Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 32.08 [6] => 19.92 [7] => 33.84 [8] => 104.93 [9] => 46.07 [10] => 60.16 [11] => 47.12 [12] => 9.89 [13] => 8.13 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 14.23 [7] => 12.45 [8] => 14.68 [9] => 14.73 [10] => 32.07 [11] => 16.04 [12] => 5.53 [13] => 4.92 ) [BS_share] => Array ( [0] => 0.100 [1] => 0.100 [2] => 0.137 [3] => 0.137 [4] => 25.019 [5] => 44.63 [6] => 45.43 [7] => 45.21 [8] => 44.56 [9] => 120.47 [10] => 120.50 [11] => 219.80 [12] => 220.60 [13] => 220.96 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.100 [1] => 0.100 [2] => 0.137 [3] => 0.137 [4] => 25.019 [5] => 46.275 [6] => 46.813 [7] => 46.423 [8] => 70.260 [9] => 91.703 [10] => 121.758 [11] => 180.126 [12] => 220.262 [13] => 220.883 ) [Revenue] => Array ( [0] => 749.3 [1] => 779.2 [2] => 904.778 [3] => 994.346 [4] => 995.631 [5] => 1316.929 [6] => 1470.321 [7] => 1489.663 [8] => 2468.753 [9] => 2495.507 [10] => 3917.156 [11] => 7107.681 [12] => 6974.884 [13] => 4953.508 ) [COGS] => Array ( [0] => 605.6 [1] => 605.5 [2] => 699.794 [3] => 798.385 [4] => 830.248 [5] => 936.201 [6] => 1110.922 [7] => 1131.506 [8] => 1999.274 [9] => 1806.779 [10] => 2964.882 [11] => 5885.868 [12] => 5811.876 [13] => 4704.075 ) [Gross Profit] => Array ( [0] => 143.7 [1] => 173.7 [2] => 204.984 [3] => 195.961 [4] => 165.383 [5] => 380.728 [6] => 359.399 [7] => 358.157 [8] => 469.479 [9] => 688.728 [10] => 952.274 [11] => 1221.813 [12] => 1163.008 [13] => 249.433 ) [SGA] => Array ( [0] => 36.4 [1] => 36.9 [2] => 45.032 [3] => 45.268 [4] => 52.024 [5] => 50.707 [6] => 53.152 [7] => 74.759 [8] => 71.923 [9] => 170.414 [10] => 180.975 [11] => 382.25 [12] => 209.788 [13] => 158.987 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 126.283 [6] => 170.079 [7] => 198.615 [8] => 172.57 [9] => 397.549 [10] => 616.448 [11] => 686.61 [12] => 1010.982 [13] => 921.182 ) [Operating Income] => Array ( [0] => -600 [1] => -586 [2] => 43.81 [3] => 26.037 [4] => 18.361 [5] => 193.598 [6] => 96.876 [7] => 74.628 [8] => 245.523 [9] => 117.295 [10] => 173.611 [11] => -619.121 [12] => -2796.449 [13] => -1070.006 ) [other_operating_charges] => Array ( [0] => -707.3 [1] => -722.8 [2] => -116.142 [3] => -124.656 [4] => -94.998 [5] => -136.423 [6] => -209.371 [7] => -208.77 [8] => -152.033 [9] => -401.019 [10] => -597.688 [11] => -1458.684 [12] => -3749.669 [13] => -1160.452 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.21 [6] => 14.23 [7] => 32.48 [8] => 16.19 [9] => 43.38 [10] => 60.03 [11] => 20.43 [12] => 9.74 [13] => 7.14 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 857.3423 [6] => 646.4689 [7] => 1468.4208 [8] => 721.4264 [9] => 5225.9886 [10] => 7233.615 [11] => 4490.514 [12] => 2148.644 [13] => 1577.6544 ) [Cash and Equiv] => Array ( [0] => 48.3 [1] => 20.2 [2] => 21.805 [3] => 7.662 [4] => 470.313 [5] => 22.432 [6] => 33.72 [7] => 50.071 [8] => 676.19 [9] => 465.869 [10] => 554.772 [11] => 585.882 [12] => 1028.175 [13] => 956.713 ) [ev_addition] => Array ( [0] => -48.3 [1] => -20.2 [2] => -21.805 [3] => -7.662 [4] => 214.687 [5] => 612.568 [6] => 592.905 [7] => 549.714 [8] => -224.875 [9] => 324.384 [10] => 199.379 [11] => 2382.199 [12] => 2357.877 [13] => 2470.89 ) [ev_addition_per_share] => Array ( [0] => -483 [1] => -202 [2] => -159.161 [3] => -55.927 [4] => 8.581 [5] => 13.725 [6] => 13.051 [7] => 12.159 [8] => -5.047 [9] => 2.693 [10] => 1.655 [11] => 10.838 [12] => 10.688 [13] => 11.183 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1469.9103 [6] => 1239.3739 [7] => 2018.1348 [8] => 496.5514 [9] => 5550.3726 [10] => 7432.994 [11] => 6872.713 [12] => 4506.521 [13] => 4048.5444 ) [Non Operating Income] => Array ( [0] => 565.2 [1] => 606 [2] => -5.612 [3] => 43.5 [4] => -90.259 [5] => 0 [6] => -0.112 [7] => 0 [8] => 37.779 [9] => -2.455 [10] => -2.17 [11] => -9.391 [12] => 4.079 [13] => -16.971 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 13.113 [3] => -0.191 [4] => -38.224 [5] => 46.461 [6] => 3.831 [7] => -8.114 [8] => 52.242 [9] => -33.023 [10] => 4.218 [11] => -35.906 [12] => -549.996 [13] => -216.55 ) [Pretax Income] => Array ( [0] => -34.8 [1] => 20 [2] => 38.198 [3] => 25.817 [4] => -114.338 [5] => 135.364 [6] => 35.25 [7] => 24.493 [8] => 250.841 [9] => 33.784 [10] => 101.436 [11] => -766.448 [12] => -2987.144 [13] => -1330.048 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 12.263 [3] => 3.183 [4] => 2.247 [5] => 1.261 [6] => 3.011 [7] => 3.531 [8] => 7.351 [9] => 1.769 [10] => 3.458 [11] => 3.978 [12] => 3.373 [13] => 3.517 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -48.93 [3] => -46.903 [4] => -44.687 [5] => -59.495 [6] => -64.525 [7] => -53.666 [8] => -39.812 [9] => -82.825 [10] => -73.463 [11] => -141.914 [12] => -198.147 [13] => -246.588 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 397.549 [10] => 245.345 [11] => 84.159 [12] => 26.593 [13] => 56.273 ) [ReconciledDepreciation] => Array ( [0] => 20.8 [1] => 16.9 [2] => 17.52 [3] => 0 [4] => 0 [5] => 126.28 [6] => 170.08 [7] => 198.62 [8] => 172.57 [9] => 397.55 [10] => 616.45 [11] => 686.61 [12] => 1010.98 [13] => 921.18 ) [EBIT] => Array ( [0] => -600 [1] => -586 [2] => 87.128 [3] => 72.72 [4] => -69.651 [5] => 194.859 [6] => 99.775 [7] => 78.159 [8] => 290.653 [9] => 116.609 [10] => 174.899 [11] => -624.534 [12] => -2788.997 [13] => -1083.46 ) [EBITDA_morn] => Array ( [0] => -579.2 [1] => -569.1 [2] => 104.647 [3] => 26.037 [4] => 18.361 [5] => 279.762 [6] => 112.897 [7] => 81.573 [8] => 290.653 [9] => 514.158 [10] => 420.244 [11] => -540.375 [12] => -2718.659 [13] => -1027.187 ) [EBITDA] => Array ( [0] => -600 [1] => -586 [2] => 87.128 [3] => 72.72 [4] => -69.651 [5] => 321.142 [6] => 269.854 [7] => 276.774 [8] => 463.223 [9] => 514.158 [10] => 791.347 [11] => 62.076 [12] => -1778.015 [13] => -162.278 ) [DDA_new] => Array ( [0] => 20.8 [1] => 16.9 [2] => 17.52 [3] => 0 [4] => 0 [5] => 126.28 [6] => 170.08 [7] => 198.62 [8] => 172.57 [9] => 397.55 [10] => 616.45 [11] => 686.61 [12] => 1010.98 [13] => 921.18 ) [EBITDA_new] => Array ( [0] => -579.2 [1] => -569.1 [2] => 104.647 [3] => 26.037 [4] => 18.361 [5] => 279.762 [6] => 112.897 [7] => 81.573 [8] => 290.653 [9] => 514.158 [10] => 420.244 [11] => -540.375 [12] => -2718.659 [13] => -1027.187 ) [EBITDA_per_share] => Array ( [0] => -6000 [1] => -5860 [2] => 635.97 [3] => 530.8 [4] => -2.78 [5] => 6.94 [6] => 5.76 [7] => 5.96 [8] => 6.59 [9] => 5.61 [10] => 6.5 [11] => 0.34 [12] => -8.07 [13] => -0.73 ) [Operating_Income_per_share] => Array ( [0] => -6000 [1] => -5860 [2] => 319.78 [3] => 190.05 [4] => 0.73 [5] => 4.18 [6] => 2.07 [7] => 1.61 [8] => 3.49 [9] => 1.28 [10] => 1.43 [11] => -3.44 [12] => -12.7 [13] => -4.84 ) [Net Income] => Array ( [0] => -25.2 [1] => 26 [2] => 33.141 [3] => 32.504 [4] => -53.049 [5] => 88.903 [6] => 31.419 [7] => 32.607 [8] => 165.701 [9] => 58.005 [10] => 95.551 [11] => -730.542 [12] => -2437.148 [13] => -1113.498 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 0.100 [1] => 0.100 [2] => 0.137 [3] => 0.137 [4] => 25.019 [5] => 46.275 [6] => 46.813 [7] => 46.423 [8] => 70.260 [9] => 91.703 [10] => 121.758 [11] => 180.126 [12] => 220.262 [13] => 220.883 ) [shares_diluted] => Array ( [0] => 0.100 [1] => 0.100 [2] => 0.137 [3] => 0.137 [4] => 25.019 [5] => 46.275 [6] => 46.813 [7] => 46.423 [8] => 70.260 [9] => 91.703 [10] => 121.758 [11] => 180.126 [12] => 220.262 [13] => 220.883 ) [shares_basic] => Array ( [0] => 0.100 [1] => 0.100 [2] => 0.137 [3] => 0.137 [4] => 24.187 [5] => 44.626 [6] => 45.397 [7] => 45.157 [8] => 68.454 [9] => 90.663 [10] => 119.809 [11] => 180.126 [12] => 220.262 [13] => 220.883 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.78 [2] => 0.77 [3] => 0.80 [4] => 0.83 [5] => 0.71 [6] => 0.76 [7] => 0.76 [8] => 0.81 [9] => 0.72 [10] => 0.76 [11] => 0.83 [12] => 0.83 [13] => 0.95 ) [Gross Profit_pct] => Array ( [0] => 19.18 [1] => 22.29 [2] => 22.66 [3] => 19.71 [4] => 16.61 [5] => 28.91 [6] => 24.44 [7] => 24.04 [8] => 19.02 [9] => 27.60 [10] => 24.31 [11] => 17.19 [12] => 16.67 [13] => 5.04 ) [SGA_pct] => Array ( [0] => 4.86 [1] => 4.74 [2] => 4.98 [3] => 4.55 [4] => 5.23 [5] => 3.85 [6] => 3.61 [7] => 5.02 [8] => 2.91 [9] => 6.83 [10] => 4.62 [11] => 5.38 [12] => 3.01 [13] => 3.21 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -5.41 [3] => -4.72 [4] => -4.49 [5] => -4.52 [6] => -4.39 [7] => -3.60 [8] => -1.61 [9] => -3.32 [10] => -1.88 [11] => -2.00 [12] => -2.84 [13] => -4.98 ) [Pretax Income_pct] => Array ( [0] => -4.64 [1] => 2.57 [2] => 4.22 [3] => 2.60 [4] => -11.48 [5] => 10.28 [6] => 2.40 [7] => 1.64 [8] => 10.16 [9] => 1.35 [10] => 2.59 [11] => -10.78 [12] => -42.83 [13] => -26.85 ) [Net Income_pct] => Array ( [0] => -3.36 [1] => 3.34 [2] => 3.66 [3] => 3.27 [4] => -5.33 [5] => 6.75 [6] => 2.14 [7] => 2.19 [8] => 6.71 [9] => 2.32 [10] => 2.44 [11] => -10.28 [12] => -34.94 [13] => -22.48 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.37 [5] => 30.52 [6] => 29.69 [7] => 24.73 [8] => 24.2 [9] => 34.03 [10] => 26.2 [11] => 32.97 [12] => 21.88 [13] => 21.2 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.46 [5] => 37.78 [6] => 12.08 [7] => 14.23 [8] => 15.81 [9] => 35.63 [10] => 24.4 [11] => 30.51 [12] => 25 [13] => 23.66 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.384 [6] => 41.584 [7] => 43.206 [8] => 102.975 [9] => 152.662 [10] => 121.553 [11] => 647.894 [12] => 255.191 [13] => 234.951 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.81 [6] => 10.32 [7] => 10.59 [8] => 15.22 [9] => 22.33 [10] => 11.33 [11] => 33.27 [12] => 13.35 [13] => 17.31 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 66.484 [5] => 110.125 [6] => 119.603 [7] => 100.931 [8] => 163.674 [9] => 232.631 [10] => 281.138 [11] => 641.975 [12] => 418.166 [13] => 287.655 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.718 [5] => 96.896 [6] => 36.771 [7] => 44.122 [8] => 86.594 [9] => 176.372 [10] => 198.172 [11] => 492.022 [12] => 398.06 [13] => 304.863 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.04 [5] => 0.074 [6] => 0.025 [7] => 0.03 [8] => 0.035 [9] => 0.071 [10] => 0.051 [11] => 0.069 [12] => 0.057 [13] => 0.062 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 619.481 [5] => 259.719 [6] => 240.647 [7] => 243.694 [8] => 991.783 [9] => 1051.825 [10] => 1375.837 [11] => 2548.075 [12] => 2333.222 [13] => 1988.424 ) [Other Current Assets] => Array ( [0] => -48.3 [1] => -20.2 [2] => -21.805 [3] => -7.662 [4] => 42.966 [5] => 30.266 [6] => 50.553 [7] => 48.57 [8] => 65.325 [9] => 176.953 [10] => 341.755 [11] => 828.196 [12] => 488.821 [13] => 439.193 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1799.655 [5] => 594.572 [6] => 656.622 [7] => 701.236 [8] => 369.64 [9] => 3132.563 [10] => 3114.883 [11] => 11096.397 [12] => 9647.208 [13] => 8956.154 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1124.646 [6] => 1035.147 [7] => 949.083 [8] => 201.005 [9] => 778.931 [10] => 544.837 [11] => 2629.08 [12] => 796.217 [13] => 467.116 ) [Total Assets] => Array ( [0] => 1902.5 [1] => 1849.1 [2] => 1861.817 [3] => 1864.765 [4] => 2545.23 [5] => 2008.12 [6] => 1949.58 [7] => 1908.164 [8] => 1709.838 [9] => 5120.343 [10] => 5179.283 [11] => 16594.045 [12] => 13089.806 [13] => 11799.258 ) [Other Long-Term Assets] => Array ( [0] => 1902.5 [1] => 1849.1 [2] => 1861.817 [3] => 1864.765 [4] => 126.094 [5] => 29.183 [6] => 17.164 [7] => 14.151 [8] => 147.41 [9] => 157.024 [10] => 143.726 [11] => 320.493 [12] => 313.159 [13] => 387.564 ) [Total Assets Non-liquid] => Array ( [0] => 1854.2 [1] => 1828.9 [2] => 1840.012 [3] => 1857.103 [4] => 2074.917 [5] => 1985.688 [6] => 1915.86 [7] => 1858.093 [8] => 1033.648 [9] => 4654.474 [10] => 4624.511 [11] => 16008.163 [12] => 12061.631 [13] => 10842.545 ) [HardAssets] => Array ( [0] => 1854.2 [1] => 1828.9 [2] => 1840.012 [3] => 1857.103 [4] => 2074.917 [5] => 861.042 [6] => 880.713 [7] => 909.01 [8] => 832.643 [9] => 3875.543 [10] => 4079.674 [11] => 13379.083 [12] => 11265.414 [13] => 10375.429 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 217.396 [6] => 203.598 [7] => 204.197 [8] => 243.434 [9] => 425.922 [10] => 435.307 [11] => 1632.427 [12] => 1127.593 [13] => 1213.646 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 18.52 [9] => 33.5 [10] => 11.839 [11] => 46.029 [12] => 95.015 [13] => 29.169 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 18.52 [9] => 33.5 [10] => 11.839 [11] => 46.029 [12] => 95.015 [13] => 29.169 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 630.291 [5] => 217.396 [6] => 203.598 [7] => 204.197 [8] => 261.954 [9] => 459.422 [10] => 447.146 [11] => 1909.248 [12] => 1222.608 [13] => 1242.815 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 630.291 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 230.792 [12] => -2.27373675443E-13 [13] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.414 [5] => 0.447 [6] => 0.458 [7] => 0.464 [8] => 0.705 [9] => 1.232 [10] => 1.242 [11] => 2.31 [12] => 2.322 [13] => 2.328 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 185.643 [5] => 259.426 [6] => 279.436 [7] => 293.92 [8] => 484.261 [9] => 2194.281 [10] => 2238.526 [11] => 8073.512 [12] => 8075.694 [13] => 8185.222 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.715 [5] => 80.154 [6] => 63.22 [7] => 86.8 [8] => 340.833 [9] => 398.838 [10] => 494.389 [11] => -236.153 [12] => -2673.301 [13] => -3786.799 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.889 [7] => -47.25 [8] => 0 [9] => -8.874 [10] => -50.538 [11] => -262.795 [12] => -270.302 [13] => -271.737 ) [Total Equity] => Array ( [0] => 488.5 [1] => 489 [2] => 487.888 [3] => 523.151 [4] => 256.763 [5] => 339.25 [6] => 297.813 [7] => 336.337 [8] => 795.692 [9] => 2591.289 [10] => 2656.036 [11] => 7375.044 [12] => 4967.815 [13] => 4071.866 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 685 [5] => 635 [6] => 626.625 [7] => 599.785 [8] => 432.795 [9] => 756.753 [10] => 742.312 [11] => 2922.052 [12] => 3291.037 [13] => 3398.434 ) [Total Liabilities] => Array ( [0] => 1414 [1] => 1360.1 [2] => 1373.929 [3] => 1341.614 [4] => 2288.467 [5] => 1668.87 [6] => 1651.767 [7] => 1571.827 [8] => 914.146 [9] => 2529.054 [10] => 2523.247 [11] => 9219.001 [12] => 8121.991 [13] => 7727.392 ) [Other Long-Term Liab.] => Array ( [0] => 1414 [1] => 1360.1 [2] => 1373.929 [3] => 1341.614 [4] => 973.176 [5] => 748.845 [6] => 813.271 [7] => 258.897 [8] => 159.186 [9] => 328.581 [10] => 365.026 [11] => 1665.054 [12] => 1442.158 [13] => 1194.467 ) [Cash and Equiv_pct] => Array ( [0] => 2.54 [1] => 1.09 [2] => 1.17 [3] => 0.41 [4] => 18.48 [5] => 1.12 [6] => 1.73 [7] => 2.62 [8] => 39.55 [9] => 9.10 [10] => 10.71 [11] => 3.53 [12] => 7.85 [13] => 8.11 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.61 [5] => 5.48 [6] => 6.13 [7] => 5.29 [8] => 9.57 [9] => 4.54 [10] => 5.43 [11] => 3.87 [12] => 3.19 [13] => 2.44 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.56 [5] => 4.83 [6] => 1.89 [7] => 2.31 [8] => 5.06 [9] => 3.44 [10] => 3.83 [11] => 2.97 [12] => 3.04 [13] => 2.58 ) [Other Current Assets_pct] => Array ( [0] => -2.54 [1] => -1.09 [2] => -1.17 [3] => -0.41 [4] => 1.69 [5] => 1.51 [6] => 2.59 [7] => 2.55 [8] => 3.82 [9] => 3.46 [10] => 6.60 [11] => 4.99 [12] => 3.73 [13] => 3.72 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 24.34 [5] => 12.93 [6] => 12.34 [7] => 12.77 [8] => 58.00 [9] => 20.54 [10] => 26.56 [11] => 15.36 [12] => 17.82 [13] => 16.85 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 70.71 [5] => 29.61 [6] => 33.68 [7] => 36.75 [8] => 21.62 [9] => 61.18 [10] => 60.14 [11] => 66.87 [12] => 73.70 [13] => 75.90 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 56.00 [6] => 53.10 [7] => 49.74 [8] => 11.76 [9] => 15.21 [10] => 10.52 [11] => 15.84 [12] => 6.08 [13] => 3.96 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 4.95 [5] => 1.45 [6] => 0.88 [7] => 0.74 [8] => 8.62 [9] => 3.07 [10] => 2.78 [11] => 1.93 [12] => 2.39 [13] => 3.28 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 10.83 [6] => 10.44 [7] => 10.70 [8] => 14.24 [9] => 8.32 [10] => 8.40 [11] => 9.84 [12] => 8.61 [13] => 10.29 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.08 [9] => 0.65 [10] => 0.23 [11] => 0.28 [12] => 0.73 [13] => 0.25 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 24.76 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.39 [12] => -0.00 [13] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 24.76 [5] => 10.83 [6] => 10.44 [7] => 10.70 [8] => 15.32 [9] => 8.97 [10] => 8.63 [11] => 11.51 [12] => 9.34 [13] => 10.53 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 26.91 [5] => 31.62 [6] => 32.14 [7] => 31.43 [8] => 25.31 [9] => 14.78 [10] => 14.33 [11] => 17.61 [12] => 25.14 [13] => 28.80 ) [Other Long-Term Liab._pct] => Array ( [0] => 74.32 [1] => 73.55 [2] => 73.80 [3] => 71.95 [4] => 38.24 [5] => 40.66 [6] => 42.14 [7] => 40.24 [8] => 12.83 [9] => 25.64 [10] => 25.75 [11] => 26.44 [12] => 27.57 [13] => 26.16 ) [Total Liabilities_pct] => Array ( [0] => 74.32 [1] => 73.55 [2] => 73.80 [3] => 71.95 [4] => 89.91 [5] => 83.11 [6] => 84.72 [7] => 82.37 [8] => 53.46 [9] => 49.39 [10] => 48.72 [11] => 55.56 [12] => 62.05 [13] => 65.49 ) [netcash] => Array ( [0] => -13657 [1] => -13399 [2] => -9869.52 [3] => -9736.88 [4] => -72.67 [5] => -36.89 [6] => -35.62 [7] => -33.66 [8] => -5.34 [9] => -17.13 [10] => -16.34 [11] => -39.28 [12] => -32.16 [13] => -30.64 ) [NCAV] => Array ( [0] => -13657 [1] => -13399 [2] => -9869.52 [3] => -9736.88 [4] => -69.88 [5] => -33.95 [6] => -33.24 [7] => -31.5 [8] => -1.61 [9] => -14.95 [10] => -13.76 [11] => -35.97 [12] => -29.83 [13] => -28.98 ) [NCAV_real] => Array ( [0] => -14140 [1] => -13601 [2] => -10028.68 [3] => -9792.8 [4] => -66.71 [5] => -31.57 [6] => -31.06 [7] => -29.38 [8] => 1.74 [9] => -12.26 [10] => -9.52 [11] => -30.35 [12] => -26.24 [13] => -25.97 ) [Book Value Per Share] => Array ( [0] => 4885 [1] => 4890 [2] => 3561.23 [3] => 3818.62 [4] => 10.26 [5] => 7.6 [6] => 6.56 [7] => 7.44 [8] => 17.86 [9] => 21.51 [10] => 22.04 [11] => 33.55 [12] => 22.52 [13] => 18.43 ) [Tangibles_book_per_share] => Array ( [0] => 4885 [1] => 4890 [2] => 3561.23 [3] => 3818.62 [4] => 10.26 [5] => -17.6 [6] => -16.23 [7] => -13.55 [8] => 13.35 [9] => 15.04 [10] => 17.52 [11] => 21.59 [12] => 18.91 [13] => 16.31 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.668 [5] => 1.872 [6] => 2.104 [7] => 1.783 [8] => 0.567 [9] => 0.305 [10] => 0.284 [11] => 0.402 [12] => 0.682 [13] => 0.842 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 685 [5] => 635 [6] => 626.625 [7] => 599.785 [8] => 451.315 [9] => 790.253 [10] => 754.151 [11] => 2968.081 [12] => 3386.052 [13] => 3427.603 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.688 [5] => 0.482 [6] => 0.426 [7] => 0.403 [8] => 0.183 [9] => 0.317 [10] => 0.193 [11] => 0.418 [12] => 0.485 [13] => 0.692 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.78 [2] => 0.77 [3] => 0.80 [4] => 0.83 [5] => 0.71 [6] => 0.76 [7] => 0.76 [8] => 0.81 [9] => 0.72 [10] => 0.76 [11] => 0.83 [12] => 0.83 [13] => 0.95 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.04 [5] => 0.074 [6] => 0.025 [7] => 0.03 [8] => 0.035 [9] => 0.071 [10] => 0.051 [11] => 0.069 [12] => 0.057 [13] => 0.062 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.026 [5] => 0.055 [6] => 0.061 [7] => 0.053 [8] => 0.096 [9] => 0.045 [10] => 0.054 [11] => 0.039 [12] => 0.032 [13] => 0.024 ) [cash2asset] => Array ( [0] => 0.025 [1] => 0.011 [2] => 0.012 [3] => 0.004 [4] => 0.185 [5] => 0.011 [6] => 0.017 [7] => 0.026 [8] => 0.395 [9] => 0.091 [10] => 0.107 [11] => 0.035 [12] => 0.079 [13] => 0.081 ) [equity2asset] => Array ( [0] => 0.257 [1] => 0.264 [2] => 0.262 [3] => 0.281 [4] => 0.101 [5] => 0.169 [6] => 0.153 [7] => 0.176 [8] => 0.465 [9] => 0.506 [10] => 0.513 [11] => 0.444 [12] => 0.38 [13] => 0.345 ) [equity2liab_tangbile] => Array ( [0] => 0.345 [1] => 0.36 [2] => 0.355 [3] => 0.39 [4] => 0.112 [5] => 0 [6] => 0 [7] => 0 [8] => 0.651 [9] => 0.717 [10] => 0.837 [11] => 0.515 [12] => 0.514 [13] => 0.466 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.707 [5] => 0.296 [6] => 0.337 [7] => 0.367 [8] => 0.216 [9] => 0.612 [10] => 0.601 [11] => 0.669 [12] => 0.737 [13] => 0.759 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -5.408 [3] => -4.717 [4] => -4.488 [5] => -4.518 [6] => -4.388 [7] => -3.603 [8] => -1.613 [9] => -3.319 [10] => -1.875 [11] => -1.997 [12] => -2.841 [13] => -4.978 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.248 [5] => 0.108 [6] => 0.104 [7] => 0.107 [8] => 0.153 [9] => 0.09 [10] => 0.086 [11] => 0.115 [12] => 0.093 [13] => 0.105 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.269 [5] => 0.316 [6] => 0.321 [7] => 0.314 [8] => 0.253 [9] => 0.148 [10] => 0.143 [11] => 0.176 [12] => 0.251 [13] => 0.288 ) [turnover] => Array ( [0] => 0.394 [1] => 0.421 [2] => 0.486 [3] => 0.533 [4] => 0.391 [5] => 0.656 [6] => 0.754 [7] => 0.781 [8] => 1.444 [9] => 0.487 [10] => 0.756 [11] => 0.428 [12] => 0.533 [13] => 0.42 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.477 [5] => 88.903 [6] => 31.419 [7] => 32.607 [8] => 165.701 [9] => 58.005 [10] => 95.551 [11] => -730.542 [12] => -2437.148 [13] => -1113.498 ) [grahamnumber] => Array ( [0] => 0 [1] => 4208.8 [2] => 3830.34 [3] => 4038.66 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 36.58 [9] => 13.7 [10] => 17.83 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 126.283 [6] => 170.079 [7] => 198.615 [8] => 172.57 [9] => 397.549 [10] => 616.448 [11] => 686.61 [12] => 1010.982 [13] => 921.182 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 136.192 [3] => 0 [4] => 62.254 [5] => 184.205 [6] => 225.666 [7] => 240.963 [8] => 458.043 [9] => 356.22 [10] => 693.601 [11] => 686.637 [12] => 518.419 [13] => 109.018 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 136.192 [3] => 0 [4] => 37.773 [5] => 13.914 [6] => 42.459 [7] => 8.588 [8] => 114.602 [9] => 83.14 [10] => 114.536 [11] => 866.315 [12] => 2732.397 [13] => 417.126 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -130.438 [6] => -185.207 [7] => -165.477 [8] => 16.649 [9] => 1.197 [10] => 4.025 [11] => 8.47 [12] => 38.25 [13] => 10.605 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.505 [10] => 0 [11] => -711.387 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -118.878 [3] => 0 [4] => -33.573 [5] => -140.216 [6] => -187.217 [7] => -174.394 [8] => -137.751 [9] => -187.093 [10] => -344.972 [11] => -593.486 [12] => -498.142 [13] => -257.791 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -105.208 [3] => 0 [4] => -934.932 [5] => -130.438 [6] => -199.868 [7] => -165.477 [8] => -77.625 [9] => -281.81 [10] => -508.497 [11] => -1147.007 [12] => -672.976 [13] => -290.657 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.132 [6] => -4.324 [7] => -30.634 [8] => 0 [9] => -8.874 [10] => -41.664 [11] => -212.257 [12] => -7.507 [13] => -1.435 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 497.514 [5] => 0.314 [6] => 7.565 [7] => 4.628 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -26.784 [8] => 71.175 [9] => -281.23 [10] => -65.448 [11] => 699.417 [12] => 311.675 [13] => 76.941 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1 [5] => -452.122 [6] => -9.089 [7] => -9.027 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -44.126 [3] => 0 [4] => 1342.991 [5] => -501.648 [6] => -14.51 [7] => -59.135 [8] => 241.407 [9] => -284.731 [10] => -96.201 [11] => 491.48 [12] => 299.398 [13] => 70.56 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -44.126 [3] => 0 [4] => 1343.991 [5] => -49.658 [6] => -1.097 [7] => 7.31 [8] => 170.232 [9] => 5.373 [10] => 10.911 [11] => 4.32 [12] => -4.77 [13] => -4.946 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 470.313 [5] => -447.881 [6] => 11.288 [7] => 16.351 [8] => 621.825 [9] => -210.321 [10] => 88.903 [11] => 31.11 [12] => 144.841 [13] => -111.079 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 13.142 [3] => 0 [4] => 2.13162820728E-14 [5] => 2.84217094304E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.13686837722E-13 [12] => 0 [13] => -2.84217094304E-14 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 17.314 [3] => 0 [4] => 28.681 [5] => 43.989 [6] => 38.449 [7] => 66.569 [8] => 320.292 [9] => 169.127 [10] => 348.629 [11] => 93.151 [12] => 20.277 [13] => -148.773 ) [per share rev] => Array ( [0] => 7493 [1] => 7792 [2] => 6604.22 [3] => 7258 [4] => 39.79 [5] => 28.46 [6] => 31.41 [7] => 32.09 [8] => 35.14 [9] => 27.21 [10] => 32.17 [11] => 39.46 [12] => 31.67 [13] => 22.43 ) [per share eps] => Array ( [0] => -183.95 [1] => 189.68 [2] => 241.65 [3] => 237.01 [4] => 0.58 [5] => 1.92 [6] => 0.67 [7] => 0.7 [8] => 2.36 [9] => 0.63 [10] => 0.79 [11] => -4.06 [12] => -11.06 [13] => -5.04 ) [eps_nri] => Array ( [0] => -175.38 [1] => 117.58 [2] => 182.91 [3] => 189.64 [4] => 0.58 [5] => 1.92 [6] => 0.67 [7] => 0.7 [8] => 2.83 [9] => 0.73 [10] => 0.8 [11] => -4.06 [12] => -11.06 [13] => -5.04 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 126.38 [3] => 0 [4] => 1.15 [5] => 0.95 [6] => 0.82 [7] => 1.43 [8] => 4.56 [9] => 1.84 [10] => 2.86 [11] => 0.52 [12] => 0.09 [13] => -0.67 ) [ROE] => Array ( [0] => -5.16 [1] => 5.32 [2] => 6.79 [3] => 6.21 [4] => -20.66 [5] => 26.21 [6] => 10.55 [7] => 9.69 [8] => 20.82 [9] => 2.24 [10] => 3.6 [11] => -9.91 [12] => -49.06 [13] => -27.35 ) [ROA] => Array ( [0] => -1.32 [1] => 1.41 [2] => 1.78 [3] => 1.74 [4] => -2.08 [5] => 4.43 [6] => 1.61 [7] => 1.71 [8] => 9.69 [9] => 1.13 [10] => 1.84 [11] => -4.4 [12] => -18.62 [13] => -9.44 ) [ROC_capital] => Array ( [0] => -48.3 [1] => -20.2 [2] => -21.805 [3] => -7.662 [4] => 2462.102 [5] => 884.557 [6] => 947.822 [7] => 993.5 [8] => 1426.748 [9] => 4361.341 [10] => 4832.475 [11] => 14472.668 [12] => 12469.251 [13] => 11383.771 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1799.655 [5] => 614.463 [6] => 659.951 [7] => 701.236 [8] => 441.799 [9] => 3292.597 [10] => 3500.641 [11] => 11195.371 [12] => 9824.662 [13] => 8956.154 ) [grossmargin] => Array ( [0] => 19.18 [1] => 22.29 [2] => 22.66 [3] => 19.71 [4] => 16.61 [5] => 28.91 [6] => 24.44 [7] => 24.04 [8] => 19.02 [9] => 27.6 [10] => 24.31 [11] => 17.19 [12] => 16.67 [13] => 5.04 ) [pretaxmargin] => Array ( [0] => -4.64 [1] => 2.57 [2] => 4.22 [3] => 2.6 [4] => -11.48 [5] => 10.28 [6] => 2.4 [7] => 1.64 [8] => 10.16 [9] => 1.35 [10] => 2.59 [11] => -10.78 [12] => -42.83 [13] => -26.85 ) [operatingmargin] => Array ( [0] => -80.07 [1] => -75.21 [2] => 4.84 [3] => 2.62 [4] => 1.84 [5] => 14.7 [6] => 6.59 [7] => 5.01 [8] => 9.95 [9] => 4.7 [10] => 4.43 [11] => -8.71 [12] => -40.09 [13] => -21.6 ) [netmargin] => Array ( [0] => -3.36 [1] => 3.34 [2] => 3.66 [3] => 3.27 [4] => -5.33 [5] => 6.75 [6] => 2.14 [7] => 2.19 [8] => 6.71 [9] => 2.32 [10] => 2.44 [11] => -10.28 [12] => -34.94 [13] => -22.48 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.980 [6] => 22.270 [7] => 46.140 [8] => 15.600 [9] => 55.120 [10] => 75.130 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 10.01 [6] => 21.89 [7] => 46.40 [8] => 11.40 [9] => 47.67 [10] => 75.04 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.980 [6] => 22.270 [7] => 46.140 [8] => 15.600 [9] => 55.120 [10] => 75.130 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 3.400 [11] => 0.930 [12] => 0.520 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.73 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.660 [6] => 16.550 [7] => 22.250 [8] => 3.450 [9] => 28.540 [10] => 20.920 [11] => 26.530 [12] => 97.400 [13] => 13.220 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.670 [6] => 0.450 [7] => 1.000 [8] => 0.450 [9] => 1.620 [10] => 1.870 [11] => 0.520 [12] => 0.310 [13] => 0.320 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.03 [10] => 2.126 [11] => 2.344 [12] => 2.284 [13] => 2.078 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -1.100 [11] => -7.430 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -28.340 [10] => 3.160 [11] => -3.480 [12] => 15.020 [13] => 25.310 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.250 [5] => 1.170 [6] => 1.010 [7] => 1.380 [8] => 2.650 [9] => 1.940 [10] => 2.840 [11] => 0.570 [12] => -0.300 [13] => -0.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 7 [8] => 7 [9] => 6 [10] => 6 [11] => 3 [12] => 3 [13] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.800 [7] => -3.180 [8] => -3.200 [9] => -2.450 [10] => -2.730 [11] => -1.480 [12] => -4.090 [13] => -2.140 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -36.54 [10] => 1.09 [11] => 0.17 [12] => -1.80 [13] => -2.78 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 55.020 [11] => 118.170 [12] => 0.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 25.700 [10] => 30.320 [11] => 34.340 [12] => 25.340 [13] => 20.500 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2148.09 [5] => 17.37 [6] => 19.23 [7] => 19.72 [8] => 21.76 [9] => 16.31 [10] => 19.63 [11] => 23.9 [12] => 19.32 [13] => 13.68 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.120 [6] => 0.840 [7] => 1.350 [8] => 0.240 [9] => 2.220 [10] => 1.900 [11] => 0.970 [12] => 0.650 [13] => 0.820 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.580 [6] => 4.590 [7] => 7.290 [8] => 1.450 [9] => 10.800 [10] => 9.390 [11] => 110.710 [12] => 0.000 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.590 [6] => 12.790 [7] => 27.040 [8] => 4.370 [9] => 47.320 [10] => 42.810 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.21 [9] => 2.88 [10] => 3.43 [11] => 0.95 [12] => 0.52 [13] => 0.44 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.53 [6] => 2.17 [7] => 4.37 [8] => 0.91 [9] => 2.02 [10] => 2.72 [11] => 0.61 [12] => 0.43 [13] => 0.39 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 749.3 [1] => 779.2 [2] => 904.778 [3] => 994.346 [4] => 995.631 [5] => 1316.929 [6] => 1470.321 [7] => 1489.663 [8] => 2468.753 [9] => 2495.507 [10] => 3917.156 [11] => 7107.681 [12] => 6974.884 [13] => 4953.508 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 20.8 [1] => 16.9 [2] => 17.519 [3] => 0 [4] => 0 [5] => 84.903 [6] => 13.122 [7] => 3.414 [8] => 0 [9] => 127.608 [10] => 226.793 [11] => 0 [12] => 70.338 [13] => 5.056 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 48.93 [3] => 46.903 [4] => 44.687 [5] => 59.495 [6] => 64.525 [7] => 53.666 [8] => 39.812 [9] => 82.825 [10] => 73.463 [11] => 141.914 [12] => 198.147 [13] => 246.588 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 29.463 [10] => 217.191 [11] => 80.342 [12] => 297.452 [13] => 337.069 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 48.3 [1] => 20.2 [2] => 21.805 [3] => 7.662 [4] => 470.313 [5] => 22.432 [6] => 33.72 [7] => 50.071 [8] => 676.19 [9] => 465.869 [10] => 554.772 [11] => 585.882 [12] => 730.723 [13] => 619.644 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1854.2 [1] => 1828.9 [2] => 1840.012 [3] => 1857.103 [4] => 208.778 [5] => 156.345 [6] => 104.488 [7] => 106.843 [8] => 299.329 [9] => 510.349 [10] => 683.653 [11] => 1640.711 [12] => 1497.492 [13] => 1468.689 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 217.396 [6] => 203.598 [7] => 204.197 [8] => 243.434 [9] => 425.922 [10] => 435.307 [11] => 1632.427 [12] => 1127.593 [13] => 1213.646 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 18.52 [9] => 33.5 [10] => 11.839 [11] => 46.029 [12] => 95.015 [13] => 29.169 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.585 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1414 [1] => 1360.1 [2] => 1373.929 [3] => 1341.614 [4] => 1603.467 [5] => 816.474 [6] => 821.544 [7] => 767.845 [8] => 219.397 [9] => 1312.879 [10] => 1333.789 [11] => 4610.908 [12] => 3608.346 [13] => 3086.143 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -36.667 [3] => 0 [4] => 0 [5] => -58.234 [6] => -61.514 [7] => -50.135 [8] => -32.461 [9] => -81.056 [10] => -70.005 [11] => -137.936 [12] => -194.774 [13] => -243.071 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -36.4 [1] => -36.9 [2] => -45.032 [3] => -45.268 [4] => -52.024 [5] => -176.99 [6] => -223.231 [7] => -273.374 [8] => -244.493 [9] => -567.963 [10] => -797.423 [11] => -1068.86 [12] => -1220.77 [13] => -1080.169 ) [BS_MoneyMarket] => Array ( [0] => -48.3 [1] => -20.2 [2] => -21.805 [3] => -7.662 [4] => -470.313 [5] => -22.432 [6] => -33.72 [7] => -50.071 [8] => -676.19 [9] => -465.869 [10] => -554.772 [11] => -585.882 [12] => -730.723 [13] => -619.644 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1902.5 [1] => 1849.1 [2] => 1861.817 [3] => 1864.765 [4] => 679.091 [5] => 178.777 [6] => 138.208 [7] => 156.914 [8] => 975.519 [9] => 976.218 [10] => 1238.425 [11] => 2226.593 [12] => 2228.215 [13] => 2088.333 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1414 [1] => 1360.1 [2] => 1373.929 [3] => 1341.614 [4] => 1603.467 [5] => 816.474 [6] => 821.544 [7] => 767.845 [8] => 219.397 [9] => 1312.879 [10] => 1333.789 [11] => 4618.493 [12] => 3608.346 [13] => 3086.143 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.687 [5] => 0.035 [6] => 0.054 [7] => 0.083 [8] => 1.498 [9] => 0.59 [10] => 0.736 [11] => 0.197 [12] => 0.304 [13] => 0.279 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0.9 [3] => 0.56 [4] => 0.41 [5] => 3.25 [6] => 1.5 [7] => 1.39 [8] => 6.17 [9] => 1.42 [10] => 2.36 [11] => 0 [12] => 0 [13] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.49 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -13.113 [3] => 0.191 [4] => 38.224 [5] => -46.461 [6] => -3.831 [7] => 8.114 [8] => -52.242 [9] => 33.023 [10] => -4.218 [11] => 35.906 [12] => 549.996 [13] => 216.55 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.633 [6] => 0 [7] => -10.155 [8] => 0 [9] => 0 [10] => 226.793 [11] => 687.915 [12] => 2782.432 [13] => 290.375 ) [Net Income (Continuing Operations)] => Array ( [0] => -24 [1] => 16.1 [2] => 25.085 [3] => 26.008 [4] => -76.114 [5] => 88.903 [6] => 31.419 [7] => 32.607 [8] => 198.599 [9] => 66.807 [10] => 97.218 [11] => -730.542 [12] => -2437.148 [13] => -1113.498 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 8.056 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -33.388 [9] => -8.802 [10] => -1.667 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -183.95 [1] => 189.68 [2] => 241.65 [3] => 237.01 [4] => 0.58 [5] => 1.92 [6] => 0.67 [7] => 0.7 [8] => 2.36 [9] => 0.63 [10] => 0.79 [11] => -4.06 [12] => -11.06 [13] => -5.04 ) [eps_basic] => Array ( [0] => -183.95 [1] => 189.68 [2] => 241.65 [3] => 237.01 [4] => 0.6 [5] => 1.99 [6] => 0.69 [7] => 0.72 [8] => 2.42 [9] => 0.64 [10] => 0.8 [11] => -4.06 [12] => -11.06 [13] => -5.04 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.893 [5] => 25.708 [6] => 0 [7] => 34.427 [8] => 25.297 [9] => 64.368 [10] => 67.808 [11] => 151.35 [12] => 164.51 [13] => 133.623 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.889 [5] => 60.406 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.656 [5] => -8.038 [6] => 0 [7] => -6.622 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.82 [6] => 0 [7] => 16.317 [8] => 61.297 [9] => 112.004 [10] => 130.364 [11] => 340.672 [12] => 233.55 [13] => 171.24 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.592 [5] => 3.5527136788E-15 [6] => 36.771 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => -2.84217094304E-14 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 48.3 [1] => 20.2 [2] => 21.805 [3] => 7.662 [4] => 470.313 [5] => 22.432 [6] => 33.72 [7] => 50.071 [8] => 676.19 [9] => 465.869 [10] => 554.772 [11] => 585.882 [12] => 730.723 [13] => 619.644 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 29.463 [10] => 217.191 [11] => 80.342 [12] => 297.452 [13] => 337.069 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1365.728 [5] => 722.163 [6] => 0 [7] => 36.807 [8] => 12.882 [9] => 2050.117 [10] => 1982.896 [11] => 8284.328 [12] => 7428.192 [13] => 7157.506 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 518.525 [5] => 4.024 [6] => 0 [7] => 11.684 [8] => 28.877 [9] => 51.03 [10] => 60.61 [11] => 3992.512 [12] => 3778.026 [13] => 3792.282 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.982 [9] => 67.201 [10] => 84.143 [11] => 175.494 [12] => 46.283 [13] => 62.457 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1894.408 [5] => 726.187 [6] => 656.622 [7] => 1054.468 [8] => 811.918 [9] => 3747.726 [10] => 3984.764 [11] => 12452.334 [12] => 11557.266 [13] => 11311.579 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -94.753 [5] => -131.615 [6] => 0 [7] => -353.232 [8] => -442.278 [9] => -615.163 [10] => -869.881 [11] => -1355.937 [12] => -1910.058 [13] => -2355.425 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.512 [5] => 35.384 [6] => 41.584 [7] => 43.206 [8] => 102.975 [9] => 152.662 [10] => 121.553 [11] => 504.059 [12] => 255.191 [13] => 234.951 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 143.835 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -30.512 [5] => 182.012 [6] => 162.014 [7] => 160.991 [8] => 140.459 [9] => 273.26 [10] => 313.754 [11] => 984.533 [12] => 872.402 [13] => 978.695 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 685 [5] => 635 [6] => 626.625 [7] => 599.785 [8] => 432.795 [9] => 756.753 [10] => 742.312 [11] => 2922.052 [12] => 3291.037 [13] => 3398.434 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 67.629 [6] => 8.273 [7] => 3.161 [8] => 0 [9] => 301.307 [10] => 249.408 [11] => 1507.923 [12] => 971.001 [13] => 901.552 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 505.787 [8] => 60.211 [9] => 682.991 [10] => 719.355 [11] => 1214.724 [12] => 1195.187 [13] => 990.124 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.477 [5] => 88.903 [6] => 31.419 [7] => 32.607 [8] => 165.701 [9] => 58.005 [10] => 95.551 [11] => -730.542 [12] => -2437.148 [13] => -1113.498 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.485 [5] => -43.641 [6] => -9.478 [7] => 18.672 [8] => 19.674 [9] => 14.574 [10] => -48.507 [11] => -178.704 [12] => 229.882 [13] => 130.511 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -17.098 [5] => -57.178 [6] => -1.942 [7] => -7.224 [8] => -16.037 [9] => -11.609 [10] => -21.886 [11] => 120.46 [12] => 93.962 [13] => 89.364 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.488 [6] => -9.595 [7] => -3.205 [8] => -1.438 [9] => -40.037 [10] => 59.075 [11] => 28.199 [12] => 230.259 [13] => 48.717 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.101 [6] => -6.282 [7] => -1.653 [8] => 28.188 [9] => -49.119 [10] => 20.975 [11] => 43.021 [12] => -653.356 [13] => 74.769 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -71.64 [6] => 7.366 [7] => 24.865 [8] => 22.277 [9] => -132.72 [10] => -62.355 [11] => -118.662 [12] => -233.237 [13] => 96.569 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.004 [5] => 26.745 [6] => -25.657 [7] => -23.712 [8] => -17.107 [9] => -49.754 [10] => -70.579 [11] => -17.084 [12] => -554.575 [13] => -212.361 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -118.878 [3] => 0 [4] => -33.573 [5] => -140.216 [6] => -187.217 [7] => -174.394 [8] => -137.751 [9] => -187.093 [10] => -344.972 [11] => -64.9 [12] => -498.142 [13] => -257.791 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.551 [5] => 9.778 [6] => 2.01 [7] => 8.917 [8] => 16.649 [9] => 1.197 [10] => 4.025 [11] => 8.47 [12] => 38.25 [13] => 10.605 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -36.108 [11] => -64.9 [12] => -95.765 [13] => -42.13 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -904.91 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -711.387 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.824 [9] => -119.419 [10] => -377.79 [11] => -388.848 [12] => -565.196 [13] => -900.471 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.5 [9] => 0 [10] => 214.24 [11] => 547.249 [12] => 352.112 [13] => 857 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 13.67 [3] => 0 [4] => -1.13686837722E-13 [5] => 1.95399252334E-14 [6] => -14.661 [7] => 1.7763568394E-15 [8] => 44.801 [9] => 23.505 [10] => 32.108 [11] => -472.691 [12] => 95.765 [13] => 42.13 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.01 [2] => 0 [3] => 0.02 [4] => 0.32 [5] => 0.02 [6] => 0 [7] => -0.02 [8] => -0.13 [9] => -0 [10] => -0.02 [11] => -0.02 [12] => -0.17 [13] => -0.08 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.44 [9] => 3.17 [10] => 3.37 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -37 [3] => 0 [4] => -18162.04 [5] => -78.38 [6] => -1.79 [7] => 0.48 [8] => 1.44 [9] => -170.35 [10] => -0.02 [11] => -82.41 [12] => -0.36 [13] => -0.16 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.99 [2] => -15.24 [3] => 9.9 [4] => -99.45 [5] => -28.47 [6] => 10.37 [7] => 2.16 [8] => 9.5 [9] => -22.57 [10] => 18.23 [11] => 22.66 [12] => -19.74 [13] => -29.18 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 23.25 [5] => 48.26 [6] => 13.92 [7] => 13.53 [8] => 36.18 [9] => 16.28 [10] => 13.78 [11] => -106.39 [12] => -470.11 [13] => -1,021.39 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 126 [6] => 170 [7] => 199 [8] => 173 [9] => 398 [10] => 616 [11] => 687 [12] => 1,011 [13] => 921 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -87.29 [3] => 0 [4] => -53.93 [5] => -76.12 [6] => -82.96 [7] => -72.37 [8] => -30.07 [9] => -52.52 [10] => -49.74 [11] => -86.43 [12] => -96.09 [13] => -236.47 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -77.25 [3] => 0 [4] => -1,501.80 [5] => -70.81 [6] => -88.57 [7] => -68.67 [8] => -16.95 [9] => -79.11 [10] => -73.31 [11] => -167.05 [12] => -129.81 [13] => -266.61 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.07 [6] => -1.92 [7] => -12.71 [8] => 0.00 [9] => -2.49 [10] => -6.01 [11] => -30.91 [12] => -1.45 [13] => -1.32 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -11.12 [8] => 15.54 [9] => -78.95 [10] => -9.44 [11] => 101.86 [12] => 60.12 [13] => 70.58 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => -1.61 [5] => -245.45 [6] => -4.03 [7] => -3.75 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -32.40 [3] => 0 [4] => 2,157.28 [5] => -272.33 [6] => -6.43 [7] => -24.54 [8] => 52.70 [9] => -79.93 [10] => -13.87 [11] => 71.58 [12] => 57.75 [13] => 64.72 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => -1.61 [5] => -245.37 [6] => -5.94 [7] => -27.57 [8] => 15.54 [9] => -81.44 [10] => -15.44 [11] => 70.95 [12] => 58.67 [13] => 69.26 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 755.47 [5] => -243.14 [6] => 5.00 [7] => 6.79 [8] => 135.76 [9] => -59.04 [10] => 12.82 [11] => 4.53 [12] => 27.94 [13] => -101.89 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 12.71 [3] => 0 [4] => 46.07 [5] => 23.88 [6] => 17.04 [7] => 27.63 [8] => 69.93 [9] => 47.48 [10] => 50.26 [11] => 13.57 [12] => 3.91 [13] => -136.47 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 27.4 [3] => -1.92 [4] => -99.76 [5] => 231.03 [6] => -65.1 [7] => 4.48 [8] => 237.14 [9] => -73.31 [10] => 25.4 [11] => -613.92 [12] => 0 [13] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.9 [5] => 9.66 [6] => 30.21 [7] => 25.64 [8] => 23.09 [9] => 10.24 [10] => 14.96 [11] => 11.96 [12] => 14.6 [13] => 15.43 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -34.37 [5] => 0 [6] => -0.24 [7] => -0.14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.15 [5] => 10.05 [6] => 3.31 [7] => 3.28 [8] => 11.61 [9] => 1.33 [10] => 1.98 [11] => -5.05 [12] => -19.55 [13] => -9.78 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.02 [5] => 31.51 [6] => 14.68 [7] => 10.64 [8] => 55.57 [9] => 3.56 [10] => 4.96 [11] => -5.53 [12] => -28.46 [13] => -11.95 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.87 [5] => 30.6 [6] => 14.38 [7] => 10.55 [8] => 51.42 [9] => 3.41 [10] => 4.73 [11] => -5.41 [12] => -27.41 [13] => -12.01 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.11 [6] => 0.74 [7] => 1.65 [8] => 0.74 [9] => 2.66 [10] => 3.06 [11] => 0.85 [12] => 0.5 [13] => 0.52 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.98 [5] => 1.19 [6] => 1.18 [7] => 1.19 [8] => 3.79 [9] => 2.29 [10] => 3.08 [11] => 1.33 [12] => 1.91 [13] => 1.6 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.92 [5] => 0.75 [6] => 1 [7] => 0.98 [8] => 3.46 [9] => 1.91 [10] => 2.63 [11] => 1.08 [12] => 1.58 [13] => 1.35 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.94 [6] => 27.28 [7] => 44.64 [8] => 11.14 [9] => 46.07 [10] => 61.68 [11] => 31.27 [12] => 20.43 [13] => 18.32 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 321.142 [6] => 269.854 [7] => 276.774 [8] => 463.223 [9] => 514.158 [10] => 791.347 [11] => 62.076 [12] => -1778.015 [13] => -162.278 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.18 [6] => 7.82 [7] => 3.7 [8] => 22.88 [9] => 2.11 [10] => 2.34 [11] => 0 [12] => 0 [13] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.69 [10] => 1.98 [11] => 0.59 [12] => 0.38 [13] => 0.35 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 12.69 [11] => 0 [12] => 0 [13] => 0 ) )
Alpha Natural Resources Inc (NYSE:ANR)
Days Inventory
26.44 (As of Mar. 2014)

Alpha Natural Resources Inc's inventory for the three months ended in Mar. 2014 was $304 Mil. Alpha Natural Resources Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,046 Mil. Hence, Alpha Natural Resources Inc's days inventory for the three months ended in Mar. 2014 was 26.44.

Alpha Natural Resources Inc's days inventory declined from Mar. 2013 (32.32) to Mar. 2014 (26.44).

Inventory can be measured by Days Sales of Inventory (DSI). Alpha Natural Resources Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 24.88.

Inventory turnover measures how fast the company turns over its inventory within a year. Alpha Natural Resources Inc's inventory turnover for the three months ended in Mar. 2014 was 3.44.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Alpha Natural Resources Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.27.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Alpha Natural Resources Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=304.863/4704.075*365
=23.66

Alpha Natural Resources Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=303.92/1045.98*91
=26.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Alpha Natural Resources Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=303.92/1111.773*91
=24.88

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Alpha Natural Resources Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Alpha Natural Resources Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=303.92 / 1111.773
=0.27

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Alpha Natural Resources Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 17.4637.7812.0814.2315.8135.6324.4030.5125.0023.66

Alpha Natural Resources Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 25.3230.5527.7729.1633.2232.3227.5624.3427.2526.44
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide