Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 11.88 [1] => 17.34 [2] => 38.38 [3] => 32.38 [4] => 30.00 [5] => 29.82 [6] => 28.15 [7] => 29.82 [8] => 52.13 [9] => 67.50 [10] => 79.90 [11] => 84.24 [12] => 27.00 [13] => 41.84 [14] => 58.14 [15] => 74.24 [16] => 50.71 [17] => 38.31 ) [price_low] => Array ( [0] => 0.00 [1] => 6.44 [2] => 15.59 [3] => 20.19 [4] => 8.19 [5] => 16.60 [6] => 15.92 [7] => 23.49 [8] => 25.54 [9] => 44.36 [10] => 50.95 [11] => 68.15 [12] => 14.15 [13] => 17.11 [14] => 30.39 [15] => 44.23 [16] => 29.06 [17] => 31.72 ) [BS_share] => Array ( [0] => 102.10 [1] => 102.813 [2] => 106.315 [3] => 102.030 [4] => 99.083 [5] => 102.524 [6] => 100.631 [7] => 99.580 [8] => 95.110 [9] => 91.221 [10] => 92.010 [11] => 91.523 [12] => 89.291 [13] => 87.99 [14] => 87.25 [15] => 85.64 [16] => 83.175 [17] => 78.666 ) [Fiscal Year] => Array ( [0] => Jan97 [1] => Jan98 [2] => Jan99 [3] => Jan00 [4] => Jan01 [5] => Jan02 [6] => Jan03 [7] => Jan04 [8] => Jan05 [9] => Jan06 [10] => Jan07 [11] => Jan08 [12] => Jan09 [13] => Jan10 [14] => Jan11 [15] => Jan12 [16] => Jan13 [17] => Jan14 ) [quarter] => Array ( [0] => 199701 [1] => 199801 [2] => 199901 [3] => 200001 [4] => 200101 [5] => 200201 [6] => 200301 [7] => 200401 [8] => 200501 [9] => 200601 [10] => 200701 [11] => 200801 [12] => 200901 [13] => 201001 [14] => 201101 [15] => 201201 [16] => 201301 [17] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 99.470 [1] => 102.813 [2] => 106.315 [3] => 102.030 [4] => 99.083 [5] => 102.524 [6] => 100.631 [7] => 99.580 [8] => 95.110 [9] => 91.221 [10] => 92.010 [11] => 91.523 [12] => 89.291 [13] => 88.609 [14] => 89.851 [15] => 89.537 [16] => 83.175 [17] => 78.666 ) [Revenue] => Array ( [0] => 335.372 [1] => 521.617 [2] => 805.18 [3] => 1030.858 [4] => 1237.604 [5] => 1364.853 [6] => 1595.757 [7] => 1707.81 [8] => 2021.253 [9] => 2784.711 [10] => 3318.158 [11] => 3749.847 [12] => 3484.058 [13] => 2928.626 [14] => 3468.777 [15] => 4158.058 [16] => 4510.805 [17] => 4116.897 ) [COGS] => Array ( [0] => 211.606 [1] => 320.537 [2] => 452.88 [3] => 552.754 [4] => 697.498 [5] => 806.819 [6] => 940.01 [7] => 624.64 [8] => 680.029 [9] => 933.295 [10] => 1109.152 [11] => 1238.48 [12] => 1152.963 [13] => 1045.028 [14] => 1251.348 [15] => 1607.834 [16] => 1694.096 [17] => 1541.462 ) [Gross Profit] => Array ( [0] => 123.766 [1] => 201.08 [2] => 352.3 [3] => 478.104 [4] => 540.106 [5] => 558.034 [6] => 655.747 [7] => 1083.17 [8] => 1341.224 [9] => 1851.416 [10] => 2209.006 [11] => 2511.367 [12] => 2331.095 [13] => 1883.598 [14] => 2217.429 [15] => 2550.224 [16] => 2816.709 [17] => 2575.435 ) [SGA] => Array ( [0] => 77.773 [1] => 116.955 [2] => 164.396 [3] => 208.319 [4] => 255.723 [5] => 286.576 [6] => 343.432 [7] => 752.969 [8] => 998.079 [9] => 1314.212 [10] => 1560.899 [11] => 1782.604 [12] => 1841.611 [13] => 1779.219 [14] => 1990.305 [15] => 2325.368 [16] => 2454.402 [17] => 2389.471 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 11.759 [1] => 16.342 [2] => 20.946 [3] => 27.721 [4] => 30.731 [5] => 41.155 [6] => 54.89 [7] => 64.765 [8] => 73.02 [9] => 91.679 [10] => 111.671 [11] => 146.298 [12] => 225.334 [13] => 238.752 [14] => 229.153 [15] => 232.956 [16] => 224.245 [17] => 235.24 ) [Operating Income] => Array ( [0] => 45.993 [1] => 84.125 [2] => 166.958 [3] => 242.064 [4] => 253.652 [5] => 271.458 [6] => 312.315 [7] => 331.18 [8] => 347.635 [9] => 542.738 [10] => 658.09 [11] => 740.497 [12] => 498.262 [13] => 117.912 [14] => 237.18 [15] => 221.384 [16] => 374.233 [17] => 80.823 ) [other_operating_charges] => Array ( [0] => -7.1054273576E-15 [1] => -1.42108547152E-14 [2] => -20.946 [3] => -27.721 [4] => -30.731 [5] => 5.68434188608E-14 [6] => 5.68434188608E-14 [7] => 0.979 [8] => 4.49 [9] => 5.534 [10] => 9.983 [11] => 11.734 [12] => 8.778 [13] => 13.533 [14] => 10.056 [15] => -3.472 [16] => 11.926 [17] => -105.141 ) [Month End Stock Price] => Array ( [0] => 6.875 [1] => 15.563 [2] => 38.375 [3] => 21.375 [4] => 29.81 [5] => 26.55 [6] => 28 [7] => 25.9 [8] => 50.12 [9] => 66.39 [10] => 79.54 [11] => 79.59 [12] => 17.85 [13] => 31.54 [14] => 50.41 [15] => 45.94 [16] => 50 [17] => 35.38 ) [mktcap] => Array ( [0] => 701.9375 [1] => 1600.078719 [2] => 4079.838125 [3] => 2180.89125 [4] => 2953.66423 [5] => 2722.0122 [6] => 2817.668 [7] => 2579.122 [8] => 4766.9132 [9] => 6056.16219 [10] => 7318.4754 [11] => 7284.31557 [12] => 1593.84435 [13] => 2775.2046 [14] => 4398.2725 [15] => 3934.3016 [16] => 4158.75 [17] => 2783.20308 ) [Cash and Equiv] => Array ( [0] => 1.945 [1] => 42.667 [2] => 163.6 [3] => 193.509 [4] => 137.581 [5] => 238.884 [6] => 430.063 [7] => 521.073 [8] => 338.735 [9] => 461.854 [10] => 529.752 [11] => 648.53 [12] => 522.122 [13] => 712.469 [14] => 826.353 [15] => 668.145 [16] => 643.505 [17] => 600.116 ) [ev_addition] => Array ( [0] => 48.055 [1] => 7.333 [2] => -163.6 [3] => -193.509 [4] => -137.581 [5] => -238.884 [6] => -430.063 [7] => -521.073 [8] => -338.735 [9] => -461.854 [10] => -529.752 [11] => -648.53 [12] => -422.122 [13] => -641.256 [14] => -757.787 [15] => -610.294 [16] => -579.563 [17] => -404.39 ) [ev_addition_per_share] => Array ( [0] => 0.471 [1] => 0.071 [2] => -1.539 [3] => -1.897 [4] => -1.389 [5] => -2.33 [6] => -4.274 [7] => -5.233 [8] => -3.562 [9] => -5.063 [10] => -5.758 [11] => -7.086 [12] => -4.727 [13] => -7.288 [14] => -8.685 [15] => -7.126 [16] => -6.968 [17] => -5.141 ) [ev_per_share] => Array ( [0] => 7.345 [1] => 15.633 [2] => 36.835 [3] => 19.475 [4] => 28.42 [5] => 24.22 [6] => 23.73 [7] => 20.67 [8] => 46.56 [9] => 61.33 [10] => 73.78 [11] => 72.5 [12] => 13.12 [13] => 24.25 [14] => 41.72 [15] => 38.81 [16] => 43.03 [17] => 30.24 ) [ev] => Array ( [0] => 749.9925 [1] => 1607.411719 [2] => 3916.238125 [3] => 1987.38225 [4] => 2816.08323 [5] => 2483.1282 [6] => 2387.605 [7] => 2058.049 [8] => 4428.1782 [9] => 5594.30819 [10] => 6788.7234 [11] => 6635.78557 [12] => 1171.72235 [13] => 2133.9486 [14] => 3640.4855 [15] => 3324.0076 [16] => 3579.187 [17] => 2378.81308 ) [Non Operating Income] => Array ( [0] => -4.919 [1] => -3.583 [2] => 3.144 [3] => 7.27 [4] => 7.801 [5] => 5.064 [6] => 3.768 [7] => 0.979 [8] => 4.49 [9] => 5.534 [10] => 9.983 [11] => 11.734 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 16.4 [1] => 32.22 [2] => 68.04 [3] => 99.73 [4] => 103.32 [5] => 107.85 [6] => 121.329 [7] => 130.058 [8] => 136.477 [9] => 215.426 [10] => 249.8 [11] => 283.628 [12] => 201.475 [13] => 40.557 [14] => 78.109 [15] => 74.669 [16] => 129.934 [17] => 18.649 ) [Pretax Income] => Array ( [0] => 41.074 [1] => 80.542 [2] => 170.102 [3] => 249.334 [4] => 261.453 [5] => 276.522 [6] => 316.083 [7] => 334.888 [8] => 352.853 [9] => 549.41 [10] => 671.986 [11] => 759.325 [12] => 509.644 [13] => 119.51 [14] => 233.818 [15] => 217.807 [16] => 366.945 [17] => 73.277 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 3.144 [3] => 7.27 [4] => 7.801 [5] => 5.064 [6] => 3.768 [7] => 3.708 [8] => 5.218 [9] => 6.672 [10] => 13.896 [11] => 18.828 [12] => 14.8 [13] => 8.2 [14] => 4.4 [15] => 4.3 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -4.919 [1] => -3.583 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3.4 [13] => -6.602 [14] => -7.762 [15] => -7.877 [16] => -7.288 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 11.759 [1] => 16.342 [2] => 20.946 [3] => 27.721 [4] => 30.731 [5] => 41.155 [6] => 54.89 [7] => 64.765 [8] => 73.02 [9] => 91.679 [10] => 111.671 [11] => 146.298 [12] => 225.334 [13] => 238.752 [14] => 229.153 [15] => 232.956 [16] => 224.245 [17] => 235.24 ) [ReconciledDepreciation] => Array ( [0] => 11.76 [1] => 16.34 [2] => 20.95 [3] => 27.72 [4] => 30.73 [5] => 41.16 [6] => 54.89 [7] => 64.77 [8] => 73.02 [9] => 91.68 [10] => 111.67 [11] => 146.3 [12] => 225.33 [13] => 238.75 [14] => 229.15 [15] => 232.96 [16] => 224.25 [17] => 235.24 ) [EBIT] => Array ( [0] => 45.993 [1] => 84.125 [2] => 166.958 [3] => 242.064 [4] => 253.652 [5] => 271.458 [6] => 312.315 [7] => 331.18 [8] => 347.635 [9] => 542.738 [10] => 658.09 [11] => 740.497 [12] => 513.044 [13] => 126.112 [14] => 241.58 [15] => 225.684 [16] => 374.233 [17] => 80.823 ) [EBITDA_morn] => Array ( [0] => 57.752 [1] => 100.467 [2] => 187.904 [3] => 269.785 [4] => 284.383 [5] => 312.613 [6] => 367.205 [7] => 395.945 [8] => 420.655 [9] => 634.417 [10] => 769.761 [11] => 886.795 [12] => 738.378 [13] => 364.864 [14] => 470.733 [15] => 458.64 [16] => 598.478 [17] => 316.063 ) [EBITDA] => Array ( [0] => 57.752 [1] => 100.467 [2] => 187.904 [3] => 269.785 [4] => 284.383 [5] => 312.613 [6] => 367.205 [7] => 395.945 [8] => 420.655 [9] => 634.417 [10] => 769.761 [11] => 886.795 [12] => 738.378 [13] => 364.864 [14] => 470.733 [15] => 458.64 [16] => 598.478 [17] => 316.063 ) [EBITDA_1] => Array ( [0] => 57.752 [1] => 100.467 [2] => 187.904 [3] => 269.785 [4] => 284.383 [5] => 312.613 [6] => 367.205 [7] => 395.945 [8] => 420.655 [9] => 634.417 [10] => 769.761 [11] => 886.795 [12] => 738.378 [13] => 364.864 [14] => 470.733 [15] => 458.64 [16] => 598.478 [17] => 316.063 ) [DDA_new] => Array ( [0] => 11.76 [1] => 16.34 [2] => 20.95 [3] => 27.72 [4] => 30.73 [5] => 41.16 [6] => 54.89 [7] => 64.77 [8] => 73.02 [9] => 91.68 [10] => 111.67 [11] => 146.3 [12] => 225.33 [13] => 238.75 [14] => 229.15 [15] => 232.96 [16] => 224.25 [17] => 235.24 ) [EBITDA_new] => Array ( [0] => 57.752 [1] => 100.467 [2] => 187.904 [3] => 269.785 [4] => 284.383 [5] => 312.613 [6] => 367.205 [7] => 395.945 [8] => 420.655 [9] => 634.417 [10] => 769.761 [11] => 886.795 [12] => 738.378 [13] => 364.864 [14] => 470.733 [15] => 458.64 [16] => 598.478 [17] => 316.063 ) [EBITDA_per_share] => Array ( [0] => 0.58 [1] => 0.98 [2] => 1.77 [3] => 2.64 [4] => 2.87 [5] => 3.05 [6] => 3.65 [7] => 3.98 [8] => 4.42 [9] => 6.95 [10] => 8.37 [11] => 9.69 [12] => 8.27 [13] => 4.12 [14] => 5.24 [15] => 5.12 [16] => 7.2 [17] => 4.02 ) [Operating_Income_per_share] => Array ( [0] => 0.46 [1] => 0.82 [2] => 1.57 [3] => 2.37 [4] => 2.56 [5] => 2.65 [6] => 3.1 [7] => 3.33 [8] => 3.66 [9] => 5.95 [10] => 7.15 [11] => 8.09 [12] => 5.58 [13] => 1.33 [14] => 2.64 [15] => 2.47 [16] => 4.5 [17] => 1.03 ) [Net Income] => Array ( [0] => 24.674 [1] => 48.322 [2] => 102.062 [3] => 149.604 [4] => 158.133 [5] => 168.672 [6] => 194.754 [7] => 204.83 [8] => 216.376 [9] => 333.984 [10] => 422.186 [11] => 475.697 [12] => 272.255 [13] => 0.254 [14] => 155.709 [15] => 143.934 [16] => 237.011 [17] => 54.628 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.5 [9] => 0.6 [10] => 0.7 [11] => 0.7 [12] => 0.7 [13] => 0.7 [14] => 0.7 [15] => 0.7 [16] => 0.7 [17] => 0.8 ) [Shares Outstanding] => Array ( [0] => 99.470 [1] => 102.813 [2] => 106.315 [3] => 102.030 [4] => 99.083 [5] => 102.524 [6] => 100.631 [7] => 99.580 [8] => 95.110 [9] => 91.221 [10] => 92.010 [11] => 91.523 [12] => 89.291 [13] => 88.609 [14] => 89.851 [15] => 89.537 [16] => 83.175 [17] => 78.666 ) [shares_diluted] => Array ( [0] => 99.470 [1] => 102.813 [2] => 106.315 [3] => 102.030 [4] => 99.083 [5] => 102.524 [6] => 100.631 [7] => 99.580 [8] => 95.110 [9] => 91.221 [10] => 92.010 [11] => 91.523 [12] => 89.291 [13] => 88.609 [14] => 89.851 [15] => 89.537 [16] => 83.175 [17] => 78.666 ) [shares_basic] => Array ( [0] => 99.470 [1] => 101.731 [2] => 103.093 [3] => 102.030 [4] => 99.083 [5] => 99.102 [6] => 98.171 [7] => 96.618 [8] => 92.865 [9] => 87.161 [10] => 88.052 [11] => 87.248 [12] => 86.816 [13] => 87.874 [14] => 88.061 [15] => 86.848 [16] => 81.940 [17] => 77.157 ) [COGS_pct] => Array ( [0] => 0.63 [1] => 0.61 [2] => 0.56 [3] => 0.54 [4] => 0.56 [5] => 0.59 [6] => 0.59 [7] => 0.37 [8] => 0.34 [9] => 0.34 [10] => 0.33 [11] => 0.33 [12] => 0.33 [13] => 0.36 [14] => 0.36 [15] => 0.39 [16] => 0.38 [17] => 0.37 ) [Gross Profit_pct] => Array ( [0] => 36.90 [1] => 38.55 [2] => 43.75 [3] => 46.38 [4] => 43.64 [5] => 40.89 [6] => 41.09 [7] => 63.42 [8] => 66.36 [9] => 66.49 [10] => 66.57 [11] => 66.97 [12] => 66.91 [13] => 64.32 [14] => 63.93 [15] => 61.33 [16] => 62.44 [17] => 62.56 ) [SGA_pct] => Array ( [0] => 23.19 [1] => 22.42 [2] => 20.42 [3] => 20.21 [4] => 20.66 [5] => 21.00 [6] => 21.52 [7] => 44.09 [8] => 49.38 [9] => 47.19 [10] => 47.04 [11] => 47.54 [12] => 52.86 [13] => 60.75 [14] => 57.38 [15] => 55.92 [16] => 54.41 [17] => 58.04 ) [Interest Expense_pct] => Array ( [0] => -1.47 [1] => -0.69 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.10 [13] => -0.23 [14] => -0.22 [15] => -0.19 [16] => -0.16 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 12.25 [1] => 15.44 [2] => 21.13 [3] => 24.19 [4] => 21.13 [5] => 20.26 [6] => 19.81 [7] => 19.61 [8] => 17.46 [9] => 19.73 [10] => 20.25 [11] => 20.25 [12] => 14.63 [13] => 4.08 [14] => 6.74 [15] => 5.24 [16] => 8.13 [17] => 1.78 ) [Net Income_pct] => Array ( [0] => 7.36 [1] => 9.26 [2] => 12.68 [3] => 14.51 [4] => 12.78 [5] => 12.36 [6] => 12.20 [7] => 11.99 [8] => 10.71 [9] => 11.99 [10] => 12.72 [11] => 12.69 [12] => 7.81 [13] => 0.01 [14] => 4.49 [15] => 3.46 [16] => 5.25 [17] => 1.33 ) [DaysSalesOutstanding] => Array ( [0] => 2.29 [1] => 17.83 [2] => 1.86 [3] => 4.05 [4] => 4.67 [5] => 5.47 [6] => 2.42 [7] => 1.54 [8] => 6.82 [9] => 5.49 [10] => 4.76 [11] => 5.24 [12] => 5.56 [13] => 11.32 [14] => 8.55 [15] => 7.84 [16] => 8.06 [17] => 6.03 ) [DaysInventory] => Array ( [0] => 60.27 [1] => 38.63 [2] => 35.46 [3] => 49.7 [4] => 63.32 [5] => 49.25 [6] => 55.64 [7] => 99.75 [8] => 113.36 [9] => 141.78 [10] => 140.66 [11] => 98.19 [12] => 117.9 [13] => 108.5 [14] => 112.55 [15] => 154.35 [16] => 91.99 [17] => 125.54 ) [Payable] => Array ( [0] => 6.414 [1] => 15.968 [2] => 24.8 [3] => 18.714 [4] => 33.942 [5] => 31.897 [6] => 79.291 [7] => 91.364 [8] => 83.76 [9] => 145.313 [10] => 100.919 [11] => 108.437 [12] => 109.269 [13] => 119.564 [14] => 210.726 [15] => 357.424 [16] => 309.098 [17] => 238.323 ) [DaysPayable] => Array ( [0] => 6.98 [1] => 11.17 [2] => 11.24 [3] => 6.63 [4] => 10.01 [5] => 8.53 [6] => 18.14 [7] => 19.53 [8] => 15.13 [9] => 19.05 [10] => 11.1 [11] => 10.55 [12] => 11.45 [13] => 14.9 [14] => 22.17 [15] => 31.38 [16] => 25.01 [17] => 21.13 ) [InventoryTurnover] => Array ( [0] => 6.06 [1] => 9.45 [2] => 10.29 [3] => 7.34 [4] => 5.76 [5] => 7.41 [6] => 6.56 [7] => 3.66 [8] => 3.22 [9] => 2.57 [10] => 2.59 [11] => 3.72 [12] => 3.1 [13] => 3.36 [14] => 3.24 [15] => 2.36 [16] => 3.97 [17] => 2.91 ) [Accts Rec.] => Array ( [0] => 2.102 [1] => 25.48 [2] => 4.1 [3] => 11.447 [4] => 15.829 [5] => 20.456 [6] => 10.572 [7] => 7.197 [8] => 37.76 [9] => 41.855 [10] => 43.24 [11] => 53.801 [12] => 53.11 [13] => 90.865 [14] => 81.264 [15] => 89.35 [16] => 99.622 [17] => 67.965 ) [Inventory] => Array ( [0] => 34.943 [1] => 33.927 [2] => 44 [3] => 75.262 [4] => 120.997 [5] => 108.876 [6] => 143.306 [7] => 170.703 [8] => 211.198 [9] => 362.536 [10] => 427.447 [11] => 333.153 [12] => 372.422 [13] => 310.645 [14] => 385.857 [15] => 679.935 [16] => 426.962 [17] => 530.192 ) [inventory2sales] => Array ( [0] => 0.104 [1] => 0.065 [2] => 0.055 [3] => 0.073 [4] => 0.098 [5] => 0.08 [6] => 0.09 [7] => 0.1 [8] => 0.104 [9] => 0.13 [10] => 0.129 [11] => 0.089 [12] => 0.107 [13] => 0.106 [14] => 0.111 [15] => 0.164 [16] => 0.095 [17] => 0.129 ) [Total Current Assets] => Array ( [0] => 44.878 [1] => 108.962 [2] => 218.2 [3] => 300.217 [4] => 303.562 [5] => 405.195 [6] => 629.382 [7] => 752.655 [8] => 670.784 [9] => 947.084 [10] => 1092.078 [11] => 1140.255 [12] => 1072.01 [13] => 1235.846 [14] => 1433.268 [15] => 1557.654 [16] => 1307.824 [17] => 1320.566 ) [Other Current Assets] => Array ( [0] => 5.888 [1] => 6.888 [2] => 6.5 [3] => 19.999 [4] => 29.155 [5] => 36.979 [6] => 45.441 [7] => 53.682 [8] => 83.091 [9] => 80.839 [10] => 91.639 [11] => 104.771 [12] => 124.356 [13] => 121.867 [14] => 139.794 [15] => 120.224 [16] => 137.735 [17] => 122.293 ) [Net PPE] => Array ( [0] => 58.992 [1] => 70.517 [2] => 89.6 [3] => 146.403 [4] => 278.785 [5] => 365.112 [6] => 392.941 [7] => 630.022 [8] => 687.011 [9] => 813.603 [10] => 1092.282 [11] => 1318.291 [12] => 1398.655 [13] => 1244.019 [14] => 1149.583 [15] => 1197.271 [16] => 1308.232 [17] => 1131.341 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 105.761 [1] => 183.238 [2] => 319.278 [3] => 458.166 [4] => 602.219 [5] => 770.546 [6] => 1023.048 [7] => 1383.229 [8] => 1386.791 [9] => 1789.718 [10] => 2248.067 [11] => 2567.598 [12] => 2848.181 [13] => 2821.866 [14] => 2947.902 [15] => 3117.032 [16] => 2987.401 [17] => 2850.997 ) [Other Long-Term Assets] => Array ( [0] => 1.891 [1] => 3.759 [2] => 11.478 [3] => 11.546 [4] => 19.872 [5] => 0.239 [6] => 0.725 [7] => 0.552 [8] => 28.996 [9] => 29.031 [10] => 63.707 [11] => 109.052 [12] => 377.516 [13] => 342.001 [14] => 365.051 [15] => 362.107 [16] => 371.345 [17] => 399.09 ) [Total Assets Non-liquid] => Array ( [0] => 103.816 [1] => 140.571 [2] => 155.678 [3] => 264.657 [4] => 464.638 [5] => 531.662 [6] => 592.985 [7] => 862.156 [8] => 1048.056 [9] => 1327.864 [10] => 1718.315 [11] => 1919.068 [12] => 2326.059 [13] => 2109.397 [14] => 2121.549 [15] => 2448.887 [16] => 2343.896 [17] => 2250.881 ) [HardAssets] => Array ( [0] => 103.816 [1] => 140.571 [2] => 155.678 [3] => 264.657 [4] => 464.638 [5] => 531.662 [6] => 592.985 [7] => 862.156 [8] => 1048.056 [9] => 1327.864 [10] => 1718.315 [11] => 1919.068 [12] => 2326.059 [13] => 2109.397 [14] => 2121.549 [15] => 2448.887 [16] => 2343.896 [17] => 2250.881 ) [Accts Payable] => Array ( [0] => 28.802 [1] => 51.111 [2] => 24.8 [3] => 18.714 [4] => 135.244 [5] => 141.483 [6] => 198.817 [7] => 254.753 [8] => 288.913 [9] => 360.347 [10] => 361.138 [11] => 389.347 [12] => 350.5 [13] => 365.853 [14] => 517.313 [15] => 658.359 [16] => 651.747 [17] => 517.057 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 15 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 15 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 43.59 [1] => 66.962 [2] => 122.2 [3] => 137.866 [4] => 169.265 [5] => 163.579 [6] => 245.288 [7] => 311.072 [8] => 429.212 [9] => 491.554 [10] => 510.627 [11] => 543.113 [12] => 449.797 [13] => 449.372 [14] => 558.851 [15] => 699.406 [16] => 690.801 [17] => 568.222 ) [Other Current Liab.] => Array ( [0] => 14.788 [1] => 15.851 [2] => 97.4 [3] => 119.152 [4] => 34.021 [5] => 22.096 [6] => 46.471 [7] => 56.319 [8] => 140.299 [9] => 131.207 [10] => 149.489 [11] => 153.766 [12] => 99.297 [13] => 83.519 [14] => 41.538 [15] => 41.047 [16] => 39.054 [17] => 36.165 ) [CommonStock] => Array ( [0] => 0.511 [1] => 0.511 [2] => 0 [3] => 1.033 [4] => 1.033 [5] => 1.033 [6] => 1.033 [7] => 1.033 [8] => 1.033 [9] => 1.033 [10] => 1.033 [11] => 1.033 [12] => 1.033 [13] => 1.033 [14] => 1.033 [15] => 1.033 [16] => 1.033 [17] => 1.033 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 117.98 [1] => 117.972 [2] => 144.1 [3] => 147.305 [4] => 136.49 [5] => 141.394 [6] => 142.577 [7] => 139.139 [8] => 140.251 [9] => 161.678 [10] => 289.732 [11] => 319.451 [12] => 328.488 [13] => 339.453 [14] => 349.258 [15] => 369.171 [16] => 403.271 [17] => 433.62 ) [Retained Earnings] => Array ( [0] => -107.253 [1] => -58.931 [2] => 43.1 [3] => 192.735 [4] => 350.868 [5] => 519.54 [6] => 714.475 [7] => 906.085 [8] => 1076.023 [9] => 1357.791 [10] => 1646.29 [11] => 2051.463 [12] => 2244.936 [13] => 2183.69 [14] => 2272.317 [15] => 2389.614 [16] => 2567.261 [17] => 2556.27 ) [Treasury Stock] => Array ( [0] => 0 [1] => -0.777 [2] => -1.7 [3] => -29.979 [4] => -65.691 [5] => -66.533 [6] => -108.558 [7] => -188.492 [8] => -563.029 [9] => -550.795 [10] => -530.764 [11] => -760.752 [12] => -706.198 [13] => -687.286 [14] => -725.308 [15] => -834.774 [16] => -1140.009 [17] => -1240.513 ) [Total Equity] => Array ( [0] => 11.238 [1] => 58.775 [2] => 186.1 [3] => 311.094 [4] => 422.7 [5] => 595.434 [6] => 749.527 [7] => 857.765 [8] => 669.326 [9] => 995.117 [10] => 1405.297 [11] => 1618.313 [12] => 1845.578 [13] => 1827.917 [14] => 1890.784 [15] => 1931.335 [16] => 1818.268 [17] => 1729.493 ) [Long-Term Debt] => Array ( [0] => 50 [1] => 50 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 100 [13] => 71.213 [14] => 68.566 [15] => 57.851 [16] => 63.942 [17] => 180.726 ) [Total Liabilities] => Array ( [0] => 94.523 [1] => 124.463 [2] => 133.178 [3] => 147.072 [4] => 179.519 [5] => 175.112 [6] => 273.521 [7] => 525.464 [8] => 717.465 [9] => 794.601 [10] => 842.77 [11] => 949.285 [12] => 1002.603 [13] => 993.949 [14] => 1057.118 [15] => 1185.697 [16] => 1169.133 [17] => 1121.504 ) [Other Long-Term Liab.] => Array ( [0] => 0.933 [1] => 7.501 [2] => 10.978 [3] => 9.206 [4] => 10.254 [5] => 10.368 [6] => 13.044 [7] => 183.156 [8] => 238.221 [9] => 264.551 [10] => 301.749 [11] => 383.681 [12] => 135.455 [13] => 148.117 [14] => 203.567 [15] => 160.845 [16] => 152.782 [17] => 144.372 ) [Cash and Equiv_pct] => Array ( [0] => 1.84 [1] => 23.29 [2] => 51.24 [3] => 42.24 [4] => 22.85 [5] => 31.00 [6] => 42.04 [7] => 37.67 [8] => 24.43 [9] => 25.81 [10] => 23.56 [11] => 25.26 [12] => 18.33 [13] => 25.25 [14] => 28.03 [15] => 21.44 [16] => 21.54 [17] => 21.05 ) [Accts Rec._pct] => Array ( [0] => 1.99 [1] => 13.91 [2] => 1.28 [3] => 2.50 [4] => 2.63 [5] => 2.65 [6] => 1.03 [7] => 0.52 [8] => 2.72 [9] => 2.34 [10] => 1.92 [11] => 2.10 [12] => 1.86 [13] => 3.22 [14] => 2.76 [15] => 2.87 [16] => 3.33 [17] => 2.38 ) [Inventory_pct] => Array ( [0] => 33.04 [1] => 18.52 [2] => 13.78 [3] => 16.43 [4] => 20.09 [5] => 14.13 [6] => 14.01 [7] => 12.34 [8] => 15.23 [9] => 20.26 [10] => 19.01 [11] => 12.98 [12] => 13.08 [13] => 11.01 [14] => 13.09 [15] => 21.81 [16] => 14.29 [17] => 18.60 ) [Other Current Assets_pct] => Array ( [0] => 5.57 [1] => 3.76 [2] => 2.04 [3] => 4.37 [4] => 4.84 [5] => 4.80 [6] => 4.44 [7] => 3.88 [8] => 5.99 [9] => 4.52 [10] => 4.08 [11] => 4.08 [12] => 4.37 [13] => 4.32 [14] => 4.74 [15] => 3.86 [16] => 4.61 [17] => 4.29 ) [Total Current Assets_pct] => Array ( [0] => 42.43 [1] => 59.46 [2] => 68.34 [3] => 65.53 [4] => 50.41 [5] => 52.59 [6] => 61.52 [7] => 54.41 [8] => 48.37 [9] => 52.92 [10] => 48.58 [11] => 44.41 [12] => 37.64 [13] => 43.80 [14] => 48.62 [15] => 49.97 [16] => 43.78 [17] => 46.32 ) [Net PPE_pct] => Array ( [0] => 55.78 [1] => 38.48 [2] => 28.06 [3] => 31.95 [4] => 46.29 [5] => 47.38 [6] => 38.41 [7] => 45.55 [8] => 49.54 [9] => 45.46 [10] => 48.59 [11] => 51.34 [12] => 49.11 [13] => 44.08 [14] => 39.00 [15] => 38.41 [16] => 43.79 [17] => 39.68 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.79 [1] => 2.05 [2] => 3.59 [3] => 2.52 [4] => 3.30 [5] => 0.03 [6] => 0.07 [7] => 0.04 [8] => 2.09 [9] => 1.62 [10] => 2.83 [11] => 4.25 [12] => 13.25 [13] => 12.12 [14] => 12.38 [15] => 11.62 [16] => 12.43 [17] => 14.00 ) [Accts Payable_pct] => Array ( [0] => 27.23 [1] => 27.89 [2] => 7.77 [3] => 4.08 [4] => 22.46 [5] => 18.36 [6] => 19.43 [7] => 18.42 [8] => 20.83 [9] => 20.13 [10] => 16.06 [11] => 15.16 [12] => 12.31 [13] => 12.96 [14] => 17.55 [15] => 21.12 [16] => 21.82 [17] => 18.14 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.53 ) [Other Current Liab._pct] => Array ( [0] => 13.98 [1] => 8.65 [2] => 30.51 [3] => 26.01 [4] => 5.65 [5] => 2.87 [6] => 4.54 [7] => 4.07 [8] => 10.12 [9] => 7.33 [10] => 6.65 [11] => 5.99 [12] => 3.49 [13] => 2.96 [14] => 1.41 [15] => 1.32 [16] => 1.31 [17] => 1.27 ) [Total Current Liabilities_pct] => Array ( [0] => 41.22 [1] => 36.54 [2] => 38.27 [3] => 30.09 [4] => 28.11 [5] => 21.23 [6] => 23.98 [7] => 22.49 [8] => 30.95 [9] => 27.47 [10] => 22.71 [11] => 21.15 [12] => 15.79 [13] => 15.92 [14] => 18.96 [15] => 22.44 [16] => 23.12 [17] => 19.93 ) [Long-Term Debt_pct] => Array ( [0] => 47.28 [1] => 27.29 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3.51 [13] => 2.52 [14] => 2.33 [15] => 1.86 [16] => 2.14 [17] => 6.34 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.88 [1] => 4.09 [2] => 3.44 [3] => 2.01 [4] => 1.70 [5] => 1.50 [6] => 2.76 [7] => 15.50 [8] => 20.79 [9] => 16.93 [10] => 14.77 [11] => 15.82 [12] => 15.90 [13] => 16.77 [14] => 14.58 [15] => 13.75 [16] => 13.87 [17] => 13.07 ) [Total Liabilities_pct] => Array ( [0] => 89.37 [1] => 67.92 [2] => 41.71 [3] => 32.10 [4] => 29.81 [5] => 22.73 [6] => 26.74 [7] => 37.99 [8] => 51.74 [9] => 44.40 [10] => 37.49 [11] => 36.97 [12] => 35.20 [13] => 35.22 [14] => 35.86 [15] => 38.04 [16] => 39.14 [17] => 39.34 ) [netcash] => Array ( [0] => -0.91 [1] => -0.8 [2] => 0.29 [3] => 0.46 [4] => -0.42 [5] => 0.62 [6] => 1.56 [7] => -0.04 [8] => -3.98 [9] => -3.65 [10] => -3.4 [11] => -3.29 [12] => -5.38 [13] => -3.2 [14] => -2.64 [15] => -6.04 [16] => -6.32 [17] => -6.63 ) [NCAV] => Array ( [0] => -0.72 [1] => -0.44 [2] => 0.52 [3] => 0.91 [4] => 0.31 [5] => 1.3 [6] => 2.35 [7] => 0.87 [8] => -2.57 [9] => -1.32 [10] => -0.73 [11] => -1.03 [12] => -2.85 [13] => -0.66 [14] => 0.26 [15] => -1.29 [16] => -2.85 [17] => -2.61 ) [NCAV_real] => Array ( [0] => -0.49 [1] => -0.15 [2] => 0.8 [3] => 1.5 [4] => 1.25 [5] => 2.24 [6] => 3.54 [7] => 2.28 [8] => -0.49 [9] => 1.67 [10] => 2.71 [11] => 2.09 [12] => 0.78 [13] => 2.75 [14] => 4.31 [15] => 4.34 [16] => 1.67 [17] => 2.53 ) [Book Value Per Share] => Array ( [0] => 0.11 [1] => 0.57 [2] => 1.75 [3] => 3.05 [4] => 4.27 [5] => 5.81 [6] => 7.45 [7] => 8.61 [8] => 7.04 [9] => 10.91 [10] => 15.27 [11] => 17.68 [12] => 20.67 [13] => 20.77 [14] => 21.67 [15] => 22.55 [16] => 21.86 [17] => 21.99 ) [Tangibles_book_per_share] => Array ( [0] => 0.11 [1] => 0.57 [2] => 1.75 [3] => 3.05 [4] => 4.27 [5] => 5.81 [6] => 7.45 [7] => 8.61 [8] => 7.04 [9] => 10.91 [10] => 15.27 [11] => 17.68 [12] => 20.67 [13] => 20.77 [14] => 21.67 [15] => 22.55 [16] => 21.86 [17] => 21.99 ) [deb2equity] => Array ( [0] => 4.449 [1] => 0.851 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.054 [13] => 0.039 [14] => 0.036 [15] => 0.03 [16] => 0.035 [17] => 0.113 ) [debt2rev_totaldebt] => Array ( [0] => 50 [1] => 50 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 100 [13] => 71.213 [14] => 68.566 [15] => 57.851 [16] => 63.942 [17] => 195.726 ) [debt2rev] => Array ( [0] => 0.149 [1] => 0.096 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.029 [13] => 0.024 [14] => 0.02 [15] => 0.014 [16] => 0.014 [17] => 0.048 ) [cogs2rev] => Array ( [0] => 0.63 [1] => 0.61 [2] => 0.56 [3] => 0.54 [4] => 0.56 [5] => 0.59 [6] => 0.59 [7] => 0.37 [8] => 0.34 [9] => 0.34 [10] => 0.33 [11] => 0.33 [12] => 0.33 [13] => 0.36 [14] => 0.36 [15] => 0.39 [16] => 0.38 [17] => 0.37 ) [inventory2rev] => Array ( [0] => 0.104 [1] => 0.065 [2] => 0.055 [3] => 0.073 [4] => 0.098 [5] => 0.08 [6] => 0.09 [7] => 0.1 [8] => 0.104 [9] => 0.13 [10] => 0.129 [11] => 0.089 [12] => 0.107 [13] => 0.106 [14] => 0.111 [15] => 0.164 [16] => 0.095 [17] => 0.129 ) [ar2asset] => Array ( [0] => 0.02 [1] => 0.139 [2] => 0.013 [3] => 0.025 [4] => 0.026 [5] => 0.027 [6] => 0.01 [7] => 0.005 [8] => 0.027 [9] => 0.023 [10] => 0.019 [11] => 0.021 [12] => 0.019 [13] => 0.032 [14] => 0.028 [15] => 0.029 [16] => 0.033 [17] => 0.024 ) [cash2asset] => Array ( [0] => 0.018 [1] => 0.233 [2] => 0.512 [3] => 0.422 [4] => 0.228 [5] => 0.31 [6] => 0.42 [7] => 0.377 [8] => 0.244 [9] => 0.258 [10] => 0.236 [11] => 0.253 [12] => 0.183 [13] => 0.252 [14] => 0.28 [15] => 0.214 [16] => 0.215 [17] => 0.21 ) [equity2asset] => Array ( [0] => 0.106 [1] => 0.321 [2] => 0.583 [3] => 0.679 [4] => 0.702 [5] => 0.773 [6] => 0.733 [7] => 0.62 [8] => 0.483 [9] => 0.556 [10] => 0.625 [11] => 0.63 [12] => 0.648 [13] => 0.648 [14] => 0.641 [15] => 0.62 [16] => 0.609 [17] => 0.607 ) [equity2liab_tangbile] => Array ( [0] => 0.119 [1] => 0.472 [2] => 1.397 [3] => 2.115 [4] => 2.355 [5] => 3.4 [6] => 2.74 [7] => 1.632 [8] => 0.933 [9] => 1.252 [10] => 1.667 [11] => 1.705 [12] => 1.841 [13] => 1.839 [14] => 1.789 [15] => 1.629 [16] => 1.555 [17] => 1.542 ) [ppe2asset] => Array ( [0] => 0.558 [1] => 0.385 [2] => 0.281 [3] => 0.32 [4] => 0.463 [5] => 0.474 [6] => 0.384 [7] => 0.455 [8] => 0.495 [9] => 0.455 [10] => 0.486 [11] => 0.513 [12] => 0.491 [13] => 0.441 [14] => 0.39 [15] => 0.384 [16] => 0.438 [17] => 0.397 ) [interest2rev] => Array ( [0] => -1.467 [1] => -0.687 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.098 [13] => -0.225 [14] => -0.224 [15] => -0.189 [16] => -0.162 [17] => 0 ) [std2asset] => Array ( [0] => 0.412 [1] => 0.365 [2] => 0.383 [3] => 0.301 [4] => 0.281 [5] => 0.212 [6] => 0.24 [7] => 0.225 [8] => 0.31 [9] => 0.275 [10] => 0.227 [11] => 0.212 [12] => 0.158 [13] => 0.159 [14] => 0.19 [15] => 0.224 [16] => 0.231 [17] => 0.199 ) [ltd2asset] => Array ( [0] => 0.473 [1] => 0.273 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.035 [13] => 0.025 [14] => 0.023 [15] => 0.019 [16] => 0.021 [17] => 0.063 ) [turnover] => Array ( [0] => 3.171 [1] => 2.847 [2] => 2.522 [3] => 2.25 [4] => 2.055 [5] => 1.771 [6] => 1.56 [7] => 1.235 [8] => 1.458 [9] => 1.556 [10] => 1.476 [11] => 1.46 [12] => 1.223 [13] => 1.038 [14] => 1.177 [15] => 1.334 [16] => 1.51 [17] => 1.444 ) [CF_Net Income] => Array ( [0] => 24.674 [1] => 48.322 [2] => 102.062 [3] => 149.604 [4] => 158.133 [5] => 168.672 [6] => 194.754 [7] => 204.83 [8] => 216.376 [9] => 333.986 [10] => 422.186 [11] => 475.697 [12] => 272.255 [13] => 0.254 [14] => 155.709 [15] => 143.934 [16] => 237.011 [17] => 54.628 ) [buybackratio] => Array ( [0] => -4.79 [1] => 0 [2] => -0.25 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.1 [8] => -0.23 [9] => -0.23 [10] => -0.03 [11] => -0.08 [12] => -0.2 [13] => -8.06 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0.77 [1] => 2.46 [2] => 6.15 [3] => 10.03 [4] => 12.38 [5] => 14.66 [6] => 18.01 [7] => 19.97 [8] => 18.98 [9] => 29.98 [10] => 39.71 [11] => 45.47 [12] => 40.06 [13] => 20.48 [14] => 29.5 [15] => 29.12 [16] => 37.44 [17] => 18.53 ) [CF_DDA] => Array ( [0] => 11.759 [1] => 16.342 [2] => 20.946 [3] => 27.721 [4] => 30.731 [5] => 41.155 [6] => 54.89 [7] => 64.765 [8] => 73.02 [9] => 91.679 [10] => 111.671 [11] => 146.298 [12] => 225.334 [13] => 238.752 [14] => 229.153 [15] => 232.956 [16] => 224.245 [17] => 235.24 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 46.836 [1] => 100.195 [2] => 173.1 [3] => 153.809 [4] => 151.189 [5] => 233.202 [6] => 345.832 [7] => 340.814 [8] => 423.784 [9] => 453.59 [10] => 582.171 [11] => 817.825 [12] => 490.836 [13] => 395.487 [14] => 391.789 [15] => 365.219 [16] => 684.171 [17] => 175.493 ) [Cash Flow from Others] => Array ( [0] => -1.7763568394E-15 [1] => 6.219 [2] => 11.592 [3] => 5.212 [4] => 4.34 [5] => 3.936 [6] => 56.232 [7] => 71.835 [8] => 78.241 [9] => 79.341 [10] => 93.155 [11] => 87.774 [12] => 103.492 [13] => 126.202 [14] => 84.149 [15] => 146.42 [16] => 46.321 [17] => 129.708 ) [Cash Flow_PPE] => Array ( [0] => -24.323 [1] => -29.486 [2] => -41.9 [3] => -83.824 [4] => -153.481 [5] => -126.515 [6] => -145.662 [7] => -159.777 [8] => -185.065 [9] => -256.422 [10] => -403.476 [11] => -403.345 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -24.323 [1] => -29.486 [2] => -41.9 [3] => -83.824 [4] => -153.481 [5] => -126.515 [6] => -145.662 [7] => -159.777 [8] => -185.065 [9] => -256.422 [10] => -403.476 [11] => -403.345 [12] => -367.602 [13] => -175.472 [14] => -160.935 [15] => -318.598 [16] => -339.862 [17] => -163.924 ) [Cash Flow from Investing] => Array ( [0] => -24.323 [1] => -29.486 [2] => -41.9 [3] => -130.925 [4] => -110.88 [5] => -198.189 [6] => -451.318 [7] => -237.769 [8] => 279.635 [9] => -668.307 [10] => -473.764 [11] => -500.17 [12] => -113.217 [13] => -111.561 [14] => -92.976 [15] => -340.689 [16] => -247.238 [17] => -173.861 ) [Net Issuance of Stock] => Array ( [0] => 118.178 [1] => -0.929 [2] => 14.7 [3] => -50.856 [4] => 0 [5] => -11.069 [6] => -42.691 [7] => -95.903 [8] => -385.731 [9] => -26.277 [10] => 12.876 [11] => -249.166 [12] => 5.194 [13] => 2.048 [14] => -76.158 [15] => -196.605 [16] => -321.665 [17] => -115.806 ) [Issuance of Stock] => Array ( [0] => 118.178 [1] => 0 [2] => 25.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.767 [8] => 48.927 [9] => 77.019 [10] => 12.876 [11] => 38.75 [12] => 55.194 [13] => 2.048 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -112.628 [1] => -29.202 [2] => -50 [3] => 0 [4] => -43.929 [5] => 0 [6] => 4.047 [7] => 4.145 [8] => 20.404 [9] => 5.164 [10] => 0 [11] => 0 [12] => 100 [13] => -51.944 [14] => -12.093 [15] => -45.002 [16] => 0 [17] => 135 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -27 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -46.438 [9] => -52.218 [10] => -61.623 [11] => -61.33 [12] => -60.769 [13] => -61.5 [14] => -61.656 [15] => -60.956 [16] => -57.634 [17] => -61.923 ) [Cash from Financing] => Array ( [0] => -21.442 [1] => -29.987 [2] => -10.3 [3] => -38.54 [4] => -50.636 [5] => -4.93 [6] => -38.926 [7] => -91.758 [8] => -411.765 [9] => -73.331 [10] => -77.135 [11] => -282.755 [12] => 30.469 [13] => -136.05 [14] => -145.333 [15] => -265.329 [16] => -380.071 [17] => -40.831 ) [Other Financing] => Array ( [0] => 0.00800000000001 [1] => 0.144 [2] => 25 [3] => 12.316 [4] => -6.707 [5] => 6.139 [6] => -0.282 [7] => 1.42108547152E-14 [8] => 1.42108547152E-14 [9] => 0 [10] => -28.388 [11] => 27.741 [12] => -13.956 [13] => -24.654 [14] => 4.574 [15] => 37.234 [16] => -0.772 [17] => 1.898 ) [Net Change in Cash] => Array ( [0] => 1.071 [1] => 40.722 [2] => 120.9 [3] => -15.656 [4] => -10.327 [5] => 30.083 [6] => -144.412 [7] => 11.287 [8] => 291.654 [9] => -288.048 [10] => 31.272 [11] => 36.085 [12] => 404.078 [13] => 151.278 [14] => 156.403 [15] => -242.858 [16] => 60.01 [17] => -43.389 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 1.42108547152E-14 [2] => 2.84217094304E-14 [3] => 2.84217094304E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.68434188608E-14 [10] => 0 [11] => 1.185 [12] => -4.01 [13] => 3.402 [14] => 2.923 [15] => -2.059 [16] => 3.148 [17] => -4.19 ) [total_freecashflow] => Array ( [0] => 22.513 [1] => 70.709 [2] => 131.2 [3] => 69.985 [4] => -2.292 [5] => 106.687 [6] => 200.17 [7] => 181.037 [8] => 238.719 [9] => 197.168 [10] => 178.695 [11] => 414.48 [12] => 123.234 [13] => 220.015 [14] => 230.854 [15] => 46.621 [16] => 344.309 [17] => 11.569 ) [CF_Net Income_pct] => Array ( [0] => 52.68 [1] => 48.23 [2] => 58.96 [3] => 97.27 [4] => 104.59 [5] => 72.33 [6] => 56.31 [7] => 60.10 [8] => 51.06 [9] => 73.63 [10] => 72.52 [11] => 58.17 [12] => 55.47 [13] => 0.06 [14] => 39.74 [15] => 39.41 [16] => 34.64 [17] => 31.13 ) [CF_DDA_pct] => Array ( [0] => 12 [1] => 16 [2] => 21 [3] => 28 [4] => 31 [5] => 41 [6] => 55 [7] => 65 [8] => 73 [9] => 92 [10] => 112 [11] => 146 [12] => 225 [13] => 239 [14] => 229 [15] => 233 [16] => 224 [17] => 235 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -51.93 [1] => -29.43 [2] => -24.21 [3] => -54.50 [4] => -101.52 [5] => -54.25 [6] => -42.12 [7] => -46.88 [8] => -43.67 [9] => -56.53 [10] => -69.31 [11] => -49.32 [12] => -74.89 [13] => -44.37 [14] => -41.08 [15] => -87.23 [16] => -49.68 [17] => -93.41 ) [Cash Flow from Investing_pct] => Array ( [0] => -51.93 [1] => -29.43 [2] => -24.21 [3] => -85.12 [4] => -73.34 [5] => -84.99 [6] => -130.50 [7] => -69.77 [8] => 65.99 [9] => -147.34 [10] => -81.38 [11] => -61.16 [12] => -23.07 [13] => -28.21 [14] => -23.73 [15] => -93.28 [16] => -36.14 [17] => -99.07 ) [Net Issuance of Stock_pct] => Array ( [0] => 252.32 [1] => -0.93 [2] => 8.49 [3] => -33.06 [4] => 0.00 [5] => -4.75 [6] => -12.34 [7] => -28.14 [8] => -91.02 [9] => -5.79 [10] => 2.21 [11] => -30.47 [12] => 1.06 [13] => 0.52 [14] => -19.44 [15] => -53.83 [16] => -47.02 [17] => -65.99 ) [Net Issuance of Debt_pct] => Array ( [0] => -240.47 [1] => -29.15 [2] => -28.89 [3] => 0.00 [4] => -29.06 [5] => 0.00 [6] => 1.17 [7] => 1.22 [8] => 4.81 [9] => 1.14 [10] => 0.00 [11] => 0.00 [12] => 20.37 [13] => -13.13 [14] => -3.09 [15] => -12.32 [16] => 0.00 [17] => 76.93 ) [Dividends_pct] => Array ( [0] => -57.65 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -10.96 [9] => -11.51 [10] => -10.59 [11] => -7.50 [12] => -12.38 [13] => -15.55 [14] => -15.74 [15] => -16.69 [16] => -8.42 [17] => -35.29 ) [Other Financing_pct] => Array ( [0] => -45.78 [1] => -29.93 [2] => -5.95 [3] => -25.06 [4] => -33.49 [5] => -2.11 [6] => -11.26 [7] => -26.92 [8] => -97.16 [9] => -16.17 [10] => -13.25 [11] => -34.57 [12] => 6.21 [13] => -34.40 [14] => -37.09 [15] => -72.65 [16] => -55.55 [17] => -23.27 ) [Cash from Financing_pct] => Array ( [0] => -45.80 [1] => -30.07 [2] => -20.39 [3] => -33.06 [4] => -29.06 [5] => -4.75 [6] => -11.17 [7] => -26.92 [8] => -97.16 [9] => -16.17 [10] => -8.37 [11] => -37.97 [12] => 9.05 [13] => -28.17 [14] => -38.26 [15] => -82.84 [16] => -55.44 [17] => -24.35 ) [Net Change in Cash_pct] => Array ( [0] => 2.29 [1] => 40.64 [2] => 69.84 [3] => -10.18 [4] => -6.83 [5] => 12.90 [6] => -41.76 [7] => 3.31 [8] => 68.82 [9] => -63.50 [10] => 5.37 [11] => 4.41 [12] => 82.32 [13] => 38.25 [14] => 39.92 [15] => -66.50 [16] => 8.77 [17] => -24.72 ) [total_freecashflow_pct] => Array ( [0] => 48.07 [1] => 70.57 [2] => 75.79 [3] => 45.50 [4] => -1.52 [5] => 45.75 [6] => 57.88 [7] => 53.12 [8] => 56.33 [9] => 43.47 [10] => 30.69 [11] => 50.68 [12] => 25.11 [13] => 55.63 [14] => 58.92 [15] => 12.77 [16] => 50.32 [17] => 6.59 ) [per share rev] => Array ( [0] => 3.37 [1] => 5.07 [2] => 7.57 [3] => 10.1 [4] => 12.49 [5] => 13.31 [6] => 15.86 [7] => 17.15 [8] => 21.25 [9] => 30.53 [10] => 36.06 [11] => 40.97 [12] => 39.02 [13] => 33.05 [14] => 38.61 [15] => 46.44 [16] => 54.23 [17] => 52.33 ) [per share eps] => Array ( [0] => 0.27 [1] => 0.47 [2] => 0.96 [3] => 1.39 [4] => 1.55 [5] => 1.65 [6] => 1.98 [7] => 2.06 [8] => 2.28 [9] => 3.66 [10] => 4.59 [11] => 5.2 [12] => 3.05 [13] => 0 [14] => 1.73 [15] => 1.61 [16] => 2.85 [17] => 0.69 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.47 [2] => 0.96 [3] => 1.39 [4] => 1.55 [5] => 1.65 [6] => 1.98 [7] => 2.06 [8] => 2.28 [9] => 3.66 [10] => 4.59 [11] => 5.2 [12] => 3.45 [13] => 0.89 [14] => 1.73 [15] => 1.6 [16] => 2.85 [17] => 0.69 ) [per share_freecashflow] => Array ( [0] => 0.23 [1] => 0.69 [2] => 1.23 [3] => 0.69 [4] => -0.02 [5] => 1.04 [6] => 1.99 [7] => 1.82 [8] => 2.51 [9] => 2.16 [10] => 1.94 [11] => 4.53 [12] => 1.38 [13] => 2.48 [14] => 2.57 [15] => 0.52 [16] => 4.14 [17] => 0.15 ) [ROE] => Array ( [0] => 219.56 [1] => 82.22 [2] => 54.84 [3] => 48.09 [4] => 37.41 [5] => 28.33 [6] => 25.98 [7] => 23.88 [8] => 32.33 [9] => 33.56 [10] => 30.04 [11] => 29.39 [12] => 14.75 [13] => 0.01 [14] => 8.24 [15] => 7.45 [16] => 13.03 [17] => 3.16 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.219 [9] => 0.164 [10] => 0.153 [11] => 0.135 [12] => 0.23 [13] => 0 [14] => 0.405 [15] => 0.435 [16] => 0.246 [17] => 1.159 ) [ROA] => Array ( [0] => 23.33 [1] => 26.37 [2] => 31.97 [3] => 32.65 [4] => 26.26 [5] => 21.89 [6] => 19.04 [7] => 14.81 [8] => 15.6 [9] => 18.66 [10] => 18.78 [11] => 18.53 [12] => 9.56 [13] => 0.01 [14] => 5.28 [15] => 4.62 [16] => 7.93 [17] => 1.92 ) [ROC_capital] => Array ( [0] => 109.758 [1] => 186.367 [2] => 314.3 [3] => 466.619 [4] => 611.502 [5] => 807.286 [6] => 1067.764 [7] => 1436.359 [8] => 1440.886 [9] => 1841.526 [10] => 2275.999 [11] => 2563.317 [12] => 2595.021 [13] => 2601.732 [14] => 2722.645 [15] => 2875.149 [16] => 2753.791 [17] => 2574.2 ) [ROC] => Array ( [0] => 22.48 [1] => 25.93 [2] => 32.47 [3] => 32.06 [4] => 25.86 [5] => 20.89 [6] => 18.24 [7] => 14.26 [8] => 15.02 [9] => 18.14 [10] => 18.55 [11] => 18.56 [12] => 10.49 [13] => 0.01 [14] => 5.72 [15] => 5.01 [16] => 8.61 [17] => 2.12 ) [ROC_JOEL_capital] => Array ( [0] => 58.992 [1] => 70.517 [2] => 89.6 [3] => 146.403 [4] => 278.785 [5] => 367.844 [6] => 392.941 [7] => 630.022 [8] => 687.011 [9] => 813.603 [10] => 1143.981 [11] => 1318.291 [12] => 1498.746 [13] => 1318.024 [14] => 1197.647 [15] => 1387.374 [16] => 1308.232 [17] => 1298.569 ) [ROC_JOEL] => Array ( [0] => 77.96 [1] => 119.3 [2] => 186.34 [3] => 165.34 [4] => 90.98 [5] => 73.8 [6] => 79.48 [7] => 52.57 [8] => 50.6 [9] => 66.71 [10] => 57.53 [11] => 56.17 [12] => 33.25 [13] => 8.95 [14] => 19.8 [15] => 15.96 [16] => 28.61 [17] => 6.22 ) [ROC_JOEL_new] => Array ( [0] => 76.3 [1] => 87.69 [2] => 186.34 [3] => 145.13 [4] => 75.18 [5] => 62.25 [6] => 73.18 [7] => 52.08 [8] => 50.32 [9] => 57.34 [10] => 50.24 [11] => 50.91 [12] => 30.67 [13] => 8.61 [14] => 17.62 [15] => 14.15 [16] => 24.83 [17] => 5.37 ) [grossmargin] => Array ( [0] => 36.9 [1] => 38.55 [2] => 43.75 [3] => 46.38 [4] => 43.64 [5] => 40.89 [6] => 41.09 [7] => 63.42 [8] => 66.36 [9] => 66.49 [10] => 66.57 [11] => 66.97 [12] => 66.91 [13] => 64.32 [14] => 63.93 [15] => 61.33 [16] => 62.44 [17] => 62.56 ) [pretaxmargin] => Array ( [0] => 12.25 [1] => 15.44 [2] => 21.13 [3] => 24.19 [4] => 21.13 [5] => 20.26 [6] => 19.81 [7] => 19.61 [8] => 17.46 [9] => 19.73 [10] => 20.25 [11] => 20.25 [12] => 14.63 [13] => 4.08 [14] => 6.74 [15] => 5.24 [16] => 8.13 [17] => 1.78 ) [operatingmargin] => Array ( [0] => 13.71 [1] => 16.13 [2] => 20.74 [3] => 23.48 [4] => 20.5 [5] => 19.89 [6] => 19.57 [7] => 19.39 [8] => 17.2 [9] => 19.49 [10] => 19.83 [11] => 19.75 [12] => 14.3 [13] => 4.03 [14] => 6.84 [15] => 5.32 [16] => 8.3 [17] => 1.96 ) [netmargin] => Array ( [0] => 7.36 [1] => 9.26 [2] => 12.68 [3] => 14.51 [4] => 12.78 [5] => 12.36 [6] => 12.2 [7] => 11.99 [8] => 10.71 [9] => 11.99 [10] => 12.72 [11] => 12.69 [12] => 7.81 [13] => 0.01 [14] => 4.49 [15] => 3.46 [16] => 5.25 [17] => 1.33 ) [pettm] => Array ( [0] => 0.000 [1] => 32.970 [2] => 40.060 [3] => 14.890 [4] => 18.470 [5] => 16.090 [6] => 14.350 [7] => 12.460 [8] => 21.730 [9] => 18.300 [10] => 17.360 [11] => 15.240 [12] => 5.840 [13] => 0.000 [14] => 29.020 [15] => 28.550 [16] => 17.110 [17] => 54.350 ) [penri] => Array ( [0] => 0.00 [1] => 33.11 [2] => 39.97 [3] => 14.84 [4] => 18.52 [5] => 16.09 [6] => 14.36 [7] => 12.45 [8] => 21.70 [9] => 18.29 [10] => 17.37 [11] => 15.25 [12] => 5.83 [13] => 36.25 [14] => 28.97 [15] => 28.71 [16] => 17.12 [17] => 54.43 ) [pe] => Array ( [0] => 0.000 [1] => 32.970 [2] => 40.060 [3] => 14.890 [4] => 18.470 [5] => 16.090 [6] => 14.350 [7] => 12.460 [8] => 21.730 [9] => 18.300 [10] => 17.360 [11] => 15.240 [12] => 5.840 [13] => 0.000 [14] => 29.020 [15] => 28.550 [16] => 17.110 [17] => 54.350 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.790 [4] => 7.890 [5] => 4.410 [6] => 3.630 [7] => 2.850 [8] => 6.560 [9] => 5.850 [10] => 5.000 [11] => 4.240 [12] => 0.840 [13] => 1.520 [14] => 2.340 [15] => 2.120 [16] => 2.220 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 41.25 [6] => 48.4 [7] => 30.85 [8] => 27.47 [9] => 57.61 [10] => 102 [11] => 130.5 [12] => 70.38 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.45 ) [pfcf] => Array ( [0] => 0.000 [1] => 22.890 [2] => 31.200 [3] => 30.540 [4] => 993.670 [5] => 25.290 [6] => 13.930 [7] => 14.080 [8] => 19.580 [9] => 31.460 [10] => 41.640 [11] => 17.380 [12] => 12.480 [13] => 13.030 [14] => 19.850 [15] => 77.860 [16] => 11.490 [17] => 176.900 ) [ps] => Array ( [0] => 0.000 [1] => 3.080 [2] => 5.080 [3] => 2.200 [4] => 2.410 [5] => 1.990 [6] => 1.760 [7] => 1.500 [8] => 2.340 [9] => 2.180 [10] => 2.210 [11] => 1.940 [12] => 0.460 [13] => 0.960 [14] => 1.300 [15] => 0.990 [16] => 0.910 [17] => 0.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.512 [6] => 0.758 [7] => 1.014 [8] => 1.246 [9] => 1.596 [10] => 1.878 [11] => 1.836 [12] => 2.362 [13] => 2.336 [14] => 2.386 [15] => 2.508 [16] => 2.204 [17] => 2.032 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.890 [6] => 24.820 [7] => 14.830 [8] => 11.890 [9] => 15.870 [10] => 22.270 [11] => 25.630 [12] => 23.000 [13] => 1.240 [14] => -13.950 [15] => -14.960 [16] => -10.950 [17] => 2.600 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 47.430 [6] => 27.350 [7] => 17.910 [8] => 15.850 [9] => 18.830 [10] => 25.360 [11] => 27.880 [12] => 26.180 [13] => 9.870 [14] => -8.490 [15] => -11.420 [16] => -6.560 [17] => 6.700 ) [zscore] => Array ( [0] => 0.000 [1] => 11.710 [2] => 22.680 [3] => 13.960 [4] => 14.440 [5] => 13.290 [6] => 10.010 [7] => 6.130 [8] => 7.210 [9] => 8.350 [10] => 8.760 [11] => 8.170 [12] => 4.110 [13] => 4.260 [14] => 5.360 [15] => 4.950 [16] => 5.370 [17] => 4.550 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 3 [5] => 4 [6] => 6 [7] => 5 [8] => 5 [9] => 7 [10] => 6 [11] => 5 [12] => 5 [13] => 5 [14] => 7 [15] => 6 [16] => 7 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.310 [4] => -1.920 [5] => -2.940 [6] => -3.100 [7] => -3.700 [8] => 20.720 [9] => -2.710 [10] => -2.420 [11] => -2.710 [12] => -2.010 [13] => -2.370 [14] => -2.950 [15] => -2.750 [16] => -3.050 [17] => -2.970 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.41 [7] => 1.70 [8] => 1.94 [9] => 2.35 [10] => 2.86 [11] => 3.53 [12] => 3.65 [13] => 3.31 [14] => 3.22 [15] => 2.89 [16] => 2.56 [17] => 1.75 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.840 [7] => 15.230 [8] => 25.830 [9] => 28.300 [10] => 27.840 [11] => 22.520 [12] => 4.880 [13] => 9.520 [14] => 15.660 [15] => 15.910 [16] => 19.520 [17] => 20.270 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.930 [6] => 20.370 [7] => 24.350 [8] => 27.540 [9] => 32.890 [10] => 41.450 [11] => 53.030 [12] => 54.150 [13] => 47.800 [14] => 40.770 [15] => 39.600 [16] => 45.230 [17] => 37.590 ) [medpsvalue] => Array ( [0] => 11.02 [1] => 7.46 [2] => 11.15 [3] => 14.34 [4] => 18.28 [5] => 19.68 [6] => 23.42 [7] => 25.41 [8] => 31.54 [9] => 44.84 [10] => 53.14 [11] => 60.56 [12] => 57.58 [13] => 48.51 [14] => 57.11 [15] => 68.66 [16] => 80.67 [17] => 76.55 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.060 [2] => 4.720 [3] => 1.930 [4] => 2.280 [5] => 1.750 [6] => 1.450 [7] => 1.130 [8] => 1.970 [9] => 1.930 [10] => 1.940 [11] => 1.660 [12] => 0.330 [13] => 0.730 [14] => 1.050 [15] => 0.800 [16] => 0.740 [17] => 0.560 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 15.880 [2] => 20.220 [3] => 7.370 [4] => 9.900 [5] => 7.650 [6] => 6.280 [7] => 4.860 [8] => 9.470 [9] => 8.480 [10] => 8.370 [11] => 7.000 [12] => 1.550 [13] => 5.850 [14] => 7.730 [15] => 7.250 [16] => 5.570 [17] => 7.270 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 18.970 [2] => 22.750 [3] => 8.220 [4] => 11.100 [5] => 8.810 [6] => 7.390 [7] => 5.810 [8] => 11.460 [9] => 9.910 [10] => 9.790 [11] => 8.390 [12] => 2.300 [13] => 18.100 [14] => 15.350 [15] => 15.010 [16] => 8.930 [17] => 28.440 ) [p2medpsvalue] => Array ( [0] => 0.62 [1] => 2.09 [2] => 3.44 [3] => 1.49 [4] => 1.63 [5] => 1.35 [6] => 1.2 [7] => 1.02 [8] => 1.59 [9] => 1.48 [10] => 1.5 [11] => 1.31 [12] => 0.31 [13] => 0.65 [14] => 0.88 [15] => 0.67 [16] => 0.62 [17] => 0.46 ) [p2grahamnumber] => Array ( [0] => 8.93 [1] => 6.33 [2] => 6.24 [3] => 2.13 [4] => 2.41 [5] => 1.81 [6] => 1.55 [7] => 1.3 [8] => 2.64 [9] => 2.21 [10] => 2 [11] => 1.75 [12] => 0.45 [13] => 1.54 [14] => 1.71 [15] => 1.58 [16] => 1.34 [17] => 1.91 ) [p2tangible_book] => Array ( [0] => 62.5 [1] => 27.3 [2] => 21.93 [3] => 7.01 [4] => 6.98 [5] => 4.57 [6] => 3.76 [7] => 3.01 [8] => 7.12 [9] => 6.09 [10] => 5.21 [11] => 4.5 [12] => 0.86 [13] => 1.52 [14] => 2.33 [15] => 2.04 [16] => 2.29 [17] => 1.61 ) [pb] => Array ( [0] => 62.5 [1] => 27.3 [2] => 21.93 [3] => 7.01 [4] => 6.98 [5] => 4.57 [6] => 3.76 [7] => 3.01 [8] => 7.12 [9] => 6.09 [10] => 5.21 [11] => 4.5 [12] => 0.86 [13] => 1.52 [14] => 2.33 [15] => 2.04 [16] => 2.29 [17] => 1.61 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 335.372 [1] => 521.617 [2] => 805.18 [3] => 1030.858 [4] => 1237.604 [5] => 1364.853 [6] => 1595.757 [7] => 1707.81 [8] => 2021.253 [9] => 2784.711 [10] => 3318.158 [11] => 3749.847 [12] => 3484.058 [13] => 2928.626 [14] => 3468.777 [15] => 4158.058 [16] => 4510.805 [17] => 4116.897 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 20.946 [3] => 27.721 [4] => 30.731 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.919 [1] => 3.583 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.4 [13] => 6.602 [14] => 7.762 [15] => 7.877 [16] => 7.288 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.601 [4] => 0 [5] => 71.22 [6] => 10 [7] => 464.7 [8] => 0 [9] => 411.167 [10] => 447.793 [11] => 530.486 [12] => 0 [13] => 32.356 [14] => 0 [15] => 84.65 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.945 [1] => 42.667 [2] => 163.6 [3] => 147.908 [4] => 137.581 [5] => 167.664 [6] => 420.063 [7] => 56.373 [8] => 338.735 [9] => 50.687 [10] => 81.959 [11] => 118.044 [12] => 522.122 [13] => 680.113 [14] => 826.353 [15] => 583.495 [16] => 643.505 [17] => 600.116 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 42.722 [1] => 44.574 [2] => 61.978 [3] => 152.408 [4] => 170.024 [5] => 217.314 [6] => 199.472 [7] => 689.637 [8] => 323.285 [9] => 883.573 [10] => 1030.586 [11] => 1077.462 [12] => 874.294 [13] => 806.869 [14] => 890.702 [15] => 1246.916 [16] => 936.042 [17] => 1051.575 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 28.802 [1] => 51.111 [2] => 24.8 [3] => 18.714 [4] => 135.244 [5] => 141.483 [6] => 198.817 [7] => 254.753 [8] => 288.913 [9] => 360.347 [10] => 361.138 [11] => 389.347 [12] => 350.5 [13] => 365.853 [14] => 517.313 [15] => 658.359 [16] => 651.747 [17] => 517.057 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 15 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 42.358 [13] => 43.597 [14] => 41.538 [15] => 41.047 [16] => 39.054 [17] => 36.165 ) [BS_other_liabilities_Insurance] => Array ( [0] => 15.721 [1] => 23.352 [2] => 108.378 [3] => 128.358 [4] => 44.275 [5] => 33.629 [6] => 74.704 [7] => 270.711 [8] => 428.552 [9] => 434.254 [10] => 481.632 [11] => 559.938 [12] => 509.745 [13] => 513.286 [14] => 429.701 [15] => 428.44 [16] => 414.39 [17] => 372.556 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.919 [1] => -3.583 [2] => 3.144 [3] => 7.27 [4] => 7.801 [5] => 5.064 [6] => 3.768 [7] => 3.708 [8] => 5.218 [9] => 6.672 [10] => 13.896 [11] => 18.828 [12] => 11.4 [13] => 1.598 [14] => -3.362 [15] => -3.577 [16] => -7.288 [17] => -7.546 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -89.532 [1] => -133.297 [2] => -185.342 [3] => -236.04 [4] => -286.454 [5] => -327.731 [6] => -398.322 [7] => -817.734 [8] => -1071.099 [9] => -1405.891 [10] => -1672.57 [11] => -1928.902 [12] => -2066.945 [13] => -2017.971 [14] => -2219.458 [15] => -2558.324 [16] => -2678.647 [17] => -2624.711 ) [BS_MoneyMarket] => Array ( [0] => -1.945 [1] => -42.667 [2] => -163.6 [3] => -147.908 [4] => -137.581 [5] => -167.664 [6] => -420.063 [7] => -56.373 [8] => -338.735 [9] => -50.687 [10] => -81.959 [11] => -118.044 [12] => -522.122 [13] => -680.113 [14] => -826.353 [15] => -583.495 [16] => -643.505 [17] => -600.116 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 44.667 [1] => 87.241 [2] => 225.578 [3] => 300.316 [4] => 307.605 [5] => 384.978 [6] => 619.535 [7] => 746.01 [8] => 662.02 [9] => 934.26 [10] => 1112.545 [11] => 1195.506 [12] => 1396.416 [13] => 1486.982 [14] => 1717.055 [15] => 1830.411 [16] => 1579.547 [17] => 1651.691 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 15.721 [1] => 23.352 [2] => 108.378 [3] => 128.358 [4] => 44.275 [5] => 33.629 [6] => 74.704 [7] => 270.711 [8] => 428.552 [9] => 434.254 [10] => 481.632 [11] => 559.938 [12] => 552.103 [13] => 556.883 [14] => 471.239 [15] => 469.487 [16] => 453.444 [17] => 408.721 ) [cash2debt] => Array ( [0] => 0.039 [1] => 0.853 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 5.221 [13] => 10.005 [14] => 12.052 [15] => 11.549 [16] => 10.064 [17] => 3.066 ) [interest_coverage] => Array ( [0] => 9.35 [1] => 23.48 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 146.55 [13] => 17.86 [14] => 30.56 [15] => 28.11 [16] => 51.35 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -16.4 [1] => -32.22 [2] => -68.04 [3] => -99.73 [4] => -103.32 [5] => -107.85 [6] => -121.329 [7] => -130.058 [8] => -136.477 [9] => -215.426 [10] => -249.8 [11] => -283.628 [12] => -201.475 [13] => -40.557 [14] => -78.109 [15] => -74.669 [16] => -129.934 [17] => -18.649 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8.778 [13] => -13.533 [14] => -10.056 [15] => 3.472 [16] => -11.926 [17] => 105.141 ) [Net Income (Continuing Operations)] => Array ( [0] => 24.674 [1] => 48.322 [2] => 102.062 [3] => 149.604 [4] => 158.133 [5] => 168.672 [6] => 194.754 [7] => 204.83 [8] => 216.376 [9] => 333.984 [10] => 422.186 [11] => 475.697 [12] => 308.169 [13] => 78.953 [14] => 155.709 [15] => 143.138 [16] => 237.011 [17] => 54.628 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -35.914 [13] => -78.699 [14] => 0 [15] => 0.796 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.27 [1] => 0.47 [2] => 0.96 [3] => 1.39 [4] => 1.55 [5] => 1.65 [6] => 1.98 [7] => 2.06 [8] => 2.28 [9] => 3.66 [10] => 4.59 [11] => 5.2 [12] => 3.05 [13] => 0 [14] => 1.73 [15] => 1.61 [16] => 2.85 [17] => 0.69 ) [eps_basic] => Array ( [0] => 0.27 [1] => 0.475 [2] => 0.99 [3] => 1.45 [4] => 1.58 [5] => 1.7 [6] => 1.98 [7] => 2.12 [8] => 2.33 [9] => 3.83 [10] => 4.79 [11] => 5.45 [12] => 3.14 [13] => 0 [14] => 1.77 [15] => 1.66 [16] => 2.89 [17] => 0.71 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 34.943 [1] => 33.927 [2] => 44 [3] => 75.262 [4] => 120.997 [5] => 108.876 [6] => 143.306 [7] => 170.703 [8] => 211.198 [9] => 362.536 [10] => 427.447 [11] => 333.153 [12] => 372.422 [13] => 310.645 [14] => 385.857 [15] => 679.935 [16] => 426.962 [17] => 530.192 ) [CashAndCashEquivalents] => Array ( [0] => 1.945 [1] => 42.667 [2] => 163.6 [3] => 147.908 [4] => 137.581 [5] => 167.664 [6] => 420.063 [7] => 56.373 [8] => 338.735 [9] => 50.687 [10] => 81.959 [11] => 118.044 [12] => 522.122 [13] => 680.113 [14] => 826.353 [15] => 583.495 [16] => 643.505 [17] => 600.116 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.601 [4] => 0 [5] => 71.22 [6] => 10 [7] => 464.7 [8] => 0 [9] => 411.167 [10] => 447.793 [11] => 530.486 [12] => 0 [13] => 32.356 [14] => 0 [15] => 84.65 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.414 [6] => 62.419 [7] => 15.985 [8] => 15.985 [9] => 15.985 [10] => 32.291 [11] => 32.302 [12] => 32.302 [13] => 32.877 [14] => 36.885 [15] => 36.89 [16] => 36.89 [17] => 37.453 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 11.615 [2] => 0 [3] => 0 [4] => 0 [5] => 91.531 [6] => 92.68 [7] => 442.957 [8] => 513.506 [9] => 743.13 [10] => 935.335 [11] => 1171.291 [12] => 235.738 [13] => 223.532 [14] => 223.52 [15] => 267.566 [16] => 297.243 [17] => 296.382 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 104.671 [2] => 0 [3] => 0 [4] => 0 [5] => 303.606 [6] => 386.289 [7] => 469.135 [8] => 516.127 [9] => 444.54 [10] => 568.564 [11] => 540.114 [12] => 628.195 [13] => 593.984 [14] => 602.885 [15] => 614.641 [16] => 707.061 [17] => 689.815 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0.365 [2] => 0 [3] => 0 [4] => 0 [5] => 28.721 [6] => 36.905 [7] => 27.901 [8] => 27.782 [9] => 79.48 [10] => 122.695 [11] => 177.887 [12] => 114.28 [13] => 48.352 [14] => 64.401 [15] => 113.663 [16] => 90.573 [17] => 33.791 ) [GrossPPE] => Array ( [0] => 101.892 [1] => 124 [2] => 0 [3] => 0 [4] => 0 [5] => 501.323 [6] => 585.642 [7] => 961.817 [8] => 1073.412 [9] => 1286.383 [10] => 1669.053 [11] => 2054.275 [12] => 2339.284 [13] => 2362.492 [14] => 2456.057 [15] => 2655.219 [16] => 2915.072 [17] => 2885.712 ) [AccumulatedDepreciation] => Array ( [0] => -42.9 [1] => -53.483 [2] => -63.1 [3] => -79.378 [4] => -105.411 [5] => -136.211 [6] => -192.701 [7] => -331.795 [8] => -386.401 [9] => -472.78 [10] => -576.771 [11] => -735.984 [12] => -940.629 [13] => -1118.473 [14] => -1306.474 [15] => -1457.948 [16] => -1606.84 [17] => -1754.371 ) [AccountsPayable] => Array ( [0] => 6.414 [1] => 15.968 [2] => 24.8 [3] => 18.714 [4] => 33.942 [5] => 31.897 [6] => 79.291 [7] => 91.364 [8] => 83.76 [9] => 145.313 [10] => 100.919 [11] => 108.437 [12] => 92.814 [13] => 110.212 [14] => 137.235 [15] => 211.368 [16] => 140.396 [17] => 130.715 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.455 [13] => 9.352 [14] => 73.491 [15] => 146.056 [16] => 168.702 [17] => 107.608 ) [OtherAccruedExpenses] => Array ( [0] => 22.388 [1] => 35.143 [2] => 0 [3] => 0 [4] => 101.302 [5] => 109.586 [6] => 119.526 [7] => 163.389 [8] => 205.153 [9] => 215.034 [10] => 260.219 [11] => 280.91 [12] => 241.231 [13] => 246.289 [14] => 306.587 [15] => 300.935 [16] => 342.649 [17] => 278.734 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 50 [1] => 50 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 100 [13] => 71.213 [14] => 68.566 [15] => 57.851 [16] => 0 [17] => 120 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 57.851 [16] => 63.942 [17] => 60.726 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.165 [6] => 15.189 [7] => 31.236 [8] => 50.032 [9] => 38.496 [10] => 30.394 [11] => 22.491 [12] => 317.351 [13] => 325.247 [14] => 226.134 [15] => 267.595 [16] => 261.608 [17] => 228.184 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 24.674 [1] => 48.322 [2] => 102.062 [3] => 149.604 [4] => 158.133 [5] => 168.672 [6] => 194.754 [7] => 204.83 [8] => 216.376 [9] => 333.986 [10] => 422.186 [11] => 475.697 [12] => 272.255 [13] => 0.254 [14] => 155.709 [15] => 143.934 [16] => 237.011 [17] => 54.628 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 1.515 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInInventory] => Array ( [0] => -4.555 [1] => 1.016 [2] => -10.1 [3] => -31.27 [4] => -45.735 [5] => 12.121 [6] => -34.43 [7] => -27.397 [8] => -34.445 [9] => -146.314 [10] => -61.94 [11] => 87.657 [12] => -40.521 [13] => 62.72 [14] => -79.869 [15] => -216.133 [16] => 253.65 [17] => -103.304 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 9.943 [1] => 22.309 [2] => 37.5 [3] => 15.446 [4] => 21.626 [5] => 5.272 [6] => 43.301 [7] => 15.551 [8] => 99.388 [9] => -2.912 [10] => 24.579 [11] => 22.375 [12] => -79.44 [13] => 29.729 [14] => 90.915 [15] => 134.934 [16] => 1.272 [17] => -129.205 ) [ChangeInWorkingCapital] => Array ( [0] => 10.403 [1] => 29.312 [2] => 38.5 [3] => -28.728 [4] => -42.015 [5] => 19.439 [6] => 18.864 [7] => -7.742 [8] => 52.205 [9] => -49.317 [10] => -33.203 [11] => 106.714 [12] => -124.25 [13] => 22.674 [14] => -49.221 [15] => -126.839 [16] => 198.137 [17] => -202.82 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.092 [7] => 7.126 [8] => 3.942 [9] => -2.099 [10] => -11.638 [11] => 1.342 [12] => 14.005 [13] => 7.605 [14] => -28.001 [15] => -31.252 [16] => -21.543 [17] => -41.263 ) [PurchaseOfPPE] => Array ( [0] => -24.323 [1] => -29.486 [2] => -41.9 [3] => -83.824 [4] => -153.481 [5] => -126.515 [6] => -145.662 [7] => -159.777 [8] => -185.065 [9] => -256.422 [10] => -403.476 [11] => -403.345 [12] => -367.602 [13] => -175.472 [14] => -160.935 [15] => -318.598 [16] => -339.862 [17] => -163.924 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -56.933 [4] => 0 [5] => -71.22 [6] => -2729.271 [7] => -3849.077 [8] => -4314.07 [9] => -1016.986 [10] => -1459.835 [11] => -1444.736 [12] => -49.411 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.332 [4] => 45.601 [5] => 0 [6] => 2418.661 [7] => 3771.085 [8] => 4778.77 [9] => 605.101 [10] => 1404.805 [11] => 1362.911 [12] => 308.673 [13] => 77.45 [14] => 84.542 [15] => 2.65 [16] => 101.963 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.5 [4] => -3 [5] => -0.454 [6] => 4.954 [7] => 0 [8] => -9.09494701773E-13 [9] => 0 [10] => -15.258 [11] => -15 [12] => -4.877 [13] => -13.539 [14] => -16.583 [15] => -24.741 [16] => -9.339 [17] => -9.937 ) [sloanratio] => Array ( [0] => 0.02 [1] => -0.12 [2] => -0.09 [3] => 0.28 [4] => 0.2 [5] => 0.17 [6] => 0.29 [7] => 0.07 [8] => -0.35 [9] => 0.31 [10] => 0.14 [11] => 0.06 [12] => -0.04 [13] => -0.1 [14] => -0.05 [15] => 0.04 [16] => -0.07 [17] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1 [9] => 0.9 [10] => 0.88 [11] => 0.88 [12] => 3.92 [13] => 2.22 [14] => 1.39 [15] => 1.52 [16] => 1.4 [17] => 2.26 ) [current_ratio] => Array ( [0] => 1.03 [1] => 1.63 [2] => 1.79 [3] => 2.18 [4] => 1.79 [5] => 2.48 [6] => 2.57 [7] => 2.42 [8] => 1.56 [9] => 1.93 [10] => 2.14 [11] => 2.1 [12] => 2.38 [13] => 2.75 [14] => 2.56 [15] => 2.23 [16] => 1.89 [17] => 2.32 ) [quick_ratio] => Array ( [0] => 0.23 [1] => 1.12 [2] => 1.43 [3] => 1.63 [4] => 1.08 [5] => 1.81 [6] => 1.98 [7] => 1.87 [8] => 1.07 [9] => 1.19 [10] => 1.3 [11] => 1.49 [12] => 1.56 [13] => 2.06 [14] => 1.87 [15] => 1.25 [16] => 1.28 [17] => 1.39 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.27 [2] => 4.4 [3] => 12.17 [4] => 9.01 [5] => 11.35 [6] => 13.53 [7] => 17.21 [8] => 8.73 [9] => 10.09 [10] => 10.21 [11] => 11.92 [12] => 43.48 [13] => 5.52 [14] => 6.51 [15] => 6.66 [16] => 11.2 [17] => 3.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.7 [2] => -3.41 [3] => 4.03 [4] => 2.89 [5] => -3.47 [6] => 1.85 [7] => 1.04 [8] => 4.49 [9] => 4.09 [10] => -0.86 [11] => 0.53 [12] => 2.44 [13] => 1.46 [14] => 0.84 [15] => 1.85 [16] => 2.88 [17] => 5.42 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 50.45 [2] => 49.31 [3] => 33.42 [4] => 23.66 [5] => 6.57 [6] => 19.16 [7] => 8.13 [8] => 23.91 [9] => 43.67 [10] => 18.11 [11] => 13.62 [12] => -4.76 [13] => -15.3 [14] => 16.82 [15] => 20.28 [16] => 16.77 [17] => -3.5 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 74.07 [2] => 104.26 [3] => 44.79 [4] => 11.51 [5] => 6.45 [6] => 20 [7] => 4.04 [8] => 10.68 [9] => 60.53 [10] => 25.41 [11] => 13.29 [12] => -41.35 [13] => -100 [14] => 0 [15] => -6.94 [16] => 77.02 [17] => -75.79 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 132.33 [3] => 46.47 [4] => 0 [5] => 42.82 [6] => 17.95 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 73.8 [3] => 23.49 [4] => 96.16 [5] => 20.42 [6] => 11.91 [7] => 29.77 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 193.88 [15] => 0 [16] => 0 [17] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.350621050338 [6] => 0.578565672844 [7] => 0.83951449764 [8] => 1.82506307822 [9] => 1.1524889729 [10] => 0.779973057925 [11] => 0.595005852517 [12] => 0.25347826087 [13] => 29.2338709677 [14] => 0 [15] => 0 [16] => 0 [17] => 20.9346153846 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.43 [6] => 1.37 [7] => 1.06 [8] => 1.82 [9] => 2.02 [10] => 1.92 [11] => 1.5 [12] => 0.33 [13] => 0.66 [14] => 1.24 [15] => 1.16 [16] => 1.11 [17] => 0.94 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.64 [6] => 0.58 [7] => 0.84 [8] => 1.82 [9] => 1.15 [10] => 0.78 [11] => 0.61 [12] => 0.25 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10.26 ) )
Abercrombie & Fitch Co (NYSE:ANF)
Days Inventory
142.32 (As of Apr. 2014)

Abercrombie & Fitch Co's inventory for the three months ended in Apr. 2014 was $486 Mil. Abercrombie & Fitch Co's cost of goods sold for the three months ended in Apr. 2014 was $311 Mil. Hence, Abercrombie & Fitch Co's days inventory for the three months ended in Apr. 2014 was 142.32.

Abercrombie & Fitch Co's days inventory declined from Apr. 2013 (146.13) to Apr. 2014 (142.32).

Inventory can be measured by Days Sales of Inventory (DSI). Abercrombie & Fitch Co's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 53.78.

Inventory turnover measures how fast the company turns over its inventory within a year. Abercrombie & Fitch Co's inventory turnover for the three months ended in Apr. 2014 was 0.64.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Abercrombie & Fitch Co's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.59.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Abercrombie & Fitch Co's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=530.192/1541.462*365
=125.54

Abercrombie & Fitch Co's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=486.026/310.769*91
=142.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Abercrombie & Fitch Co's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=486.026/822.428*91
=53.78

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Abercrombie & Fitch Co's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Abercrombie & Fitch Co's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=486.026 / 822.428
=0.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Abercrombie & Fitch Co Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 113.36141.78140.6698.19117.90108.50112.55154.3591.99125.54

Abercrombie & Fitch Co Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 112.14123.90157.62117.0072.23146.13168.77183.0690.69142.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide