Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 2.46 [2] => 2.92 [3] => 4.46 [4] => 8.25 [5] => 9.00 [6] => 68.38 [7] => 61.69 [8] => 19.43 [9] => 10.35 [10] => 20.96 [11] => 13.57 [12] => 24.31 [13] => 19.77 [14] => 16.25 [15] => 18.25 [16] => 15.91 [17] => 22.46 [18] => 19.85 [19] => 24.67 ) [price_low] => Array ( [0] => 0.00 [1] => 0.67 [2] => 1.75 [3] => 1.54 [4] => 4.46 [5] => 3.38 [6] => 7.17 [7] => 10.31 [8] => 8.17 [9] => 7.13 [10] => 9.74 [11] => 9.59 [12] => 12.92 [13] => 15.46 [14] => 10.57 [15] => 8.30 [16] => 11.30 [17] => 13.57 [18] => 15.89 [19] => 17.98 ) [BS_share] => Array ( [0] => 12.632 [1] => 11.87 [2] => 12.172 [3] => 13.319 [4] => 15.711 [5] => 17.309 [6] => 21.84 [7] => 22.32 [8] => 22.46 [9] => 22.24 [10] => 20.68 [11] => 18.70 [12] => 17.19 [13] => 15.95 [14] => 14.60 [15] => 14.76 [16] => 14.70 [17] => 14.90 [18] => 13.95 [19] => 13.25 ) [Fiscal Year] => Array ( [0] => Jun94 [1] => Jun95 [2] => Jun96 [3] => Jun97 [4] => Jun98 [5] => Jun99 [6] => Jun00 [7] => Jun01 [8] => Jun02 [9] => Jun03 [10] => Jun04 [11] => Jun05 [12] => Jun06 [13] => Jun07 [14] => Jun08 [15] => Jun09 [16] => Jun10 [17] => Jun11 [18] => Jun12 [19] => Jun13 ) [quarter] => Array ( [0] => 199406 [1] => 199506 [2] => 199606 [3] => 199706 [4] => 199806 [5] => 199906 [6] => 200006 [7] => 200106 [8] => 200206 [9] => 200306 [10] => 200406 [11] => 200506 [12] => 200606 [13] => 200706 [14] => 200806 [15] => 200906 [16] => 201006 [17] => 201106 [18] => 201206 [19] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 12.632 [1] => 12.140 [2] => 12.172 [3] => 13.319 [4] => 15.711 [5] => 17.309 [6] => 19.299 [7] => 23.455 [8] => 23.090 [9] => 22.214 [10] => 21.808 [11] => 19.832 [12] => 17.682 [13] => 17.721 [14] => 15.068 [15] => 14.179 [16] => 14.537 [17] => 14.746 [18] => 14.702 [19] => 13.281 ) [Revenue] => Array ( [0] => 20.2 [1] => 18 [2] => 17.1 [3] => 24.2 [4] => 37.4 [5] => 45.7 [6] => 60.172 [7] => 84.825 [8] => 70.638 [9] => 75.52 [10] => 85.079 [11] => 94.461 [12] => 105.464 [13] => 128.987 [14] => 131.316 [15] => 166.905 [16] => 168.789 [17] => 179.17 [18] => 147.346 [19] => 158.374 ) [COGS] => Array ( [0] => 12.7 [1] => 11.4 [2] => 9.5 [3] => 15 [4] => 22.3 [5] => 26.3 [6] => 33.06 [7] => 52.527 [8] => 45.713 [9] => 51.821 [10] => 55.07 [11] => 64.591 [12] => 67.494 [13] => 83.125 [14] => 90.838 [15] => 112.289 [16] => 106.512 [17] => 111.264 [18] => 95.924 [19] => 99.565 ) [Gross Profit] => Array ( [0] => 7.5 [1] => 6.6 [2] => 7.6 [3] => 9.2 [4] => 15.1 [5] => 19.4 [6] => 27.112 [7] => 32.299 [8] => 24.925 [9] => 23.7 [10] => 30.009 [11] => 29.87 [12] => 37.97 [13] => 45.862 [14] => 40.478 [15] => 54.616 [16] => 62.277 [17] => 67.906 [18] => 51.422 [19] => 58.809 ) [SGA] => Array ( [0] => 5.2 [1] => 5.3 [2] => 6.2 [3] => 5.4 [4] => 6.9 [5] => 7.4 [6] => 9.828 [7] => 14.976 [8] => 14.388 [9] => 14.553 [10] => 15.455 [11] => 15.543 [12] => 17.382 [13] => 19.714 [14] => 20.61 [15] => 27.603 [16] => 28.711 [17] => 29.891 [18] => 27.877 [19] => 27.063 ) [RD] => Array ( [0] => 0.6 [1] => 0.9 [2] => 0 [3] => 0.5 [4] => 1.4 [5] => 2.8 [6] => 3.816 [7] => 5.023 [8] => 6.283 [9] => 6.14 [10] => 5.86 [11] => 6.288 [12] => 8.747 [13] => 9.134 [14] => 10.41 [15] => 12.986 [16] => 14.782 [17] => 16.765 [18] => 13.217 [19] => 13.607 ) [DDA] => Array ( [0] => 1.7 [1] => 1.7 [2] => 1.6 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 2.014 [7] => 4.401 [8] => 3.875 [9] => 4.404 [10] => 5.007 [11] => 5.458 [12] => 5.208 [13] => 5.508 [14] => 7.369 [15] => 9.825 [16] => 10.187 [17] => 10.272 [18] => 10.159 [19] => 8.767 ) [Operating Income] => Array ( [0] => 0 [1] => -1.3 [2] => -0.2 [3] => 2.1 [4] => 5.5 [5] => 7.8 [6] => 11.454 [7] => 11.611 [8] => -0.156 [9] => 2.212 [10] => 8.694 [11] => 7.581 [12] => 11.841 [13] => 17.014 [14] => 9.202 [15] => 14.027 [16] => 18.784 [17] => 21.25 [18] => 10.328 [19] => 18.139 ) [other_operating_charges] => Array ( [0] => -1.7 [1] => -1.7 [2] => -1.6 [3] => -1.2 [4] => -1.3 [5] => -1.4 [6] => -2.014 [7] => -0.689 [8] => -4.41 [9] => -0.795 [10] => 0 [11] => -0.458 [12] => 1.7763568394E-15 [13] => -3.5527136788E-15 [14] => -0.256 [15] => 5.3290705182E-15 [16] => -7.1054273576E-15 [17] => -7.1054273576E-15 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0.833 [1] => 2.084 [2] => 2.25 [3] => 4.417 [4] => 5 [5] => 6.959 [6] => 65.61 [7] => 20 [8] => 8.98 [9] => 9.52 [10] => 16.34 [11] => 13.57 [12] => 20.8 [13] => 18.26 [14] => 10.57 [15] => 17.68 [16] => 14.94 [17] => 21.25 [18] => 19.6 [19] => 22.94 ) [mktcap] => Array ( [0] => 10.522456 [1] => 24.73708 [2] => 27.387 [3] => 58.830023 [4] => 78.555 [5] => 120.453331 [6] => 1432.9224 [7] => 446.4 [8] => 201.6908 [9] => 211.7248 [10] => 337.9112 [11] => 253.759 [12] => 357.552 [13] => 291.247 [14] => 154.322 [15] => 260.9568 [16] => 219.618 [17] => 316.625 [18] => 273.42 [19] => 303.955 ) [Cash and Equiv] => Array ( [0] => 3.6 [1] => 2.1 [2] => 1.7 [3] => 3.8 [4] => 11.2 [5] => 28.5 [6] => 86.106 [7] => 120.307 [8] => 115.342 [9] => 104.329 [10] => 85.342 [11] => 58.409 [12] => 82.493 [13] => 43.014 [14] => 31.785 [15] => 61.703 [16] => 52.855 [17] => 67.702 [18] => 32.232 [19] => 50.996 ) [ev_addition] => Array ( [0] => -0.7 [1] => -0.3 [2] => -0.6 [3] => -3.1 [4] => -11.2 [5] => -28.5 [6] => -86.106 [7] => -120.307 [8] => -115.342 [9] => -104.329 [10] => -85.342 [11] => -58.409 [12] => -82.493 [13] => -43.014 [14] => -31.785 [15] => -11.903 [16] => -12.855 [17] => -37.702 [18] => -32.232 [19] => -50.996 ) [ev_addition_per_share] => Array ( [0] => -0.055 [1] => -0.025 [2] => -0.049 [3] => -0.233 [4] => -0.713 [5] => -1.647 [6] => -3.943 [7] => -5.39 [8] => -5.135 [9] => -4.691 [10] => -4.127 [11] => -3.123 [12] => -4.799 [13] => -2.697 [14] => -2.177 [15] => -0.806 [16] => -0.874 [17] => -2.53 [18] => -2.311 [19] => -3.849 ) [ev_per_share] => Array ( [0] => 0.773 [1] => 2.054 [2] => 2.2 [3] => 4.187 [4] => 4.29 [5] => 5.309 [6] => 61.67 [7] => 14.61 [8] => 3.84 [9] => 4.83 [10] => 12.21 [11] => 10.45 [12] => 16 [13] => 15.56 [14] => 8.39 [15] => 16.87 [16] => 14.07 [17] => 18.72 [18] => 17.29 [19] => 19.09 ) [ev] => Array ( [0] => 9.822456 [1] => 24.43708 [2] => 26.787 [3] => 55.730023 [4] => 67.355 [5] => 91.953331 [6] => 1346.8164 [7] => 326.093 [8] => 86.3488 [9] => 107.3958 [10] => 252.5692 [11] => 195.35 [12] => 275.059 [13] => 248.233 [14] => 122.537 [15] => 249.0538 [16] => 206.763 [17] => 278.923 [18] => 241.188 [19] => 252.959 ) [Non Operating Income] => Array ( [0] => -1.3 [1] => -0.2 [2] => -0.7 [3] => 0.1 [4] => 0.9 [5] => 1.4 [6] => 3.316 [7] => 7.003 [8] => 8.063 [9] => 2.161 [10] => 1.668 [11] => 1.569 [12] => 2.428 [13] => 3.547 [14] => 2.243 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => -0.1 [1] => -0.3 [2] => 0 [3] => 0 [4] => 2.3 [5] => 2.2 [6] => 5.063 [7] => 6.4 [8] => 1.179 [9] => 0.798 [10] => 2.695 [11] => 1.738 [12] => 3.252 [13] => 5.211 [14] => 2.982 [15] => 3.774 [16] => 4.85 [17] => 5.525 [18] => 2.2 [19] => 3.45 ) [Pretax Income] => Array ( [0] => -2.5 [1] => -1.8 [2] => 0 [3] => 0 [4] => 6.4 [5] => 9.2 [6] => 14.704 [7] => 18.614 [8] => 7.907 [9] => 4.373 [10] => 10.362 [11] => 9.151 [12] => 14.269 [13] => 20.561 [14] => 11.445 [15] => 13.633 [16] => 18.562 [17] => 21.926 [18] => 10.814 [19] => 18.506 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.162 [8] => 3.745 [9] => 2.21 [10] => 1.678 [11] => 1.599 [12] => 2.453 [13] => 3.571 [14] => 2.323 [15] => 1.088 [16] => 0.368 [17] => 1.174 [18] => 0.656 [19] => 0.494 ) [InterestExpense] => Array ( [0] => -0.3 [1] => -0.2 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => -0.066 [7] => -0.16 [8] => -0.093 [9] => -0.05 [10] => -0.01 [11] => -0.029 [12] => -0.025 [13] => -0.025 [14] => -0.079 [15] => -1.482 [16] => -0.59 [17] => -0.498 [18] => -0.17 [19] => -0.127 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.7 [1] => 1.7 [2] => 1.6 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 2.014 [7] => 4.401 [8] => 3.875 [9] => 4.404 [10] => 5.007 [11] => 5.458 [12] => 5.208 [13] => 5.508 [14] => 7.369 [15] => 9.825 [16] => 10.187 [17] => 10.272 [18] => 10.159 [19] => 8.767 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => -2.2 [1] => -1.6 [2] => -0.2 [3] => 2.1 [4] => 6.5 [5] => 7.8 [6] => 14.77 [7] => 18.773 [8] => 8 [9] => 4.423 [10] => 10.372 [11] => 9.18 [12] => 14.294 [13] => 20.586 [14] => 11.525 [15] => 15.115 [16] => 19.152 [17] => 22.424 [18] => 10.984 [19] => 18.633 ) [EBITDA_morn] => Array ( [0] => -0.5 [1] => 0.1 [2] => 1.4 [3] => 3.3 [4] => 7.8 [5] => 9.2 [6] => 16.784 [7] => 23.174 [8] => 11.875 [9] => 8.827 [10] => 15.379 [11] => 14.638 [12] => 19.502 [13] => 26.094 [14] => 18.894 [15] => 24.94 [16] => 29.339 [17] => 32.696 [18] => 21.143 [19] => 27.4 ) [EBITDA] => Array ( [0] => -0.5 [1] => 0.1 [2] => 1.4 [3] => 3.3 [4] => 7.8 [5] => 9.2 [6] => 16.784 [7] => 23.174 [8] => 11.875 [9] => 8.827 [10] => 15.379 [11] => 14.638 [12] => 19.502 [13] => 26.094 [14] => 18.894 [15] => 24.94 [16] => 29.339 [17] => 32.696 [18] => 21.143 [19] => 27.4 ) [EBITDA_1] => Array ( [0] => -0.5 [1] => 0.1 [2] => 1.4 [3] => 3.3 [4] => 7.8 [5] => 9.2 [6] => 16.784 [7] => 23.174 [8] => 11.875 [9] => 8.827 [10] => 15.379 [11] => 14.638 [12] => 19.502 [13] => 26.094 [14] => 18.894 [15] => 24.94 [16] => 29.339 [17] => 32.696 [18] => 21.143 [19] => 27.4 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => -0.5 [1] => 0.1 [2] => 1.4 [3] => 3.3 [4] => 7.8 [5] => 9.2 [6] => 16.784 [7] => 23.174 [8] => 11.875 [9] => 8.827 [10] => 15.379 [11] => 14.638 [12] => 19.502 [13] => 26.094 [14] => 18.894 [15] => 24.94 [16] => 29.339 [17] => 32.696 [18] => 21.143 [19] => 27.4 ) [EBITDA_per_share] => Array ( [0] => -0.04 [1] => 0.01 [2] => 0.12 [3] => 0.25 [4] => 0.5 [5] => 0.53 [6] => 0.87 [7] => 0.99 [8] => 0.51 [9] => 0.4 [10] => 0.71 [11] => 0.74 [12] => 1.1 [13] => 1.47 [14] => 1.25 [15] => 1.76 [16] => 2.02 [17] => 2.22 [18] => 1.44 [19] => 2.06 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -0.11 [2] => -0.02 [3] => 0.16 [4] => 0.35 [5] => 0.45 [6] => 0.59 [7] => 0.5 [8] => -0.01 [9] => 0.1 [10] => 0.4 [11] => 0.38 [12] => 0.67 [13] => 0.96 [14] => 0.61 [15] => 0.99 [16] => 1.29 [17] => 1.44 [18] => 0.7 [19] => 1.37 ) [Net Income] => Array ( [0] => -2.4 [1] => -1.5 [2] => -1.1 [3] => 2.1 [4] => 4.1 [5] => 7 [6] => 9.641 [7] => 12.214 [8] => 7.439 [9] => -3.792 [10] => 7.957 [11] => 7.413 [12] => 11.099 [13] => 15.35 [14] => 9.233 [15] => 9.859 [16] => 13.712 [17] => 16.401 [18] => 8.614 [19] => 15.056 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 12.632 [1] => 12.140 [2] => 12.172 [3] => 13.319 [4] => 15.711 [5] => 17.309 [6] => 19.299 [7] => 23.455 [8] => 23.090 [9] => 22.214 [10] => 21.808 [11] => 19.832 [12] => 17.682 [13] => 17.721 [14] => 15.068 [15] => 14.179 [16] => 14.537 [17] => 14.746 [18] => 14.702 [19] => 13.281 ) [shares_diluted] => Array ( [0] => 12.632 [1] => 12.140 [2] => 12.172 [3] => 13.319 [4] => 15.711 [5] => 17.309 [6] => 19.299 [7] => 23.455 [8] => 23.090 [9] => 22.214 [10] => 21.808 [11] => 19.832 [12] => 17.682 [13] => 17.721 [14] => 15.068 [15] => 14.179 [16] => 14.537 [17] => 14.746 [18] => 14.702 [19] => 13.281 ) [shares_basic] => Array ( [0] => 12.632 [1] => 12.140 [2] => 12.172 [3] => 12.319 [4] => 14.953 [5] => 16.566 [6] => 17.978 [7] => 22.134 [8] => 22.323 [9] => 22.214 [10] => 21.026 [11] => 19.346 [12] => 17.157 [13] => 17.319 [14] => 14.827 [15] => 13.911 [16] => 14.010 [17] => 13.988 [18] => 14.050 [19] => 12.687 ) [COGS_pct] => Array ( [0] => 0.63 [1] => 0.63 [2] => 0.56 [3] => 0.62 [4] => 0.60 [5] => 0.58 [6] => 0.55 [7] => 0.62 [8] => 0.65 [9] => 0.69 [10] => 0.65 [11] => 0.68 [12] => 0.64 [13] => 0.64 [14] => 0.69 [15] => 0.67 [16] => 0.63 [17] => 0.62 [18] => 0.65 [19] => 0.63 ) [Gross Profit_pct] => Array ( [0] => 37.13 [1] => 36.67 [2] => 44.44 [3] => 38.02 [4] => 40.37 [5] => 42.45 [6] => 45.06 [7] => 38.08 [8] => 35.29 [9] => 31.38 [10] => 35.27 [11] => 31.62 [12] => 36.00 [13] => 35.56 [14] => 30.82 [15] => 32.72 [16] => 36.90 [17] => 37.90 [18] => 34.90 [19] => 37.13 ) [SGA_pct] => Array ( [0] => 25.74 [1] => 29.44 [2] => 36.26 [3] => 22.31 [4] => 18.45 [5] => 16.19 [6] => 16.33 [7] => 17.66 [8] => 20.37 [9] => 19.27 [10] => 18.17 [11] => 16.45 [12] => 16.48 [13] => 15.28 [14] => 15.69 [15] => 16.54 [16] => 17.01 [17] => 16.68 [18] => 18.92 [19] => 17.09 ) [Interest Expense_pct] => Array ( [0] => -1.49 [1] => -1.11 [2] => -0.58 [3] => -0.41 [4] => -0.27 [5] => 0.00 [6] => -0.11 [7] => -0.19 [8] => -0.13 [9] => -0.07 [10] => -0.01 [11] => -0.03 [12] => -0.02 [13] => -0.02 [14] => -0.06 [15] => -0.89 [16] => -0.35 [17] => -0.28 [18] => -0.12 [19] => -0.08 ) [Pretax Income_pct] => Array ( [0] => -12.38 [1] => -10.00 [2] => 0.00 [3] => 0.00 [4] => 17.11 [5] => 20.13 [6] => 24.44 [7] => 21.94 [8] => 11.19 [9] => 5.79 [10] => 12.18 [11] => 9.69 [12] => 13.53 [13] => 15.94 [14] => 8.72 [15] => 8.17 [16] => 11.00 [17] => 12.24 [18] => 7.34 [19] => 11.68 ) [Net Income_pct] => Array ( [0] => -11.88 [1] => -8.33 [2] => -6.43 [3] => 8.68 [4] => 10.96 [5] => 15.32 [6] => 16.02 [7] => 14.40 [8] => 10.53 [9] => -5.02 [10] => 9.35 [11] => 7.85 [12] => 10.52 [13] => 11.90 [14] => 7.03 [15] => 5.91 [16] => 8.12 [17] => 9.15 [18] => 5.85 [19] => 9.51 ) [DaysSalesOutstanding] => Array ( [0] => 128.29 [1] => 123.69 [2] => 110.99 [3] => 101.05 [4] => 71.24 [5] => 50.32 [6] => 79.55 [7] => 55.12 [8] => 73.96 [9] => 53.25 [10] => 63.73 [11] => 61.53 [12] => 61.25 [13] => 60.49 [14] => 68.4 [15] => 53.5 [16] => 62.98 [17] => 63.01 [18] => 73.13 [19] => 73.89 ) [DaysInventory] => Array ( [0] => 250.04 [1] => 220.92 [2] => 276.63 [3] => 187.37 [4] => 170.22 [5] => 116.58 [6] => 136.74 [7] => 129.02 [8] => 160.64 [9] => 110.39 [10] => 110.08 [11] => 109.65 [12] => 118.04 [13] => 106.84 [14] => 108.41 [15] => 114.69 [16] => 107.47 [17] => 110.66 [18] => 138.67 [19] => 128.04 ) [Payable] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.7 [3] => 1.5 [4] => 2.2 [5] => 2.4 [6] => 3.831 [7] => 2.986 [8] => 5.046 [9] => 4.38 [10] => 7.198 [11] => 6.077 [12] => 6.799 [13] => 11.717 [14] => 9.16 [15] => 6.991 [16] => 9.271 [17] => 9.535 [18] => 8.604 [19] => 7.319 ) [DaysPayable] => Array ( [0] => 9.03 [1] => 14.19 [2] => 14.94 [3] => 22.62 [4] => 21.47 [5] => 19.17 [6] => 23.24 [7] => 12.85 [8] => 26.07 [9] => 21.17 [10] => 30.88 [11] => 23.48 [12] => 23.53 [13] => 33.16 [14] => 25.46 [15] => 15.29 [16] => 20.05 [17] => 19.42 [18] => 21.31 [19] => 16.87 ) [InventoryTurnover] => Array ( [0] => 1.46 [1] => 1.65 [2] => 1.32 [3] => 1.95 [4] => 2.14 [5] => 3.13 [6] => 2.67 [7] => 2.83 [8] => 2.27 [9] => 3.31 [10] => 3.32 [11] => 3.33 [12] => 3.09 [13] => 3.42 [14] => 3.37 [15] => 3.18 [16] => 3.4 [17] => 3.3 [18] => 2.63 [19] => 2.85 ) [Accts Rec.] => Array ( [0] => 7.1 [1] => 6.1 [2] => 5.2 [3] => 6.7 [4] => 7.3 [5] => 6.3 [6] => 13.114 [7] => 12.809 [8] => 14.313 [9] => 11.017 [10] => 14.854 [11] => 15.925 [12] => 17.698 [13] => 21.375 [14] => 24.607 [15] => 24.466 [16] => 29.124 [17] => 30.931 [18] => 29.521 [19] => 32.059 ) [Inventory] => Array ( [0] => 8.7 [1] => 6.9 [2] => 7.2 [3] => 7.7 [4] => 10.4 [5] => 8.4 [6] => 12.385 [7] => 18.567 [8] => 20.119 [9] => 15.672 [10] => 16.608 [11] => 19.403 [12] => 21.827 [13] => 24.332 [14] => 26.981 [15] => 35.282 [16] => 31.361 [17] => 33.733 [18] => 36.443 [19] => 34.928 ) [inventory2sales] => Array ( [0] => 0.431 [1] => 0.383 [2] => 0.421 [3] => 0.318 [4] => 0.278 [5] => 0.184 [6] => 0.206 [7] => 0.219 [8] => 0.285 [9] => 0.208 [10] => 0.195 [11] => 0.205 [12] => 0.207 [13] => 0.189 [14] => 0.205 [15] => 0.211 [16] => 0.186 [17] => 0.188 [18] => 0.247 [19] => 0.221 ) [Total Current Assets] => Array ( [0] => 19.7 [1] => 15.7 [2] => 14.7 [3] => 19 [4] => 43 [5] => 44 [6] => 113.762 [7] => 154.402 [8] => 152.261 [9] => 133.385 [10] => 119.067 [11] => 95.509 [12] => 124.171 [13] => 91.787 [14] => 86.782 [15] => 127.031 [16] => 118.211 [17] => 138.486 [18] => 104.846 [19] => 123.091 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 0.6 [2] => 0.6 [3] => 0.8 [4] => 14.1 [5] => 0.8 [6] => 2.157 [7] => 2.719 [8] => 2.487 [9] => 2.367 [10] => 2.263 [11] => 1.772 [12] => 2.153 [13] => 3.066 [14] => 3.409 [15] => 5.58 [16] => 4.871 [17] => 6.12 [18] => 6.65 [19] => 5.108 ) [Net PPE] => Array ( [0] => 8 [1] => 7.6 [2] => 7.1 [3] => 7 [4] => 7.9 [5] => 8.6 [6] => 13.337 [7] => 18.806 [8] => 26.592 [9] => 23.64 [10] => 21.343 [11] => 24.984 [12] => 27.635 [13] => 37.092 [14] => 42.266 [15] => 52.889 [16] => 48.711 [17] => 47.627 [18] => 47.171 [19] => 40.842 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.6 [6] => 8.15 [7] => 23.859 [8] => 33.169 [9] => 23.394 [10] => 31.96 [11] => 31.389 [12] => 31.056 [13] => 30.753 [14] => 30.716 [15] => 53.979 [16] => 52.588 [17] => 51.35 [18] => 50.113 [19] => 49.13 ) [Total Assets] => Array ( [0] => 27.9 [1] => 23.4 [2] => 21.8 [3] => 26 [4] => 50.9 [5] => 58.5 [6] => 189.696 [7] => 209.055 [8] => 221.586 [9] => 213.089 [10] => 207.482 [11] => 175.482 [12] => 189.026 [13] => 191.204 [14] => 172.103 [15] => 237.055 [16] => 241.348 [17] => 252.645 [18] => 213.787 [19] => 215.645 ) [Other Long-Term Assets] => Array ( [0] => 0.2 [1] => 0.1 [2] => 1.7763568394E-15 [3] => 0 [4] => 0 [5] => 5.3 [6] => 54.447 [7] => 11.988 [8] => 9.564 [9] => 32.67 [10] => 35.112 [11] => 23.6 [12] => 6.164 [13] => 31.572 [14] => 12.339 [15] => 3.156 [16] => 21.838 [17] => 15.182 [18] => 11.657 [19] => 2.582 ) [Total Assets Non-liquid] => Array ( [0] => 24.3 [1] => 21.3 [2] => 20.1 [3] => 22.2 [4] => 39.7 [5] => 30 [6] => 103.59 [7] => 88.748 [8] => 106.244 [9] => 108.76 [10] => 122.14 [11] => 117.073 [12] => 106.533 [13] => 148.19 [14] => 140.318 [15] => 175.352 [16] => 188.493 [17] => 184.943 [18] => 181.555 [19] => 164.649 ) [HardAssets] => Array ( [0] => 24.3 [1] => 21.3 [2] => 20.1 [3] => 22.2 [4] => 39.7 [5] => 29.4 [6] => 95.44 [7] => 64.889 [8] => 73.075 [9] => 85.366 [10] => 90.18 [11] => 85.684 [12] => 75.477 [13] => 117.437 [14] => 109.602 [15] => 121.373 [16] => 135.905 [17] => 133.593 [18] => 131.442 [19] => 115.519 ) [Accts Payable] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.7 [3] => 1.5 [4] => 2.2 [5] => 2.4 [6] => 3.831 [7] => 5.952 [8] => 7.812 [9] => 6.858 [10] => 10.291 [11] => 8.409 [12] => 10.054 [13] => 15.625 [14] => 11.742 [15] => 12.199 [16] => 14.932 [17] => 15.875 [18] => 12.53 [19] => 12.125 ) [Short-Term Debt] => Array ( [0] => 1.1 [1] => 0.7 [2] => 0.4 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.8 [16] => 10 [17] => 10 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.1 [1] => 0.7 [2] => 0.4 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.8 [16] => 10 [17] => 10 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.5 [1] => 2.4 [2] => 1.8 [3] => 3.9 [4] => 4 [5] => 5 [6] => 7.491 [7] => 7.724 [8] => 8.774 [9] => 7.15 [10] => 12.33 [11] => 10.955 [12] => 12.01 [13] => 18.929 [14] => 15.619 [15] => 24.819 [16] => 28.74 [17] => 28.387 [18] => 15.905 [19] => 15.628 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 1 [2] => 0.7 [3] => 2.2 [4] => 1.8 [5] => 2.6 [6] => 3.66 [7] => 1.772 [8] => 0.962 [9] => 0.292 [10] => 2.039 [11] => 2.546 [12] => 1.956 [13] => 3.304 [14] => 3.877 [15] => 2.82 [16] => 3.808 [17] => 2.512 [18] => 3.375 [19] => 3.503 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.125 [7] => 0.255 [8] => 0.256 [9] => 0.257 [10] => 0.26 [11] => 0.261 [12] => 0.269 [13] => 0.271 [14] => 0.274 [15] => 0.28 [16] => 0.285 [17] => 0.288 [18] => 0.294 [19] => 0.298 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 37.4 [6] => 156.222 [7] => 166.051 [8] => 168.902 [9] => 168.805 [10] => 171.165 [11] => 171.334 [12] => 181.781 [13] => 187.878 [14] => 192.314 [15] => 199.597 [16] => 206.193 [17] => 214.179 [18] => 223.032 [19] => 230.355 ) [Retained Earnings] => Array ( [0] => 7.2 [1] => 5.7 [2] => 4.6 [3] => 6.7 [4] => 10.8 [5] => 17.8 [6] => 27.43 [7] => 39.643 [8] => 47.083 [9] => 43.29 [10] => 51.247 [11] => 58.66 [12] => 70.494 [13] => 85.307 [14] => 94.54 [15] => 104.399 [16] => 118.111 [17] => 134.512 [18] => 143.126 [19] => 158.182 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.5 [6] => -3.481 [7] => -4.773 [8] => -4.773 [9] => -10.156 [10] => -32.253 [11] => -70.18 [12] => -79.983 [13] => -105.677 [14] => -135.92 [15] => -140.934 [16] => -148.85 [17] => -153.272 [18] => -177.923 [19] => -198.239 ) [Total Equity] => Array ( [0] => 21.7 [1] => 18.8 [2] => 18.2 [3] => 20.3 [4] => 45.5 [5] => 51.8 [6] => 179.572 [7] => 199.454 [8] => 209.553 [9] => 200.597 [10] => 190.364 [11] => 159.079 [12] => 172.118 [13] => 166.794 [14] => 150.864 [15] => 160.945 [16] => 172.926 [17] => 195.104 [18] => 185.503 [19] => 189.738 ) [Long-Term Debt] => Array ( [0] => 1.8 [1] => 1.1 [2] => 0.7 [3] => 0.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 40 [16] => 30 [17] => 20 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 6.2 [1] => 4.6 [2] => 3.6 [3] => 5.7 [4] => 5.4 [5] => 6.7 [6] => 10.124 [7] => 9.602 [8] => 12.033 [9] => 12.491 [10] => 17.118 [11] => 16.403 [12] => 16.908 [13] => 24.41 [14] => 21.24 [15] => 76.11 [16] => 68.422 [17] => 57.541 [18] => 28.284 [19] => 25.907 ) [Other Long-Term Liab.] => Array ( [0] => 0.9 [1] => 1.1 [2] => 1.1 [3] => 1.2 [4] => 1.4 [5] => 1.7 [6] => 2.633 [7] => 1.878 [8] => 1.902 [9] => 3.74 [10] => 3.204 [11] => 3.821 [12] => 3.086 [13] => 4.108 [14] => 4.807 [15] => 2.692 [16] => 1.873 [17] => 1.538 [18] => 1.301 [19] => 1.01 ) [Cash and Equiv_pct] => Array ( [0] => 12.90 [1] => 8.97 [2] => 7.80 [3] => 14.62 [4] => 22.00 [5] => 48.72 [6] => 45.39 [7] => 57.55 [8] => 52.05 [9] => 48.96 [10] => 41.13 [11] => 33.28 [12] => 43.64 [13] => 22.50 [14] => 18.47 [15] => 26.03 [16] => 21.90 [17] => 26.80 [18] => 15.08 [19] => 23.65 ) [Accts Rec._pct] => Array ( [0] => 25.45 [1] => 26.07 [2] => 23.85 [3] => 25.77 [4] => 14.34 [5] => 10.77 [6] => 6.91 [7] => 6.13 [8] => 6.46 [9] => 5.17 [10] => 7.16 [11] => 9.08 [12] => 9.36 [13] => 11.18 [14] => 14.30 [15] => 10.32 [16] => 12.07 [17] => 12.24 [18] => 13.81 [19] => 14.87 ) [Inventory_pct] => Array ( [0] => 31.18 [1] => 29.49 [2] => 33.03 [3] => 29.62 [4] => 20.43 [5] => 14.36 [6] => 6.53 [7] => 8.88 [8] => 9.08 [9] => 7.35 [10] => 8.00 [11] => 11.06 [12] => 11.55 [13] => 12.73 [14] => 15.68 [15] => 14.88 [16] => 12.99 [17] => 13.35 [18] => 17.05 [19] => 16.20 ) [Other Current Assets_pct] => Array ( [0] => 1.08 [1] => 2.56 [2] => 2.75 [3] => 3.08 [4] => 27.70 [5] => 1.37 [6] => 1.14 [7] => 1.30 [8] => 1.12 [9] => 1.11 [10] => 1.09 [11] => 1.01 [12] => 1.14 [13] => 1.60 [14] => 1.98 [15] => 2.35 [16] => 2.02 [17] => 2.42 [18] => 3.11 [19] => 2.37 ) [Total Current Assets_pct] => Array ( [0] => 70.61 [1] => 67.09 [2] => 67.43 [3] => 73.08 [4] => 84.48 [5] => 75.21 [6] => 59.97 [7] => 73.86 [8] => 68.71 [9] => 62.60 [10] => 57.39 [11] => 54.43 [12] => 65.69 [13] => 48.00 [14] => 50.42 [15] => 53.59 [16] => 48.98 [17] => 54.81 [18] => 49.04 [19] => 57.08 ) [Net PPE_pct] => Array ( [0] => 28.67 [1] => 32.48 [2] => 32.57 [3] => 26.92 [4] => 15.52 [5] => 14.70 [6] => 7.03 [7] => 9.00 [8] => 12.00 [9] => 11.09 [10] => 10.29 [11] => 14.24 [12] => 14.62 [13] => 19.40 [14] => 24.56 [15] => 22.31 [16] => 20.18 [17] => 18.85 [18] => 22.06 [19] => 18.94 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 1.03 [6] => 4.30 [7] => 11.41 [8] => 14.97 [9] => 10.98 [10] => 15.40 [11] => 17.89 [12] => 16.43 [13] => 16.08 [14] => 17.85 [15] => 22.77 [16] => 21.79 [17] => 20.32 [18] => 23.44 [19] => 22.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.72 [1] => 0.43 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 9.06 [6] => 28.70 [7] => 5.73 [8] => 4.32 [9] => 15.33 [10] => 16.92 [11] => 13.45 [12] => 3.26 [13] => 16.51 [14] => 7.17 [15] => 1.33 [16] => 9.05 [17] => 6.01 [18] => 5.45 [19] => 1.20 ) [Accts Payable_pct] => Array ( [0] => 1.79 [1] => 2.99 [2] => 3.21 [3] => 5.77 [4] => 4.32 [5] => 4.10 [6] => 2.02 [7] => 2.85 [8] => 3.53 [9] => 3.22 [10] => 4.96 [11] => 4.79 [12] => 5.32 [13] => 8.17 [14] => 6.82 [15] => 5.15 [16] => 6.19 [17] => 6.28 [18] => 5.86 [19] => 5.62 ) [Short-Term Debt_pct] => Array ( [0] => 3.94 [1] => 2.99 [2] => 1.83 [3] => 0.77 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 4.13 [16] => 4.14 [17] => 3.96 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.81 [1] => 4.27 [2] => 3.21 [3] => 8.46 [4] => 3.54 [5] => 4.44 [6] => 1.93 [7] => 0.85 [8] => 0.43 [9] => 0.14 [10] => 0.98 [11] => 1.45 [12] => 1.03 [13] => 1.73 [14] => 2.25 [15] => 1.19 [16] => 1.58 [17] => 0.99 [18] => 1.58 [19] => 1.62 ) [Total Current Liabilities_pct] => Array ( [0] => 12.54 [1] => 10.26 [2] => 8.26 [3] => 15.00 [4] => 7.86 [5] => 8.55 [6] => 3.95 [7] => 3.69 [8] => 3.96 [9] => 3.36 [10] => 5.94 [11] => 6.24 [12] => 6.35 [13] => 9.90 [14] => 9.08 [15] => 10.47 [16] => 11.91 [17] => 11.24 [18] => 7.44 [19] => 7.25 ) [Long-Term Debt_pct] => Array ( [0] => 6.45 [1] => 4.70 [2] => 3.21 [3] => 1.92 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 16.87 [16] => 12.43 [17] => 7.92 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.23 [1] => 4.70 [2] => 5.05 [3] => 5.00 [4] => 2.75 [5] => 2.91 [6] => 1.39 [7] => 0.90 [8] => 1.47 [9] => 2.51 [10] => 2.31 [11] => 3.10 [12] => 2.59 [13] => 2.87 [14] => 3.27 [15] => 4.76 [16] => 4.01 [17] => 3.62 [18] => 5.79 [19] => 4.77 ) [Total Liabilities_pct] => Array ( [0] => 22.22 [1] => 19.66 [2] => 16.51 [3] => 21.92 [4] => 10.61 [5] => 11.45 [6] => 5.34 [7] => 4.59 [8] => 5.43 [9] => 5.86 [10] => 8.25 [11] => 9.35 [12] => 8.94 [13] => 12.77 [14] => 12.34 [15] => 32.11 [16] => 28.35 [17] => 22.78 [18] => 13.23 [19] => 12.01 ) [netcash] => Array ( [0] => -0.21 [1] => -0.21 [2] => -0.16 [3] => -0.14 [4] => 0.37 [5] => 1.26 [6] => 3.48 [7] => 4.96 [8] => 4.6 [9] => 4.13 [10] => 3.3 [11] => 2.25 [12] => 3.82 [13] => 1.17 [14] => 0.72 [15] => -0.98 [16] => -1.06 [17] => 0.68 [18] => 0.28 [19] => 1.89 ) [NCAV] => Array ( [0] => 0.56 [1] => 0.47 [2] => 0.46 [3] => 0.52 [4] => 1.05 [5] => 1.78 [6] => 4.21 [7] => 5.81 [8] => 5.53 [9] => 4.85 [10] => 4.24 [11] => 3.4 [12] => 5.22 [13] => 2.93 [14] => 2.91 [15] => 1.46 [16] => 1.49 [17] => 3.37 [18] => 3.18 [19] => 5.03 ) [NCAV_real] => Array ( [0] => 1.07 [1] => 0.94 [2] => 0.91 [3] => 1 [4] => 2.39 [5] => 2.15 [6] => 4.75 [7] => 6.49 [8] => 6.24 [9] => 5.44 [10] => 4.93 [11] => 4.23 [12] => 6.24 [13] => 4.22 [14] => 4.49 [15] => 3.45 [16] => 3.39 [17] => 5.43 [18] => 5.49 [19] => 7.33 ) [Book Value Per Share] => Array ( [0] => 1.72 [1] => 1.58 [2] => 1.5 [3] => 1.52 [4] => 2.9 [5] => 2.99 [6] => 8.22 [7] => 8.94 [8] => 9.33 [9] => 9.02 [10] => 9.21 [11] => 8.51 [12] => 10.01 [13] => 10.46 [14] => 10.33 [15] => 10.9 [16] => 11.76 [17] => 13.09 [18] => 13.3 [19] => 14.32 ) [Tangibles_book_per_share] => Array ( [0] => 1.72 [1] => 1.58 [2] => 1.5 [3] => 1.52 [4] => 2.9 [5] => 2.96 [6] => 7.85 [7] => 7.87 [8] => 7.85 [9] => 7.97 [10] => 7.66 [11] => 6.83 [12] => 8.21 [13] => 8.53 [14] => 8.23 [15] => 7.25 [16] => 8.19 [17] => 9.65 [18] => 9.71 [19] => 10.61 ) [deb2equity] => Array ( [0] => 0.134 [1] => 0.096 [2] => 0.06 [3] => 0.034 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.309 [16] => 0.231 [17] => 0.154 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 2.9 [1] => 1.8 [2] => 1.1 [3] => 0.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 49.8 [16] => 40 [17] => 30 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.144 [1] => 0.1 [2] => 0.064 [3] => 0.029 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.298 [16] => 0.237 [17] => 0.167 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.63 [1] => 0.63 [2] => 0.56 [3] => 0.62 [4] => 0.60 [5] => 0.58 [6] => 0.55 [7] => 0.62 [8] => 0.65 [9] => 0.69 [10] => 0.65 [11] => 0.68 [12] => 0.64 [13] => 0.64 [14] => 0.69 [15] => 0.67 [16] => 0.63 [17] => 0.62 [18] => 0.65 [19] => 0.63 ) [inventory2rev] => Array ( [0] => 0.431 [1] => 0.383 [2] => 0.421 [3] => 0.318 [4] => 0.278 [5] => 0.184 [6] => 0.206 [7] => 0.219 [8] => 0.285 [9] => 0.208 [10] => 0.195 [11] => 0.205 [12] => 0.207 [13] => 0.189 [14] => 0.205 [15] => 0.211 [16] => 0.186 [17] => 0.188 [18] => 0.247 [19] => 0.221 ) [ar2asset] => Array ( [0] => 0.254 [1] => 0.261 [2] => 0.239 [3] => 0.258 [4] => 0.143 [5] => 0.108 [6] => 0.069 [7] => 0.061 [8] => 0.065 [9] => 0.052 [10] => 0.072 [11] => 0.091 [12] => 0.094 [13] => 0.112 [14] => 0.143 [15] => 0.103 [16] => 0.121 [17] => 0.122 [18] => 0.138 [19] => 0.149 ) [cash2asset] => Array ( [0] => 0.129 [1] => 0.09 [2] => 0.078 [3] => 0.146 [4] => 0.22 [5] => 0.487 [6] => 0.454 [7] => 0.575 [8] => 0.521 [9] => 0.49 [10] => 0.411 [11] => 0.333 [12] => 0.436 [13] => 0.225 [14] => 0.185 [15] => 0.26 [16] => 0.219 [17] => 0.268 [18] => 0.151 [19] => 0.236 ) [equity2asset] => Array ( [0] => 0.778 [1] => 0.803 [2] => 0.835 [3] => 0.781 [4] => 0.894 [5] => 0.885 [6] => 0.947 [7] => 0.954 [8] => 0.946 [9] => 0.941 [10] => 0.917 [11] => 0.907 [12] => 0.911 [13] => 0.872 [14] => 0.877 [15] => 0.679 [16] => 0.717 [17] => 0.772 [18] => 0.868 [19] => 0.88 ) [equity2liab_tangbile] => Array ( [0] => 3.5 [1] => 4.087 [2] => 5.056 [3] => 3.561 [4] => 8.426 [5] => 7.642 [6] => 16.932 [7] => 18.287 [8] => 14.658 [9] => 14.186 [10] => 9.254 [11] => 7.785 [12] => 8.343 [13] => 5.573 [14] => 5.657 [15] => 1.405 [16] => 1.759 [17] => 2.498 [18] => 4.787 [19] => 5.427 ) [ppe2asset] => Array ( [0] => 0.287 [1] => 0.325 [2] => 0.326 [3] => 0.269 [4] => 0.155 [5] => 0.147 [6] => 0.07 [7] => 0.09 [8] => 0.12 [9] => 0.111 [10] => 0.103 [11] => 0.142 [12] => 0.146 [13] => 0.194 [14] => 0.246 [15] => 0.223 [16] => 0.202 [17] => 0.189 [18] => 0.221 [19] => 0.189 ) [interest2rev] => Array ( [0] => -1.485 [1] => -1.111 [2] => -0.585 [3] => -0.413 [4] => -0.267 [5] => 0 [6] => -0.11 [7] => -0.189 [8] => -0.132 [9] => -0.066 [10] => -0.012 [11] => -0.031 [12] => -0.024 [13] => -0.019 [14] => -0.06 [15] => -0.888 [16] => -0.35 [17] => -0.278 [18] => -0.115 [19] => -0.08 ) [std2asset] => Array ( [0] => 0.125 [1] => 0.103 [2] => 0.083 [3] => 0.15 [4] => 0.079 [5] => 0.085 [6] => 0.039 [7] => 0.037 [8] => 0.04 [9] => 0.034 [10] => 0.059 [11] => 0.062 [12] => 0.064 [13] => 0.099 [14] => 0.091 [15] => 0.105 [16] => 0.119 [17] => 0.112 [18] => 0.074 [19] => 0.072 ) [ltd2asset] => Array ( [0] => 0.065 [1] => 0.047 [2] => 0.032 [3] => 0.019 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.169 [16] => 0.124 [17] => 0.079 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.724 [1] => 0.769 [2] => 0.784 [3] => 0.931 [4] => 0.735 [5] => 0.781 [6] => 0.317 [7] => 0.406 [8] => 0.319 [9] => 0.354 [10] => 0.41 [11] => 0.538 [12] => 0.558 [13] => 0.675 [14] => 0.763 [15] => 0.704 [16] => 0.699 [17] => 0.709 [18] => 0.689 [19] => 0.734 ) [CF_Net Income] => Array ( [0] => -1.4 [1] => -1.5 [2] => -1.1 [3] => 2.1 [4] => 4.1 [5] => 7 [6] => 9.641 [7] => 12.214 [8] => 7.439 [9] => -3.792 [10] => 7.957 [11] => 7.413 [12] => 11.349 [13] => 15.35 [14] => 9.233 [15] => 9.859 [16] => 13.712 [17] => 16.401 [18] => 8.614 [19] => 15.056 ) [buybackratio] => Array ( [0] => 0 [1] => 0.07 [2] => 0.45 [3] => -0.05 [4] => -5.07 [5] => -0.07 [6] => -11.79 [7] => -0.24 [8] => -0.05 [9] => 0.07 [10] => -0.2 [11] => -0.03 [12] => -0.49 [13] => -0.14 [14] => -0.07 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.33 [4] => 4.12 [5] => 5.19 [6] => 8.83 [7] => 9.84 [8] => 7.27 [9] => 5.37 [10] => 7.99 [11] => 7.8 [12] => 10.88 [13] => 13.59 [14] => 10.36 [15] => 10.44 [16] => 13.11 [17] => 15.46 [18] => 11.61 [19] => 16.47 ) [CF_DDA] => Array ( [0] => 1.7 [1] => 1.7 [2] => 1.6 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 2.014 [7] => 4.401 [8] => 3.875 [9] => 4.404 [10] => 5.007 [11] => 5.458 [12] => 5.208 [13] => 5.508 [14] => 7.369 [15] => 9.825 [16] => 10.187 [17] => 10.272 [18] => 10.159 [19] => 8.767 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.2 [1] => 2.4 [2] => 1 [3] => 3.5 [4] => 3.4 [5] => 11.5 [6] => 6.777 [7] => 16.675 [8] => 17.056 [9] => 12.239 [10] => 15.212 [11] => 8.368 [12] => 16.63 [13] => 21.773 [14] => 11.955 [15] => 28.397 [16] => 28.101 [17] => 24.931 [18] => 20.609 [19] => 26.251 ) [Cash Flow from Others] => Array ( [0] => 1.5 [1] => 0.1 [2] => 0.7 [3] => -0.1 [4] => 0.3 [5] => 0.2 [6] => 2.684 [7] => 6.04 [8] => 4.914 [9] => 4.415 [10] => 0.372 [11] => 0.875 [12] => 3.353 [13] => 3.395 [14] => 3.222 [15] => 4.091 [16] => 4.037 [17] => 4.097 [18] => 3.853 [19] => 3.827 ) [Cash Flow_PPE] => Array ( [0] => -0.5 [1] => -1.3 [2] => -1.1 [3] => -1.2 [4] => -2.3 [5] => -2.1 [6] => -6.022 [7] => -7.976 [8] => -9.809 [9] => -3.9 [10] => -4.275 [11] => 108.423 [12] => -7.543 [13] => -13.04 [14] => -12.383 [15] => 0 [16] => 0.05 [17] => 0 [18] => 0 [19] => 5.787 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -7.51 [7] => -17.818 [8] => -12.073 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -48.166 [16] => 0.154 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.3 [1] => -1.3 [2] => -1.1 [3] => -1.2 [4] => -2.3 [5] => -2.1 [6] => -6.022 [7] => -7.976 [8] => -9.809 [9] => -3.9 [10] => -4.275 [11] => -9.059 [12] => -7.544 [13] => -13.175 [14] => -12.383 [15] => -6.831 [16] => -4.841 [17] => -7.122 [18] => -7.81 [19] => -5.538 ) [Cash Flow from Investing] => Array ( [0] => -0.4 [1] => -1.3 [2] => -1.1 [3] => -1.2 [4] => -16.1 [5] => -8.3 [6] => -127.353 [7] => -12.293 [8] => -15.349 [9] => -8.598 [10] => 17.504 [11] => 11.929 [12] => -4.325 [13] => -6.791 [14] => 20.124 [15] => -35.668 [16] => -13.118 [17] => -7.089 [18] => -8.634 [19] => 13.534 ) [Net Issuance of Stock] => Array ( [0] => -0.1 [1] => -1.4 [2] => 0.5 [3] => 0.1 [4] => 20.8 [5] => -1 [6] => 113.659 [7] => 1.595 [8] => 0.399 [9] => -5.135 [10] => -20.532 [11] => -37.702 [12] => -4.254 [13] => -23.496 [14] => -29.578 [15] => -5.014 [16] => -7.916 [17] => -4.422 [18] => -24.651 [19] => -20.316 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.1 [2] => 0.5 [3] => 0.1 [4] => 20.8 [5] => 0.5 [6] => 113.659 [7] => 2.887 [8] => 0.399 [9] => 0.248 [10] => 1.565 [11] => 0.225 [12] => 5.549 [13] => 2.198 [14] => 0.666 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.4 [1] => -1.1 [2] => -0.7 [3] => -0.4 [4] => -0.7 [5] => 0 [6] => -0.383 [7] => -0.408 [8] => -1.976 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 48.591 [16] => -9.8 [17] => -10 [18] => -30 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.003 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -0.4 [1] => -2.5 [2] => -0.2 [3] => -0.3 [4] => 20.1 [5] => -1 [6] => 113.274 [7] => 1.188 [8] => -1.578 [9] => -5.135 [10] => -20.532 [11] => -37.702 [12] => -2.575 [13] => -23.063 [14] => -29.459 [15] => 46.418 [16] => -14.409 [17] => -10.53 [18] => -49.645 [19] => -16.773 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => -5.55111512313E-17 [3] => 2.77555756156E-17 [4] => 0 [5] => 0 [6] => 0.00099999999999 [7] => 0.001 [8] => -0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 1.679 [13] => 0.433 [14] => 0.119 [15] => 2.841 [16] => 3.307 [17] => 3.892 [18] => 5.006 [19] => 3.543 ) [Net Change in Cash] => Array ( [0] => -0.6 [1] => -1.4 [2] => -0.4 [3] => 2.1 [4] => 7.4 [5] => 2.2 [6] => -7.302 [7] => 5.569 [8] => 0.817 [9] => -1.503 [10] => 12.241 [11] => -17.402 [12] => 9.832 [13] => -7.821 [14] => 2.799 [15] => 39.182 [16] => 0.628 [17] => 7.867 [18] => -37.376 [19] => 23.296 ) [NetChangeinCash_others] => Array ( [0] => 5.55111512313E-17 [1] => 4.4408920985E-16 [2] => -0.1 [3] => 0.1 [4] => 4.4408920985E-16 [5] => 0 [6] => 8.881784197E-16 [7] => -0.001 [8] => 0.688 [9] => -0.009 [10] => 0.057 [11] => 0.003 [12] => 0.102 [13] => 0.26 [14] => 0.179 [15] => 0.035 [16] => 0.054 [17] => 0.555 [18] => 0.294 [19] => 0.284 ) [total_freecashflow] => Array ( [0] => -1.1 [1] => 1.1 [2] => -0.1 [3] => 2.3 [4] => 1.1 [5] => 9.4 [6] => 0.755 [7] => 8.699 [8] => 7.247 [9] => 8.339 [10] => 10.937 [11] => -0.691 [12] => 9.086 [13] => 8.598 [14] => -0.428 [15] => 21.566 [16] => 23.26 [17] => 17.809 [18] => 12.799 [19] => 20.713 ) [CF_Net Income_pct] => Array ( [0] => -700.00 [1] => -62.50 [2] => -110.00 [3] => 60.00 [4] => 120.59 [5] => 60.87 [6] => 142.26 [7] => 73.25 [8] => 43.62 [9] => -30.98 [10] => 52.31 [11] => 88.59 [12] => 68.24 [13] => 70.50 [14] => 77.23 [15] => 34.72 [16] => 48.80 [17] => 65.79 [18] => 41.80 [19] => 57.35 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 2 [2] => 2 [3] => 1 [4] => 1 [5] => 1 [6] => 2 [7] => 4 [8] => 4 [9] => 4 [10] => 5 [11] => 5 [12] => 5 [13] => 6 [14] => 7 [15] => 10 [16] => 10 [17] => 10 [18] => 10 [19] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -650.00 [1] => -54.17 [2] => -110.00 [3] => -34.29 [4] => -67.65 [5] => -18.26 [6] => -88.86 [7] => -47.83 [8] => -57.51 [9] => -31.87 [10] => -28.10 [11] => -108.26 [12] => -45.36 [13] => -60.51 [14] => -103.58 [15] => -24.06 [16] => -17.23 [17] => -28.57 [18] => -37.90 [19] => -21.10 ) [Cash Flow from Investing_pct] => Array ( [0] => -200.00 [1] => -54.17 [2] => -110.00 [3] => -34.29 [4] => -473.53 [5] => -72.17 [6] => -1,879.19 [7] => -73.72 [8] => -89.99 [9] => -70.25 [10] => 115.07 [11] => 142.55 [12] => -26.01 [13] => -31.19 [14] => 168.33 [15] => -125.60 [16] => -46.68 [17] => -28.43 [18] => -41.89 [19] => 51.56 ) [Net Issuance of Stock_pct] => Array ( [0] => -50.00 [1] => -58.33 [2] => 50.00 [3] => 2.86 [4] => 611.76 [5] => -8.70 [6] => 1,677.13 [7] => 9.57 [8] => 2.34 [9] => -41.96 [10] => -134.97 [11] => -450.55 [12] => -25.58 [13] => -107.91 [14] => -247.41 [15] => -17.66 [16] => -28.17 [17] => -17.74 [18] => -119.61 [19] => -77.39 ) [Net Issuance of Debt_pct] => Array ( [0] => -200.00 [1] => -45.83 [2] => -70.00 [3] => -11.43 [4] => -20.59 [5] => 0.00 [6] => -5.65 [7] => -2.45 [8] => -11.59 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 171.11 [16] => -34.87 [17] => -40.11 [18] => -145.57 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.04 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -200.00 [1] => -104.17 [2] => -20.00 [3] => -8.57 [4] => 591.18 [5] => -8.70 [6] => 1,671.45 [7] => 7.12 [8] => -9.25 [9] => -41.96 [10] => -134.97 [11] => -450.55 [12] => -15.48 [13] => -105.92 [14] => -246.42 [15] => 163.46 [16] => -51.28 [17] => -42.24 [18] => -240.89 [19] => -63.89 ) [Cash from Financing_pct] => Array ( [0] => -250.00 [1] => -104.17 [2] => -20.00 [3] => -8.57 [4] => 591.18 [5] => -8.70 [6] => 1,671.43 [7] => 7.12 [8] => -9.25 [9] => -41.96 [10] => -134.97 [11] => -450.55 [12] => -25.58 [13] => -107.91 [14] => -247.41 [15] => 153.46 [16] => -63.04 [17] => -57.85 [18] => -265.18 [19] => -77.39 ) [Net Change in Cash_pct] => Array ( [0] => -300.00 [1] => -58.33 [2] => -40.00 [3] => 60.00 [4] => 217.65 [5] => 19.13 [6] => -107.75 [7] => 33.40 [8] => 4.79 [9] => -12.28 [10] => 80.47 [11] => -207.96 [12] => 59.12 [13] => -35.92 [14] => 23.41 [15] => 137.98 [16] => 2.23 [17] => 31.56 [18] => -181.36 [19] => 88.74 ) [total_freecashflow_pct] => Array ( [0] => -550.00 [1] => 45.83 [2] => -10.00 [3] => 65.71 [4] => 32.35 [5] => 81.74 [6] => 11.14 [7] => 52.17 [8] => 42.49 [9] => 68.13 [10] => 71.90 [11] => -8.26 [12] => 54.64 [13] => 39.49 [14] => -3.58 [15] => 75.94 [16] => 82.77 [17] => 71.43 [18] => 62.10 [19] => 78.90 ) [per share rev] => Array ( [0] => 1.6 [1] => 1.48 [2] => 1.4 [3] => 1.82 [4] => 2.38 [5] => 2.64 [6] => 3.12 [7] => 3.62 [8] => 3.06 [9] => 3.4 [10] => 3.9 [11] => 4.76 [12] => 5.96 [13] => 7.28 [14] => 8.71 [15] => 11.77 [16] => 11.61 [17] => 12.15 [18] => 10.02 [19] => 11.92 ) [per share eps] => Array ( [0] => -0.19 [1] => -0.12 [2] => -0.09 [3] => 0.153 [4] => 0.263 [5] => 0.4 [6] => 0.5 [7] => 0.52 [8] => 0.32 [9] => -0.17 [10] => 0.36 [11] => 0.37 [12] => 0.69 [13] => 0.87 [14] => 0.61 [15] => 0.7 [16] => 0.94 [17] => 1.11 [18] => 0.59 [19] => 1.13 ) [eps_nri] => Array ( [0] => -0.19 [1] => -0.12 [2] => -0.09 [3] => 0.153 [4] => 0.263 [5] => 0.4 [6] => 0.5 [7] => 0.52 [8] => 0.32 [9] => -0.17 [10] => 0.36 [11] => 0.37 [12] => 0.69 [13] => 0.87 [14] => 0.61 [15] => 0.7 [16] => 0.94 [17] => 1.11 [18] => 0.59 [19] => 1.13 ) [per share_freecashflow] => Array ( [0] => -0.09 [1] => 0.09 [2] => -0.01 [3] => 0.17 [4] => 0.07 [5] => 0.54 [6] => 0.04 [7] => 0.37 [8] => 0.31 [9] => 0.38 [10] => 0.5 [11] => -0.03 [12] => 0.51 [13] => 0.49 [14] => -0.03 [15] => 1.52 [16] => 1.6 [17] => 1.21 [18] => 0.87 [19] => 1.56 ) [ROE] => Array ( [0] => -11.06 [1] => -7.98 [2] => -6.04 [3] => 10.34 [4] => 9.01 [5] => 13.51 [6] => 5.37 [7] => 6.12 [8] => 3.55 [9] => -1.89 [10] => 4.18 [11] => 4.66 [12] => 6.45 [13] => 9.2 [14] => 6.12 [15] => 6.13 [16] => 7.93 [17] => 8.41 [18] => 4.64 [19] => 7.94 ) [ROA] => Array ( [0] => -8.6 [1] => -6.41 [2] => -5.05 [3] => 8.08 [4] => 8.06 [5] => 11.97 [6] => 5.08 [7] => 5.84 [8] => 3.36 [9] => -1.78 [10] => 3.84 [11] => 4.22 [12] => 5.87 [13] => 8.03 [14] => 5.36 [15] => 4.16 [16] => 5.68 [17] => 6.49 [18] => 4.03 [19] => 6.98 ) [ROC_capital] => Array ( [0] => 28 [1] => 23.9 [2] => 22.4 [3] => 26.8 [4] => 65 [5] => 53.4 [6] => 129.256 [7] => 175.927 [8] => 181.34 [9] => 159.392 [10] => 142.673 [11] => 122.265 [12] => 153.959 [13] => 131.945 [14] => 132.457 [15] => 185.5 [16] => 171.793 [17] => 192.233 [18] => 158.667 [19] => 169.041 ) [ROC] => Array ( [0] => -8.57 [1] => -6.28 [2] => -4.91 [3] => 7.84 [4] => 6.31 [5] => 13.11 [6] => 7.46 [7] => 6.94 [8] => 4.1 [9] => -2.38 [10] => 5.58 [11] => 6.06 [12] => 7.21 [13] => 11.63 [14] => 6.97 [15] => 5.31 [16] => 7.98 [17] => 8.53 [18] => 5.43 [19] => 8.91 ) [ROC_JOEL_capital] => Array ( [0] => 21.7 [1] => 19.5 [2] => 18.7 [3] => 18.5 [4] => 35.7 [5] => 19.1 [6] => 33.502 [7] => 45.177 [8] => 54.737 [9] => 45.546 [10] => 42.738 [11] => 51.129 [12] => 57.303 [13] => 66.936 [14] => 81.644 [15] => 103.198 [16] => 95.327 [17] => 100.024 [18] => 103.88 [19] => 97.309 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -6.67 [2] => -1.07 [3] => 11.35 [4] => 15.41 [5] => 40.84 [6] => 34.19 [7] => 25.7 [8] => -0.28 [9] => 4.86 [10] => 20.34 [11] => 14.83 [12] => 20.66 [13] => 25.42 [14] => 11.27 [15] => 13.59 [16] => 19.7 [17] => 21.24 [18] => 9.94 [19] => 18.64 ) [ROC_JOEL_new] => Array ( [0] => -9.69 [1] => -7.84 [2] => -1.02 [3] => 10.65 [4] => 17.3 [5] => 36.47 [6] => 40.45 [7] => 37.99 [8] => 13.73 [9] => 8.97 [10] => 22.07 [11] => 16.44 [12] => 22.84 [13] => 28.05 [14] => 13.07 [15] => 13.55 [16] => 18.46 [17] => 20.58 [18] => 9.87 [19] => 17.71 ) [grossmargin] => Array ( [0] => 37.13 [1] => 36.67 [2] => 44.44 [3] => 38.02 [4] => 40.37 [5] => 42.45 [6] => 45.06 [7] => 38.08 [8] => 35.29 [9] => 31.38 [10] => 35.27 [11] => 31.62 [12] => 36 [13] => 35.56 [14] => 30.82 [15] => 32.72 [16] => 36.9 [17] => 37.9 [18] => 34.9 [19] => 37.13 ) [pretaxmargin] => Array ( [0] => -12.38 [1] => -10 [2] => 0 [3] => 0 [4] => 17.11 [5] => 20.13 [6] => 24.44 [7] => 21.94 [8] => 11.19 [9] => 5.79 [10] => 12.18 [11] => 9.69 [12] => 13.53 [13] => 15.94 [14] => 8.72 [15] => 8.17 [16] => 11 [17] => 12.24 [18] => 7.34 [19] => 11.68 ) [operatingmargin] => Array ( [0] => 0 [1] => -7.22 [2] => -1.17 [3] => 8.68 [4] => 14.71 [5] => 17.07 [6] => 19.04 [7] => 13.69 [8] => -0.22 [9] => 2.93 [10] => 10.22 [11] => 8.03 [12] => 11.23 [13] => 13.19 [14] => 7.01 [15] => 8.4 [16] => 11.13 [17] => 11.86 [18] => 7.01 [19] => 11.45 ) [netmargin] => Array ( [0] => -11.88 [1] => -8.33 [2] => -6.43 [3] => 8.68 [4] => 10.96 [5] => 15.32 [6] => 16.02 [7] => 14.4 [8] => 10.53 [9] => -5.02 [10] => 9.35 [11] => 7.85 [12] => 10.52 [13] => 11.9 [14] => 7.03 [15] => 5.91 [16] => 8.12 [17] => 9.15 [18] => 5.85 [19] => 9.51 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 30.460 [4] => 18.520 [5] => 16.850 [6] => 133.900 [7] => 38.310 [8] => 28.240 [9] => 0.000 [10] => 44.890 [11] => 35.800 [12] => 29.970 [13] => 20.960 [14] => 17.330 [15] => 25.620 [16] => 15.840 [17] => 19.040 [18] => 33.160 [19] => 20.050 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 30.46 [4] => 18.52 [5] => 16.85 [6] => 133.90 [7] => 38.31 [8] => 28.24 [9] => 0.00 [10] => 44.89 [11] => 35.80 [12] => 29.97 [13] => 20.96 [14] => 17.33 [15] => 25.62 [16] => 15.84 [17] => 19.04 [18] => 33.16 [19] => 20.05 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 30.460 [4] => 18.520 [5] => 16.850 [6] => 133.900 [7] => 38.310 [8] => 28.240 [9] => 0.000 [10] => 44.890 [11] => 35.800 [12] => 29.970 [13] => 20.960 [14] => 17.330 [15] => 25.620 [16] => 15.840 [17] => 19.040 [18] => 33.160 [19] => 20.050 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.290 [7] => 2.530 [8] => 1.140 [9] => 1.240 [10] => 2.130 [11] => 1.950 [12] => 2.540 [13] => 2.250 [14] => 1.250 [15] => 2.300 [16] => 1.710 [17] => 2.080 [18] => 1.990 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.33 [6] => 12.25 [7] => 13.05 [8] => 4.79 [9] => 0 [10] => 0 [11] => 0 [12] => 10.75 [13] => 21.78 [14] => 15.16 [15] => 12.32 [16] => 15.92 [17] => 15.68 [18] => 4.95 [19] => 6.29 ) [pfcf] => Array ( [0] => 0.000 [1] => 104.200 [2] => 75.000 [3] => 25.980 [4] => 100.000 [5] => 12.650 [6] => 1312.200 [7] => 51.280 [8] => 28.060 [9] => 25.730 [10] => 32.680 [11] => 2.160 [12] => 40.780 [13] => 35.800 [14] => 0.000 [15] => 11.710 [16] => 9.340 [17] => 17.710 [18] => 22.270 [19] => 14.610 ) [ps] => Array ( [0] => 0.000 [1] => 1.010 [2] => 1.520 [3] => 2.470 [4] => 2.060 [5] => 2.560 [6] => 20.760 [7] => 5.560 [8] => 2.930 [9] => 2.940 [10] => 4.170 [11] => 2.850 [12] => 3.500 [13] => 2.500 [14] => 1.210 [15] => 1.500 [16] => 1.290 [17] => 1.750 [18] => 1.960 [19] => 1.920 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.036 [6] => 0.164 [7] => 0.17 [8] => 0.242 [9] => 0.272 [10] => 0.336 [11] => 0.326 [12] => 0.316 [13] => 0.34 [14] => 0.378 [15] => 0.3 [16] => 0.502 [17] => 0.822 [18] => 0.96 [19] => 1.034 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 54.540 [6] => 69.460 [7] => 53.650 [8] => 15.050 [9] => -1.140 [10] => -7.390 [11] => -4.680 [12] => 15.490 [13] => 25.120 [14] => 24.850 [15] => 17.850 [16] => 16.880 [17] => 14.050 [18] => 8.370 [19] => 3.920 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 55.470 [6] => 71.820 [7] => 53.910 [8] => 16.260 [9] => 1.890 [10] => -3.860 [11] => -2.680 [12] => 17.820 [13] => 26.750 [14] => 26.920 [15] => 20.690 [16] => 19.720 [17] => 19.550 [18] => 12.890 [19] => 9.200 ) [zscore] => Array ( [0] => 0.000 [1] => 4.990 [2] => 6.400 [3] => 7.900 [4] => 11.470 [5] => 12.900 [6] => 86.370 [7] => 29.700 [8] => 11.570 [9] => 11.610 [10] => 13.380 [11] => 11.040 [12] => 14.720 [13] => 9.280 [14] => 6.610 [15] => 4.060 [16] => 4.000 [17] => 5.560 [18] => 8.090 [19] => 9.680 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 8 [5] => 5 [6] => 7 [7] => 6 [8] => 5 [9] => 5 [10] => 8 [11] => 6 [12] => 8 [13] => 8 [14] => 7 [15] => 7 [16] => 7 [17] => 8 [18] => 6 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.790 [4] => 0.000 [5] => 0.000 [6] => -0.620 [7] => -2.800 [8] => -2.620 [9] => -2.910 [10] => -2.570 [11] => -2.430 [12] => -2.630 [13] => -2.540 [14] => -2.480 [15] => -3.530 [16] => -2.510 [17] => -2.590 [18] => -2.490 [19] => -2.720 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.24 [7] => 0.34 [8] => 0.37 [9] => 0.33 [10] => 0.35 [11] => 0.34 [12] => 0.38 [13] => 0.43 [14] => 0.50 [15] => 0.64 [16] => 0.73 [17] => 0.87 [18] => 0.86 [19] => 0.90 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 174.860 [7] => 47.520 [8] => 22.160 [9] => 28.490 [10] => 46.210 [11] => 39.350 [12] => 54.790 [13] => 42.100 [14] => 21.230 [15] => 27.760 [16] => 20.460 [17] => 24.350 [18] => 22.910 [19] => 25.530 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.080 [6] => 7.590 [7] => 9.310 [8] => 10.480 [9] => 9.860 [10] => 10.470 [11] => 9.940 [12] => 13.760 [13] => 14.090 [14] => 14.520 [15] => 17.370 [16] => 20.220 [17] => 23.840 [18] => 21.300 [19] => 23.620 ) [medpsvalue] => Array ( [0] => 3.25 [1] => 4.03 [2] => 2.89 [3] => 3.5 [4] => 4.75 [5] => 5.32 [6] => 6.18 [7] => 7.04 [8] => 5.98 [9] => 6.33 [10] => 7.66 [11] => 9.31 [12] => 11.61 [13] => 14.27 [14] => 17.09 [15] => 23.01 [16] => 22.7 [17] => 23.77 [18] => 19.59 [19] => 23.32 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.350 [2] => 1.590 [3] => 2.180 [4] => 1.890 [5] => 1.910 [6] => 22.360 [7] => 3.840 [8] => 1.220 [9] => 1.470 [10] => 2.970 [11] => 2.070 [12] => 2.610 [13] => 1.920 [14] => 0.930 [15] => 1.490 [16] => 1.220 [17] => 1.560 [18] => 1.640 [19] => 1.600 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 122.190 [2] => 19.360 [3] => 16.060 [4] => 9.960 [5] => 9.590 [6] => 84.640 [7] => 14.070 [8] => 7.270 [9] => 9.600 [10] => 16.420 [11] => 13.340 [12] => 14.320 [13] => 9.340 [14] => 6.490 [15] => 9.990 [16] => 7.050 [17] => 8.530 [18] => 11.410 [19] => 9.230 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 25.240 [4] => 12.850 [5] => 11.340 [6] => 116.890 [7] => 28.080 [8] => 0.000 [9] => 23.260 [10] => 29.050 [11] => 25.760 [12] => 23.820 [13] => 14.000 [14] => 13.320 [15] => 17.760 [16] => 11.010 [17] => 13.130 [18] => 23.350 [19] => 13.950 ) [p2ncav] => Array ( [0] => 1.49 [1] => 4.43 [2] => 4.89 [3] => 8.49 [4] => 4.76 [5] => 3.91 [6] => 15.58 [7] => 3.44 [8] => 1.62 [9] => 1.96 [10] => 3.85 [11] => 3.99 [12] => 3.98 [13] => 6.23 [14] => 3.63 [15] => 12.11 [16] => 10.03 [17] => 6.31 [18] => 6.16 [19] => 4.56 ) [p2medpsvalue] => Array ( [0] => 0.26 [1] => 0.52 [2] => 0.78 [3] => 1.26 [4] => 1.05 [5] => 1.31 [6] => 10.62 [7] => 2.84 [8] => 1.5 [9] => 1.5 [10] => 2.13 [11] => 1.46 [12] => 1.79 [13] => 1.28 [14] => 0.62 [15] => 0.77 [16] => 0.66 [17] => 0.89 [18] => 1 [19] => 0.98 ) [p2tangible_book] => Array ( [0] => 0.48 [1] => 1.32 [2] => 1.5 [3] => 2.91 [4] => 1.72 [5] => 2.35 [6] => 8.36 [7] => 2.54 [8] => 1.14 [9] => 1.19 [10] => 2.13 [11] => 1.99 [12] => 2.53 [13] => 2.14 [14] => 1.28 [15] => 2.44 [16] => 1.82 [17] => 2.2 [18] => 2.02 [19] => 2.16 ) [pb] => Array ( [0] => 0.48 [1] => 1.32 [2] => 1.5 [3] => 2.91 [4] => 1.72 [5] => 2.33 [6] => 7.98 [7] => 2.24 [8] => 0.96 [9] => 1.06 [10] => 1.77 [11] => 1.59 [12] => 2.08 [13] => 1.75 [14] => 1.02 [15] => 1.62 [16] => 1.27 [17] => 1.62 [18] => 1.47 [19] => 1.6 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 20.2 [1] => 18 [2] => 17.1 [3] => 24.2 [4] => 37.4 [5] => 45.7 [6] => 60.172 [7] => 84.825 [8] => 70.638 [9] => 75.52 [10] => 85.079 [11] => 94.461 [12] => 105.464 [13] => 128.987 [14] => 131.316 [15] => 166.905 [16] => 168.789 [17] => 179.17 [18] => 147.346 [19] => 158.374 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.7 [1] => 1.7 [2] => 1.6 [3] => 1.2 [4] => 1.3 [5] => 1.4 [6] => 2.014 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0.066 [7] => 0.16 [8] => 0.093 [9] => 0.05 [10] => 0.01 [11] => 0.029 [12] => 0.025 [13] => 0.025 [14] => 0.079 [15] => 1.482 [16] => 0.59 [17] => 0.498 [18] => 0.17 [19] => 0.127 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15 [6] => 79.927 [7] => 108.558 [8] => 102.776 [9] => 93.266 [10] => 62.039 [11] => 52.508 [12] => 66.76 [13] => 35.102 [14] => 21.074 [15] => 11.81 [16] => 2.334 [17] => 9.314 [18] => 11.22 [19] => 6.688 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.6 [1] => 2.1 [2] => 1.7 [3] => 3.8 [4] => 11.2 [5] => 13.5 [6] => 6.179 [7] => 11.749 [8] => 12.565 [9] => 11.063 [10] => 23.303 [11] => 5.901 [12] => 15.733 [13] => 7.912 [14] => 10.711 [15] => 49.893 [16] => 50.521 [17] => 58.388 [18] => 21.012 [19] => 44.308 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9.2 [1] => 7.6 [2] => 7.8 [3] => 8.5 [4] => 24.5 [5] => 29.5 [6] => 148.916 [7] => 141.832 [8] => 134.947 [9] => 143.975 [10] => 116.022 [11] => 97.283 [12] => 96.904 [13] => 94.072 [14] => 63.803 [15] => 55.828 [16] => 60.404 [17] => 64.349 [18] => 65.97 [19] => 49.306 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.7 [3] => 1.5 [4] => 2.2 [5] => 2.4 [6] => 3.831 [7] => 5.952 [8] => 7.812 [9] => 6.858 [10] => 10.291 [11] => 8.409 [12] => 10.054 [13] => 15.625 [14] => 11.742 [15] => 12.199 [16] => 14.932 [17] => 15.875 [18] => 12.53 [19] => 12.125 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.1 [1] => 0.7 [2] => 0.4 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.8 [16] => 10 [17] => 10 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.295 [16] => 0.888 [17] => 0.222 [18] => 1.307 [19] => 1.603 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.8 [1] => 2.1 [2] => 1.8 [3] => 3.5 [4] => 3.2 [5] => 4.3 [6] => 6.293 [7] => 3.65 [8] => 4.221 [9] => 5.633 [10] => 6.827 [11] => 7.994 [12] => 6.854 [13] => 8.785 [14] => 9.498 [15] => 13.816 [16] => 12.602 [17] => 11.444 [18] => 14.447 [19] => 12.179 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.3 [1] => -0.2 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => -0.066 [7] => 7.003 [8] => 3.652 [9] => 2.161 [10] => 1.668 [11] => 1.569 [12] => 2.428 [13] => 3.547 [14] => 2.243 [15] => -0.394 [16] => -0.222 [17] => 0.676 [18] => 0.486 [19] => 0.367 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6.9 [1] => -7 [2] => -7.8 [3] => -6.6 [4] => -8.2 [5] => -8.8 [6] => -11.842 [7] => -19.377 [8] => -18.263 [9] => -18.957 [10] => -20.462 [11] => -21.001 [12] => -22.59 [13] => -25.222 [14] => -27.979 [15] => -37.428 [16] => -38.898 [17] => -40.163 [18] => -38.036 [19] => -35.83 ) [BS_MoneyMarket] => Array ( [0] => -3.6 [1] => -2.1 [2] => -1.7 [3] => -3.8 [4] => -11.2 [5] => -13.5 [6] => -6.179 [7] => -11.749 [8] => -12.565 [9] => -11.063 [10] => -23.303 [11] => -5.901 [12] => -15.733 [13] => -7.912 [14] => -10.711 [15] => -49.893 [16] => -50.521 [17] => -58.388 [18] => -21.012 [19] => -44.308 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 12.8 [1] => 9.7 [2] => 9.5 [3] => 12.3 [4] => 35.7 [5] => 43 [6] => 155.095 [7] => 153.581 [8] => 147.512 [9] => 155.038 [10] => 139.325 [11] => 103.184 [12] => 112.637 [13] => 101.984 [14] => 74.514 [15] => 105.721 [16] => 110.925 [17] => 122.737 [18] => 86.982 [19] => 93.614 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.8 [1] => 2.1 [2] => 1.8 [3] => 3.5 [4] => 3.2 [5] => 4.3 [6] => 6.293 [7] => 3.65 [8] => 4.221 [9] => 5.633 [10] => 6.827 [11] => 7.994 [12] => 6.854 [13] => 8.785 [14] => 9.498 [15] => 14.111 [16] => 13.49 [17] => 11.666 [18] => 15.754 [19] => 13.782 ) [cash2debt] => Array ( [0] => 1.241 [1] => 1.167 [2] => 1.545 [3] => 5.429 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 1.239 [16] => 1.321 [17] => 2.257 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.584 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0 [3] => 0 [4] => -2.3 [5] => -2.2 [6] => -5.063 [7] => -6.4 [8] => -1.179 [9] => -0.798 [10] => -2.695 [11] => -1.738 [12] => -3.252 [13] => -5.211 [14] => -2.982 [15] => -3.774 [16] => -4.85 [17] => -5.525 [18] => -2.2 [19] => -3.45 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.688 [8] => 0 [9] => 0.795 [10] => 0 [11] => 0.458 [12] => 0 [13] => 0 [14] => 0.255 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.4 [1] => -1.5 [2] => -1.1 [3] => 2.1 [4] => 4.1 [5] => 7 [6] => 9.641 [7] => 12.214 [8] => 6.727 [9] => 3.575 [10] => 7.667 [11] => 7.413 [12] => 11.017 [13] => 15.35 [14] => 8.463 [15] => 9.859 [16] => 13.712 [17] => 16.401 [18] => 8.614 [19] => 15.056 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.712 [9] => -7.367 [10] => 0.29 [11] => 0 [12] => 0.082 [13] => 0 [14] => 0.77 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.19 [1] => -0.12 [2] => -0.09 [3] => 0.153 [4] => 0.263 [5] => 0.4 [6] => 0.5 [7] => 0.52 [8] => 0.32 [9] => -0.17 [10] => 0.36 [11] => 0.37 [12] => 0.69 [13] => 0.87 [14] => 0.61 [15] => 0.7 [16] => 0.94 [17] => 1.11 [18] => 0.59 [19] => 1.13 ) [eps_basic] => Array ( [0] => -0.19 [1] => -0.12 [2] => -0.09 [3] => 0.167 [4] => 0.277 [5] => 0.42 [6] => 0.535 [7] => 0.55 [8] => 0.33 [9] => -0.17 [10] => 0.38 [11] => 0.38 [12] => 0.71 [13] => 0.89 [14] => 0.62 [15] => 0.71 [16] => 0.98 [17] => 1.17 [18] => 0.61 [19] => 1.19 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.996 [8] => 9.087 [9] => 8.81 [10] => 9.136 [11] => 10.369 [12] => 10.568 [13] => 11.841 [14] => 14.277 [15] => 18.533 [16] => 17.319 [17] => 18.021 [18] => 20.339 [19] => 19.434 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.498 [8] => 6.18 [9] => 5.627 [10] => 6.138 [11] => 7.709 [12] => 8.661 [13] => 7.393 [14] => 9.077 [15] => 12.664 [16] => 9.396 [17] => 11.547 [18] => 11.289 [19] => 11.732 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.422 [10] => -1.016 [11] => -1.441 [12] => -1.191 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.073 [8] => 4.853 [9] => 2.656 [10] => 2.35 [11] => 2.766 [12] => 3.79 [13] => 5.097 [14] => 3.627 [15] => 4.085 [16] => 4.646 [17] => 4.165 [18] => 4.815 [19] => 3.762 ) [OtherInventories] => Array ( [0] => 8.7 [1] => 6.9 [2] => 7.2 [3] => 7.7 [4] => 10.4 [5] => 8.4 [6] => 12.385 [7] => -8.881784197E-16 [8] => -0.000999999999999 [9] => 0.001 [10] => 1.33226762955E-15 [11] => -8.881784197E-16 [12] => -0.000999999999998 [13] => 0.001 [14] => 2.6645352591E-15 [15] => -4.4408920985E-15 [16] => 8.881784197E-16 [17] => -4.4408920985E-15 [18] => -8.881784197E-16 [19] => -3.10862446895E-15 ) [CashAndCashEquivalents] => Array ( [0] => 3.6 [1] => 2.1 [2] => 1.7 [3] => 3.8 [4] => 11.2 [5] => 13.5 [6] => 6.179 [7] => 11.749 [8] => 12.565 [9] => 11.063 [10] => 23.303 [11] => 5.901 [12] => 15.733 [13] => 7.912 [14] => 10.711 [15] => 49.893 [16] => 50.521 [17] => 58.388 [18] => 21.012 [19] => 44.308 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15 [6] => 79.927 [7] => 108.558 [8] => 102.776 [9] => 93.266 [10] => 62.039 [11] => 52.508 [12] => 66.76 [13] => 35.102 [14] => 21.074 [15] => 11.81 [16] => 2.334 [17] => 9.314 [18] => 11.22 [19] => 6.688 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.596 [8] => 1.596 [9] => 1.596 [10] => 1.874 [11] => 2.208 [12] => 2.208 [13] => 4.158 [14] => 4.158 [15] => 5.26 [16] => 5.167 [17] => 5.167 [18] => 5.167 [19] => 4.559 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.096 [8] => 12.023 [9] => 12.945 [10] => 13.201 [11] => 16.654 [12] => 0 [13] => 17.957 [14] => 25.242 [15] => 33.872 [16] => 34.052 [17] => 35.023 [18] => 35.706 [19] => 31.647 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.214 [8] => 47.721 [9] => 47.591 [10] => 48.214 [11] => 51.681 [12] => 0 [13] => 64.683 [14] => 48.383 [15] => 58.865 [16] => 62.267 [17] => 67.902 [18] => 73.419 [19] => 76.425 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.156 [8] => 0.236 [9] => 0 [10] => 0 [11] => 0 [12] => 1.919 [13] => 5.775 [14] => 3.022 [15] => 0.964 [16] => 1.451 [17] => 1.777 [18] => 1.769 [19] => 1.875 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 50.061 [8] => 61.575 [9] => 62.132 [10] => 63.289 [11] => 70.543 [12] => 77.911 [13] => 92.573 [14] => 80.804 [15] => 98.961 [16] => 102.937 [17] => 109.869 [18] => 116.061 [19] => 114.506 ) [AccumulatedDepreciation] => Array ( [0] => -19.1 [1] => -20.8 [2] => -21.9 [3] => -23.1 [4] => -24.4 [5] => -25.9 [6] => -27.647 [7] => -31.255 [8] => -34.983 [9] => -38.492 [10] => -41.946 [11] => -45.559 [12] => -50.276 [13] => -55.481 [14] => -38.538 [15] => -46.072 [16] => -54.226 [17] => -62.242 [18] => -68.89 [19] => -73.664 ) [AccountsPayable] => Array ( [0] => 0.5 [1] => 0.7 [2] => 0.7 [3] => 1.5 [4] => 2.2 [5] => 2.4 [6] => 3.831 [7] => 2.986 [8] => 5.046 [9] => 4.38 [10] => 7.198 [11] => 6.077 [12] => 6.799 [13] => 11.717 [14] => 9.16 [15] => 6.991 [16] => 9.271 [17] => 9.535 [18] => 8.604 [19] => 7.319 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.966 [8] => 2.766 [9] => 2.478 [10] => 3.093 [11] => 2.332 [12] => 3.255 [13] => 3.908 [14] => 2.582 [15] => 5.208 [16] => 5.661 [17] => 6.34 [18] => 3.926 [19] => 4.806 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.177 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1.8 [1] => 1.1 [2] => 0.7 [3] => 0.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 40 [16] => 30 [17] => 20 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 30 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.357 [9] => 1.601 [10] => 1.584 [11] => 1.627 [12] => 1.812 [13] => 1.373 [14] => 0.814 [15] => 2.103 [16] => 0.726 [17] => 1.901 [18] => 1.472 [19] => 2.671 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.496 [16] => 7.083 [17] => 5.715 [18] => 9.606 [19] => 6.598 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.4 [1] => -1.5 [2] => -1.1 [3] => 2.1 [4] => 4.1 [5] => 7 [6] => 9.641 [7] => 12.214 [8] => 7.439 [9] => -3.792 [10] => 7.957 [11] => 7.413 [12] => 11.349 [13] => 15.35 [14] => 9.233 [15] => 9.859 [16] => 13.712 [17] => 16.401 [18] => 8.614 [19] => 15.056 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.9 [1] => 0.9 [2] => 0.4 [3] => -1.5 [4] => -0.6 [5] => 0.9 [6] => -5.26 [7] => 1.653 [8] => 0.842 [9] => 3.792 [10] => -4.98 [11] => -1.139 [12] => -1.572 [13] => -4.069 [14] => -3.24 [15] => 5.056 [16] => -4.658 [17] => -1.807 [18] => 1.41 [19] => -2.538 ) [ChangeInInventory] => Array ( [0] => -0.2 [1] => 1.9 [2] => -0.7 [3] => -0.5 [4] => -2.6 [5] => 2 [6] => -2.527 [7] => -4.184 [8] => 0.533 [9] => 3.934 [10] => -1.427 [11] => -2.795 [12] => -2.729 [13] => -2.504 [14] => -2.671 [15] => 2.818 [16] => 3.876 [17] => -2.372 [18] => -2.71 [19] => 1.515 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.09 [8] => -0.21 [9] => -0.13 [10] => -0.406 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.474 [16] => -0.325 [17] => -1.542 [18] => 0.793 [19] => 0.779 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0 [3] => 0.8 [4] => 0.7 [5] => 0.1 [6] => 0.179 [7] => -3.376 [8] => 0.872 [9] => -0.11 [10] => 3.38 [11] => -1.121 [12] => 0.755 [13] => 3.374 [14] => -1.594 [15] => -1.156 [16] => 2.733 [17] => 0.943 [18] => -3.345 [19] => -0.405 ) [ChangeInWorkingCapital] => Array ( [0] => -1.3 [1] => 2.1 [2] => -0.2 [3] => 0.8 [4] => -2.6 [5] => 3.2 [6] => -7.441 [7] => -5.633 [8] => 1.13 [9] => 6.118 [10] => 2.017 [11] => -5.937 [12] => -2.923 [13] => -2.301 [14] => -6.933 [15] => 4.974 [16] => 1.747 [17] => -5.958 [18] => -3.402 [19] => -1.792 ) [CF_DeferredTax] => Array ( [0] => -0.3 [1] => 0 [2] => 0 [3] => -0.5 [4] => 0.3 [5] => -0.3 [6] => -0.121 [7] => -0.347 [8] => -0.302 [9] => 1.094 [10] => -0.141 [11] => 0.559 [12] => -0.357 [13] => -0.179 [14] => -0.936 [15] => -0.352 [16] => -1.582 [17] => 0.119 [18] => 1.385 [19] => 0.393 ) [PurchaseOfPPE] => Array ( [0] => -1.3 [1] => -1.3 [2] => -1.1 [3] => -1.2 [4] => -2.3 [5] => -2.1 [6] => -6.022 [7] => -7.976 [8] => -9.809 [9] => -3.9 [10] => -4.275 [11] => -9.059 [12] => -7.544 [13] => -13.175 [14] => -12.383 [15] => -6.831 [16] => -4.841 [17] => -7.122 [18] => -7.81 [19] => -5.538 ) [SaleOfPPE] => Array ( [0] => 0.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 117.482 [12] => 0.001 [13] => 0.135 [14] => 0 [15] => 0 [16] => 0.05 [17] => 0 [18] => 0 [19] => 5.787 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -13.8 [5] => -6.1 [6] => -113.82 [7] => 0 [8] => 0 [9] => -207.002 [10] => -177.57 [11] => -99.24 [12] => -100.378 [13] => -129.901 [14] => -32.324 [15] => -3.13 [16] => -21.236 [17] => -3.478 [18] => -9.954 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.518 [8] => 6.534 [9] => 203.187 [10] => 194.358 [11] => 2.746 [12] => 103.595 [13] => 136.151 [14] => 64.831 [15] => 0 [16] => 0 [17] => 3.511 [18] => 9.13 [19] => 13.285 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.884 [10] => 1.493 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => -7.511 [7] => -17.835 [8] => -12.074 [9] => 0.00099999999999 [10] => 3.498 [11] => -4.88498130835E-15 [12] => 0.001 [13] => -0.001 [14] => -1.42108547152E-14 [15] => -25.707 [16] => 12.909 [17] => -4.4408920985E-16 [18] => -1.7763568394E-15 [19] => 3.5527136788E-15 ) [sloanratio] => Array ( [0] => -0.08 [1] => -0.11 [2] => -0.05 [3] => -0.01 [4] => 0.33 [5] => 0.06 [6] => 0.69 [7] => 0.04 [8] => 0.03 [9] => -0.03 [10] => -0.12 [11] => -0.07 [12] => -0.01 [13] => 0 [14] => -0.13 [15] => 0.07 [16] => -0.01 [17] => -0.01 [18] => -0.02 [19] => -0.11 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 5.63 [1] => 6.54 [2] => 8.17 [3] => 4.87 [4] => 10.75 [5] => 8.8 [6] => 15.19 [7] => 19.99 [8] => 17.35 [9] => 18.66 [10] => 9.66 [11] => 8.72 [12] => 10.34 [13] => 4.85 [14] => 5.56 [15] => 5.12 [16] => 4.11 [17] => 4.88 [18] => 6.59 [19] => 7.88 ) [quick_ratio] => Array ( [0] => 3.14 [1] => 3.67 [2] => 4.17 [3] => 2.9 [4] => 8.15 [5] => 7.12 [6] => 13.53 [7] => 17.59 [8] => 15.06 [9] => 16.46 [10] => 8.31 [11] => 6.95 [12] => 8.52 [13] => 3.56 [14] => 3.83 [15] => 3.7 [16] => 3.02 [17] => 3.69 [18] => 4.3 [19] => 5.64 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21 [4] => 55 [5] => 10000 [6] => 173.55 [7] => 72.57 [8] => 0 [9] => 44.24 [10] => 869.4 [11] => 261.41 [12] => 473.64 [13] => 680.56 [14] => 116.48 [15] => 9.46 [16] => 31.84 [17] => 42.67 [18] => 60.75 [19] => 142.83 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 6.03 [2] => -2.54 [3] => -9.42 [4] => -17.96 [5] => -10.17 [6] => -26.18 [7] => -2.2 [8] => -0.63 [9] => 0.98 [10] => 7.01 [11] => 9.57 [12] => 8.07 [13] => 7.21 [14] => 8.46 [15] => -1.1 [16] => 0.41 [17] => -1.36 [18] => 6.38 [19] => 5.02 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -7.5 [2] => -5.41 [3] => 30 [4] => 30.77 [5] => 10.92 [6] => 18.18 [7] => 16.03 [8] => -15.47 [9] => 11.11 [10] => 14.71 [11] => 22.05 [12] => 25.21 [13] => 22.15 [14] => 19.64 [15] => 35.13 [16] => -1.36 [17] => 4.65 [18] => -17.53 [19] => 18.96 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.96 [4] => 7.78 [5] => 8.82 [6] => 0.86 [7] => 3.56 [8] => 0 [9] => 4.3 [10] => 3.44 [11] => 3.88 [12] => 4.2 [13] => 7.14 [14] => 7.51 [15] => 5.63 [16] => 9.08 [17] => 7.62 [18] => 4.28 [19] => 7.17 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.9 [4] => 1.21 [5] => 1.34 [6] => 7.43 [7] => 2.03 [8] => 1.24 [9] => 1.77 [10] => 2.05 [11] => 1.74 [12] => 1.91 [13] => 1.34 [14] => 1.02 [15] => 1.69 [16] => 1.14 [17] => 1.37 [18] => 1.69 [19] => 1.39 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.51 [5] => 5.52 [6] => 18.85 [7] => 4.03 [8] => 1.95 [9] => 2.31 [10] => 4.95 [11] => 6.03 [12] => 5.45 [13] => 15.61 [14] => 14.68 [15] => 0 [16] => 0 [17] => 31.25 [18] => 70 [19] => 12.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 71.9 [5] => 52.09 [6] => 25 [7] => 4 [8] => -38.46 [9] => -153.13 [10] => 0 [11] => 2.78 [12] => 86.49 [13] => 26.09 [14] => -29.89 [15] => 14.75 [16] => 34.29 [17] => 18.09 [18] => -46.85 [19] => 91.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.308947561423 [6] => 1.92772818889 [7] => 0.714072693383 [8] => 1.87641196013 [9] => 0 [10] => 0 [11] => 0 [12] => 1.934796643 [13] => 0.834394904459 [14] => 0.697384305835 [15] => 1.43529411765 [16] => 0.938388625592 [17] => 1.35516014235 [18] => 3.96176821983 [19] => 5.11479591837 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.71 [6] => 8.64 [7] => 2.15 [8] => 0.86 [9] => 0.97 [10] => 1.56 [11] => 1.37 [12] => 1.51 [13] => 1.3 [14] => 0.73 [15] => 1.02 [16] => 0.74 [17] => 0.89 [18] => 0.92 [19] => 0.97 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.67 [6] => 5.36 [7] => 1.53 [8] => 1.87 [9] => 0 [10] => 0 [11] => 0 [12] => 1.93 [13] => 0.84 [14] => 0.7 [15] => 1.44 [16] => 0.94 [17] => 1.36 [18] => 3.96 [19] => 3.65 ) )
Anaren, Inc. (NAS:ANEN)
Days Inventory
126.77 (As of Dec. 2013)

Anaren, Inc.'s inventory for the three months ended in Dec. 2013 was $37.2 Mil. Anaren, Inc.'s cost of goods sold for the three months ended in Dec. 2013 was $26.7 Mil. Hence, Anaren, Inc.'s days inventory for the three months ended in Dec. 2013 was 126.77.

Anaren, Inc.'s days inventory declined from Dec. 2012 (151.18) to Dec. 2013 (126.77).

Inventory can be measured by Days Sales of Inventory (DSI). Anaren, Inc.'s days sales of inventory (DSI) for the three months ended in Dec. 2013 was 80.88.

Inventory turnover measures how fast the company turns over its inventory within a year. Anaren, Inc.'s inventory turnover for the three months ended in Dec. 2013 was 0.72.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Anaren, Inc.'s inventory to revenue ratio for the three months ended in Dec. 2013 was 0.89.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Anaren, Inc.'s Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=34.928/99.565*365
=128.04

Anaren, Inc.'s Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=37.159/26.673*91
=126.77

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Anaren, Inc.'s Days Sales of Inventory for the three months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=37.159/41.809*91
=80.88

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Anaren, Inc.'s Inventory Turnover for the three months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Anaren, Inc.'s Inventory to Revenue for the three months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=37.159 / 41.809
=0.89

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Anaren, Inc. Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 110.08109.65118.04106.84108.41114.69107.47110.66138.67128.04

Anaren, Inc. Quarterly Data

Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13
DaysInventory 136.72137.99150.70136.45136.07151.18138.69116.80133.83126.77
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide