Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.17 [3] => 3.17 [4] => 3.85 [5] => 4.29 [6] => 3.35 [7] => 3.33 [8] => 4.47 [9] => 5.75 [10] => 8.68 [11] => 14.74 [12] => 31.59 [13] => 33.88 [14] => 31.26 [15] => 24.51 [16] => 27.47 [17] => 30.33 [18] => 29.81 [19] => 61.55 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.67 [4] => 2.75 [5] => 2.52 [6] => 2.33 [7] => 2.56 [8] => 3.25 [9] => 3.86 [10] => 5.19 [11] => 8.11 [12] => 14.29 [13] => 25.15 [14] => 7.45 [15] => 7.35 [16] => 16.65 [17] => 20.47 [18] => 23.75 [19] => 28.79 ) [BS_share] => Array ( [0] => 0.014 [1] => 41.351 [2] => 25.263 [3] => 24.600 [4] => 24.380 [5] => 24.405 [6] => 22.26 [7] => 21.60 [8] => 21.90 [9] => 21.60 [10] => 21.90 [11] => 22.50 [12] => 26.40 [13] => 26.85 [14] => 27.30 [15] => 27.42 [16] => 27.65 [17] => 27.75 [18] => 27.97 [19] => 28.19 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.014 [1] => 41.351 [2] => 25.263 [3] => 24.600 [4] => 24.380 [5] => 24.405 [6] => 22.563 [7] => 21.960 [8] => 22.256 [9] => 21.939 [10] => 22.434 [11] => 23.154 [12] => 24.895 [13] => 27.489 [14] => 27.545 [15] => 27.554 [16] => 27.761 [17] => 27.929 [18] => 28.039 [19] => 28.186 ) [Revenue] => Array ( [0] => 70.763 [1] => 1092.4 [2] => 1150.3 [3] => 993.7 [4] => 1142.376 [5] => 1010.678 [6] => 970.289 [7] => 984.627 [8] => 1076.527 [9] => 1239.005 [10] => 1266.932 [11] => 1296.949 [12] => 1458.053 [13] => 2379.059 [14] => 3489.478 [15] => 3025.304 [16] => 3393.791 [17] => 4576.331 [18] => 5272.01 [19] => 5604.574 ) [COGS] => Array ( [0] => 70.155 [1] => 934.8 [2] => 986 [3] => 841.1 [4] => 991.575 [5] => 849.433 [6] => 800.207 [7] => 825.282 [8] => 913.426 [9] => 1074.911 [10] => 1077.833 [11] => 1098.506 [12] => 1250.921 [13] => 2139.347 [14] => 3231.649 [15] => 2769.798 [16] => 3112.112 [17] => 4223.479 [18] => 4914.005 [19] => 5239.349 ) [Gross Profit] => Array ( [0] => 0.608 [1] => 157.6 [2] => 164.3 [3] => 152.6 [4] => 150.801 [5] => 161.245 [6] => 170.082 [7] => 159.345 [8] => 163.101 [9] => 164.094 [10] => 189.099 [11] => 198.443 [12] => 207.132 [13] => 239.712 [14] => 257.829 [15] => 255.506 [16] => 281.679 [17] => 352.852 [18] => 358.005 [19] => 365.225 ) [SGA] => Array ( [0] => 0.228 [1] => 129.3 [2] => 133.6 [3] => 131.8 [4] => 123.678 [5] => 132.682 [6] => 137.839 [7] => 139.685 [8] => 141.028 [9] => 143.129 [10] => 154.895 [11] => 153.759 [12] => 158.468 [13] => 166.486 [14] => 190.23 [15] => 199.116 [16] => 195.33 [17] => 229.09 [18] => 246.929 [19] => 278.433 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.004 [1] => 9.3 [2] => 9.7 [3] => 10.1 [4] => 10.575 [5] => 11.282 [6] => 13.119 [7] => 14.264 [8] => 14.314 [9] => 15.139 [10] => 21.435 [11] => 22.888 [12] => 24.737 [13] => 26.253 [14] => 29.767 [15] => 36.02 [16] => 38.913 [17] => 40.837 [18] => 48.977 [19] => 55.307 ) [Operating Income] => Array ( [0] => 0.38 [1] => 19 [2] => 21 [3] => 10.7 [4] => 16.548 [5] => 17.281 [6] => 19.124 [7] => 19.66 [8] => 22.073 [9] => 20.965 [10] => 34.204 [11] => 44.684 [12] => 48.664 [13] => 50.911 [14] => 36.36 [15] => 35.702 [16] => 86.349 [17] => 123.762 [18] => 111.076 [19] => 86.792 ) [other_operating_charges] => Array ( [0] => 0 [1] => -9.3 [2] => -9.7 [3] => -10.1 [4] => -10.575 [5] => -11.282 [6] => -13.119 [7] => 3.5527136788E-15 [8] => -7.1054273576E-15 [9] => -3.5527136788E-15 [10] => 2.13162820728E-14 [11] => -2.84217094304E-14 [12] => -1.42108547152E-14 [13] => -22.315 [14] => -31.239 [15] => -20.688 [16] => 4.26325641456E-14 [17] => 2.84217094304E-14 [18] => 0 [19] => -2.84217094304E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 3.042 [3] => 2.958 [4] => 3.854 [5] => 2.75 [6] => 2.875 [7] => 3.333 [8] => 4.233 [9] => 5.322 [10] => 8.583 [11] => 14.36 [12] => 28.26 [13] => 29.867 [14] => 10.987 [15] => 17.213 [16] => 24.233 [17] => 29.107 [18] => 28.6 [19] => 59.447 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 76.850046 [3] => 72.7668 [4] => 93.96052 [5] => 67.11375 [6] => 63.9975 [7] => 71.9928 [8] => 92.7027 [9] => 114.9552 [10] => 187.9677 [11] => 323.1 [12] => 746.064 [13] => 801.92895 [14] => 299.9451 [15] => 471.98046 [16] => 670.04245 [17] => 807.71925 [18] => 799.942 [19] => 1675.81093 ) [Cash and Equiv] => Array ( [0] => 0.737 [1] => 5.1 [2] => 27.5 [3] => 8.3 [4] => 3.3 [5] => 25.6 [6] => 13.138 [7] => 5.697 [8] => 6.095 [9] => 6.444 [10] => 8.439 [11] => 13.876 [12] => 23.398 [13] => 22.3 [14] => 81.682 [15] => 172.941 [16] => 49.478 [17] => 20.39 [18] => 138.218 [19] => 309.085 ) [ev_addition] => Array ( [0] => -0.737 [1] => 198.1 [2] => 48.1 [3] => 82 [4] => 83 [5] => 98.9 [6] => 147.447 [7] => 178.593 [8] => 157.952 [9] => 129.135 [10] => 173.875 [11] => 196.118 [12] => 232.995 [13] => 436.49 [14] => 291.763 [15] => 158.929 [16] => 506.099 [17] => 337.05 [18] => 345.421 [19] => 141.073 ) [ev_addition_per_share] => Array ( [0] => -52.643 [1] => 4.791 [2] => 1.904 [3] => 3.333 [4] => 3.404 [5] => 4.052 [6] => 6.624 [7] => 8.268 [8] => 7.212 [9] => 5.978 [10] => 7.939 [11] => 8.716 [12] => 8.826 [13] => 16.257 [14] => 10.687 [15] => 5.796 [16] => 18.304 [17] => 12.146 [18] => 12.35 [19] => 5.004 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 124.950046 [3] => 154.7668 [4] => 176.96052 [5] => 166.01375 [6] => 211.4445 [7] => 250.5858 [8] => 250.6547 [9] => 244.0902 [10] => 361.8427 [11] => 519.218 [12] => 979.059 [13] => 1238.41895 [14] => 591.7081 [15] => 630.90946 [16] => 1176.14145 [17] => 1144.76925 [18] => 1145.363 [19] => 1816.88393 ) [Non Operating Income] => Array ( [0] => 0 [1] => 5.3 [2] => 4.7 [3] => 4 [4] => 5.412 [5] => 4.195 [6] => 7.069 [7] => 3.841 [8] => 3.741 [9] => 5.048 [10] => 6.444 [11] => 6.707 [12] => 22.104 [13] => 54.95 [14] => 10.203 [15] => 25.794 [16] => 37.659 [17] => 49.372 [18] => 31.212 [19] => 83.581 ) [tax] => Array ( [0] => 0.127 [1] => 0 [2] => 5.5 [3] => 2.2 [4] => 3.254 [5] => 3.58 [6] => 4.286 [7] => 2.889 [8] => 5.238 [9] => 6.264 [10] => 10.959 [11] => 13.225 [12] => 18.122 [13] => 37.077 [14] => 16.466 [15] => 21.93 [16] => 39.262 [17] => 51.053 [18] => 44.568 [19] => 53.811 ) [Pretax Income] => Array ( [0] => 0.38 [1] => 0 [2] => 11.9 [3] => 6.3 [4] => 13.006 [5] => 11.959 [6] => 14.364 [7] => 11.931 [8] => 16.002 [9] => 17.965 [10] => 30.103 [11] => 39.312 [12] => 54.469 [13] => 105.861 [14] => 46.563 [15] => 61.496 [16] => 104.143 [17] => 147.878 [18] => 120.133 [19] => 149.513 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -14 [2] => -13.7 [3] => -8.5 [4] => -8.954 [5] => -9.517 [6] => -11.829 [7] => -11.57 [8] => -9.812 [9] => -8.048 [10] => -10.545 [11] => -12.079 [12] => -16.299 [13] => -19.048 [14] => -31.239 [15] => -20.688 [16] => -19.865 [17] => -25.256 [18] => -22.155 [19] => -20.86 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.004 [1] => 9.3 [2] => 9.7 [3] => 10.1 [4] => 10.575 [5] => 11.282 [6] => 13.119 [7] => 14.264 [8] => 14.314 [9] => 15.139 [10] => 21.435 [11] => 22.888 [12] => 24.737 [13] => 26.253 [14] => 29.767 [15] => 36.02 [16] => 38.913 [17] => 40.837 [18] => 48.977 [19] => 55.307 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 9.3 [2] => 9.7 [3] => 10.1 [4] => 10.58 [5] => 11.28 [6] => 13.12 [7] => 14.26 [8] => 14.31 [9] => 15.14 [10] => 21.44 [11] => 22.89 [12] => 24.74 [13] => 26.25 [14] => 29.77 [15] => 36.02 [16] => 38.91 [17] => 40.84 [18] => 48.98 [19] => 55.31 ) [EBIT] => Array ( [0] => 0.38 [1] => 19 [2] => 25.6 [3] => 14.8 [4] => 21.96 [5] => 21.476 [6] => 26.193 [7] => 23.501 [8] => 25.814 [9] => 26.013 [10] => 40.648 [11] => 51.391 [12] => 70.768 [13] => 124.909 [14] => 77.802 [15] => 82.184 [16] => 124.008 [17] => 173.134 [18] => 142.288 [19] => 170.373 ) [EBITDA_morn] => Array ( [0] => 0.384 [1] => 28.3 [2] => 35.3 [3] => 24.9 [4] => 32.535 [5] => 32.758 [6] => 39.312 [7] => 37.765 [8] => 40.128 [9] => 41.152 [10] => 62.083 [11] => 74.279 [12] => 95.505 [13] => 151.162 [14] => 107.569 [15] => 118.204 [16] => 162.921 [17] => 213.971 [18] => 191.265 [19] => 225.68 ) [EBITDA] => Array ( [0] => 0.384 [1] => 28.3 [2] => 35.3 [3] => 24.9 [4] => 32.535 [5] => 32.758 [6] => 39.312 [7] => 37.765 [8] => 40.128 [9] => 41.152 [10] => 62.083 [11] => 74.279 [12] => 95.505 [13] => 151.162 [14] => 107.569 [15] => 118.204 [16] => 162.921 [17] => 213.971 [18] => 191.265 [19] => 225.68 ) [EBITDA_1] => Array ( [0] => 0.384 [1] => 28.3 [2] => 35.3 [3] => 24.9 [4] => 32.535 [5] => 32.758 [6] => 39.312 [7] => 37.765 [8] => 40.128 [9] => 41.152 [10] => 62.083 [11] => 74.279 [12] => 95.505 [13] => 151.162 [14] => 107.569 [15] => 118.204 [16] => 162.921 [17] => 213.971 [18] => 191.265 [19] => 225.68 ) [DDA_new] => Array ( [0] => 0 [1] => 9.3 [2] => 9.7 [3] => 10.1 [4] => 10.58 [5] => 11.28 [6] => 13.12 [7] => 14.26 [8] => 14.31 [9] => 15.14 [10] => 21.44 [11] => 22.89 [12] => 24.74 [13] => 26.25 [14] => 29.77 [15] => 36.02 [16] => 38.91 [17] => 40.84 [18] => 48.98 [19] => 55.31 ) [EBITDA_new] => Array ( [0] => 0.384 [1] => 28.3 [2] => 35.3 [3] => 24.9 [4] => 32.535 [5] => 32.758 [6] => 39.312 [7] => 37.765 [8] => 40.128 [9] => 41.152 [10] => 62.083 [11] => 74.279 [12] => 95.505 [13] => 151.162 [14] => 107.569 [15] => 118.204 [16] => 162.921 [17] => 213.971 [18] => 191.265 [19] => 225.68 ) [EBITDA_per_share] => Array ( [0] => 27.43 [1] => 0.68 [2] => 1.4 [3] => 1.01 [4] => 1.33 [5] => 1.34 [6] => 1.74 [7] => 1.72 [8] => 1.8 [9] => 1.88 [10] => 2.77 [11] => 3.21 [12] => 3.84 [13] => 5.5 [14] => 3.91 [15] => 4.29 [16] => 5.87 [17] => 7.66 [18] => 6.82 [19] => 8.01 ) [Operating_Income_per_share] => Array ( [0] => 27.14 [1] => 0.46 [2] => 0.83 [3] => 0.43 [4] => 0.68 [5] => 0.71 [6] => 0.85 [7] => 0.9 [8] => 0.99 [9] => 0.96 [10] => 1.52 [11] => 1.93 [12] => 1.95 [13] => 1.85 [14] => 1.32 [15] => 1.3 [16] => 3.11 [17] => 4.43 [18] => 3.96 [19] => 3.08 ) [Net Income] => Array ( [0] => 0.252 [1] => 10.2 [2] => 6.4 [3] => 4.1 [4] => 9.752 [5] => 8.379 [6] => 10.078 [7] => 8.857 [8] => 14.244 [9] => 11.701 [10] => 19.144 [11] => 26.087 [12] => 36.347 [13] => 68.784 [14] => 32.9 [15] => 38.351 [16] => 64.662 [17] => 95.106 [18] => 79.48 [19] => 89.939 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.043 [4] => 0.057 [5] => 0.07 [6] => 0.082 [7] => 0.087 [8] => 0.088 [9] => 0.095 [10] => 0.103 [11] => 0.112 [12] => 0.122 [13] => 0.167 [14] => 0.222 [15] => 0.233 [16] => 0.253 [17] => 0.32 [18] => 0.407 [19] => 0.43 ) [Shares Outstanding] => Array ( [0] => 0.014 [1] => 41.351 [2] => 25.263 [3] => 24.600 [4] => 24.380 [5] => 24.405 [6] => 22.563 [7] => 21.960 [8] => 22.256 [9] => 21.939 [10] => 22.434 [11] => 23.154 [12] => 24.895 [13] => 27.489 [14] => 27.545 [15] => 27.554 [16] => 27.761 [17] => 27.929 [18] => 28.039 [19] => 28.186 ) [shares_diluted] => Array ( [0] => 0.014 [1] => 41.351 [2] => 25.263 [3] => 24.600 [4] => 24.380 [5] => 24.405 [6] => 22.563 [7] => 21.960 [8] => 22.256 [9] => 21.939 [10] => 22.434 [11] => 23.154 [12] => 24.895 [13] => 27.489 [14] => 27.545 [15] => 27.554 [16] => 27.761 [17] => 27.929 [18] => 28.039 [19] => 28.186 ) [shares_basic] => Array ( [0] => 0.014 [1] => 41.351 [2] => 25.263 [3] => 24.600 [4] => 24.179 [5] => 23.940 [6] => 22.563 [7] => 21.780 [8] => 21.802 [9] => 21.404 [10] => 21.755 [11] => 22.233 [12] => 24.018 [13] => 26.750 [14] => 27.102 [15] => 27.285 [16] => 27.534 [17] => 27.686 [18] => 27.784 [19] => 27.986 ) [COGS_pct] => Array ( [0] => 0.99 [1] => 0.86 [2] => 0.86 [3] => 0.85 [4] => 0.87 [5] => 0.84 [6] => 0.82 [7] => 0.84 [8] => 0.85 [9] => 0.87 [10] => 0.85 [11] => 0.85 [12] => 0.86 [13] => 0.90 [14] => 0.93 [15] => 0.92 [16] => 0.92 [17] => 0.92 [18] => 0.93 [19] => 0.93 ) [Gross Profit_pct] => Array ( [0] => 0.86 [1] => 14.43 [2] => 14.28 [3] => 15.36 [4] => 13.20 [5] => 15.95 [6] => 17.53 [7] => 16.18 [8] => 15.15 [9] => 13.24 [10] => 14.93 [11] => 15.30 [12] => 14.21 [13] => 10.08 [14] => 7.39 [15] => 8.45 [16] => 8.30 [17] => 7.71 [18] => 6.79 [19] => 6.52 ) [SGA_pct] => Array ( [0] => 0.32 [1] => 11.84 [2] => 11.61 [3] => 13.26 [4] => 10.83 [5] => 13.13 [6] => 14.21 [7] => 14.19 [8] => 13.10 [9] => 11.55 [10] => 12.23 [11] => 11.86 [12] => 10.87 [13] => 7.00 [14] => 5.45 [15] => 6.58 [16] => 5.76 [17] => 5.01 [18] => 4.68 [19] => 4.97 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -1.28 [2] => -1.19 [3] => -0.86 [4] => -0.78 [5] => -0.94 [6] => -1.22 [7] => -1.18 [8] => -0.91 [9] => -0.65 [10] => -0.83 [11] => -0.93 [12] => -1.12 [13] => -0.80 [14] => -0.90 [15] => -0.68 [16] => -0.59 [17] => -0.55 [18] => -0.42 [19] => -0.37 ) [Pretax Income_pct] => Array ( [0] => 0.54 [1] => 0.00 [2] => 1.03 [3] => 0.63 [4] => 1.14 [5] => 1.18 [6] => 1.48 [7] => 1.21 [8] => 1.49 [9] => 1.45 [10] => 2.38 [11] => 3.03 [12] => 3.74 [13] => 4.45 [14] => 1.33 [15] => 2.03 [16] => 3.07 [17] => 3.23 [18] => 2.28 [19] => 2.67 ) [Net Income_pct] => Array ( [0] => 0.36 [1] => 0.93 [2] => 0.56 [3] => 0.41 [4] => 0.85 [5] => 0.83 [6] => 1.04 [7] => 0.90 [8] => 1.32 [9] => 0.94 [10] => 1.51 [11] => 2.01 [12] => 2.49 [13] => 2.89 [14] => 0.94 [15] => 1.27 [16] => 1.91 [17] => 2.08 [18] => 1.51 [19] => 1.60 ) [DaysSalesOutstanding] => Array ( [0] => 24.25 [1] => 29.77 [2] => 23.39 [3] => 25.2 [4] => 20 [5] => 19.21 [6] => 20.87 [7] => 20.33 [8] => 20.28 [9] => 20.19 [10] => 19.08 [11] => 23.44 [12] => 25.78 [13] => 16.3 [14] => 13.21 [15] => 16.55 [16] => 16.37 [17] => 13.37 [18] => 14.46 [19] => 11.33 ) [DaysInventory] => Array ( [0] => 0 [1] => 105.38 [2] => 55.64 [3] => 83.1 [4] => 68.1 [5] => 76.62 [6] => 95.65 [7] => 105.39 [8] => 102.41 [9] => 88.2 [10] => 85.14 [11] => 80.01 [12] => 86.5 [13] => 85.8 [14] => 49.35 [15] => 53.75 [16] => 75.9 [17] => 65.72 [18] => 57.69 [19] => 42.84 ) [Payable] => Array ( [0] => 0.87 [1] => 94.1 [2] => 96.9 [3] => 184.5 [4] => 164.3 [5] => 134 [6] => 151.513 [7] => 117.964 [8] => 75.422 [9] => 88.314 [10] => 87.322 [11] => 153.185 [12] => 177.525 [13] => 258.495 [14] => 314.077 [15] => 345.054 [16] => 386.097 [17] => 534.667 [18] => 747.854 [19] => 746.782 ) [DaysPayable] => Array ( [0] => 4.49 [1] => 31.44 [2] => 30.75 [3] => 67.77 [4] => 52.5 [5] => 48.39 [6] => 57 [7] => 43.73 [8] => 25.57 [9] => 26.02 [10] => 25.16 [11] => 43.11 [12] => 44.44 [13] => 39.66 [14] => 32.85 [15] => 41.63 [16] => 41.52 [17] => 42.64 [18] => 51.78 [19] => 48.63 ) [Accts Rec.] => Array ( [0] => 4.701 [1] => 89.1 [2] => 73.7 [3] => 68.6 [4] => 62.6 [5] => 53.2 [6] => 55.475 [7] => 54.836 [8] => 59.8 [9] => 68.546 [10] => 66.235 [11] => 83.291 [12] => 102.971 [13] => 106.257 [14] => 126.255 [15] => 137.195 [16] => 152.227 [17] => 167.64 [18] => 208.877 [19] => 173.93 ) [Inventory] => Array ( [0] => 0 [1] => 269.9 [2] => 150.3 [3] => 191.5 [4] => 185 [5] => 178.3 [6] => 209.706 [7] => 238.291 [8] => 256.275 [9] => 259.755 [10] => 251.428 [11] => 240.806 [12] => 296.457 [13] => 502.904 [14] => 436.92 [15] => 407.845 [16] => 647.189 [17] => 760.459 [18] => 776.677 [19] => 614.923 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.247 [2] => 0.131 [3] => 0.193 [4] => 0.162 [5] => 0.176 [6] => 0.216 [7] => 0.242 [8] => 0.238 [9] => 0.21 [10] => 0.198 [11] => 0.186 [12] => 0.203 [13] => 0.211 [14] => 0.125 [15] => 0.135 [16] => 0.191 [17] => 0.166 [18] => 0.147 [19] => 0.11 ) [Total Current Assets] => Array ( [0] => 8.631 [1] => 371.3 [2] => 257.6 [3] => 275.1 [4] => 261.3 [5] => 268.5 [6] => 302.824 [7] => 326.673 [8] => 337.289 [9] => 356.979 [10] => 358.293 [11] => 372.541 [12] => 545.29 [13] => 904.891 [14] => 855.962 [15] => 786.823 [16] => 1138.558 [17] => 1107.222 [18] => 1297.153 [19] => 1221.784 ) [Other Current Assets] => Array ( [0] => 3.193 [1] => 7.2 [2] => 6.1 [3] => 6.7 [4] => 10.4 [5] => 11.4 [6] => 24.505 [7] => 27.849 [8] => 15.119 [9] => 22.234 [10] => 32.191 [11] => 34.568 [12] => 122.464 [13] => 273.43 [14] => 211.105 [15] => 68.842 [16] => 289.664 [17] => 158.733 [18] => 173.381 [19] => 123.846 ) [Net PPE] => Array ( [0] => 0 [1] => 81.9 [2] => 81.7 [3] => 85.8 [4] => 90.1 [5] => 102.7 [6] => 120.352 [7] => 121.103 [8] => 92.939 [9] => 92.449 [10] => 92.51 [11] => 222.595 [12] => 240.561 [13] => 99.886 [14] => 121.529 [15] => 132.288 [16] => 151.032 [17] => 175.087 [18] => 358.878 [19] => 387.458 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 80.448 [19] => 78.037 ) [Total Assets] => Array ( [0] => 12.984 [1] => 458.4 [2] => 346.6 [3] => 368.2 [4] => 360.8 [5] => 376.8 [6] => 433.196 [7] => 454.076 [8] => 469.218 [9] => 492.619 [10] => 573.598 [11] => 634.144 [12] => 879.048 [13] => 1324.988 [14] => 1308.773 [15] => 1284.391 [16] => 1699.39 [17] => 1734.123 [18] => 2182.304 [19] => 2273.556 ) [Other Long-Term Assets] => Array ( [0] => 4.353 [1] => 5.2 [2] => 7.3 [3] => 7.3 [4] => 9.4 [5] => 5.6 [6] => 10.02 [7] => 6.3 [8] => 38.99 [9] => 43.191 [10] => 122.795 [11] => 39.008 [12] => 93.197 [13] => 320.211 [14] => 331.282 [15] => 365.28 [16] => 409.8 [17] => 451.814 [18] => 445.825 [19] => 586.277 ) [Total Assets Non-liquid] => Array ( [0] => 12.247 [1] => 453.3 [2] => 319.1 [3] => 359.9 [4] => 357.5 [5] => 351.2 [6] => 420.058 [7] => 448.379 [8] => 463.123 [9] => 486.175 [10] => 565.159 [11] => 620.268 [12] => 855.65 [13] => 1302.688 [14] => 1227.091 [15] => 1111.45 [16] => 1649.912 [17] => 1713.733 [18] => 2044.086 [19] => 1964.471 ) [HardAssets] => Array ( [0] => 12.247 [1] => 453.3 [2] => 319.1 [3] => 359.9 [4] => 357.5 [5] => 351.2 [6] => 420.058 [7] => 448.379 [8] => 463.123 [9] => 486.175 [10] => 565.159 [11] => 620.268 [12] => 855.65 [13] => 1302.688 [14] => 1227.091 [15] => 1111.45 [16] => 1649.912 [17] => 1713.733 [18] => 1963.638 [19] => 1886.434 ) [Accts Payable] => Array ( [0] => 8.062 [1] => 94.1 [2] => 96.9 [3] => 184.5 [4] => 164.3 [5] => 134 [6] => 151.513 [7] => 136.011 [8] => 95.026 [9] => 107.338 [10] => 108.066 [11] => 180.869 [12] => 208.59 [13] => 296.671 [14] => 374.514 [15] => 386.617 [16] => 434.948 [17] => 595.112 [18] => 814.756 [19] => 817.077 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 128.3 [2] => 6.4 [3] => 24 [4] => 14 [5] => 49.2 [6] => 80.426 [7] => 92.974 [8] => 79.775 [9] => 53.452 [10] => 28.168 [11] => 41.951 [12] => 98.531 [13] => 269.318 [14] => 27.741 [15] => 10.935 [16] => 265.624 [17] => 103.708 [18] => 39.364 [19] => 51.998 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 128.3 [2] => 6.4 [3] => 24 [4] => 14 [5] => 49.2 [6] => 80.426 [7] => 92.974 [8] => 79.775 [9] => 53.452 [10] => 28.168 [11] => 41.951 [12] => 98.531 [13] => 269.318 [14] => 27.741 [15] => 10.935 [16] => 265.624 [17] => 103.708 [18] => 39.364 [19] => 51.998 ) [Minority_interest] => Array ( [0] => 0 [1] => 1 [2] => 0.6 [3] => 0.6 [4] => 0.7 [5] => 1.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.694 [15] => 12.909 [16] => 13.128 [17] => 14.847 [18] => 17.032 [19] => 22.947 ) [Total Current Liabilities] => Array ( [0] => 8.062 [1] => 309.6 [2] => 196 [3] => 221.5 [4] => 195.4 [5] => 200.6 [6] => 247.564 [7] => 251.668 [8] => 255.534 [9] => 267.447 [10] => 252.547 [11] => 276.322 [12] => 383.213 [13] => 727.212 [14] => 525.263 [15] => 479.121 [16] => 836.743 [17] => 794.251 [18] => 992.807 [19] => 992.333 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 87.2 [2] => 92.7 [3] => 13 [4] => 17.1 [5] => 17.4 [6] => 15.625 [7] => 22.683 [8] => 80.733 [9] => 106.657 [10] => 116.313 [11] => 53.502 [12] => 76.092 [13] => 161.223 [14] => 123.008 [15] => 81.569 [16] => 136.171 [17] => 95.431 [18] => 138.687 [19] => 123.258 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.084 [7] => 0.084 [8] => 0.084 [9] => 0.084 [10] => 0.084 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 67.2 [6] => 66.488 [7] => 66.431 [8] => 66.662 [9] => 67.179 [10] => 67.96 [11] => 70.205 [12] => 160.037 [13] => 168.382 [14] => 173.489 [15] => 175.573 [16] => 177.971 [17] => 179.559 [18] => 181.723 [19] => 184.476 ) [Retained Earnings] => Array ( [0] => 0.471 [1] => 0 [2] => 7.1 [3] => 9.9 [4] => 18.2 [5] => 25 [6] => 33.194 [7] => 40.153 [8] => 52.465 [9] => 62.121 [10] => 79.002 [11] => 102.587 [12] => 135.926 [13] => 199.849 [14] => 226.707 [15] => 258.662 [16] => 316.317 [17] => 402.523 [18] => 470.628 [19] => 548.401 ) [Treasury Stock] => Array ( [0] => -0.071 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.2 [6] => -9.852 [7] => -10.687 [8] => -12.558 [9] => -13.118 [10] => -12.654 [11] => -13.195 [12] => -16.053 [13] => -16.67 [14] => -16.737 [15] => -15.554 [16] => -14.058 [17] => -14.997 [18] => -12.559 [19] => -10.222 ) [Total Equity] => Array ( [0] => 1.862 [1] => 66.8 [2] => 73.2 [3] => 72.2 [4] => 82.7 [5] => 84.8 [6] => 89.836 [7] => 94.934 [8] => 105.765 [9] => 115.791 [10] => 133.876 [11] => 158.883 [12] => 270.175 [13] => 344.364 [14] => 353.413 [15] => 393.367 [16] => 451.431 [17] => 523.995 [18] => 594.413 [19] => 701.474 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 73.9 [2] => 68.6 [3] => 65.7 [4] => 71.6 [5] => 74.1 [6] => 80.159 [7] => 91.316 [8] => 84.272 [9] => 82.127 [10] => 154.146 [11] => 168.043 [12] => 157.862 [13] => 189.472 [14] => 334.01 [15] => 308.026 [16] => 276.825 [17] => 238.885 [18] => 427.243 [19] => 375.213 ) [Total Liabilities] => Array ( [0] => 11.122 [1] => 391.6 [2] => 273.4 [3] => 296 [4] => 278.1 [5] => 292 [6] => 343.36 [7] => 359.142 [8] => 363.453 [9] => 376.828 [10] => 439.722 [11] => 475.261 [12] => 608.873 [13] => 980.624 [14] => 955.36 [15] => 891.024 [16] => 1247.959 [17] => 1210.128 [18] => 1587.891 [19] => 1572.082 ) [Other Long-Term Liab.] => Array ( [0] => 3.06 [1] => 3.8 [2] => 3.4 [3] => 3.4 [4] => 3.8 [5] => 8.6 [6] => 6.85 [7] => 7.511 [8] => 13.296 [9] => 15.852 [10] => 18.912 [11] => 15.421 [12] => 51.671 [13] => 33.014 [14] => 50.913 [15] => 54.739 [16] => 71.742 [17] => 112.352 [18] => 89.703 [19] => 84.454 ) [Cash and Equiv_pct] => Array ( [0] => 5.68 [1] => 1.11 [2] => 7.93 [3] => 2.25 [4] => 0.91 [5] => 6.79 [6] => 3.03 [7] => 1.25 [8] => 1.30 [9] => 1.31 [10] => 1.47 [11] => 2.19 [12] => 2.66 [13] => 1.68 [14] => 6.24 [15] => 13.46 [16] => 2.91 [17] => 1.18 [18] => 6.33 [19] => 13.59 ) [Accts Rec._pct] => Array ( [0] => 36.21 [1] => 19.44 [2] => 21.26 [3] => 18.63 [4] => 17.35 [5] => 14.12 [6] => 12.81 [7] => 12.08 [8] => 12.74 [9] => 13.91 [10] => 11.55 [11] => 13.13 [12] => 11.71 [13] => 8.02 [14] => 9.65 [15] => 10.68 [16] => 8.96 [17] => 9.67 [18] => 9.57 [19] => 7.65 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 58.88 [2] => 43.36 [3] => 52.01 [4] => 51.27 [5] => 47.32 [6] => 48.41 [7] => 52.48 [8] => 54.62 [9] => 52.73 [10] => 43.83 [11] => 37.97 [12] => 33.72 [13] => 37.96 [14] => 33.38 [15] => 31.75 [16] => 38.08 [17] => 43.85 [18] => 35.59 [19] => 27.05 ) [Other Current Assets_pct] => Array ( [0] => 24.59 [1] => 1.57 [2] => 1.76 [3] => 1.82 [4] => 2.88 [5] => 3.03 [6] => 5.66 [7] => 6.13 [8] => 3.22 [9] => 4.51 [10] => 5.61 [11] => 5.45 [12] => 13.93 [13] => 20.64 [14] => 16.13 [15] => 5.36 [16] => 17.05 [17] => 9.15 [18] => 7.94 [19] => 5.45 ) [Total Current Assets_pct] => Array ( [0] => 66.47 [1] => 81.00 [2] => 74.32 [3] => 74.71 [4] => 72.42 [5] => 71.26 [6] => 69.90 [7] => 71.94 [8] => 71.88 [9] => 72.47 [10] => 62.46 [11] => 58.75 [12] => 62.03 [13] => 68.29 [14] => 65.40 [15] => 61.26 [16] => 67.00 [17] => 63.85 [18] => 59.44 [19] => 53.74 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 17.87 [2] => 23.57 [3] => 23.30 [4] => 24.97 [5] => 27.26 [6] => 27.78 [7] => 26.67 [8] => 19.81 [9] => 18.77 [10] => 16.13 [11] => 35.10 [12] => 27.37 [13] => 7.54 [14] => 9.29 [15] => 10.30 [16] => 8.89 [17] => 10.10 [18] => 16.44 [19] => 17.04 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 3.69 [19] => 3.43 ) [Other Long-Term Assets_pct] => Array ( [0] => 33.53 [1] => 1.13 [2] => 2.11 [3] => 1.98 [4] => 2.61 [5] => 1.49 [6] => 2.31 [7] => 1.39 [8] => 8.31 [9] => 8.77 [10] => 21.41 [11] => 6.15 [12] => 10.60 [13] => 24.17 [14] => 25.31 [15] => 28.44 [16] => 24.11 [17] => 26.05 [18] => 20.43 [19] => 25.79 ) [Accts Payable_pct] => Array ( [0] => 62.09 [1] => 20.53 [2] => 27.96 [3] => 50.11 [4] => 45.54 [5] => 35.56 [6] => 34.98 [7] => 29.95 [8] => 20.25 [9] => 21.79 [10] => 18.84 [11] => 28.52 [12] => 23.73 [13] => 22.39 [14] => 28.62 [15] => 30.10 [16] => 25.59 [17] => 34.32 [18] => 37.33 [19] => 35.94 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 27.99 [2] => 1.85 [3] => 6.52 [4] => 3.88 [5] => 13.06 [6] => 18.57 [7] => 20.48 [8] => 17.00 [9] => 10.85 [10] => 4.91 [11] => 6.62 [12] => 11.21 [13] => 20.33 [14] => 2.12 [15] => 0.85 [16] => 15.63 [17] => 5.98 [18] => 1.80 [19] => 2.29 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 19.02 [2] => 26.75 [3] => 3.53 [4] => 4.74 [5] => 4.62 [6] => 3.61 [7] => 5.00 [8] => 17.21 [9] => 21.65 [10] => 20.28 [11] => 8.44 [12] => 8.66 [13] => 12.17 [14] => 9.40 [15] => 6.35 [16] => 8.01 [17] => 5.50 [18] => 6.36 [19] => 5.42 ) [Total Current Liabilities_pct] => Array ( [0] => 62.09 [1] => 67.54 [2] => 56.55 [3] => 60.16 [4] => 54.16 [5] => 53.24 [6] => 57.15 [7] => 55.42 [8] => 54.46 [9] => 54.29 [10] => 44.03 [11] => 43.57 [12] => 43.59 [13] => 54.88 [14] => 40.13 [15] => 37.30 [16] => 49.24 [17] => 45.80 [18] => 45.49 [19] => 43.65 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 16.12 [2] => 19.79 [3] => 17.84 [4] => 19.84 [5] => 19.67 [6] => 18.50 [7] => 20.11 [8] => 17.96 [9] => 16.67 [10] => 26.87 [11] => 26.50 [12] => 17.96 [13] => 14.30 [14] => 25.52 [15] => 23.98 [16] => 16.29 [17] => 13.78 [18] => 19.58 [19] => 16.50 ) [Other Long-Term Liab._pct] => Array ( [0] => 23.57 [1] => 1.77 [2] => 2.54 [3] => 2.39 [4] => 3.08 [5] => 4.59 [6] => 3.61 [7] => 3.56 [8] => 5.04 [9] => 5.53 [10] => 5.76 [11] => 4.87 [12] => 7.71 [13] => 4.83 [14] => 7.34 [15] => 8.09 [16] => 7.91 [17] => 10.21 [18] => 7.69 [19] => 9.00 ) [Total Liabilities_pct] => Array ( [0] => 85.66 [1] => 85.43 [2] => 78.88 [3] => 80.39 [4] => 77.08 [5] => 77.49 [6] => 79.26 [7] => 79.09 [8] => 77.46 [9] => 76.49 [10] => 76.66 [11] => 74.95 [12] => 69.27 [13] => 74.01 [14] => 73.00 [15] => 69.37 [16] => 73.44 [17] => 69.78 [18] => 72.76 [19] => 69.15 ) [netcash] => Array ( [0] => -741.79 [1] => -9.35 [2] => -9.73 [3] => -11.7 [4] => -11.27 [5] => -10.92 [6] => -14.83 [7] => -16.36 [8] => -16.32 [9] => -17.15 [10] => -19.69 [11] => -20.51 [12] => -22.18 [13] => -35.69 [14] => -32 [15] => -26.19 [16] => -43.34 [17] => -42.87 [18] => -51.83 [19] => -44.8 ) [NCAV] => Array ( [0] => -489.95 [1] => -4.47 [2] => -4.57 [3] => -5.71 [4] => -5.55 [5] => -5.63 [6] => -8.26 [7] => -8.94 [8] => -8.42 [9] => -8.75 [10] => -11.68 [11] => -12.38 [12] => -13.64 [13] => -23.36 [14] => -20.53 [15] => -15 [16] => -27.51 [17] => -24.64 [18] => -32.34 [19] => -29.27 ) [NCAV_real] => Array ( [0] => -177.93 [1] => -0.49 [2] => -0.63 [3] => -0.85 [4] => -0.69 [5] => -0.96 [6] => -1.82 [7] => -1.5 [8] => -1.19 [9] => -0.92 [10] => -3.72 [11] => -4.57 [12] => -2.41 [13] => -2.82 [14] => -3.64 [15] => -3.8 [16] => -3.96 [17] => -3.71 [18] => -10.39 [19] => -12.43 ) [Book Value Per Share] => Array ( [0] => 133 [1] => 1.62 [2] => 2.9 [3] => 2.93 [4] => 3.39 [5] => 3.47 [6] => 4.04 [7] => 4.4 [8] => 4.83 [9] => 5.36 [10] => 6.11 [11] => 7.06 [12] => 10.23 [13] => 12.83 [14] => 12.95 [15] => 14.35 [16] => 16.33 [17] => 18.88 [18] => 21.25 [19] => 24.88 ) [Tangibles_book_per_share] => Array ( [0] => 133 [1] => 1.62 [2] => 2.9 [3] => 2.93 [4] => 3.39 [5] => 3.47 [6] => 4.04 [7] => 4.4 [8] => 4.83 [9] => 5.36 [10] => 6.11 [11] => 7.06 [12] => 10.23 [13] => 12.83 [14] => 12.95 [15] => 14.35 [16] => 16.33 [17] => 18.88 [18] => 18.38 [19] => 22.12 ) [deb2equity] => Array ( [0] => 0 [1] => 3.027 [2] => 1.025 [3] => 1.242 [4] => 1.035 [5] => 1.454 [6] => 1.788 [7] => 1.941 [8] => 1.551 [9] => 1.171 [10] => 1.362 [11] => 1.322 [12] => 0.949 [13] => 1.332 [14] => 1.024 [15] => 0.811 [16] => 1.202 [17] => 0.654 [18] => 0.785 [19] => 0.609 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 202.2 [2] => 75 [3] => 89.7 [4] => 85.6 [5] => 123.3 [6] => 160.585 [7] => 184.29 [8] => 164.047 [9] => 135.579 [10] => 182.314 [11] => 209.994 [12] => 256.393 [13] => 458.79 [14] => 361.751 [15] => 318.961 [16] => 542.449 [17] => 342.593 [18] => 466.607 [19] => 427.211 ) [debt2rev] => Array ( [0] => 0 [1] => 0.185 [2] => 0.065 [3] => 0.09 [4] => 0.075 [5] => 0.122 [6] => 0.166 [7] => 0.187 [8] => 0.152 [9] => 0.109 [10] => 0.144 [11] => 0.162 [12] => 0.176 [13] => 0.193 [14] => 0.104 [15] => 0.105 [16] => 0.16 [17] => 0.075 [18] => 0.089 [19] => 0.076 ) [cogs2rev] => Array ( [0] => 0.99 [1] => 0.86 [2] => 0.86 [3] => 0.85 [4] => 0.87 [5] => 0.84 [6] => 0.82 [7] => 0.84 [8] => 0.85 [9] => 0.87 [10] => 0.85 [11] => 0.85 [12] => 0.86 [13] => 0.90 [14] => 0.93 [15] => 0.92 [16] => 0.92 [17] => 0.92 [18] => 0.93 [19] => 0.93 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.247 [2] => 0.131 [3] => 0.193 [4] => 0.162 [5] => 0.176 [6] => 0.216 [7] => 0.242 [8] => 0.238 [9] => 0.21 [10] => 0.198 [11] => 0.186 [12] => 0.203 [13] => 0.211 [14] => 0.125 [15] => 0.135 [16] => 0.191 [17] => 0.166 [18] => 0.147 [19] => 0.11 ) [ar2asset] => Array ( [0] => 0.362 [1] => 0.194 [2] => 0.213 [3] => 0.186 [4] => 0.174 [5] => 0.141 [6] => 0.128 [7] => 0.121 [8] => 0.127 [9] => 0.139 [10] => 0.115 [11] => 0.131 [12] => 0.117 [13] => 0.08 [14] => 0.096 [15] => 0.107 [16] => 0.09 [17] => 0.097 [18] => 0.096 [19] => 0.077 ) [cash2asset] => Array ( [0] => 0.057 [1] => 0.011 [2] => 0.079 [3] => 0.023 [4] => 0.009 [5] => 0.068 [6] => 0.03 [7] => 0.013 [8] => 0.013 [9] => 0.013 [10] => 0.015 [11] => 0.022 [12] => 0.027 [13] => 0.017 [14] => 0.062 [15] => 0.135 [16] => 0.029 [17] => 0.012 [18] => 0.063 [19] => 0.136 ) [equity2asset] => Array ( [0] => 0.143 [1] => 0.146 [2] => 0.211 [3] => 0.196 [4] => 0.229 [5] => 0.225 [6] => 0.207 [7] => 0.209 [8] => 0.225 [9] => 0.235 [10] => 0.233 [11] => 0.251 [12] => 0.307 [13] => 0.26 [14] => 0.27 [15] => 0.306 [16] => 0.266 [17] => 0.302 [18] => 0.272 [19] => 0.309 ) [equity2liab_tangbile] => Array ( [0] => 0.167 [1] => 0.171 [2] => 0.268 [3] => 0.244 [4] => 0.297 [5] => 0.29 [6] => 0.262 [7] => 0.264 [8] => 0.291 [9] => 0.307 [10] => 0.304 [11] => 0.334 [12] => 0.444 [13] => 0.351 [14] => 0.37 [15] => 0.441 [16] => 0.362 [17] => 0.433 [18] => 0.324 [19] => 0.397 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.179 [2] => 0.236 [3] => 0.233 [4] => 0.25 [5] => 0.273 [6] => 0.278 [7] => 0.267 [8] => 0.198 [9] => 0.188 [10] => 0.161 [11] => 0.351 [12] => 0.274 [13] => 0.075 [14] => 0.093 [15] => 0.103 [16] => 0.089 [17] => 0.101 [18] => 0.164 [19] => 0.17 ) [interest2rev] => Array ( [0] => 0 [1] => -1.282 [2] => -1.191 [3] => -0.855 [4] => -0.784 [5] => -0.942 [6] => -1.219 [7] => -1.175 [8] => -0.911 [9] => -0.65 [10] => -0.832 [11] => -0.931 [12] => -1.118 [13] => -0.801 [14] => -0.895 [15] => -0.684 [16] => -0.585 [17] => -0.552 [18] => -0.42 [19] => -0.372 ) [std2asset] => Array ( [0] => 0.621 [1] => 0.675 [2] => 0.565 [3] => 0.602 [4] => 0.542 [5] => 0.532 [6] => 0.571 [7] => 0.554 [8] => 0.545 [9] => 0.543 [10] => 0.44 [11] => 0.436 [12] => 0.436 [13] => 0.549 [14] => 0.401 [15] => 0.373 [16] => 0.492 [17] => 0.458 [18] => 0.455 [19] => 0.436 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.161 [2] => 0.198 [3] => 0.178 [4] => 0.198 [5] => 0.197 [6] => 0.185 [7] => 0.201 [8] => 0.18 [9] => 0.167 [10] => 0.269 [11] => 0.265 [12] => 0.18 [13] => 0.143 [14] => 0.255 [15] => 0.24 [16] => 0.163 [17] => 0.138 [18] => 0.196 [19] => 0.165 ) [turnover] => Array ( [0] => 5.45 [1] => 2.383 [2] => 3.319 [3] => 2.699 [4] => 3.166 [5] => 2.682 [6] => 2.24 [7] => 2.168 [8] => 2.294 [9] => 2.515 [10] => 2.209 [11] => 2.045 [12] => 1.659 [13] => 1.796 [14] => 2.666 [15] => 2.355 [16] => 1.997 [17] => 2.639 [18] => 2.416 [19] => 2.465 ) [CF_Net Income] => Array ( [0] => 0.252 [1] => 10.2 [2] => 6.4 [3] => 4.1 [4] => 9.752 [5] => 8.379 [6] => 10.078 [7] => 8.857 [8] => 14.244 [9] => 11.701 [10] => 19.144 [11] => 26.087 [12] => 36.347 [13] => 68.784 [14] => 30.097 [15] => 39.566 [16] => 64.881 [17] => 96.825 [18] => 75.565 [19] => 95.702 ) [buybackratio] => Array ( [0] => 0 [1] => -0.14 [2] => 0 [3] => 0 [4] => -0.05 [5] => -0.05 [6] => -0.04 [7] => -0.04 [8] => -0.06 [9] => -0.08 [10] => -0.05 [11] => -0.05 [12] => -2.3 [13] => -0.05 [14] => -0.06 [15] => -0.02 [16] => -0.02 [17] => -0.01 [18] => -0.02 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 232.09 [1] => 2.99 [2] => 4.06 [3] => 3.32 [4] => 5.53 [5] => 5.18 [6] => 6.41 [7] => 6.43 [8] => 7.31 [9] => 8.08 [10] => 10.97 [11] => 13.57 [12] => 17.81 [13] => 27.19 [14] => 17.92 [15] => 21.58 [16] => 29.36 [17] => 38.5 [18] => 33.42 [19] => 41.1 ) [CF_DDA] => Array ( [0] => 0.004 [1] => 9.3 [2] => 9.7 [3] => 10.1 [4] => 10.575 [5] => 11.282 [6] => 13.119 [7] => 14.264 [8] => 14.314 [9] => 15.139 [10] => 21.435 [11] => 22.888 [12] => 24.737 [13] => 26.253 [14] => 29.767 [15] => 36.02 [16] => 38.913 [17] => 40.837 [18] => 48.977 [19] => 55.307 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.178 [1] => -60.1 [2] => 159.3 [3] => -15 [4] => 24.71 [5] => 11.679 [6] => -18.303 [7] => -6.108 [8] => 23.249 [9] => 44.093 [10] => 62.492 [11] => 37.88 [12] => -62.903 [13] => -158.395 [14] => 278.664 [15] => 180.241 [16] => -239.285 [17] => 290.265 [18] => 328.482 [19] => 337.188 ) [Cash Flow from Others] => Array ( [0] => -0.207 [1] => -0.3 [2] => 3.8 [3] => 2.3 [4] => 0.572 [5] => -0.594 [6] => -2.202 [7] => 1.275 [8] => -4.317 [9] => -2.326 [10] => -3.673 [11] => -7.178 [12] => -14.178 [13] => -33.839 [14] => 122.733 [15] => -10.407 [16] => -30.471 [17] => -22.957 [18] => -10.453 [19] => -60.857 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -10.7 [2] => -9.3 [3] => -14.2 [4] => -15.425 [5] => -17.436 [6] => -42.551 [7] => -14.618 [8] => -1.454 [9] => -14.93 [10] => -11.725 [11] => -41.079 [12] => -35.202 [13] => -27.348 [14] => -49.869 [15] => -32.532 [16] => -27.207 [17] => -76.994 [18] => -88.555 [19] => -41.748 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -85.078 [11] => 0 [12] => 0 [13] => 0 [14] => -18.92 [15] => -30.48 [16] => -39.293 [17] => -2.365 [18] => -220.257 [19] => -15.252 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -11.9 [2] => -10 [3] => -15.4 [4] => -47.306 [5] => -58.172 [6] => -48.745 [7] => -30.945 [8] => -18.037 [9] => -32.247 [10] => -58.751 [11] => -110.807 [12] => -101.886 [13] => -76.36 [14] => -118.325 [15] => -41.525 [16] => -49.251 [17] => -108.323 [18] => -180.498 [19] => -139.37 ) [Cash Flow from Investing] => Array ( [0] => -0.239 [1] => -11.1 [2] => -8.9 [3] => -14.2 [4] => -15.425 [5] => -17.436 [6] => -40.205 [7] => -14.28 [8] => -1.152 [9] => -16.112 [10] => -99.01 [11] => -59.488 [12] => -69.154 [13] => -49.924 [14] => -107.961 [15] => -63.409 [16] => -89.005 [17] => -85.997 [18] => -290.557 [19] => -106.261 ) [Net Issuance of Stock] => Array ( [0] => -0.018 [1] => -6.2 [2] => -0.6 [3] => -4.2 [4] => -0.102 [5] => -4.677 [6] => -3.582 [7] => -1.055 [8] => -1.785 [9] => -0.28 [10] => 1.004 [11] => 1.199 [12] => 83.5 [13] => 3.354 [14] => 0.99 [15] => 0.521 [16] => 1.305 [17] => -2.225 [18] => 1.322 [19] => 1.939 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 1.4 [2] => 0 [3] => 0 [4] => 0.44 [5] => 0.429 [6] => 0.362 [7] => 0.332 [8] => 0.84 [9] => 0.964 [10] => 1.004 [11] => 1.199 [12] => 83.5 [13] => 3.354 [14] => 1.914 [15] => 0.75 [16] => 1.305 [17] => 0.815 [18] => 1.322 [19] => 1.939 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 75.6 [2] => -127.2 [3] => 14.8 [4] => -12.917 [5] => 34.411 [6] => 51.433 [7] => 15.909 [8] => -17.377 [9] => -25.343 [10] => 44.428 [11] => 28.567 [12] => 46.398 [13] => 202.397 [14] => -109.046 [15] => -47.326 [16] => 223.488 [17] => -199.856 [18] => 84.122 [19] => -50.968 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1 [4] => -1.291 [5] => -1.616 [6] => -1.819 [7] => -1.907 [8] => -1.903 [9] => -2.009 [10] => -2.215 [11] => -2.453 [12] => -2.808 [13] => -3.929 [14] => -5.885 [15] => -6.346 [16] => -6.581 [17] => -8.153 [18] => -11.166 [19] => -11.986 ) [Cash from Financing] => Array ( [0] => 0.003 [1] => 69.3 [2] => -127.9 [3] => 10 [4] => -14.31 [5] => 28.118 [6] => 46.032 [7] => 12.947 [8] => -21.699 [9] => -27.632 [10] => 38.513 [11] => 27.045 [12] => 141.579 [13] => 207.221 [14] => -111.321 [15] => -52.585 [16] => 211.58 [17] => -213.097 [18] => 79.903 [19] => -60.06 ) [Other Financing] => Array ( [0] => 0.021 [1] => -0.1 [2] => -0.1 [3] => 0.4 [4] => -6.66133814775E-16 [5] => -3.10862446895E-15 [6] => -3.5527136788E-15 [7] => -1.55431223448E-15 [8] => -0.634 [9] => -1.33226762955E-15 [10] => -4.704 [11] => -0.268 [12] => 14.489 [13] => 5.399 [14] => 2.62 [15] => 0.566 [16] => -6.632 [17] => -2.863 [18] => 5.625 [19] => 0.955 ) [Net Change in Cash] => Array ( [0] => -0.059 [1] => -1.9 [2] => 22.5 [3] => -19.2 [4] => -5.025 [5] => 22.361 [6] => -12.476 [7] => -7.441 [8] => 0.398 [9] => 0.349 [10] => 1.995 [11] => 5.437 [12] => 9.522 [13] => -1.098 [14] => 59.382 [15] => 64.247 [16] => -116.71 [17] => -8.829 [18] => 117.828 [19] => 170.867 ) [NetChangeinCash_others] => Array ( [0] => -0.001 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.7763568394E-15 [6] => 3.5527136788E-15 [7] => 8.881784197E-16 [8] => 3.5527136788E-15 [9] => 0 [10] => 7.1054273576E-15 [11] => -7.1054273576E-15 [12] => -2.13162820728E-14 [13] => 0 [14] => 0 [15] => -2.84217094304E-14 [16] => -2.84217094304E-14 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 0.178 [1] => -72 [2] => 149.3 [3] => -30.4 [4] => -22.596 [5] => -46.493 [6] => -67.048 [7] => -37.053 [8] => 5.212 [9] => 11.846 [10] => 3.741 [11] => -72.927 [12] => -164.789 [13] => -234.755 [14] => 160.339 [15] => 138.716 [16] => -288.536 [17] => 181.942 [18] => 147.984 [19] => 197.818 ) [CF_Net Income_pct] => Array ( [0] => 141.57 [1] => 0 [2] => 4.02 [3] => 0 [4] => 39.47 [5] => 71.74 [6] => 0 [7] => 0 [8] => 61.27 [9] => 26.54 [10] => 30.63 [11] => 68.87 [12] => 0 [13] => 0 [14] => 10.80 [15] => 21.95 [16] => 0 [17] => 33.36 [18] => 23.00 [19] => 28.38 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 10 [3] => 0 [4] => 11 [5] => 11 [6] => 0 [7] => 0 [8] => 14 [9] => 15 [10] => 21 [11] => 23 [12] => 0 [13] => 0 [14] => 30 [15] => 36 [16] => 0 [17] => 41 [18] => 49 [19] => 55 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0 [2] => -6.28 [3] => 0 [4] => -191.44 [5] => -498.09 [6] => 0 [7] => 0 [8] => -77.58 [9] => -73.13 [10] => -94.01 [11] => -292.52 [12] => 0 [13] => 0 [14] => -42.46 [15] => -23.04 [16] => 0 [17] => -37.32 [18] => -54.95 [19] => -41.33 ) [Cash Flow from Investing_pct] => Array ( [0] => -134.27 [1] => 0 [2] => -5.59 [3] => 0 [4] => -62.42 [5] => -149.29 [6] => 0 [7] => 0 [8] => -4.96 [9] => -36.54 [10] => -158.44 [11] => -157.04 [12] => 0 [13] => 0 [14] => -38.74 [15] => -35.18 [16] => 0 [17] => -29.63 [18] => -88.45 [19] => -31.51 ) [Net Issuance of Stock_pct] => Array ( [0] => -10.11 [1] => 0 [2] => -0.38 [3] => 0 [4] => -0.41 [5] => -40.05 [6] => 0 [7] => 0 [8] => -7.68 [9] => -0.64 [10] => 1.61 [11] => 3.17 [12] => 0 [13] => 0 [14] => 0.36 [15] => 0.29 [16] => 0 [17] => -0.77 [18] => 0.40 [19] => 0.58 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => -79.85 [3] => 0 [4] => -52.27 [5] => 294.64 [6] => 0 [7] => 0 [8] => -74.74 [9] => -57.48 [10] => 71.09 [11] => 75.41 [12] => 0 [13] => 0 [14] => -39.13 [15] => -26.26 [16] => 0 [17] => -68.85 [18] => 25.61 [19] => -15.12 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => -5.22 [5] => -13.84 [6] => 0 [7] => 0 [8] => -8.19 [9] => -4.56 [10] => -3.54 [11] => -6.48 [12] => 0 [13] => 0 [14] => -2.11 [15] => -3.52 [16] => 0 [17] => -2.81 [18] => -3.40 [19] => -3.55 ) [Other Financing_pct] => Array ( [0] => 1.69 [1] => 0 [2] => -80.29 [3] => 0 [4] => -57.91 [5] => 240.76 [6] => 0 [7] => 0 [8] => -93.33 [9] => -62.67 [10] => 61.63 [11] => 71.40 [12] => 0 [13] => 0 [14] => -39.95 [15] => -29.17 [16] => 0 [17] => -73.41 [18] => 24.32 [19] => -17.81 ) [Cash from Financing_pct] => Array ( [0] => -10.11 [1] => 0 [2] => -80.23 [3] => 0 [4] => -57.91 [5] => 240.76 [6] => 0 [7] => 0 [8] => -90.61 [9] => -62.67 [10] => 69.16 [11] => 72.10 [12] => 0 [13] => 0 [14] => -40.89 [15] => -29.49 [16] => 0 [17] => -72.43 [18] => 22.61 [19] => -18.10 ) [Net Change in Cash_pct] => Array ( [0] => -33.15 [1] => 0 [2] => 14.12 [3] => 0 [4] => -20.34 [5] => 191.46 [6] => 0 [7] => 0 [8] => 1.71 [9] => 0.79 [10] => 3.19 [11] => 14.35 [12] => 0 [13] => 0 [14] => 21.31 [15] => 35.65 [16] => 0 [17] => -3.04 [18] => 35.87 [19] => 50.67 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 93.72 [3] => 0 [4] => -91.44 [5] => -398.09 [6] => 0 [7] => 0 [8] => 22.42 [9] => 26.87 [10] => 5.99 [11] => -192.52 [12] => 0 [13] => 0 [14] => 57.54 [15] => 76.96 [16] => 0 [17] => 62.68 [18] => 45.05 [19] => 58.67 ) [per share rev] => Array ( [0] => 5054.5 [1] => 26.42 [2] => 45.53 [3] => 40.39 [4] => 46.86 [5] => 41.41 [6] => 43 [7] => 44.84 [8] => 48.37 [9] => 56.47 [10] => 56.47 [11] => 56.01 [12] => 58.57 [13] => 86.55 [14] => 126.68 [15] => 109.8 [16] => 122.25 [17] => 163.86 [18] => 188.02 [19] => 198.84 ) [per share eps] => Array ( [0] => 18.24 [1] => 0.247 [2] => 0.253 [3] => 0.167 [4] => 0.4 [5] => 0.343 [6] => 0.447 [7] => 0.403 [8] => 0.64 [9] => 0.533 [10] => 0.853 [11] => 1.127 [12] => 1.46 [13] => 2.5 [14] => 1.193 [15] => 1.387 [16] => 2.32 [17] => 3.393 [18] => 2.82 [19] => 3.18 ) [eps_nri] => Array ( [0] => 18.24 [1] => 0.25 [2] => 0.25 [3] => 0.17 [4] => 0.4 [5] => 0.34 [6] => 0.45 [7] => 0.41 [8] => 0.48 [9] => 0.53 [10] => 0.85 [11] => 1.13 [12] => 1.46 [13] => 2.5 [14] => 1.19 [15] => 1.39 [16] => 2.33 [17] => 3.41 [18] => 2.83 [19] => 3.19 ) [per share_freecashflow] => Array ( [0] => 12.71 [1] => -1.74 [2] => 5.91 [3] => -1.24 [4] => -0.93 [5] => -1.91 [6] => -2.97 [7] => -1.69 [8] => 0.23 [9] => 0.54 [10] => 0.17 [11] => -3.15 [12] => -6.62 [13] => -8.54 [14] => 5.82 [15] => 5.03 [16] => -10.39 [17] => 6.51 [18] => 5.28 [19] => 7.02 ) [ROE] => Array ( [0] => 13.53 [1] => 15.27 [2] => 8.74 [3] => 5.68 [4] => 11.79 [5] => 9.88 [6] => 11.22 [7] => 9.33 [8] => 13.47 [9] => 10.11 [10] => 14.3 [11] => 16.42 [12] => 13.45 [13] => 19.97 [14] => 9.31 [15] => 9.75 [16] => 14.32 [17] => 18.15 [18] => 13.37 [19] => 12.82 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.04 [3] => 0.257 [4] => 0.143 [5] => 0.204 [6] => 0.183 [7] => 0.216 [8] => 0.138 [9] => 0.178 [10] => 0.121 [11] => 0.099 [12] => 0.084 [13] => 0.067 [14] => 0.186 [15] => 0.168 [16] => 0.109 [17] => 0.094 [18] => 0.144 [19] => 0.135 ) [ROA] => Array ( [0] => 1.94 [1] => 2.23 [2] => 1.85 [3] => 1.11 [4] => 2.7 [5] => 2.22 [6] => 2.33 [7] => 1.95 [8] => 3.04 [9] => 2.38 [10] => 3.34 [11] => 4.11 [12] => 4.13 [13] => 5.19 [14] => 2.51 [15] => 2.99 [16] => 3.81 [17] => 5.48 [18] => 3.64 [19] => 3.96 ) [ROC_capital] => Array ( [0] => 11.824 [1] => 460.4 [2] => 345.4 [3] => 367.6 [4] => 361.8 [5] => 382.6 [6] => 447.681 [7] => 475.625 [8] => 445.347 [9] => 471.662 [10] => 482.994 [11] => 629.704 [12] => 908.315 [13] => 1278.207 [14] => 1188.596 [15] => 987.953 [16] => 1579.254 [17] => 1441.042 [18] => 1829.412 [19] => 1733.088 ) [ROC] => Array ( [0] => 2.13 [1] => 2.22 [2] => 1.85 [3] => 1.12 [4] => 2.7 [5] => 2.19 [6] => 2.25 [7] => 1.86 [8] => 3.2 [9] => 2.48 [10] => 3.96 [11] => 4.14 [12] => 4 [13] => 5.38 [14] => 2.77 [15] => 3.88 [16] => 4.09 [17] => 6.6 [18] => 4.34 [19] => 5.19 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 266.8 [2] => 122.2 [3] => 155.1 [4] => 166.7 [5] => 194.2 [6] => 242.9 [7] => 283.385 [8] => 248.374 [9] => 228.989 [10] => 217.985 [11] => 346.889 [12] => 477.771 [13] => 524.583 [14] => 398.287 [15] => 277.984 [16] => 668.993 [17] => 571.376 [18] => 564.37 [19] => 387.458 ) [ROC_JOEL_new] => Array ( [0] => 66.78 [1] => 6.99 [2] => 17.1 [3] => 9.06 [4] => 12.92 [5] => 9.77 [6] => 10.23 [7] => 8.13 [8] => 10.14 [9] => 11.05 [10] => 17.95 [11] => 14.25 [12] => 14.12 [13] => 22.84 [14] => 16.21 [15] => 19.15 [16] => 17.26 [17] => 29.26 [18] => 20.25 [19] => 26.62 ) [grossmargin] => Array ( [0] => 0.86 [1] => 14.43 [2] => 14.28 [3] => 15.36 [4] => 13.2 [5] => 15.95 [6] => 17.53 [7] => 16.18 [8] => 15.15 [9] => 13.24 [10] => 14.93 [11] => 15.3 [12] => 14.21 [13] => 10.08 [14] => 7.39 [15] => 8.45 [16] => 8.3 [17] => 7.71 [18] => 6.79 [19] => 6.52 ) [pretaxmargin] => Array ( [0] => 0.54 [1] => 0 [2] => 1.03 [3] => 0.63 [4] => 1.14 [5] => 1.18 [6] => 1.48 [7] => 1.21 [8] => 1.49 [9] => 1.45 [10] => 2.38 [11] => 3.03 [12] => 3.74 [13] => 4.45 [14] => 1.33 [15] => 2.03 [16] => 3.07 [17] => 3.23 [18] => 2.28 [19] => 2.67 ) [operatingmargin] => Array ( [0] => 0.54 [1] => 1.74 [2] => 1.83 [3] => 1.08 [4] => 1.45 [5] => 1.71 [6] => 1.97 [7] => 2 [8] => 2.05 [9] => 1.69 [10] => 2.7 [11] => 3.45 [12] => 3.34 [13] => 2.14 [14] => 1.04 [15] => 1.18 [16] => 2.54 [17] => 2.7 [18] => 2.11 [19] => 1.55 ) [netmargin] => Array ( [0] => 0.36 [1] => 0.93 [2] => 0.56 [3] => 0.41 [4] => 0.85 [5] => 0.83 [6] => 1.04 [7] => 0.9 [8] => 1.32 [9] => 0.94 [10] => 1.51 [11] => 2.01 [12] => 2.49 [13] => 2.89 [14] => 0.94 [15] => 1.27 [16] => 1.91 [17] => 2.08 [18] => 1.51 [19] => 1.6 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.460 [3] => 13.030 [4] => 9.610 [5] => 8.140 [6] => 6.450 [7] => 8.290 [8] => 7.780 [9] => 10.020 [10] => 10.040 [11] => 12.800 [12] => 19.570 [13] => 11.910 [14] => 9.390 [15] => 12.360 [16] => 10.410 [17] => 8.550 [18] => 10.120 [19] => 18.640 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.83 [3] => 12.86 [4] => 9.40 [5] => 8.26 [6] => 6.39 [7] => 8.13 [8] => 7.84 [9] => 9.86 [10] => 9.98 [11] => 12.71 [12] => 19.63 [13] => 11.95 [14] => 9.31 [15] => 12.30 [16] => 10.40 [17] => 8.56 [18] => 10.11 [19] => 18.64 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.460 [3] => 13.030 [4] => 9.610 [5] => 8.140 [6] => 6.450 [7] => 8.290 [8] => 7.780 [9] => 10.020 [10] => 10.040 [11] => 12.800 [12] => 19.570 [13] => 11.910 [14] => 9.390 [15] => 12.360 [16] => 10.410 [17] => 8.550 [18] => 10.120 [19] => 18.640 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.710 [7] => 0.750 [8] => 0.870 [9] => 0.980 [10] => 1.410 [11] => 2.010 [12] => 2.770 [13] => 2.330 [14] => 0.840 [15] => 1.200 [16] => 1.480 [17] => 1.530 [18] => 1.340 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.67 [8] => 4.23 [9] => 4.06 [10] => 7.65 [11] => 15.37 [12] => 29.62 [13] => 62.5 [14] => 29.44 [15] => 47.42 [16] => 67.03 [17] => 28.05 [18] => 45.03 [19] => 79.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.560 [3] => 0.000 [4] => 21.410 [5] => 3.150 [6] => 0.000 [7] => 0.000 [8] => 24.900 [9] => 11.320 [10] => 6.440 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 1.880 [15] => 3.420 [16] => 0.000 [17] => 4.470 [18] => 5.440 [19] => 8.570 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.070 [3] => 0.070 [4] => 0.080 [5] => 0.070 [6] => 0.070 [7] => 0.070 [8] => 0.090 [9] => 0.090 [10] => 0.150 [11] => 0.250 [12] => 0.480 [13] => 0.350 [14] => 0.090 [15] => 0.160 [16] => 0.200 [17] => 0.180 [18] => 0.150 [19] => 0.300 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.218 [8] => -1.26 [9] => -1.332 [10] => -1.774 [11] => -1.178 [12] => -1.256 [13] => -2.068 [14] => -4.956 [15] => -1.682 [16] => -1.062 [17] => -3.718 [18] => -1.274 [19] => 1.536 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.820 [8] => 7.840 [9] => 7.520 [10] => 8.890 [11] => 13.600 [12] => 20.570 [13] => 27.660 [14] => 24.950 [15] => 0.530 [16] => 0.700 [17] => 8.250 [18] => 15.910 [19] => 27.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 6.450 [8] => -29.190 [9] => -23.730 [10] => -19.420 [11] => 2.200 [12] => 15.750 [13] => 20.670 [14] => 8.290 [15] => -17.310 [16] => -4.060 [17] => -3.200 [18] => 11.990 [19] => 31.670 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.730 [3] => 3.010 [4] => 3.700 [5] => 3.150 [6] => 2.610 [7] => 2.610 [8] => 2.870 [9] => 3.160 [10] => 2.990 [11] => 3.000 [12] => 2.970 [13] => 2.870 [14] => 3.440 [15] => 3.350 [16] => 2.960 [17] => 3.810 [18] => 3.340 [19] => 3.750 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6 [5] => 7 [6] => 5 [7] => 3 [8] => 8 [9] => 6 [10] => 6 [11] => 6 [12] => 5 [13] => 4 [14] => 5 [15] => 7 [16] => 4 [17] => 7 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.540 [5] => -3.000 [6] => -2.100 [7] => -2.450 [8] => -0.500 [9] => -2.590 [10] => -2.430 [11] => -2.560 [12] => -1.480 [13] => -0.940 [14] => -2.880 [15] => -3.020 [16] => -1.700 [17] => -2.860 [18] => -2.780 [19] => -3.190 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.32 [8] => 0.42 [9] => 0.47 [10] => 0.55 [11] => 0.69 [12] => 0.86 [13] => 1.23 [14] => 1.31 [15] => 1.47 [16] => 1.72 [17] => 2.13 [18] => 2.36 [19] => 2.47 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 8.770 [8] => 10.190 [9] => 11.390 [10] => 15.580 [11] => 20.790 [12] => 32.780 [13] => 24.200 [14] => 8.400 [15] => 11.700 [16] => 14.060 [17] => 13.690 [18] => 12.100 [19] => 24.060 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -0.470 [8] => -10.690 [9] => -9.170 [10] => -8.690 [11] => -9.590 [12] => -14.870 [13] => -30.460 [14] => -15.620 [15] => -3.810 [16] => -28.150 [17] => -3.370 [18] => 25.480 [19] => 59.600 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 8.57 [3] => 8.9 [4] => 9.32 [5] => 8.33 [6] => 8.54 [7] => 8.96 [8] => 9.78 [9] => 11.41 [10] => 11.39 [11] => 11.29 [12] => 11.66 [13] => 17.31 [14] => 25.36 [15] => 21.97 [16] => 24.48 [17] => 32.82 [18] => 37.64 [19] => 39.77 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.120 [3] => 0.140 [4] => 0.160 [5] => 0.160 [6] => 0.220 [7] => 0.260 [8] => 0.230 [9] => 0.200 [10] => 0.290 [11] => 0.400 [12] => 0.670 [13] => 0.520 [14] => 0.170 [15] => 0.210 [16] => 0.350 [17] => 0.250 [18] => 0.220 [19] => 0.320 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.860 [3] => 5.600 [4] => 5.480 [5] => 5.120 [6] => 5.380 [7] => 6.640 [8] => 5.960 [9] => 5.930 [10] => 5.830 [11] => 6.990 [12] => 10.250 [13] => 8.190 [14] => 5.550 [15] => 5.340 [16] => 7.220 [17] => 5.350 [18] => 5.990 [19] => 8.050 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.960 [3] => 13.100 [4] => 10.750 [5] => 9.540 [6] => 11.060 [7] => 15.540 [8] => 10.430 [9] => 11.110 [10] => 10.580 [11] => 11.620 [12] => 20.120 [13] => 23.900 [14] => 16.270 [15] => 17.670 [16] => 13.620 [17] => 9.250 [18] => 10.310 [19] => 20.930 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.75 [3] => 0.89 [4] => 0.7 [5] => 0.53 [6] => 0.45 [7] => 0.52 [8] => 0.58 [9] => 0.66 [10] => 0.78 [11] => 1.06 [12] => 1.59 [13] => 1.1 [14] => 0.61 [15] => 0.8 [16] => 0.83 [17] => 0.76 [18] => 0.86 [19] => 1.45 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 1.05 [3] => 1.01 [4] => 1.14 [5] => 0.79 [6] => 0.71 [7] => 0.76 [8] => 0.88 [9] => 0.99 [10] => 1.4 [11] => 2.03 [12] => 2.76 [13] => 2.33 [14] => 0.85 [15] => 1.2 [16] => 1.48 [17] => 1.54 [18] => 1.56 [19] => 2.69 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1.05 [3] => 1.01 [4] => 1.14 [5] => 0.79 [6] => 0.71 [7] => 0.76 [8] => 0.88 [9] => 0.99 [10] => 1.4 [11] => 2.03 [12] => 2.76 [13] => 2.33 [14] => 0.85 [15] => 1.2 [16] => 1.48 [17] => 1.54 [18] => 1.35 [19] => 2.39 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 70.763 [1] => 1092.4 [2] => 1150.3 [3] => 993.7 [4] => 1142.376 [5] => 1010.678 [6] => 970.289 [7] => 984.627 [8] => 1076.527 [9] => 1239.005 [10] => 1266.932 [11] => 1296.949 [12] => 1458.053 [13] => 2379.059 [14] => 3489.478 [15] => 3025.304 [16] => 3393.791 [17] => 4576.331 [18] => 5272.01 [19] => 5604.574 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 9.3 [2] => 9.7 [3] => 10.1 [4] => 10.575 [5] => 11.282 [6] => 13.119 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 14 [2] => 13.7 [3] => 8.5 [4] => 8.954 [5] => 9.517 [6] => 11.829 [7] => 11.57 [8] => 9.812 [9] => 8.048 [10] => 10.545 [11] => 12.079 [12] => 16.299 [13] => 19.048 [14] => 31.239 [15] => 20.688 [16] => 19.865 [17] => 25.256 [18] => 22.155 [19] => 20.86 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.737 [1] => 5.1 [2] => 27.5 [3] => 8.3 [4] => 3.3 [5] => 25.6 [6] => 13.138 [7] => 5.697 [8] => 6.095 [9] => 6.444 [10] => 8.439 [11] => 13.876 [12] => 23.398 [13] => 22.3 [14] => 81.682 [15] => 172.941 [16] => 49.478 [17] => 20.39 [18] => 138.218 [19] => 309.085 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 7.546 [1] => 282.3 [2] => 163.7 [3] => 205.5 [4] => 204.8 [5] => 195.3 [6] => 244.231 [7] => 272.44 [8] => 310.384 [9] => 325.18 [10] => 406.414 [11] => 314.382 [12] => 512.118 [13] => 1096.545 [14] => 979.307 [15] => 841.967 [16] => 1346.653 [17] => 1371.006 [18] => 1395.883 [19] => 1325.046 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 8.062 [1] => 94.1 [2] => 96.9 [3] => 184.5 [4] => 164.3 [5] => 134 [6] => 151.513 [7] => 136.011 [8] => 95.026 [9] => 107.338 [10] => 108.066 [11] => 180.869 [12] => 208.59 [13] => 296.671 [14] => 374.514 [15] => 386.617 [16] => 434.948 [17] => 595.112 [18] => 814.756 [19] => 817.077 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 128.3 [2] => 6.4 [3] => 24 [4] => 14 [5] => 49.2 [6] => 80.426 [7] => 92.974 [8] => 79.775 [9] => 53.452 [10] => 28.168 [11] => 41.951 [12] => 98.531 [13] => 269.318 [14] => 27.741 [15] => 10.935 [16] => 265.624 [17] => 103.708 [18] => 39.364 [19] => 51.998 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20.448 [9] => 34.366 [10] => 50.105 [11] => 0 [12] => 32.919 [13] => 38.735 [14] => 55.953 [15] => 56.698 [16] => 78.55 [17] => 79.557 [18] => 105.41 [19] => 59.304 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.06 [1] => 95.3 [2] => 101.5 [3] => 21.8 [4] => 28.2 [5] => 34.7 [6] => 31.262 [7] => 38.841 [8] => 83.932 [9] => 99.545 [10] => 99.237 [11] => 84.398 [12] => 110.971 [13] => 186.428 [14] => 163.142 [15] => 128.748 [16] => 192.012 [17] => 192.866 [18] => 201.118 [19] => 268.49 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -14 [2] => -13.7 [3] => -8.5 [4] => -8.954 [5] => -9.517 [6] => -11.829 [7] => -11.57 [8] => -9.812 [9] => -8.048 [10] => -10.545 [11] => -12.079 [12] => -16.299 [13] => -19.048 [14] => -31.239 [15] => -20.688 [16] => -19.865 [17] => -25.256 [18] => -22.155 [19] => -20.86 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.232 [1] => -138.6 [2] => -143.3 [3] => -141.9 [4] => -134.253 [5] => -143.964 [6] => -150.958 [7] => -153.949 [8] => -155.342 [9] => -158.268 [10] => -176.33 [11] => -176.647 [12] => -183.205 [13] => -192.739 [14] => -219.997 [15] => -235.136 [16] => -234.243 [17] => -269.927 [18] => -295.906 [19] => -333.74 ) [BS_MoneyMarket] => Array ( [0] => -0.737 [1] => -5.1 [2] => -27.5 [3] => -8.3 [4] => -3.3 [5] => -25.6 [6] => -13.138 [7] => -5.697 [8] => -6.095 [9] => -6.444 [10] => -8.439 [11] => -13.876 [12] => -23.398 [13] => -22.3 [14] => -81.682 [15] => -172.941 [16] => -49.478 [17] => -20.39 [18] => -138.218 [19] => -309.085 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 8.283 [1] => 287.4 [2] => 191.2 [3] => 213.8 [4] => 208.1 [5] => 220.9 [6] => 257.369 [7] => 278.137 [8] => 316.479 [9] => 331.624 [10] => 414.853 [11] => 328.258 [12] => 535.516 [13] => 1118.845 [14] => 1060.989 [15] => 1014.908 [16] => 1396.131 [17] => 1391.396 [18] => 1534.101 [19] => 1634.131 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.06 [1] => 95.3 [2] => 101.5 [3] => 21.8 [4] => 28.2 [5] => 34.7 [6] => 31.262 [7] => 38.841 [8] => 104.38 [9] => 133.911 [10] => 149.342 [11] => 84.398 [12] => 143.89 [13] => 225.163 [14] => 219.095 [15] => 185.446 [16] => 270.562 [17] => 272.423 [18] => 306.528 [19] => 327.794 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.025 [2] => 0.367 [3] => 0.093 [4] => 0.039 [5] => 0.208 [6] => 0.082 [7] => 0.031 [8] => 0.037 [9] => 0.048 [10] => 0.046 [11] => 0.066 [12] => 0.091 [13] => 0.049 [14] => 0.226 [15] => 0.542 [16] => 0.091 [17] => 0.06 [18] => 0.296 [19] => 0.723 ) [interest_coverage] => Array ( [0] => 10000 [1] => 1.36 [2] => 1.53 [3] => 1.26 [4] => 1.85 [5] => 1.82 [6] => 1.62 [7] => 1.7 [8] => 2.25 [9] => 2.6 [10] => 3.24 [11] => 3.7 [12] => 2.99 [13] => 2.67 [14] => 1.16 [15] => 1.73 [16] => 4.35 [17] => 4.9 [18] => 5.01 [19] => 4.16 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.803 [15] => -1.215 [16] => -0.219 [17] => -1.719 [18] => 3.915 [19] => -5.763 ) [TaxProvision] => Array ( [0] => -0.127 [1] => 0 [2] => -5.5 [3] => -2.2 [4] => -3.254 [5] => -3.58 [6] => -4.286 [7] => -2.889 [8] => -5.238 [9] => -6.264 [10] => -10.959 [11] => -13.225 [12] => -18.122 [13] => -37.077 [14] => -16.466 [15] => -21.93 [16] => -39.262 [17] => -51.053 [18] => -44.568 [19] => -53.811 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.252 [1] => 10.2 [2] => 6.4 [3] => 4.1 [4] => 9.752 [5] => 8.379 [6] => 10.078 [7] => 9.042 [8] => 10.764 [9] => 11.701 [10] => 19.144 [11] => 26.087 [12] => 36.347 [13] => 68.784 [14] => 30.097 [15] => 39.566 [16] => 64.881 [17] => 96.825 [18] => 75.565 [19] => 95.702 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 18.24 [1] => 0.247 [2] => 0.253 [3] => 0.167 [4] => 0.4 [5] => 0.343 [6] => 0.447 [7] => 0.403 [8] => 0.64 [9] => 0.533 [10] => 0.853 [11] => 1.127 [12] => 1.46 [13] => 2.5 [14] => 1.193 [15] => 1.387 [16] => 2.32 [17] => 3.393 [18] => 2.82 [19] => 3.18 ) [eps_basic] => Array ( [0] => 18.24 [1] => 0.247 [2] => 0.253 [3] => 0.167 [4] => 0.403 [5] => 0.35 [6] => 0.447 [7] => 0.407 [8] => 0.653 [9] => 0.547 [10] => 0.88 [11] => 1.173 [12] => 1.513 [13] => 2.573 [14] => 1.213 [15] => 1.4 [16] => 2.34 [17] => 3.42 [18] => 2.85 [19] => 3.2 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 69.899 [12] => 0 [13] => 444.118 [14] => 370.96 [15] => 351.443 [16] => 589.507 [17] => 692.116 [18] => 716.29 [19] => 560.303 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.461 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 170.631 [12] => 0 [13] => 58.468 [14] => 65.59 [15] => 56.102 [16] => 57.37 [17] => 62.613 [18] => 60.219 [19] => 54.413 ) [OtherInventories] => Array ( [0] => 0 [1] => 269.9 [2] => 150.3 [3] => 191.5 [4] => 185 [5] => 178.3 [6] => 209.706 [7] => 238.291 [8] => 256.275 [9] => 259.755 [10] => 251.428 [11] => 0.276 [12] => 296.457 [13] => 0.318 [14] => 0.37 [15] => 0.3 [16] => 0.312 [17] => 0.269 [18] => 0.168 [19] => 0.207 ) [CashAndCashEquivalents] => Array ( [0] => 0.737 [1] => 5.1 [2] => 27.5 [3] => 8.3 [4] => 3.3 [5] => 25.6 [6] => 13.138 [7] => 5.697 [8] => 6.095 [9] => 6.444 [10] => 8.439 [11] => 13.876 [12] => 23.398 [13] => 22.3 [14] => 81.682 [15] => 172.941 [16] => 49.478 [17] => 20.39 [18] => 138.218 [19] => 309.085 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.695 [8] => 40.857 [9] => 41.931 [10] => 42.928 [11] => 44.419 [12] => 45.928 [13] => 47.701 [14] => 53.564 [15] => 57.686 [16] => 60.504 [17] => 65.613 [18] => 85.271 [19] => 88.954 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 94.309 [8] => 95.892 [9] => 99.12 [10] => 102.681 [11] => 104.656 [12] => 106.391 [13] => 109.301 [14] => 119.174 [15] => 129.625 [16] => 141.349 [17] => 150.461 [18] => 214.919 [19] => 231.976 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 123.174 [8] => 126.682 [9] => 124.753 [10] => 126.51 [11] => 259.373 [12] => 307.927 [13] => 137.631 [14] => 151.401 [15] => 162.81 [16] => 181.65 [17] => 202.694 [18] => 300.797 [19] => 321.566 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.144 [8] => 2.369 [9] => 1.293 [10] => 1.305 [11] => 1.183 [12] => 5.934 [13] => 6.141 [14] => 6.597 [15] => 2.624 [16] => 2.572 [17] => 13.006 [18] => 34.965 [19] => 48.135 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 287.424 [8] => 265.8 [9] => 272.567 [10] => 279.635 [11] => 416.283 [12] => 473.344 [13] => 308.224 [14] => 339.635 [15] => 362.947 [16] => 396.381 [17] => 431.774 [18] => 635.952 [19] => 690.631 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -130.4 [2] => -136.4 [3] => -142.6 [4] => -152.5 [5] => -159.5 [6] => -162.404 [7] => -166.321 [8] => -172.861 [9] => -180.118 [10] => -187.125 [11] => -193.688 [12] => -232.783 [13] => -208.338 [14] => -218.106 [15] => -230.659 [16] => -245.349 [17] => -256.687 [18] => -277.074 [19] => -303.173 ) [AccountsPayable] => Array ( [0] => 0.87 [1] => 94.1 [2] => 96.9 [3] => 184.5 [4] => 164.3 [5] => 134 [6] => 151.513 [7] => 117.964 [8] => 75.422 [9] => 88.314 [10] => 87.322 [11] => 153.185 [12] => 177.525 [13] => 258.495 [14] => 314.077 [15] => 345.054 [16] => 386.097 [17] => 534.667 [18] => 747.854 [19] => 746.782 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 7.192 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.047 [8] => 19.604 [9] => 19.024 [10] => 20.744 [11] => 27.684 [12] => 31.065 [13] => 38.176 [14] => 60.437 [15] => 41.563 [16] => 48.851 [17] => 60.445 [18] => 66.902 [19] => 70.295 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 73.9 [2] => 68.6 [3] => 65.7 [4] => 71.6 [5] => 74.1 [6] => 80.159 [7] => 91.316 [8] => 84.272 [9] => 82.127 [10] => 154.146 [11] => 168.043 [12] => 157.862 [13] => 189.472 [14] => 334.01 [15] => 308.026 [16] => 276.825 [17] => 238.885 [18] => 427.243 [19] => 375.213 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 4.3 [2] => 5.4 [3] => 5.4 [4] => 7.3 [5] => 8.7 [6] => 8.787 [7] => 8.647 [8] => 10.351 [9] => 11.402 [10] => 14.117 [11] => 15.475 [12] => 16.127 [13] => 30.926 [14] => 45.174 [15] => 49.138 [16] => 62.649 [17] => 64.64 [18] => 78.138 [19] => 120.082 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.252 [1] => 10.2 [2] => 6.4 [3] => 4.1 [4] => 9.752 [5] => 8.379 [6] => 10.078 [7] => 8.857 [8] => 14.244 [9] => 11.701 [10] => 19.144 [11] => 26.087 [12] => 36.347 [13] => 68.784 [14] => 30.097 [15] => 39.566 [16] => 64.881 [17] => 96.825 [18] => 75.565 [19] => 95.702 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -38.8 [2] => 10.8 [3] => 2.8 [4] => 6.231 [5] => 7.549 [6] => -5.318 [7] => 2.08 [8] => -4.896 [9] => -8.814 [10] => 2.311 [11] => -17.056 [12] => -53.485 [13] => -21.826 [14] => -23.46 [15] => -15.259 [16] => -0.848 [17] => -15.708 [18] => -21.737 [19] => 35.446 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -71.3 [2] => 119.6 [3] => -41.2 [4] => 13.866 [5] => 4.823 [6] => -33.654 [7] => -26.428 [8] => -17.984 [9] => -3.48 [10] => 8.327 [11] => 10.622 [12] => -58.299 [13] => -206.447 [14] => 3.074 [15] => 32.227 [16] => -214.171 [17] => -114.427 [18] => 122.428 [19] => 162.443 ) [ChangeInPrepaidAssets] => Array ( [0] => 0.004 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.272 [8] => -0.433 [9] => -6.266 [10] => -2.731 [11] => -4.647 [12] => -5.348 [13] => -12.849 [14] => -56.939 [15] => 61.938 [16] => -3.97 [17] => -1.104 [18] => -12.927 [19] => -4.926 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.309 [1] => 10.2 [2] => 2.8 [3] => 24.3 [4] => -13.127 [5] => -22.527 [6] => -2.023 [7] => -0.5 [8] => 20.889 [9] => 37.757 [10] => 14.495 [11] => 5.2 [12] => -0.048 [13] => 95.789 [14] => 66.45 [15] => 17.515 [16] => 52.359 [17] => 167.017 [18] => 107.179 [19] => -55.934 ) [ChangeInWorkingCapital] => Array ( [0] => 0.142 [1] => -79.3 [2] => 136.6 [3] => -32 [4] => 5.507 [5] => -8.242 [6] => -41.54 [7] => -29.965 [8] => -2.424 [9] => 19.197 [10] => 22.402 [11] => -5.881 [12] => -117.18 [13] => -224.867 [14] => 91.943 [15] => 98.632 [16] => -324.813 [17] => 170.087 [18] => 197.89 [19] => 206.662 ) [CF_DeferredTax] => Array ( [0] => -0.013 [1] => 0 [2] => 2.8 [3] => 0.5 [4] => -1.696 [5] => 0.854 [6] => 2.242 [7] => -0.539 [8] => 1.432 [9] => 0.382 [10] => 3.184 [11] => 1.964 [12] => 7.371 [13] => 5.274 [14] => 4.124 [15] => 16.43 [16] => 12.205 [17] => 5.473 [18] => 16.503 [19] => 40.374 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -11.9 [2] => -10 [3] => -15.4 [4] => -47.306 [5] => -58.172 [6] => -48.745 [7] => -30.945 [8] => -18.037 [9] => -32.247 [10] => -58.751 [11] => -110.807 [12] => -101.886 [13] => -76.36 [14] => -118.325 [15] => -41.525 [16] => -49.251 [17] => -108.323 [18] => -180.498 [19] => -139.37 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 1.2 [2] => 0.7 [3] => 1.2 [4] => 31.881 [5] => 40.736 [6] => 6.194 [7] => 16.327 [8] => 16.583 [9] => 17.317 [10] => 47.026 [11] => 69.728 [12] => 66.684 [13] => 49.012 [14] => 68.456 [15] => 8.993 [16] => 22.044 [17] => 31.329 [18] => 91.943 [19] => 97.622 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -18.92 [15] => -30.48 [16] => -39.293 [17] => -2.365 [18] => -220.257 [19] => -15.252 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.739 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.182 [10] => -0.675 [11] => -16.005 [12] => -34.255 [13] => -36.249 [14] => -41.45 [15] => -1.2 [16] => -13.495 [17] => -0.121 [18] => -19.996 [19] => -49.251 ) [SaleOfInvestment] => Array ( [0] => 0.5 [1] => 0.6 [2] => 0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 19.998 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -1 [2] => -3.33066907388E-16 [3] => 1.11022302463E-15 [4] => -3.5527136788E-15 [5] => 0 [6] => 2.346 [7] => 0.338 [8] => 0.302 [9] => 1.33226762955E-15 [10] => -86.61 [11] => -2.404 [12] => 0.303 [13] => 13.673 [14] => 2.278 [15] => 0.803 [16] => -9.01 [17] => -6.517 [18] => 18.253 [19] => -0.00999999999999 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.18 [2] => -0.42 [3] => 0.09 [4] => 0 [5] => 0.04 [6] => 0.16 [7] => 0.06 [8] => -0.02 [9] => -0.03 [10] => 0.1 [11] => 0.08 [12] => 0.19 [13] => 0.21 [14] => -0.11 [15] => -0.06 [16] => 0.23 [17] => -0.06 [18] => 0.02 [19] => -0.06 ) [current_ratio] => Array ( [0] => 1.07 [1] => 1.2 [2] => 1.31 [3] => 1.24 [4] => 1.34 [5] => 1.34 [6] => 1.22 [7] => 1.3 [8] => 1.32 [9] => 1.33 [10] => 1.42 [11] => 1.35 [12] => 1.42 [13] => 1.24 [14] => 1.63 [15] => 1.64 [16] => 1.36 [17] => 1.39 [18] => 1.31 [19] => 1.23 ) [quick_ratio] => Array ( [0] => 1.07 [1] => 0.33 [2] => 0.55 [3] => 0.38 [4] => 0.39 [5] => 0.45 [6] => 0.38 [7] => 0.35 [8] => 0.32 [9] => 0.36 [10] => 0.42 [11] => 0.48 [12] => 0.65 [13] => 0.55 [14] => 0.8 [15] => 0.79 [16] => 0.59 [17] => 0.44 [18] => 0.52 [19] => 0.61 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 3.46 [2] => 6.56 [3] => 4.39 [4] => 5.36 [5] => 4.76 [6] => 3.82 [7] => 3.46 [8] => 3.56 [9] => 4.14 [10] => 4.29 [11] => 4.56 [12] => 4.22 [13] => 4.25 [14] => 7.4 [15] => 6.79 [16] => 4.81 [17] => 5.55 [18] => 6.33 [19] => 8.52 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 7.12 [2] => 17.18 [3] => 6.9 [4] => 9.93 [5] => 8.9 [6] => 7.87 [7] => 6.94 [8] => 8.89 [9] => 9.16 [10] => 15.69 [11] => 12.88 [12] => 10.19 [13] => 9.71 [14] => 9.13 [15] => 12.84 [16] => 12.91 [17] => 21.66 [18] => 19.68 [19] => 22.4 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -295264.29 [2] => 38.91 [3] => 2.62 [4] => 0.89 [5] => -0.1 [6] => 8.79 [7] => 2.96 [8] => -1.39 [9] => 1.37 [10] => -1.39 [11] => -2.74 [12] => -17.33 [13] => -1.7 [14] => -1.68 [15] => -0.44 [16] => -0.84 [17] => -0.36 [18] => -0.79 [19] => -0.79 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -99.48 [2] => 72.33 [3] => -11.29 [4] => 16.02 [5] => -11.63 [6] => 3.84 [7] => 4.28 [8] => 7.87 [9] => 16.75 [10] => 0 [11] => -0.81 [12] => 4.57 [13] => 47.77 [14] => 46.37 [15] => -13.32 [16] => 11.34 [17] => 34.04 [18] => 14.74 [19] => 5.75 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -98.65 [2] => 2.43 [3] => -33.99 [4] => 139.52 [5] => -14.25 [6] => 30.32 [7] => -9.84 [8] => 58.81 [9] => -16.72 [10] => 60.04 [11] => 32.12 [12] => 29.55 [13] => 71.23 [14] => -52.28 [15] => 16.26 [16] => 67.27 [17] => 46.25 [18] => -16.89 [19] => 12.77 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 4.942 [3] => 6.288 [4] => 7.254 [5] => 6.8 [6] => 9.495 [7] => 11.603 [8] => 11.443 [9] => 11.302 [10] => 16.523 [11] => 23.08 [12] => 37.09 [13] => 46.127 [14] => 21.677 [15] => 23.013 [16] => 42.533 [17] => 41.257 [18] => 40.95 [19] => 64.447 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 14.37 [3] => 7.63 [4] => 9.3 [5] => 10.48 [6] => 9.04 [7] => 6.44 [8] => 9.59 [9] => 9 [10] => 9.45 [11] => 8.61 [12] => 4.97 [13] => 4.18 [14] => 6.15 [15] => 5.66 [16] => 7.34 [17] => 10.81 [18] => 9.7 [19] => 4.78 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.35 [3] => 0.33 [4] => 0.41 [5] => 0.33 [6] => 0.34 [7] => 0.37 [8] => 0.43 [9] => 0.47 [10] => 0.75 [11] => 1.27 [12] => 2.42 [13] => 1.73 [14] => 0.43 [15] => 0.78 [16] => 0.99 [17] => 0.89 [18] => 0.76 [19] => 1.49 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0.33 [3] => 1.45 [4] => 1.48 [5] => 2.55 [6] => 2.85 [7] => 2.61 [8] => 2.08 [9] => 1.79 [10] => 1.2 [11] => 0.78 [12] => 0.43 [13] => 0.56 [14] => 2.02 [15] => 1.35 [16] => 1.04 [17] => 1.1 [18] => 1.42 [19] => 0.72 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.588277858177 [8] => 1 [9] => 1.31117021277 [10] => 1.12260967379 [11] => 0.934558823529 [12] => 0.95430238211 [13] => 0.432031814895 [14] => 0.373146292585 [15] => 23.2075471698 [16] => 14.8571428571 [17] => 1.03757575758 [18] => 0.635449402891 [19] => 0.681037632444 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.59 [8] => 1 [9] => 1.31 [10] => 1.12 [11] => 0.93 [12] => 0.95 [13] => 0.48 [14] => 0.37 [15] => 0.36 [16] => 0.36 [17] => 1.04 [18] => 0.64 [19] => 0.75 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.12 [19] => 1 ) )
Andersons Inc (NAS:ANDE)
Days Inventory
71.26 (As of Mar. 2014)

Andersons Inc's inventory for the three months ended in Mar. 2014 was $726 Mil. Andersons Inc's cost of goods sold for the three months ended in Mar. 2014 was $927 Mil. Hence, Andersons Inc's days inventory for the three months ended in Mar. 2014 was 71.26.

Andersons Inc's days inventory increased from Mar. 2013 (57.48) to Mar. 2014 (71.26). It might indicate that Andersons Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Andersons Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 65.81.

Inventory turnover measures how fast the company turns over its inventory within a year. Andersons Inc's inventory turnover for the three months ended in Mar. 2014 was 1.28.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Andersons Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.72.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Andersons Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=614.923/5239.349*365
=42.84

Andersons Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=725.584/926.519*91
=71.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Andersons Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=725.584/1003.294*91
=65.81

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Andersons Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Andersons Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=725.584 / 1003.294
=0.72

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Andersons Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 85.1480.0186.5085.8049.3553.7575.9065.7257.6942.84

Andersons Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 57.1368.1844.7958.5744.4757.4827.6435.2337.9571.26
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide