1141.733 [9] => 1366 [10] => 1816 [11] => 2795 [12] => 3594 [13] => 5605 [14] => 8051 [15] => 11145 [16] => 13318 [17] => 15133 ) [DaysPayable] => Array ( [0] => 67.42 [1] => 81.5 [2] => 67.82 [3] => 103.06 [4] => 64.14 [5] => 51.99 [6] => 57.37 [7] => 56.85 [8] => 60.21 [9] => 58.73 [10] => 61.88 [11] => 68.77 [12] => 68.44 [13] => 83.47 [14] => 85.91 [15] => 84.61 [16] => 79.57 [17] => 74.19 ) [InventoryTurnover] => Array ( [0] => 20 [1] => 12.69 [2] => 15.74 [3] => 5.84 [4] => 12.07 [5] => 16.17 [6] => 14.53 [7] => 13.63 [8] => 11.09 [9] => 11.4 [10] => 9.41 [11] => 9.57 [12] => 10.65 [13] => 8.74 [14] => 8.3 [15] => 7.47 [16] => 7.62 [17] => 7.31 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 112.282 [7] => 131.473 [8] => 199.1 [9] => 274 [10] => 399 [11] => 705 [12] => 827 [13] => 988 [14] => 1587 [15] => 2571 [16] => 3817 [17] => 4767 ) [Inventory] => Array ( [0] => 0.6 [1] => 9 [2] => 29.5 [3] => 220.6 [4] => 174.563 [5] => 143.722 [6] => 202.425 [7] => 293.917 [8] => 479.709 [9] => 566 [10] => 877 [11] => 1200 [12] => 1399 [13] => 2171 [14] => 3202 [15] => 4992 [16] => 6031 [17] => 7411 ) [inventory2sales] => Array ( [0] => 0.038 [1] => 0.061 [2] => 0.048 [3] => 0.135 [4] => 0.063 [5] => 0.046 [6] => 0.051 [7] => 0.056 [8] => 0.069 [9] => 0.067 [10] => 0.082 [11] => 0.081 [12] => 0.073 [13] => 0.089 [14] => 0.094 [15] => 0.104 [16] => 0.099 [17] => 0.1 ) [Total Current Assets] => Array ( [0] => 7.1 [1] => 137.7 [2] => 424.3 [3] => 1006.5 [4] => 1361.129 [5] => 1207.92 [6] => 1615.676 [7] => 1820.809 [8] => 2539.396 [9] => 2929 [10] => 3373 [11] => 5164 [12] => 6157 [13] => 9797 [14] => 13747 [15] => 17490 [16] => 21296 [17] => 24625 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 126.8 [2] => 369.2 [3] => 79.7 [4] => 86.044 [5] => 67.613 [6] => 0 [7] => 0.596 [8] => 81.388 [9] => 89 [10] => 78 [11] => 147 [12] => 204 [13] => 272 [14] => 196 [15] => 351 [16] => 0 [17] => 0 ) [Net PPE] => Array ( [0] => 1 [1] => 9.7 [2] => 29.8 [3] => 317.6 [4] => 366.416 [5] => 271.751 [6] => 239.398 [7] => 224.285 [8] => 246.156 [9] => 348 [10] => 457 [11] => 543 [12] => 854 [13] => 1290 [14] => 2414 [15] => 4417 [16] => 7060 [17] => 10949 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 187 [3] => 730.1 [4] => 255.325 [5] => 79.749 [6] => 74.271 [7] => 69.121 [8] => 138.999 [9] => 170 [10] => 216 [11] => 249 [12] => 598 [13] => 1801 [14] => 1912 [15] => 2602 [16] => 3277 [17] => 3300 ) [Total Assets] => Array ( [0] => 8.3 [1] => 149.8 [2] => 648.5 [3] => 2465.9 [4] => 2135.169 [5] => 1637.547 [6] => 1990.449 [7] => 2162.033 [8] => 3248.508 [9] => 3696 [10] => 4363 [11] => 6485 [12] => 8314 [13] => 13813 [14] => 18797 [15] => 25278 [16] => 32555 [17] => 40159 ) [Other Long-Term Assets] => Array ( [0] => 0.2 [1] => 2.4 [2] => 7.4 [3] => 411.7 [4] => 152.299 [5] => 78.127 [6] => 61.104 [7] => 47.818 [8] => 323.957 [9] => 249 [10] => 317 [11] => 529 [12] => 705 [13] => 925 [14] => 724 [15] => 769 [16] => 922 [17] => 1285 ) [Total Assets Non-liquid] => Array ( [0] => 2.1 [1] => 147.9 [2] => 622.9 [3] => 1759.7 [4] => 1034.647 [5] => 640.962 [6] => 689.48 [7] => 767.21 [8] => 1469.309 [9] => 1696 [10] => 2344 [11] => 3373 [12] => 4587 [13] => 7447 [14] => 10035 [15] => 15702 [16] => 21107 [17] => 27712 ) [HardAssets] => Array ( [0] => 2.1 [1] => 147.9 [2] => 435.9 [3] => 1029.6 [4] => 779.322 [5] => 561.213 [6] => 615.209 [7] => 698.089 [8] => 1330.31 [9] => 1526 [10] => 2128 [11] => 3124 [12] => 3989 [13] => 5646 [14] => 8123 [15] => 13100 [16] => 17830 [17] => 24412 ) [Accts Payable] => Array ( [0] => 2.9 [1] => 33 [2] => 113.3 [3] => 463 [4] => 758.066 [5] => 749.812 [6] => 933.063 [7] => 1137.541 [8] => 1502.861 [9] => 1899 [10] => 2532 [11] => 3697 [12] => 4746 [13] => 7364 [14] => 10372 [15] => 14896 [16] => 18210 [17] => 21821 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 1.5 [2] => 0.8 [3] => 14.3 [4] => 16.577 [5] => 14.992 [6] => 13.318 [7] => 4.216 [8] => 2.381 [9] => 0 [10] => 0 [11] => 17 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 1.5 [2] => 0.8 [3] => 14.3 [4] => 16.577 [5] => 14.992 [6] => 13.318 [7] => 4.216 [8] => 2.381 [9] => 0 [10] => 0 [11] => 17 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 4.9 [1] => 44.6 [2] => 161.6 [3] => 733.2 [4] => 974.956 [5] => 921.414 [6] => 1065.958 [7] => 1252.701 [8] => 1620.4 [9] => 1899 [10] => 2532 [11] => 3714 [12] => 4746 [13] => 7364 [14] => 10372 [15] => 14896 [16] => 19002 [17] => 22980 ) [Other Current Liab.] => Array ( [0] => 2 [1] => 10.1 [2] => 47.5 [3] => 255.9 [4] => 200.313 [5] => 156.61 [6] => 119.577 [7] => 110.944 [8] => 115.158 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 792 [17] => 1159 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 3.2 [3] => 3.5 [4] => 3.571 [5] => 3.732 [6] => 3.879 [7] => 4.034 [8] => 4.097 [9] => 4 [10] => 4 [11] => 4 [12] => 4 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 298.5 [3] => 1194.4 [4] => 1338.303 [5] => 1462.769 [6] => 1649.946 [7] => 1899.398 [8] => 2124.598 [9] => 2263 [10] => 2517 [11] => 3063 [12] => 4121 [13] => 5736 [14] => 6325 [15] => 6990 [16] => 8347 [17] => 9573 ) [Retained Earnings] => Array ( [0] => -6 [1] => -37.5 [2] => -162.1 [3] => -882 [4] => -2293.301 [5] => -2860.578 [6] => -3009.71 [7] => -2974.428 [8] => -2385.977 [9] => -2027 [10] => -1837 [11] => -1375 [12] => -730 [13] => 172 [14] => 1324 [15] => 1955 [16] => 1916 [17] => 2190 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -252 [11] => -500 [12] => -600 [13] => -600 [14] => -600 [15] => -877 [16] => -1837 [17] => -1837 ) [Total Equity] => Array ( [0] => 3.4 [1] => 28.6 [2] => 138.7 [3] => 266.3 [4] => -967.251 [5] => -1440 [6] => -1352.814 [7] => -1036.107 [8] => -227.211 [9] => 246 [10] => 431 [11] => 1197 [12] => 2672 [13] => 5257 [14] => 6864 [15] => 7757 [16] => 8192 [17] => 9746 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 76.7 [2] => 348.1 [3] => 1466.3 [4] => 2127.464 [5] => 2156.133 [6] => 2277.305 [7] => 1945.439 [8] => 1855.319 [9] => 1485 [10] => 1267 [11] => 1344 [12] => 533 [13] => 252 [14] => 641 [15] => 1415 [16] => 3830 [17] => 5181 ) [Total Liabilities] => Array ( [0] => 4.9 [1] => 121.2 [2] => 509.8 [3] => 2199.6 [4] => 3102.42 [5] => 3077.547 [6] => 3343.263 [7] => 3198.14 [8] => 3475.719 [9] => 3450 [10] => 3932 [11] => 5288 [12] => 5642 [13] => 8556 [14] => 11933 [15] => 17521 [16] => 24363 [17] => 30413 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.1 [2] => 0.1 [3] => 0.0999999999999 [4] => 1.13686837722E-13 [5] => 2.27373675443E-13 [6] => 0 [7] => -2.27373675443E-13 [8] => 0 [9] => 66 [10] => 133 [11] => 230 [12] => 363 [13] => 940 [14] => 920 [15] => 1210 [16] => 1055 [17] => 1681 ) [Cash and Equiv_pct] => Array ( [0] => 74.70 [1] => 1.27 [2] => 3.95 [3] => 28.64 [4] => 51.54 [5] => 60.86 [6] => 65.36 [7] => 64.51 [8] => 54.77 [9] => 54.11 [10] => 46.28 [11] => 47.99 [12] => 44.83 [13] => 46.09 [14] => 46.61 [15] => 37.88 [16] => 35.17 [17] => 30.99 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.64 [7] => 6.08 [8] => 6.13 [9] => 7.41 [10] => 9.15 [11] => 10.87 [12] => 9.95 [13] => 7.15 [14] => 8.44 [15] => 10.17 [16] => 11.72 [17] => 11.87 ) [Inventory_pct] => Array ( [0] => 7.23 [1] => 6.01 [2] => 4.55 [3] => 8.95 [4] => 8.18 [5] => 8.78 [6] => 10.17 [7] => 13.59 [8] => 14.77 [9] => 15.31 [10] => 20.10 [11] => 18.50 [12] => 16.83 [13] => 15.72 [14] => 17.03 [15] => 19.75 [16] => 18.53 [17] => 18.45 ) [Other Current Assets_pct] => Array ( [0] => 3.61 [1] => 84.65 [2] => 56.93 [3] => 3.23 [4] => 4.03 [5] => 4.13 [6] => 0.00 [7] => 0.03 [8] => 2.51 [9] => 2.41 [10] => 1.79 [11] => 2.27 [12] => 2.45 [13] => 1.97 [14] => 1.04 [15] => 1.39 [16] => 0.00 [17] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 85.54 [1] => 91.92 [2] => 65.43 [3] => 40.82 [4] => 63.75 [5] => 73.76 [6] => 81.17 [7] => 84.22 [8] => 78.17 [9] => 79.25 [10] => 77.31 [11] => 79.63 [12] => 74.06 [13] => 70.93 [14] => 73.13 [15] => 69.19 [16] => 65.42 [17] => 61.32 ) [Net PPE_pct] => Array ( [0] => 12.05 [1] => 6.48 [2] => 4.60 [3] => 12.88 [4] => 17.16 [5] => 16.60 [6] => 12.03 [7] => 10.37 [8] => 7.58 [9] => 9.42 [10] => 10.47 [11] => 8.37 [12] => 10.27 [13] => 9.34 [14] => 12.84 [15] => 17.47 [16] => 21.69 [17] => 27.26 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 28.84 [3] => 29.61 [4] => 11.96 [5] => 4.87 [6] => 3.73 [7] => 3.20 [8] => 4.28 [9] => 4.60 [10] => 4.95 [11] => 3.84 [12] => 7.19 [13] => 13.04 [14] => 10.17 [15] => 10.29 [16] => 10.07 [17] => 8.22 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.41 [1] => 1.60 [2] => 1.14 [3] => 16.70 [4] => 7.13 [5] => 4.77 [6] => 3.07 [7] => 2.21 [8] => 9.97 [9] => 6.74 [10] => 7.27 [11] => 8.16 [12] => 8.48 [13] => 6.70 [14] => 3.85 [15] => 3.04 [16] => 2.83 [17] => 3.20 ) [Accts Payable_pct] => Array ( [0] => 34.94 [1] => 22.03 [2] => 17.47 [3] => 18.78 [4] => 35.50 [5] => 45.79 [6] => 46.88 [7] => 52.61 [8] => 46.26 [9] => 51.38 [10] => 58.03 [11] => 57.01 [12] => 57.08 [13] => 53.31 [14] => 55.18 [15] => 58.93 [16] => 55.94 [17] => 54.34 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 1.00 [2] => 0.12 [3] => 0.58 [4] => 0.78 [5] => 0.92 [6] => 0.67 [7] => 0.20 [8] => 0.07 [9] => 0.00 [10] => 0.00 [11] => 0.26 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 24.10 [1] => 6.74 [2] => 7.32 [3] => 10.38 [4] => 9.38 [5] => 9.56 [6] => 6.01 [7] => 5.13 [8] => 3.54 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 2.43 [17] => 2.89 ) [Total Current Liabilities_pct] => Array ( [0] => 59.04 [1] => 29.77 [2] => 24.92 [3] => 29.73 [4] => 45.66 [5] => 56.27 [6] => 53.55 [7] => 57.94 [8] => 49.88 [9] => 51.38 [10] => 58.03 [11] => 57.27 [12] => 57.08 [13] => 53.31 [14] => 55.18 [15] => 58.93 [16] => 58.37 [17] => 57.22 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 51.20 [2] => 53.68 [3] => 59.46 [4] => 99.64 [5] => 131.67 [6] => 114.41 [7] => 89.98 [8] => 57.11 [9] => 40.18 [10] => 29.04 [11] => 20.72 [12] => 6.41 [13] => 1.82 [14] => 3.41 [15] => 5.60 [16] => 11.76 [17] => 12.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => -0.07 [2] => 0.02 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.00 [8] => 0.00 [9] => 1.79 [10] => 3.05 [11] => 3.55 [12] => 4.37 [13] => 6.81 [14] => 4.89 [15] => 4.79 [16] => 4.70 [17] => 5.61 ) [Total Liabilities_pct] => Array ( [0] => 59.04 [1] => 80.91 [2] => 78.61 [3] => 89.20 [4] => 145.30 [5] => 187.94 [6] => 167.97 [7] => 147.92 [8] => 106.99 [9] => 93.34 [10] => 90.12 [11] => 81.54 [12] => 67.86 [13] => 61.94 [14] => 63.48 [15] => 69.31 [16] => 74.84 [17] => 75.73 ) [netcash] => Array ( [0] => 0.01 [1] => -0.41 [2] => -1.63 [3] => -4.57 [4] => -5.62 [5] => -5.6 [6] => -5.35 [7] => -4.5 [8] => -4.16 [9] => -3.5 [10] => -4.64 [11] => -5.24 [12] => -4.47 [13] => -4.93 [14] => -7.03 [15] => -17.46 [16] => -28.45 [17] => -39.25 ) [NCAV] => Array ( [0] => 0.01 [1] => -0.4 [2] => -1.58 [3] => -4.23 [4] => -5.38 [5] => -5.4 [6] => -4.87 [7] => -3.88 [8] => -3.2 [9] => -2.32 [10] => -2.85 [11] => -2.52 [12] => -1.39 [13] => -0.82 [14] => -0.84 [15] => -7.74 [16] => -15.5 [17] => -23.34 ) [NCAV_real] => Array ( [0] => 0.01 [1] => 0.06 [2] => -0.29 [3] => -3.65 [4] => -4.89 [5] => -5.03 [6] => -4.53 [7] => -3.43 [8] => -2.29 [9] => -1.26 [10] => -1.36 [11] => -0.3 [12] => 1.2 [13] => 2.8 [14] => 4.02 [15] => -0.07 [16] => -6.76 [17] => -12.65 ) [Book Value Per Share] => Array ( [0] => 0.02 [1] => 0.1 [2] => 0.47 [3] => 0.81 [4] => -2.72 [5] => -3.87 [6] => -3.55 [7] => -2.58 [8] => -0.56 [9] => 0.59 [10] => 1.05 [11] => 2.88 [12] => 6.23 [13] => 11.84 [14] => 15.22 [15] => 17.05 [16] => 18.04 [17] => 21.29 ) [Tangibles_book_per_share] => Array ( [0] => 0.02 [1] => 0.1 [2] => -0.16 [3] => -1.42 [4] => -3.43 [5] => -4.09 [6] => -3.74 [7] => -2.76 [8] => -0.9 [9] => 0.18 [10] => 0.52 [11] => 2.28 [12] => 4.84 [13] => 7.78 [14] => 10.98 [15] => 11.33 [16] => 10.83 [17] => 14.08 ) [deb2equity] => Array ( [0] => 0 [1] => 2.734 [2] => 2.516 [3] => 5.56 [4] => -2.217 [5] => -1.508 [6] => -1.693 [7] => -1.882 [8] => -8.176 [9] => 6.037 [10] => 2.94 [11] => 1.137 [12] => 0.199 [13] => 0.048 [14] => 0.093 [15] => 0.182 [16] => 0.468 [17] => 0.532 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 78.2 [2] => 348.9 [3] => 1480.6 [4] => 2144.041 [5] => 2171.125 [6] => 2290.623 [7] => 1949.655 [8] => 1857.7 [9] => 1485 [10] => 1267 [11] => 1361 [12] => 533 [13] => 252 [14] => 641 [15] => 1415 [16] => 3830 [17] => 5181 ) [debt2rev] => Array ( [0] => 0 [1] => 0.529 [2] => 0.572 [3] => 0.903 [4] => 0.776 [5] => 0.695 [6] => 0.582 [7] => 0.37 [8] => 0.268 [9] => 0.175 [10] => 0.118 [11] => 0.092 [12] => 0.028 [13] => 0.01 [14] => 0.019 [15] => 0.029 [16] => 0.063 [17] => 0.07 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.77 [2] => 0.76 [3] => 0.79 [4] => 0.76 [5] => 0.74 [6] => 0.75 [7] => 0.76 [8] => 0.77 [9] => 0.76 [10] => 0.77 [11] => 0.77 [12] => 0.78 [13] => 0.77 [14] => 0.78 [15] => 0.78 [16] => 0.75 [17] => 0.73 ) [inventory2rev] => Array ( [0] => 0.038 [1] => 0.061 [2] => 0.048 [3] => 0.135 [4] => 0.063 [5] => 0.046 [6] => 0.051 [7] => 0.056 [8] => 0.069 [9] => 0.067 [10] => 0.082 [11] => 0.081 [12] => 0.073 [13] => 0.089 [14] => 0.094 [15] => 0.104 [16] => 0.099 [17] => 0.1 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.056 [7] => 0.061 [8] => 0.061 [9] => 0.074 [10] => 0.091 [11] => 0.109 [12] => 0.099 [13] => 0.072 [14] => 0.084 [15] => 0.102 [16] => 0.117 [17] => 0.119 ) [cash2asset] => Array ( [0] => 0.747 [1] => 0.013 [2] => 0.039 [3] => 0.286 [4] => 0.515 [5] => 0.609 [6] => 0.654 [7] => 0.645 [8] => 0.548 [9] => 0.541 [10] => 0.463 [11] => 0.48 [12] => 0.448 [13] => 0.461 [14] => 0.466 [15] => 0.379 [16] => 0.352 [17] => 0.31 ) [equity2asset] => Array ( [0] => 0.41 [1] => 0.191 [2] => 0.214 [3] => 0.108 [4] => -0.453 [5] => -0.879 [6] => -0.68 [7] => -0.479 [8] => -0.07 [9] => 0.067 [10] => 0.099 [11] => 0.185 [12] => 0.321 [13] => 0.381 [14] => 0.365 [15] => 0.307 [16] => 0.252 [17] => 0.243 ) [equity2liab_tangbile] => Array ( [0] => 0.694 [1] => 0.236 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.022 [10] => 0.055 [11] => 0.179 [12] => 0.368 [13] => 0.404 [14] => 0.415 [15] => 0.294 [16] => 0.202 [17] => 0.212 ) [ppe2asset] => Array ( [0] => 0.12 [1] => 0.065 [2] => 0.046 [3] => 0.129 [4] => 0.172 [5] => 0.166 [6] => 0.12 [7] => 0.104 [8] => 0.076 [9] => 0.094 [10] => 0.105 [11] => 0.084 [12] => 0.103 [13] => 0.093 [14] => 0.128 [15] => 0.175 [16] => 0.217 [17] => 0.273 ) [interest2rev] => Array ( [0] => 0 [1] => -0.203 [2] => -4.362 [3] => -5.159 [4] => -4.74 [5] => -4.459 [6] => -3.634 [7] => -2.469 [8] => -1.546 [9] => -1.084 [10] => -0.728 [11] => -0.519 [12] => -0.37 [13] => -0.139 [14] => -0.114 [15] => -0.135 [16] => -0.151 [17] => -0.189 ) [std2asset] => Array ( [0] => 0.59 [1] => 0.298 [2] => 0.249 [3] => 0.297 [4] => 0.457 [5] => 0.563 [6] => 0.536 [7] => 0.579 [8] => 0.499 [9] => 0.514 [10] => 0.58 [11] => 0.573 [12] => 0.571 [13] => 0.533 [14] => 0.552 [15] => 0.589 [16] => 0.584 [17] => 0.572 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.512 [2] => 0.537 [3] => 0.595 [4] => 0.996 [5] => 1.317 [6] => 1.144 [7] => 0.9 [8] => 0.571 [9] => 0.402 [10] => 0.29 [11] => 0.207 [12] => 0.064 [13] => 0.018 [14] => 0.034 [15] => 0.056 [16] => 0.118 [17] => 0.129 ) [turnover] => Array ( [0] => 1.892 [1] => 0.987 [2] => 0.94 [3] => 0.665 [4] => 1.294 [5] => 1.907 [6] => 1.976 [7] => 2.435 [8] => 2.131 [9] => 2.297 [10] => 2.455 [11] => 2.288 [12] => 2.305 [13] => 1.774 [14] => 1.82 [15] => 1.902 [16] => 1.877 [17] => 1.854 ) [CF_Net Income] => Array ( [0] => -6.2 [1] => -31 [2] => -124.5 [3] => -720 [4] => -1411.273 [5] => -567.277 [6] => -149.132 [7] => 35.282 [8] => 588 [9] => 359 [10] => 190 [11] => 476 [12] => 645 [13] => 902 [14] => 1152 [15] => 631 [16] => -39 [17] => 274 ) [buybackratio] => Array ( [0] => 1.39 [1] => 1.72 [2] => 0.12 [3] => 0.09 [4] => 0.03 [5] => 0.21 [6] => 0.82 [7] => -4.63 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.82 [10] => 2.33 [11] => 7.67 [12] => 12.79 [13] => 18.86 [14] => 25.12 [15] => 18.8 [16] => 0 [17] => 13.77 ) [CF_DDA] => Array ( [0] => 0.3 [1] => 4.8 [2] => 54.4 [3] => 276.3 [4] => 322.818 [5] => 129.934 [6] => 82.274 [7] => 75.558 [8] => 76 [9] => 121 [10] => 205 [11] => 246 [12] => 287 [13] => 378 [14] => 568 [15] => 1083 [16] => 2159 [17] => 3253 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -2 [1] => 0.7 [2] => 31 [3] => -90.9 [4] => -130.442 [5] => -119.782 [6] => 174.291 [7] => 392.022 [8] => 566 [9] => 733 [10] => 702 [11] => 1405 [12] => 1697 [13] => 3293 [14] => 3495 [15] => 3903 [16] => 4180 [17] => 5475 ) [Cash Flow from Others] => Array ( [0] => 4.4408920985E-16 [1] => 0.1 [2] => 28.6 [3] => 122.7 [4] => 672.032 [5] => 146.215 [6] => 201.402 [7] => 223.92 [8] => 55 [9] => 23 [10] => 1 [11] => -50 [12] => 56 [13] => 320 [14] => 190 [15] => 589 [16] => 802 [17] => 1337 ) [Cash Flow_PPE] => Array ( [0] => -1.3 [1] => -7.6 [2] => -28.3 [3] => -287.1 [4] => -134.758 [5] => -50.321 [6] => -39.163 [7] => -40.891 [8] => -89 [9] => -204 [10] => -216 [11] => -224 [12] => -333 [13] => -373 [14] => -979 [15] => -1811 [16] => -3785 [17] => -3444 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -71 [9] => -24 [10] => -32 [11] => -75 [12] => -494 [13] => -40 [14] => -352 [15] => -705 [16] => -745 [17] => -312 ) [Cash Flow_CPEX] => Array ( [0] => -1.3 [1] => -7.6 [2] => -28.3 [3] => -287.1 [4] => -134.758 [5] => -50.321 [6] => -39.163 [7] => -45.963 [8] => -89 [9] => -204 [10] => -216 [11] => -224 [12] => -333 [13] => -373 [14] => -979 [15] => -1811 [16] => -3785 [17] => -3444 ) [Cash Flow from Investing] => Array ( [0] => -6.6 [1] => -125.7 [2] => -324 [3] => -952 [4] => 163.978 [5] => -253.294 [6] => -121.684 [7] => 236.651 [8] => -317 [9] => -778 [10] => -333 [11] => 42 [12] => -1199 [13] => -2337 [14] => -3360 [15] => -1930 [16] => -3595 [17] => -4276 ) [Net Issuance of Stock] => Array ( [0] => 8.6 [1] => 53.4 [2] => 14.4 [3] => 64.5 [4] => 44.697 [5] => 116.456 [6] => 121.689 [7] => 163.322 [8] => 0 [9] => 0 [10] => -252 [11] => -248 [12] => -100 [13] => 0 [14] => 0 [15] => -277 [16] => -960 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 8.6 [1] => 53.4 [2] => 14.4 [3] => 64.5 [4] => 44.697 [5] => 116.456 [6] => 121.689 [7] => 163.322 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 75 [2] => 247.9 [3] => 1074.7 [4] => 664.572 [5] => -9.575 [6] => -14.795 [7] => -495.308 [8] => -157 [9] => -259 [10] => -285 [11] => -50 [12] => -257 [13] => -385 [14] => -78 [15] => -267 [16] => 2790 [17] => -617 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 8.6 [1] => 126 [2] => 254.5 [3] => 1104.1 [4] => 693.147 [5] => 106.881 [6] => 106.894 [7] => -331.986 [8] => -97 [9] => -193 [10] => -400 [11] => 50 [12] => -198 [13] => -280 [14] => 181 [15] => -482 [16] => 2259 [17] => -539 ) [Other Financing] => Array ( [0] => 0 [1] => -2.4 [2] => -7.8 [3] => -35.1 [4] => -16.122 [5] => 0 [6] => 1.42108547152E-14 [7] => 0 [8] => 60 [9] => 66 [10] => 137 [11] => 348 [12] => 159 [13] => 105 [14] => 259 [15] => 62 [16] => 429 [17] => 78 ) [Net Change in Cash] => Array ( [0] => 0.1 [1] => 1 [2] => -38.5 [3] => 61.7 [4] => 689.126 [5] => -282.153 [6] => 197.972 [7] => 364.019 [8] => 201 [9] => -290 [10] => 9 [11] => 1517 [12] => 230 [13] => 675 [14] => 333 [15] => 1492 [16] => 2815 [17] => 574 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 2.88657986403E-15 [2] => 0 [3] => 0.5 [4] => -37.557 [5] => -15.958 [6] => 38.471 [7] => 67.332 [8] => 49 [9] => -52 [10] => 40 [11] => 20 [12] => -70 [13] => -1 [14] => 17 [15] => 1 [16] => -29 [17] => -86 ) [total_freecashflow] => Array ( [0] => -3.3 [1] => -6.9 [2] => 2.7 [3] => -378 [4] => -265.2 [5] => -170.103 [6] => 135.128 [7] => 346.059 [8] => 477 [9] => 529 [10] => 486 [11] => 1181 [12] => 1364 [13] => 2920 [14] => 2516 [15] => 2092 [16] => 395 [17] => 2031 ) [per share rev] => Array ( [0] => 0.08 [1] => 0.57 [2] => 2.06 [3] => 5.02 [4] => 7.87 [5] => 8.57 [6] => 10.39 [7] => 12.55 [8] => 16.28 [9] => 19.93 [10] => 25.26 [11] => 34.99 [12] => 44.37 [13] => 55.45 [14] => 75.01 [15] => 104.29 [16] => 134.86 [17] => 160.11 ) [per share eps] => Array ( [0] => -0.03 [1] => -0.12 [2] => -0.42 [3] => -2.2 [4] => -4.02 [5] => -1.56 [6] => -0.39 [7] => 0.08 [8] => 1.39 [9] => 0.84 [10] => 0.45 [11] => 1.12 [12] => 1.49 [13] => 2.04 [14] => 2.53 [15] => 1.37 [16] => -0.09 [17] => 0.59 ) [eps_nri] => Array ( [0] => -0.03 [1] => -0.12 [2] => -0.42 [3] => -2.2 [4] => -4.02 [5] => -1.53 [6] => -0.4 [7] => 0.08 [8] => 1.38 [9] => 0.78 [10] => 0.45 [11] => 1.12 [12] => 1.49 [13] => 2.04 [14] => 2.53 [15] => 1.37 [16] => -0.09 [17] => 0.59 ) [per share_freecashflow] => Array ( [0] => -0.02 [1] => -0.03 [2] => 0.01 [3] => -1.16 [4] => -0.76 [5] => -0.47 [6] => 0.36 [7] => 0.83 [8] => 1.12 [9] => 1.24 [10] => 1.15 [11] => 2.79 [12] => 3.16 [13] => 6.61 [14] => 5.52 [15] => 4.54 [16] => 0.87 [17] => 4.37 ) [ROE] => Array ( [0] => -182.35 [1] => -108.39 [2] => -89.76 [3] => -270.37 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 145.93 [10] => 44.08 [11] => 39.77 [12] => 24.14 [13] => 17.16 [14] => 16.78 [15] => 8.13 [16] => -0.48 [17] => 2.81 ) [ROA] => Array ( [0] => -74.7 [1] => -20.69 [2] => -19.2 [3] => -29.2 [4] => -66.1 [5] => -34.64 [6] => -7.49 [7] => 1.63 [8] => 18.1 [9] => 9.71 [10] => 4.35 [11] => 7.34 [12] => 7.76 [13] => 6.53 [14] => 6.13 [15] => 2.5 [16] => -0.12 [17] => 0.68 ) [ROC_capital] => Array ( [0] => 8.4 [1] => 274.2 [2] => 823.3 [3] => 1403.8 [4] => 1813.589 [5] => 1547.284 [6] => 1855.074 [7] => 2045.69 [8] => 2866.94 [9] => 3366 [10] => 3908 [11] => 5854 [12] => 7215 [13] => 11359 [14] => 16357 [15] => 22258 [16] => 28356 [17] => 35574 ) [ROC] => Array ( [0] => -73.81 [1] => -11.31 [2] => -15.12 [3] => -51.29 [4] => -77.82 [5] => -36.66 [6] => -8.04 [7] => 1.72 [8] => 20.51 [9] => 10.67 [10] => 4.86 [11] => 8.13 [12] => 8.94 [13] => 7.94 [14] => 7.04 [15] => 2.83 [16] => -0.14 [17] => 0.77 ) [ROC_JOEL_capital] => Array ( [0] => 1 [1] => 102.4 [2] => 267.7 [3] => 317.6 [4] => 366.416 [5] => 271.751 [6] => 239.398 [7] => 224.285 [8] => 246.156 [9] => 348 [10] => 457 [11] => 543 [12] => 854 [13] => 1290 [14] => 2414 [15] => 4417 [16] => 7060 [17] => 10949 ) [ROC_JOEL] => Array ( [0] => -650 [1] => -31.84 [2] => -39.45 [3] => -188.19 [4] => -235.76 [5] => -151.7 [6] => 26.79 [7] => 120.65 [8] => 178.75 [9] => 124.14 [10] => 85.12 [11] => 120.63 [12] => 98.59 [13] => 87.52 [14] => 58.24 [15] => 19.52 [16] => 9.58 [17] => 6.8 ) [ROC_JOEL_new] => Array ( [0] => -650 [1] => -31.26 [2] => -36 [3] => -188.19 [4] => -235.76 [5] => -151.7 [6] => -3.22 [7] => 75.34 [8] => 187.69 [9] => 149.43 [10] => 99.56 [11] => 135.73 [12] => 113.82 [13] => 92.64 [14] => 63.63 [15] => 22.62 [16] => 9.01 [17] => 5.91 ) [grossmargin] => Array ( [0] => 23.57 [1] => 22.73 [2] => 23.84 [3] => 21.48 [4] => 23.74 [5] => 25.57 [6] => 25.24 [7] => 23.88 [8] => 23.15 [9] => 24.02 [10] => 22.93 [11] => 22.6 [12] => 22.28 [13] => 22.57 [14] => 22.35 [15] => 22.44 [16] => 24.75 [17] => 27.23 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.83 [7] => 0.74 [8] => 5.13 [9] => 5.04 [10] => 3.52 [11] => 4.45 [12] => 4.7 [13] => 4.74 [14] => 4.38 [15] => 1.94 [16] => 0.89 [17] => 0.68 ) [operatingmargin] => Array ( [0] => -41.4 [1] => -22.06 [2] => -17.32 [3] => -36.45 [4] => -31.28 [5] => -13.2 [6] => 1.63 [7] => 5.14 [8] => 6.36 [9] => 5.09 [10] => 3.63 [11] => 4.42 [12] => 4.39 [13] => 4.61 [14] => 4.11 [15] => 1.79 [16] => 1.11 [17] => 1 ) [netmargin] => Array ( [0] => -39.49 [1] => -20.97 [2] => -20.42 [3] => -43.91 [4] => -51.1 [5] => -18.17 [6] => -3.79 [7] => 0.67 [8] => 8.5 [9] => 4.23 [10] => 1.77 [11] => 3.21 [12] => 3.37 [13] => 3.68 [14] => 3.37 [15] => 1.31 [16] => -0.06 [17] => 0.37 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1119.570 [8] => 32.140 [9] => 56.330 [10] => 87.690 [11] => 82.350 [12] => 34.260 [13] => 66.230 [14] => 71.260 [15] => 126.260 [16] => 1286.510 [17] => 684.030 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1052.40 [8] => 32.09 [9] => 60.45 [10] => 87.69 [11] => 83.46 [12] => 34.19 [13] => 66.27 [14] => 71.15 [15] => 125.43 [16] => 0.00 [17] => 687.57 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1119.570 [8] => 32.140 [9] => 56.330 [10] => 87.690 [11] => 82.350 [12] => 34.260 [13] => 66.230 [14] => 71.260 [15] => 126.260 [16] => 1286.510 [17] => 684.030 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 224.520 [10] => 69.230 [11] => 39.590 [12] => 9.840 [13] => 14.690 [14] => 14.590 [15] => 13.510 [16] => 20.280 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -38.75 [6] => -2.46 [7] => 2.09 [8] => 32.71 [9] => 5.98 [10] => 10.99 [11] => 27.75 [12] => 37.5 [13] => 50.75 [14] => 63.25 [15] => 32.72 [16] => -1.84 [17] => 11.94 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 57.240 [7] => 84.870 [8] => 39.900 [9] => 38.330 [10] => 34.020 [11] => 33.570 [12] => 16.490 [13] => 20.700 [14] => 33.030 [15] => 38.640 [16] => 272.680 [17] => 92.960 ) [ps] => Array ( [0] => 0.000 [1] => 6.690 [2] => 25.620 [3] => 15.230 [4] => 1.980 [5] => 1.260 [6] => 1.820 [7] => 4.320 [8] => 2.730 [9] => 2.360 [10] => 1.560 [11] => 2.650 [12] => 1.160 [13] => 2.440 [14] => 2.400 [15] => 1.660 [16] => 1.870 [17] => 2.470 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.402 [6] => -0.5 [7] => -0.428 [8] => -0.302 [9] => 0.156 [10] => 0.558 [11] => 0.89 [12] => 1.376 [13] => 1.874 [14] => 2.952 [15] => 3.796 [16] => 4.46 [17] => 4.092 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 131.470 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 44.070 [12] => 29.380 [13] => 25.690 [14] => 28.770 [15] => 23.710 [16] => 18.420 [17] => 20.580 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 128.890 [6] => -4.620 [7] => -2.270 [8] => -0.570 [9] => 0.350 [10] => 1.180 [11] => 46.330 [12] => 30.870 [13] => 29.340 [14] => 30.960 [15] => 25.820 [16] => 21.000 [17] => 22.210 ) [zscore] => Array ( [0] => 0.000 [1] => 8.530 [2] => 20.950 [3] => 7.200 [4] => 0.880 [5] => 0.170 [6] => 1.250 [7] => 4.580 [8] => 4.700 [9] => 5.560 [10] => 4.800 [11] => 6.920 [12] => 5.050 [13] => 6.460 [14] => 6.470 [15] => 4.940 [16] => 4.890 [17] => 5.610 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 4 [5] => 4 [6] => 6 [7] => 6 [8] => 7 [9] => 6 [10] => 6 [11] => 7 [12] => 4 [13] => 7 [14] => 3 [15] => 5 [16] => 4 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.820 [4] => -3.710 [5] => -3.440 [6] => -2.700 [7] => -2.780 [8] => -1.200 [9] => -2.760 [10] => -2.650 [11] => -2.510 [12] => -2.760 [13] => -2.920 [14] => -2.710 [15] => -2.680 [16] => -2.810 [17] => -2.960 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.53 [7] => -1.52 [8] => -1.27 [9] => -0.74 [10] => 0.10 [11] => 0.60 [12] => 0.92 [13] => 1.28 [14] => 1.46 [15] => 1.57 [16] => 1.50 [17] => 1.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -34.510 [8] => -35.410 [9] => -65.750 [10] => 400.590 [11] => 154.030 [12] => 55.640 [13] => 105.380 [14] => 123.450 [15] => 110.400 [16] => 167.500 [17] => 282.130 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.350 [6] => -8.820 [7] => -4.250 [8] => 0.170 [9] => 6.580 [10] => 11.430 [11] => 20.540 [12] => 29.870 [13] => 47.540 [14] => 60.510 [15] => 69.750 [16] => 71.240 [17] => 76.580 ) [medpsvalue] => Array ( [0] => 0.17 [1] => 1.55 [2] => 4.33 [3] => 10.35 [4] => 16.25 [5] => 17.72 [6] => 21.47 [7] => 25.21 [8] => 33.62 [9] => 41.3 [10] => 52.33 [11] => 72.37 [12] => 91.8 [13] => 114.33 [14] => 155.11 [15] => 215.65 [16] => 277.09 [17] => 333.73 ) [ev2rev] => Array ( [0] => 0.000 [1] => 10.280 [2] => 28.420 [3] => 16.150 [4] => 2.380 [5] => 1.660 [6] => 2.080 [7] => 4.110 [8] => 2.620 [9] => 2.240 [10] => 1.450 [11] => 2.470 [12] => 0.980 [13] => 2.190 [14] => 2.140 [15] => 1.470 [16] => 1.740 [17] => 2.350 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 300.440 [2] => 1055.410 [3] => 64.240 [4] => 13.320 [5] => 17.420 [6] => 109.910 [7] => 88.580 [8] => 35.560 [9] => 29.680 [10] => 23.420 [11] => 37.350 [12] => 14.940 [13] => 34.100 [14] => 34.740 [15] => 33.910 [16] => 38.420 [17] => 44.940 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 127.810 [7] => 80.040 [8] => 41.310 [9] => 44.040 [10] => 39.750 [11] => 56.050 [12] => 22.320 [13] => 47.450 [14] => 51.960 [15] => 81.900 [16] => 157.210 [17] => 235.260 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 3.24 [2] => 12.37 [3] => 7.36 [4] => 0.96 [5] => 0.61 [6] => 0.88 [7] => 2.09 [8] => 1.32 [9] => 1.14 [10] => 0.75 [11] => 1.28 [12] => 0.56 [13] => 1.18 [14] => 1.16 [15] => 0.8 [16] => 0.91 [17] => 1.19 ) [p2tangible_book] => Array ( [0] => 0 [1] => 50.21 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 261.94 [10] => 75.88 [11] => 40.63 [12] => 10.6 [13] => 17.29 [14] => 16.39 [15] => 15.28 [16] => 23.16 [17] => 28.32 ) [pb] => Array ( [0] => 0 [1] => 50.21 [2] => 113.92 [3] => 93.98 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 79.92 [10] => 37.58 [11] => 32.17 [12] => 8.23 [13] => 11.36 [14] => 11.83 [15] => 10.15 [16] => 13.91 [17] => 18.73 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 15.7 [1] => 147.8 [2] => 609.8 [3] => 1639.8 [4] => 2761.983 [5] => 3122.433 [6] => 3932.936 [7] => 5263.699 [8] => 6921 [9] => 8490 [10] => 10711 [11] => 14835 [12] => 19166 [13] => 24509 [14] => 34204 [15] => 48077 [16] => 61093 [17] => 74452 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.3 [1] => 4.8 [2] => 54.4 [3] => 276.3 [4] => 321.772 [5] => 181.033 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.3 [2] => 26.6 [3] => 84.6 [4] => 130.921 [5] => 139.232 [6] => 142.925 [7] => 129.979 [8] => 107 [9] => 92 [10] => 78 [11] => 77 [12] => 71 [13] => 34 [14] => 39 [15] => 65 [16] => 92 [17] => 141 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 572.9 [4] => 278.087 [5] => 456.303 [6] => 562.715 [7] => 292.55 [8] => 476.599 [9] => 987 [10] => 997 [11] => 573 [12] => 958 [13] => 2922 [14] => 4985 [15] => 4307 [16] => 3364 [17] => 3789 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.2 [1] => 1.9 [2] => 25.6 [3] => 133.3 [4] => 822.435 [5] => 540.282 [6] => 738.254 [7] => 1102.273 [8] => 1302.6 [9] => 1013 [10] => 1022 [11] => 2539 [12] => 2769 [13] => 3444 [14] => 3777 [15] => 5269 [16] => 8084 [17] => 8658 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.1 [1] => 138.2 [2] => 406.1 [3] => 1284.9 [4] => 690.993 [5] => 745.765 [6] => 826.244 [7] => 634.881 [8] => 1361.653 [9] => 1891 [10] => 2269 [11] => 2449 [12] => 3266 [13] => 6290 [14] => 9107 [15] => 10419 [16] => 10317 [17] => 12485 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.9 [1] => 33 [2] => 113.3 [3] => 463 [4] => 758.066 [5] => 749.812 [6] => 933.063 [7] => 1137.541 [8] => 1502.861 [9] => 1899 [10] => 2532 [11] => 3697 [12] => 4746 [13] => 7364 [14] => 10372 [15] => 14896 [16] => 18210 [17] => 21821 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 1.5 [2] => 0.8 [3] => 14.3 [4] => 16.577 [5] => 14.992 [6] => 13.318 [7] => 4.216 [8] => 2.381 [9] => 0 [10] => 0 [11] => 17 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 87.978 [6] => 47.916 [7] => 37.844 [8] => 41.099 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 792 [17] => 1159 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2 [1] => 10 [2] => 47.6 [3] => 256 [4] => 200.313 [5] => 68.632 [6] => 71.661 [7] => 73.1 [8] => 74.059 [9] => 66 [10] => 133 [11] => 230 [12] => 363 [13] => 940 [14] => 920 [15] => 1210 [16] => 1531 [17] => 2252 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.3 [2] => -12.5 [3] => -39.1 [4] => -90.1 [5] => -110.129 [6] => -119.238 [7] => -108.024 [8] => -79 [9] => -48 [10] => -19 [11] => 13 [12] => 12 [13] => 3 [14] => 12 [15] => -4 [16] => -52 [17] => -103 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.8 [1] => -52.3 [2] => -204.6 [3] => -790.2 [4] => -1051.066 [5] => -736.966 [6] => -748.1 [7] => -851.43 [8] => -963 [9] => -1230 [10] => -1600 [11] => -2117 [12] => -3739 [13] => -3438 [14] => -4965 [15] => -7947 [16] => -11882 [17] => -16100 ) [BS_MoneyMarket] => Array ( [0] => -6.2 [1] => -1.9 [2] => -25.6 [3] => -133.3 [4] => -822.435 [5] => -540.282 [6] => -738.254 [7] => -1102.273 [8] => -1302.6 [9] => -1013 [10] => -1022 [11] => -2539 [12] => -2769 [13] => -3444 [14] => -3777 [15] => -5269 [16] => -8084 [17] => -8658 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7.3 [1] => 140.1 [2] => 431.7 [3] => 1418.2 [4] => 1513.428 [5] => 1286.047 [6] => 1564.498 [7] => 1737.154 [8] => 2664.253 [9] => 2904 [10] => 3291 [11] => 4988 [12] => 6035 [13] => 9734 [14] => 12884 [15] => 15688 [16] => 18401 [17] => 21143 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2 [1] => 10 [2] => 47.6 [3] => 256 [4] => 200.313 [5] => 156.61 [6] => 119.577 [7] => 110.944 [8] => 115.158 [9] => 66 [10] => 133 [11] => 230 [12] => 363 [13] => 940 [14] => 920 [15] => 1210 [16] => 2323 [17] => 3411 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.024 [2] => 0.073 [3] => 0.477 [4] => 0.513 [5] => 0.459 [6] => 0.568 [7] => 0.715 [8] => 0.958 [9] => 1.347 [10] => 1.594 [11] => 2.287 [12] => 6.992 [13] => 25.262 [14] => 13.669 [15] => 6.767 [16] => 2.989 [17] => 2.402 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.45 [7] => 2.08 [8] => 4.11 [9] => 4.7 [10] => 4.99 [11] => 8.51 [12] => 11.86 [13] => 33.21 [14] => 36.05 [15] => 13.26 [16] => 7.35 [17] => 5.28 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 594.489 [5] => 512.533 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.7 [7] => -3.706 [8] => 233 [9] => -95 [10] => -187 [11] => -184 [12] => -247 [13] => -253 [14] => -352 [15] => -291 [16] => -428 [17] => -161 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 181.585 [6] => 0 [7] => 0 [8] => -8 [9] => 47 [10] => 10 [11] => 9 [12] => -24 [13] => 102 [14] => 106 [15] => 154 [16] => 159 [17] => 114 ) [Net Income (Continuing Operations)] => Array ( [0] => -6.2 [1] => -31 [2] => -124.5 [3] => -720 [4] => -1411.273 [5] => -556.754 [6] => -149.933 [7] => 35.282 [8] => 588 [9] => 333 [10] => 190 [11] => 476 [12] => 645 [13] => 902 [14] => 1152 [15] => 631 [16] => -39 [17] => 274 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => -0.03 [1] => -0.12 [2] => -0.42 [3] => -2.2 [4] => -4.02 [5] => -1.56 [6] => -0.39 [7] => 0.08 [8] => 1.39 [9] => 0.84 [10] => 0.45 [11] => 1.12 [12] => 1.49 [13] => 2.04 [14] => 2.53 [15] => 1.37 [16] => -0.09 [17] => 0.59 ) [eps_basic] => Array ( [0] => -0.03 [1] => -0.12 [2] => -0.42 [3] => -2.2 [4] => -4.02 [5] => -1.56 [6] => -0.39 [7] => 0.09 [8] => 1.45 [9] => 0.87 [10] => 0.46 [11] => 1.15 [12] => 1.52 [13] => 2.08 [14] => 2.58 [15] => 1.39 [16] => -0.09 [17] => 0.6 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0.6 [1] => 9 [2] => 29.5 [3] => 220.6 [4] => 174.563 [5] => 143.722 [6] => 202.425 [7] => 293.917 [8] => 479.709 [9] => 566 [10] => 877 [11] => 1200 [12] => 1399 [13] => 2171 [14] => 3202 [15] => 4992 [16] => 6031 [17] => 7411 ) [CashAndCashEquivalents] => Array ( [0] => 6.2 [1] => 1.9 [2] => 25.6 [3] => 133.3 [4] => 822.435 [5] => 540.282 [6] => 738.254 [7] => 1102.273 [8] => 1302.6 [9] => 1013 [10] => 1022 [11] => 2539 [12] => 2769 [13] => 3444 [14] => 3777 [15] => 5269 [16] => 8084 [17] => 8658 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 572.9 [4] => 278.087 [5] => 456.303 [6] => 562.715 [7] => 292.55 [8] => 476.599 [9] => 987 [10] => 997 [11] => 573 [12] => 958 [13] => 2922 [14] => 4985 [15] => 4307 [16] => 3364 [17] => 3789 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1437 [16] => 2966 [17] => 4584 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 107.367 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 317.806 [5] => 205.687 [6] => 482.736 [7] => 0 [8] => 0 [9] => 516 [10] => 762 [11] => 945 [12] => 1243 [13] => 1500 [14] => 1679 [15] => 4106 [16] => 6402 [17] => 9505 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.122 [5] => 24.846 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 15 [12] => 87 [13] => 278 [14] => 384 [15] => 106 [16] => 214 [17] => 720 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 481.264 [5] => 438.143 [6] => 482.736 [7] => 371.738 [8] => 422.963 [9] => 571 [10] => 824 [11] => 1023 [12] => 1409 [13] => 1915 [14] => 3256 [15] => 5786 [16] => 9582 [17] => 14809 ) [AccumulatedDepreciation] => Array ( [0] => -0.3 [1] => -3.6 [2] => -13.8 [3] => -49.4 [4] => -114.848 [5] => -166.392 [6] => -243.338 [7] => -147.453 [8] => -176.807 [9] => -223 [10] => -367 [11] => -480 [12] => -555 [13] => -625 [14] => -842 [15] => -1369 [16] => -2522 [17] => -3860 ) [AccountsPayable] => Array ( [0] => 2.9 [1] => 33 [2] => 113.3 [3] => 463 [4] => 485.383 [5] => 444.748 [6] => 618.128 [7] => 819.811 [8] => 1141.733 [9] => 1366 [10] => 1816 [11] => 2795 [12] => 3594 [13] => 5605 [14] => 8051 [15] => 11145 [16] => 13318 [17] => 15133 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 272.683 [5] => 305.064 [6] => 314.935 [7] => 317.73 [8] => 361.128 [9] => 533 [10] => 716 [11] => 902 [12] => 1152 [13] => 1759 [14] => 2321 [15] => 3751 [16] => 4892 [17] => 6688 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 76.7 [2] => 348.1 [3] => 1466.3 [4] => 2127.464 [5] => 2156.133 [6] => 2277.305 [7] => 1945.439 [8] => 1855.319 [9] => 1480 [10] => 1247 [11] => 1282 [12] => 409 [13] => 109 [14] => 184 [15] => 255 [16] => 3084 [17] => 3191 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5 [10] => 20 [11] => 62 [12] => 124 [13] => 143 [14] => 457 [15] => 1160 [16] => 746 [17] => 1990 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 476 [17] => 571 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -6.2 [1] => -31 [2] => -124.5 [3] => -720 [4] => -1411.273 [5] => -567.277 [6] => -149.132 [7] => 35.282 [8] => 588 [9] => 359 [10] => 190 [11] => 476 [12] => 645 [13] => 902 [14] => 1152 [15] => 631 [16] => -39 [17] => 274 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -31.704 [7] => 1.616 [8] => -2 [9] => -84 [10] => -103 [11] => -255 [12] => -218 [13] => -481 [14] => -295 [15] => -866 [16] => -861 [17] => -846 ) [ChangeInInventory] => Array ( [0] => -0.6 [1] => -8.4 [2] => -20.5 [3] => -172.1 [4] => 46.083 [5] => 30.628 [6] => -51.303 [7] => -76.786 [8] => -169 [9] => -104 [10] => -282 [11] => -303 [12] => -232 [13] => -531 [14] => -1019 [15] => -1777 [16] => -999 [17] => -1410 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -8.585 [5] => 20.732 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.8 [1] => 30.2 [2] => 78.7 [3] => 330.2 [4] => 22.357 [5] => -44.438 [6] => 156.542 [7] => 167.732 [8] => 272 [9] => 341 [10] => 643 [11] => 1357 [12] => 1059 [13] => 2159 [14] => 3113 [15] => 4064 [16] => 3108 [17] => 2624 ) [ChangeInWorkingCapital] => Array ( [0] => 3.9 [1] => 26.8 [2] => 72.5 [3] => 230.1 [4] => 285.981 [5] => 171.346 [6] => 40.3 [7] => 56.331 [8] => 104 [9] => 160 [10] => 284 [11] => 832 [12] => 714 [13] => 1612 [14] => 1581 [15] => 1464 [16] => 1523 [17] => 767 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.553 [7] => 0.931 [8] => -257 [9] => 70 [10] => 22 [11] => -99 [12] => -5 [13] => 81 [14] => 4 [15] => 136 [16] => -265 [17] => -156 ) [PurchaseOfPPE] => Array ( [0] => -1.3 [1] => -7.6 [2] => -28.3 [3] => -287.1 [4] => -134.758 [5] => -50.321 [6] => -39.163 [7] => -45.963 [8] => -89 [9] => -204 [10] => -216 [11] => -224 [12] => -333 [13] => -373 [14] => -979 [15] => -1811 [16] => -3785 [17] => -3444 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.072 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -71 [9] => -24 [10] => -32 [11] => -75 [12] => -494 [13] => -40 [14] => -352 [15] => -705 [16] => -745 [17] => -312 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -5.2 [1] => -122.4 [2] => -504.4 [3] => -2359.4 [4] => -184.455 [5] => -567.152 [6] => -635.81 [7] => -535.642 [8] => -1584 [9] => -1386 [10] => -1930 [11] => -930 [12] => -1677 [13] => -3890 [14] => -6279 [15] => -6257 [16] => -3302 [17] => -2826 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 4.3 [2] => 227.8 [3] => 2064.1 [4] => 545.724 [5] => 370.377 [6] => 553.289 [7] => 813.184 [8] => 1427 [9] => 836 [10] => 1845 [11] => 1271 [12] => 1305 [13] => 1966 [14] => 4250 [15] => 6843 [16] => 4237 [17] => 2306 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -2.6645352591E-15 [2] => -19.1 [3] => -369.6 [4] => -62.533 [5] => -6.198 [6] => 0 [7] => 1.13686837722E-13 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [sloanratio] => Array ( [0] => 0.29 [1] => 0.63 [2] => 0.26 [3] => 0.13 [4] => -0.68 [5] => -0.12 [6] => -0.1 [7] => -0.27 [8] => 0.1 [9] => 0.11 [10] => -0.04 [11] => -0.15 [12] => 0.02 [13] => -0 [14] => 0.05 [15] => -0.05 [16] => -0.02 [17] => -0.02 ) [current_ratio] => Array ( [0] => 1.45 [1] => 3.09 [2] => 2.63 [3] => 1.37 [4] => 1.4 [5] => 1.31 [6] => 1.52 [7] => 1.45 [8] => 1.57 [9] => 1.54 [10] => 1.33 [11] => 1.39 [12] => 1.3 [13] => 1.33 [14] => 1.33 [15] => 1.17 [16] => 1.12 [17] => 1.07 ) [quick_ratio] => Array ( [0] => 1.33 [1] => 2.89 [2] => 2.44 [3] => 1.07 [4] => 1.22 [5] => 1.15 [6] => 1.33 [7] => 1.22 [8] => 1.27 [9] => 1.24 [10] => 0.99 [11] => 1.07 [12] => 1 [13] => 1.04 [14] => 1.02 [15] => 0.84 [16] => 0.8 [17] => 0.75 ) [ev_per_share] => Array ( [0] => 0 [1] => 5.291 [2] => 54.632 [3] => 78.495 [4] => 18.493 [5] => 13.98 [6] => 21.48 [7] => 54 [8] => 44.48 [9] => 45.91 [10] => 37.63 [11] => 88.42 [12] => 43.83 [13] => 120.75 [14] => 161.99 [15] => 155.16 [16] => 234.09 [17] => 382.92 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -4,428.57 [2] => -401.61 [3] => 0 [4] => 0 [5] => 0 [6] => -85.56 [7] => 9.00 [8] => 103.89 [9] => 48.98 [10] => 27.07 [11] => 33.88 [12] => 38.01 [13] => 27.39 [14] => 32.96 [15] => 16.17 [16] => -0.93 [17] => 5.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 5 [2] => 54 [3] => 0 [4] => 0 [5] => 0 [6] => 82 [7] => 76 [8] => 76 [9] => 121 [10] => 205 [11] => 246 [12] => 287 [13] => 378 [14] => 568 [15] => 1,083 [16] => 2,159 [17] => 3,253 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -1,085.71 [2] => -91.29 [3] => 0 [4] => 0 [5] => 0 [6] => -22.47 [7] => -11.72 [8] => -15.72 [9] => -27.83 [10] => -30.77 [11] => -15.94 [12] => -19.62 [13] => -11.33 [14] => -28.01 [15] => -46.40 [16] => -90.55 [17] => -62.90 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -17,957.14 [2] => -1,045.16 [3] => 0 [4] => 0 [5] => 0 [6] => -69.82 [7] => 60.37 [8] => -56.01 [9] => -106.14 [10] => -47.44 [11] => 2.99 [12] => -70.65 [13] => -70.97 [14] => -96.14 [15] => -49.45 [16] => -86.00 [17] => -78.10 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 7,628.57 [2] => 46.45 [3] => 0 [4] => 0 [5] => 0 [6] => 69.82 [7] => 41.66 [8] => 0.00 [9] => 0.00 [10] => -35.90 [11] => -17.65 [12] => -5.89 [13] => 0.00 [14] => 0.00 [15] => -7.10 [16] => -22.97 [17] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 10,714.29 [2] => 799.68 [3] => 0 [4] => 0 [5] => 0 [6] => -8.49 [7] => -126.35 [8] => -27.74 [9] => -35.33 [10] => -40.60 [11] => -3.56 [12] => -15.14 [13] => -11.69 [14] => -2.23 [15] => -6.84 [16] => 66.75 [17] => -11.27 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 18,000.00 [2] => 820.97 [3] => 0 [4] => 0 [5] => 0 [6] => 61.33 [7] => -84.69 [8] => -17.14 [9] => -26.33 [10] => -56.98 [11] => 3.56 [12] => -11.67 [13] => -8.50 [14] => 5.18 [15] => -12.35 [16] => 54.04 [17] => -9.84 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 18,342.86 [2] => 846.13 [3] => 0 [4] => 0 [5] => 0 [6] => 61.33 [7] => -84.69 [8] => -27.74 [9] => -35.33 [10] => -76.50 [11] => -21.21 [12] => -21.04 [13] => -11.69 [14] => -2.23 [15] => -13.94 [16] => 43.78 [17] => -11.27 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 142.86 [2] => -124.19 [3] => 0 [4] => 0 [5] => 0 [6] => 113.59 [7] => 92.86 [8] => 35.51 [9] => -39.56 [10] => 1.28 [11] => 107.97 [12] => 13.55 [13] => 20.50 [14] => 9.53 [15] => 38.23 [16] => 67.34 [17] => 10.48 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -985.71 [2] => 8.71 [3] => 0 [4] => 0 [5] => 0 [6] => 77.53 [7] => 88.28 [8] => 84.28 [9] => 72.17 [10] => 69.23 [11] => 84.06 [12] => 80.38 [13] => 88.67 [14] => 71.99 [15] => 53.60 [16] => 9.45 [17] => 37.10 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -39.13 [2] => -3.07 [3] => -10.26 [4] => -9 [5] => -4.37 [6] => -2.61 [7] => -5.14 [8] => -1.74 [9] => -1.57 [10] => 0.62 [11] => -0.79 [12] => -3.29 [13] => -3.54 [14] => -1.58 [15] => -0.89 [16] => 0.22 [17] => -0.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 612.5 [2] => 261.4 [3] => 143.69 [4] => 56.77 [5] => 8.89 [6] => 21.24 [7] => 20.79 [8] => 29.72 [9] => 22.42 [10] => 26.74 [11] => 38.52 [12] => 26.81 [13] => 24.97 [14] => 35.28 [15] => 39.03 [16] => 29.31 [17] => 18.72 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.89380530973 [12] => 1.16371681416 [13] => 2.57960295835 [14] => 2.47306221759 [15] => 5.29017292282 [16] => 0 [17] => 33.4096209913 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.78 [7] => 1.25 [8] => 2.42 [9] => 2.27 [10] => 2.52 [11] => 1.78 [12] => 4.48 [13] => 2.11 [14] => 1.92 [15] => 1.22 [16] => 0.64 [17] => 0.43 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.18 [8] => 1.35 [9] => 7.88 [10] => 3.59 [11] => 3.34 [12] => 1.37 [13] => 2.65 [14] => 2.85 [15] => 5.29 [16] => 0 [17] => 33.4 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 260.53 [9] => 7.17 [10] => 3.45 [11] => 4.51 [12] => 1.72 [13] => 2.83 [14] => 2.97 [15] => 2.48 [16] => 3.52 [17] => 5.21 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1637.5 [9] => -39.57 [10] => -46.43 [11] => 148.89 [12] => 33.04 [13] => 36.91 [14] => 24.02 [15] => -45.85 [16] => -106.57 [17] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 25.91 [10] => 16.94 [11] => 12.08 [12] => 4.01 [13] => 7.13 [14] => 7.17 [15] => 9.21 [16] => 0 [17] => 28.96 ) )
Amazon.com Inc (NAS:AMZN)
Days Inventory
45.12 (As of Jun. 2014)

Amazon.com Inc's inventory for the three months ended in Jun. 2014 was $6,644 Mil. Amazon.com Inc's cost of goods sold for the three months ended in Jun. 2014 was $13,399 Mil. Hence, Amazon.com Inc's days inventory for the three months ended in Jun. 2014 was 45.12.

Amazon.com Inc's days inventory increased from Jun. 2013 (44.00) to Jun. 2014 (45.12). It might indicate that Amazon.com Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Amazon.com Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 31.26.

Inventory turnover measures how fast the company turns over its inventory within a year. Amazon.com Inc's inventory turnover for the three months ended in Jun. 2014 was 2.02.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Amazon.com Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.34.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Amazon.com Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=7411/54181*365
=49.93

Amazon.com Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6644/13399*91
=45.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Amazon.com Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6644/19340*91
=31.26

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Amazon.com Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Amazon.com Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=6644 / 19340
=0.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Amazon.com Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 32.9232.0238.7838.1534.2841.7544.0048.8747.8849.93

Amazon.com Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 38.6242.0144.6734.0141.6044.0044.6535.8643.4845.12
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide