Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.64 [1] => 6.33 [2] => 7.08 [3] => 9.53 [4] => 11.96 [5] => 10.65 [6] => 7.13 [7] => 6.50 [8] => 10.70 [9] => 12.17 [10] => 10.32 [11] => 12.38 [12] => 15.56 [13] => 17.05 [14] => 15.67 [15] => 14.98 [16] => 21.54 [17] => 22.33 [18] => 31.79 [19] => 54.88 ) [price_low] => Array ( [0] => 0.00 [1] => 4.31 [2] => 4.72 [3] => 6.44 [4] => 5.31 [5] => 6.33 [6] => 3.92 [7] => 4.89 [8] => 6.38 [9] => 7.93 [10] => 7.73 [11] => 8.38 [12] => 11.35 [13] => 10.93 [14] => 8.14 [15] => 7.10 [16] => 13.82 [17] => 15.22 [18] => 20.52 [19] => 31.79 ) [BS_share] => Array ( [0] => 140.773 [1] => 141.130 [2] => 134.073 [3] => 107.954 [4] => 69.757 [5] => 70.203 [6] => 69.71 [7] => 71.33 [8] => 86.87 [9] => 87.59 [10] => 88.46 [11] => 90.27 [12] => 91.98 [13] => 92.60 [14] => 189.29 [15] => 80.63 [16] => 84.22 [17] => 84.43 [18] => 85.80 [19] => 144.13 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 140.773 [1] => 141.130 [2] => 134.073 [3] => 107.954 [4] => 69.757 [5] => 70.203 [6] => 71.073 [7] => 71.744 [8] => 82.947 [9] => 89.133 [10] => 89.739 [11] => 90.845 [12] => 93.012 [13] => 92.919 [14] => 90.870 [15] => 71.864 [16] => 92.325 [17] => 93.149 [18] => 93.108 [19] => 92.788 ) [Revenue] => Array ( [0] => 648.004 [1] => 696.7 [2] => 781.193 [3] => 678.207 [4] => 800.803 [5] => 1070.339 [6] => 1247.945 [7] => 1151.156 [8] => 1469.1 [9] => 1530.7 [10] => 1653.1 [11] => 1689.2 [12] => 2161.3 [13] => 2312.1 [14] => 2304.9 [15] => 1375 [16] => 1489.3 [17] => 1710.5 [18] => 1939.3 [19] => 2153.8 ) [COGS] => Array ( [0] => 520.589 [1] => 555.578 [2] => 614.218 [3] => 537.542 [4] => 623.173 [5] => 839.572 [6] => 999.821 [7] => 948.815 [8] => 1169.34 [9] => 1232 [10] => 1355.1 [11] => 1337.2 [12] => 1697.4 [13] => 1798.7 [14] => 1807.4 [15] => 980.1 [16] => 1043.3 [17] => 1197.9 [18] => 1287.3 [19] => 1380 ) [Gross Profit] => Array ( [0] => 127.415 [1] => 141.122 [2] => 166.975 [3] => 140.665 [4] => 177.63 [5] => 230.767 [6] => 248.124 [7] => 202.341 [8] => 299.76 [9] => 298.7 [10] => 298 [11] => 352 [12] => 463.9 [13] => 513.4 [14] => 497.5 [15] => 394.9 [16] => 446 [17] => 512.6 [18] => 652 [19] => 773.8 ) [SGA] => Array ( [0] => 88.521 [1] => 91.398 [2] => 107.35 [3] => 86.809 [4] => 105.214 [5] => 136.304 [6] => 153.695 [7] => 145.742 [8] => 206.169 [9] => 206.2 [10] => 235.8 [11] => 251.8 [12] => 324 [13] => 363 [14] => 357.4 [15] => 291.8 [16] => 364.1 [17] => 372.8 [18] => 450.5 [19] => 524.5 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 21.726 [1] => 22.166 [2] => 23.601 [3] => 21.634 [4] => 26.466 [5] => 37.315 [6] => 45.059 [7] => 47.076 [8] => 50.693 [9] => 52.1 [10] => 53.9 [11] => 52.8 [12] => 60.9 [13] => 67.5 [14] => 66.3 [15] => 38.3 [16] => 40.8 [17] => 47 [18] => 54.6 [19] => 59.7 ) [Operating Income] => Array ( [0] => 38.894 [1] => 49.724 [2] => 59.625 [3] => 53.856 [4] => 69.902 [5] => 89.301 [6] => 87.497 [7] => 40.275 [8] => 93.309 [9] => 92.3 [10] => 62.2 [11] => 83.6 [12] => 130.3 [13] => 99 [14] => 111.7 [15] => 101.8 [16] => 81.8 [17] => 151 [18] => 201.5 [19] => 249.3 ) [other_operating_charges] => Array ( [0] => -7.1054273576E-15 [1] => -2.13162820728E-14 [2] => 0 [3] => 7.1054273576E-15 [4] => -2.514 [5] => -5.162 [6] => -6.932 [7] => -16.324 [8] => -0.282 [9] => -0.2 [10] => 1.42108547152E-14 [11] => -16.6 [12] => -9.6 [13] => -51.4 [14] => -28.4 [15] => -1.3 [16] => -0.1 [17] => 11.2 [18] => 0 [19] => 5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 5.444 [1] => 4.611 [2] => 6.639 [3] => 9.389 [4] => 8.188 [5] => 7.292 [6] => 5.688 [7] => 6.5 [8] => 9.003 [9] => 11.683 [10] => 9.98 [11] => 11.7 [12] => 12.52 [13] => 11.683 [14] => 9.84 [15] => 14.463 [16] => 19.04 [17] => 20.06 [18] => 31.535 [19] => 53.94 ) [mktcap] => Array ( [0] => 766.368212 [1] => 650.75043 [2] => 890.110647 [3] => 1013.580106 [4] => 571.170316 [5] => 511.920276 [6] => 396.51048 [7] => 463.645 [8] => 782.09061 [9] => 1023.31397 [10] => 882.8308 [11] => 1056.159 [12] => 1151.5896 [13] => 1081.8458 [14] => 1862.6136 [15] => 1166.15169 [16] => 1603.5488 [17] => 1693.6658 [18] => 2705.703 [19] => 7774.3722 ) [Cash and Equiv] => Array ( [0] => 8.485 [1] => 4.807 [2] => 6.405 [3] => 145.896 [4] => 37.666 [5] => 14.761 [6] => 15.287 [7] => 20.759 [8] => 32.847 [9] => 18.7 [10] => 25.1 [11] => 24 [12] => 25.8 [13] => 37.2 [14] => 29.4 [15] => 76.3 [16] => 118.9 [17] => 625.8 [18] => 462.9 [19] => 486 ) [ev_addition] => Array ( [0] => 164.896 [1] => 191.064 [2] => 243.973 [3] => -39.334 [4] => 98.166 [5] => 346.119 [6] => 312.214 [7] => 386.178 [8] => 217.908 [9] => 256.8 [10] => 256 [11] => 145.3 [12] => 413.2 [13] => 358 [14] => 305.4 [15] => 196 [16] => 142.1 [17] => -164.2 [18] => -219.2 [19] => -294.1 ) [ev_addition_per_share] => Array ( [0] => 1.171 [1] => 1.354 [2] => 1.82 [3] => -0.364 [4] => 1.407 [5] => 4.93 [6] => 4.479 [7] => 5.414 [8] => 2.508 [9] => 2.932 [10] => 2.894 [11] => 1.61 [12] => 4.492 [13] => 3.866 [14] => 1.613 [15] => 2.431 [16] => 1.687 [17] => -1.945 [18] => -2.555 [19] => -2.041 ) [ev_per_share] => Array ( [0] => 6.614 [1] => 5.961 [2] => 8.459 [3] => 9.029 [4] => 9.598 [5] => 12.222 [6] => 10.168 [7] => 11.91 [8] => 11.513 [9] => 14.613 [10] => 12.87 [11] => 13.31 [12] => 17.01 [13] => 15.553 [14] => 11.45 [15] => 16.893 [16] => 20.73 [17] => 18.12 [18] => 28.985 [19] => 51.9 ) [ev] => Array ( [0] => 931.264212 [1] => 841.81443 [2] => 1134.083647 [3] => 974.246106 [4] => 669.336316 [5] => 858.039276 [6] => 708.72448 [7] => 849.823 [8] => 999.99861 [9] => 1280.11397 [10] => 1138.8308 [11] => 1201.459 [12] => 1564.7896 [13] => 1439.8458 [14] => 2168.0136 [15] => 1362.15169 [16] => 1745.6488 [17] => 1529.4658 [18] => 2486.503 [19] => 7480.2722 ) [Non Operating Income] => Array ( [0] => -4.243 [1] => -4.934 [2] => -9.523 [3] => -5.691 [4] => -0.143 [5] => 0.612 [6] => -0.307 [7] => -1.371 [8] => -0.993 [9] => -1.1 [10] => -1.2 [11] => -1.9 [12] => -0.6 [13] => -0.9 [14] => 1.6 [15] => -2.8 [16] => -0.5 [17] => 19.8 [18] => 41.5 [19] => -7.2 ) [tax] => Array ( [0] => 9.632 [1] => 13.425 [2] => 17.08 [3] => 18.37 [4] => 23.189 [5] => 26.822 [6] => 23.432 [7] => 7.984 [8] => 27.045 [9] => 26.8 [10] => 12.1 [11] => 22.2 [12] => 28.6 [13] => 11.7 [14] => 27.9 [15] => 30.9 [16] => 17.3 [17] => 50.3 [18] => 71.2 [19] => 66.7 ) [Pretax Income] => Array ( [0] => 66.979 [1] => 74.838 [2] => 82.497 [3] => 172.2 [4] => 67.68 [5] => 69.244 [6] => 53.185 [7] => 22.486 [8] => 78.39 [9] => 79 [10] => 47.5 [11] => 68.7 [12] => 104.8 [13] => 99.9 [14] => 110.1 [15] => 91.8 [16] => 74.4 [17] => 161.5 [18] => 233.8 [19] => 236.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.246 [2] => 0.341 [3] => 8.875 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 34.3 [19] => 0 ) [InterestExpense] => Array ( [0] => -7.953 [1] => -7.616 [2] => -8.114 [3] => -6.605 [4] => -5.914 [5] => -12.821 [6] => -22.102 [7] => -16.418 [8] => -13.926 [9] => -12.2 [10] => -13.5 [11] => -13 [12] => -24.9 [13] => -26.7 [14] => -19.2 [15] => -7.2 [16] => -6.9 [17] => -9.3 [18] => -9.2 [19] => -5.7 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 21.726 [1] => 22.166 [2] => 23.601 [3] => 21.634 [4] => 26.466 [5] => 37.315 [6] => 45.059 [7] => 47.076 [8] => 50.693 [9] => 52.1 [10] => 53.9 [11] => 52.8 [12] => 60.9 [13] => 67.5 [14] => 66.3 [15] => 38.3 [16] => 40.8 [17] => 47 [18] => 54.6 [19] => 59.7 ) [ReconciledDepreciation] => Array ( [0] => 21.73 [1] => 22.17 [2] => 23.6 [3] => 21.63 [4] => 26.47 [5] => 37.32 [6] => 45.06 [7] => 47.08 [8] => 50.69 [9] => 52.1 [10] => 53.9 [11] => 52.8 [12] => 60.9 [13] => 67.5 [14] => 66.3 [15] => 38.3 [16] => 40.8 [17] => 47 [18] => 54.6 [19] => 59.7 ) [EBIT] => Array ( [0] => 74.932 [1] => 82.454 [2] => 90.611 [3] => 178.805 [4] => 73.594 [5] => 82.065 [6] => 75.287 [7] => 38.904 [8] => 92.316 [9] => 91.2 [10] => 61 [11] => 81.7 [12] => 129.7 [13] => 126.6 [14] => 129.3 [15] => 99 [16] => 81.3 [17] => 170.8 [18] => 243 [19] => 242.1 ) [EBITDA_morn] => Array ( [0] => 96.658 [1] => 104.62 [2] => 114.212 [3] => 200.439 [4] => 100.06 [5] => 119.38 [6] => 120.346 [7] => 85.98 [8] => 143.009 [9] => 143.3 [10] => 114.9 [11] => 134.5 [12] => 190.6 [13] => 194.1 [14] => 195.6 [15] => 137.3 [16] => 122.1 [17] => 217.8 [18] => 297.6 [19] => 301.8 ) [EBITDA] => Array ( [0] => 96.658 [1] => 104.62 [2] => 114.212 [3] => 200.439 [4] => 100.06 [5] => 119.38 [6] => 120.346 [7] => 85.98 [8] => 143.009 [9] => 143.3 [10] => 114.9 [11] => 134.5 [12] => 190.6 [13] => 194.1 [14] => 195.6 [15] => 137.3 [16] => 122.1 [17] => 217.8 [18] => 297.6 [19] => 301.8 ) [EBITDA_1] => Array ( [0] => 96.658 [1] => 104.62 [2] => 114.212 [3] => 200.439 [4] => 100.06 [5] => 119.38 [6] => 120.346 [7] => 85.98 [8] => 143.009 [9] => 143.3 [10] => 114.9 [11] => 134.5 [12] => 190.6 [13] => 194.1 [14] => 195.6 [15] => 137.3 [16] => 122.1 [17] => 217.8 [18] => 297.6 [19] => 301.8 ) [DDA_new] => Array ( [0] => 21.73 [1] => 22.17 [2] => 23.6 [3] => 21.63 [4] => 26.47 [5] => 37.32 [6] => 45.06 [7] => 47.08 [8] => 50.69 [9] => 52.1 [10] => 53.9 [11] => 52.8 [12] => 60.9 [13] => 67.5 [14] => 66.3 [15] => 38.3 [16] => 40.8 [17] => 47 [18] => 54.6 [19] => 59.7 ) [EBITDA_new] => Array ( [0] => 96.658 [1] => 104.62 [2] => 114.212 [3] => 200.439 [4] => 100.06 [5] => 119.38 [6] => 120.346 [7] => 85.98 [8] => 143.009 [9] => 143.3 [10] => 114.9 [11] => 134.5 [12] => 190.6 [13] => 194.1 [14] => 195.6 [15] => 137.3 [16] => 122.1 [17] => 217.8 [18] => 297.6 [19] => 301.8 ) [EBITDA_per_share] => Array ( [0] => 0.69 [1] => 0.74 [2] => 0.85 [3] => 1.86 [4] => 1.43 [5] => 1.7 [6] => 1.69 [7] => 1.2 [8] => 1.72 [9] => 1.61 [10] => 1.28 [11] => 1.48 [12] => 2.05 [13] => 2.09 [14] => 2.15 [15] => 1.91 [16] => 1.32 [17] => 2.34 [18] => 3.2 [19] => 3.25 ) [Operating_Income_per_share] => Array ( [0] => 0.28 [1] => 0.35 [2] => 0.44 [3] => 0.5 [4] => 1 [5] => 1.27 [6] => 1.23 [7] => 0.56 [8] => 1.12 [9] => 1.04 [10] => 0.69 [11] => 0.92 [12] => 1.4 [13] => 1.07 [14] => 1.23 [15] => 1.42 [16] => 0.89 [17] => 1.62 [18] => 2.16 [19] => 2.69 ) [Net Income] => Array ( [0] => 57.347 [1] => 61.413 [2] => 65.417 [3] => 153.83 [4] => 44.491 [5] => 42.422 [6] => 29.753 [7] => 14.502 [8] => 51.345 [9] => 52.2 [10] => 35.4 [11] => 46.5 [12] => 76.5 [13] => 88.2 [14] => 81.9 [15] => 81.3 [16] => 111.7 [17] => 305.7 [18] => 158.7 [19] => 169.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.111 [1] => 0.129 [2] => 0.147 [3] => 0.151 [4] => 0.156 [5] => 0.16 [6] => 0.167 [7] => 0.173 [8] => 0.18 [9] => 0.193 [10] => 0.207 [11] => 0.213 [12] => 0.22 [13] => 0.233 [14] => 0.247 [15] => 0.257 [16] => 0.27 [17] => 0.3 [18] => 0.36 [19] => 0.46 ) [Shares Outstanding] => Array ( [0] => 140.773 [1] => 141.130 [2] => 134.073 [3] => 107.954 [4] => 69.757 [5] => 70.203 [6] => 71.073 [7] => 71.744 [8] => 82.947 [9] => 89.133 [10] => 89.739 [11] => 90.845 [12] => 93.012 [13] => 92.919 [14] => 90.870 [15] => 71.864 [16] => 92.325 [17] => 93.149 [18] => 93.108 [19] => 92.788 ) [shares_diluted] => Array ( [0] => 140.773 [1] => 141.130 [2] => 134.073 [3] => 107.954 [4] => 69.757 [5] => 70.203 [6] => 71.073 [7] => 71.744 [8] => 82.947 [9] => 89.133 [10] => 89.739 [11] => 90.845 [12] => 93.012 [13] => 92.919 [14] => 90.870 [15] => 71.864 [16] => 92.325 [17] => 93.149 [18] => 93.108 [19] => 92.788 ) [shares_basic] => Array ( [0] => 140.773 [1] => 141.130 [2] => 134.073 [3] => 107.954 [4] => 69.757 [5] => 70.203 [6] => 70.189 [7] => 70.944 [8] => 81.006 [9] => 87.094 [10] => 87.837 [11] => 89.114 [12] => 91.218 [13] => 91.682 [14] => 90.184 [15] => 71.489 [16] => 91.486 [17] => 92.238 [18] => 92.395 [19] => 92.118 ) [COGS_pct] => Array ( [0] => 0.80 [1] => 0.80 [2] => 0.79 [3] => 0.79 [4] => 0.78 [5] => 0.78 [6] => 0.80 [7] => 0.82 [8] => 0.80 [9] => 0.80 [10] => 0.82 [11] => 0.79 [12] => 0.79 [13] => 0.78 [14] => 0.78 [15] => 0.71 [16] => 0.70 [17] => 0.70 [18] => 0.66 [19] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 19.66 [1] => 20.26 [2] => 21.37 [3] => 20.74 [4] => 22.18 [5] => 21.56 [6] => 19.88 [7] => 17.58 [8] => 20.40 [9] => 19.51 [10] => 18.03 [11] => 20.84 [12] => 21.46 [13] => 22.20 [14] => 21.58 [15] => 28.72 [16] => 29.95 [17] => 29.97 [18] => 33.62 [19] => 35.93 ) [SGA_pct] => Array ( [0] => 13.66 [1] => 13.12 [2] => 13.74 [3] => 12.80 [4] => 13.14 [5] => 12.73 [6] => 12.32 [7] => 12.66 [8] => 14.03 [9] => 13.47 [10] => 14.26 [11] => 14.91 [12] => 14.99 [13] => 15.70 [14] => 15.51 [15] => 21.22 [16] => 24.45 [17] => 21.79 [18] => 23.23 [19] => 24.35 ) [Interest Expense_pct] => Array ( [0] => -1.23 [1] => -1.09 [2] => -1.04 [3] => -0.97 [4] => -0.74 [5] => -1.20 [6] => -1.77 [7] => -1.43 [8] => -0.95 [9] => -0.80 [10] => -0.82 [11] => -0.77 [12] => -1.15 [13] => -1.15 [14] => -0.83 [15] => -0.52 [16] => -0.46 [17] => -0.54 [18] => -0.47 [19] => -0.26 ) [Pretax Income_pct] => Array ( [0] => 10.34 [1] => 10.74 [2] => 10.56 [3] => 25.39 [4] => 8.45 [5] => 6.47 [6] => 4.26 [7] => 1.95 [8] => 5.34 [9] => 5.16 [10] => 2.87 [11] => 4.07 [12] => 4.85 [13] => 4.32 [14] => 4.78 [15] => 6.68 [16] => 5.00 [17] => 9.44 [18] => 12.06 [19] => 10.98 ) [Net Income_pct] => Array ( [0] => 8.85 [1] => 8.81 [2] => 8.37 [3] => 22.68 [4] => 5.56 [5] => 3.96 [6] => 2.38 [7] => 1.26 [8] => 3.49 [9] => 3.41 [10] => 2.14 [11] => 2.75 [12] => 3.54 [13] => 3.81 [14] => 3.55 [15] => 5.91 [16] => 7.50 [17] => 17.87 [18] => 8.18 [19] => 7.88 ) [DaysSalesOutstanding] => Array ( [0] => 83.92 [1] => 71 [2] => 56.8 [3] => 67.94 [4] => 51.55 [5] => 61.18 [6] => 49.46 [7] => 66.54 [8] => 53.54 [9] => 56.44 [10] => 62.18 [11] => 60.24 [12] => 63.95 [13] => 65.53 [14] => 57.56 [15] => 73.16 [16] => 76.78 [17] => 78.61 [18] => 80.07 [19] => 77.73 ) [DaysInventory] => Array ( [0] => 77.73 [1] => 49.24 [2] => 47.8 [3] => 53.68 [4] => 51.08 [5] => 71.06 [6] => 61.93 [7] => 74.9 [8] => 62.54 [9] => 73.18 [10] => 62.89 [11] => 61.52 [12] => 63.93 [13] => 53.13 [14] => 56.95 [15] => 41.15 [16] => 51.36 [17] => 51.31 [18] => 46.33 [19] => 51.15 ) [Payable] => Array ( [0] => 112.94 [1] => 71.613 [2] => 66.514 [3] => 61.299 [4] => 51.074 [5] => 81.221 [6] => 91.78 [7] => 131.073 [8] => 131.423 [9] => 144.5 [10] => 158.8 [11] => 205.1 [12] => 286.6 [13] => 309 [14] => 280.7 [15] => 243.3 [16] => 268.7 [17] => 302.5 [18] => 328.9 [19] => 387.1 ) [DaysPayable] => Array ( [0] => 63.62 [1] => 37.52 [2] => 31.08 [3] => 32.99 [4] => 23.28 [5] => 27.7 [6] => 26.84 [7] => 41.56 [8] => 32.65 [9] => 34.46 [10] => 35.06 [11] => 44.32 [12] => 48.4 [13] => 48.78 [14] => 44.45 [15] => 64.59 [16] => 65.85 [17] => 64.55 [18] => 61.9 [19] => 65.6 ) [InventoryTurnover] => Array ( [0] => 4.7 [1] => 7.41 [2] => 7.64 [3] => 6.8 [4] => 7.15 [5] => 5.14 [6] => 5.89 [7] => 4.87 [8] => 5.84 [9] => 4.99 [10] => 5.8 [11] => 5.93 [12] => 5.71 [13] => 6.87 [14] => 6.41 [15] => 8.87 [16] => 7.11 [17] => 7.11 [18] => 7.88 [19] => 7.14 ) [Accts Rec.] => Array ( [0] => 148.991 [1] => 135.515 [2] => 121.571 [3] => 126.232 [4] => 113.098 [5] => 179.395 [6] => 169.117 [7] => 209.871 [8] => 215.481 [9] => 236.7 [10] => 281.6 [11] => 278.8 [12] => 378.7 [13] => 415.1 [14] => 363.5 [15] => 275.6 [16] => 313.3 [17] => 368.4 [18] => 425.4 [19] => 458.7 ) [Inventory] => Array ( [0] => 110.863 [1] => 74.955 [2] => 80.445 [3] => 79.049 [4] => 87.216 [5] => 163.443 [6] => 169.63 [7] => 194.706 [8] => 200.351 [9] => 247 [10] => 233.5 [11] => 225.4 [12] => 297.3 [13] => 261.8 [14] => 282 [15] => 110.5 [16] => 146.8 [17] => 168.4 [18] => 163.4 [19] => 193.4 ) [inventory2sales] => Array ( [0] => 0.171 [1] => 0.108 [2] => 0.103 [3] => 0.117 [4] => 0.109 [5] => 0.153 [6] => 0.136 [7] => 0.169 [8] => 0.136 [9] => 0.161 [10] => 0.141 [11] => 0.133 [12] => 0.138 [13] => 0.113 [14] => 0.122 [15] => 0.08 [16] => 0.099 [17] => 0.098 [18] => 0.084 [19] => 0.09 ) [Total Current Assets] => Array ( [0] => 329.52 [1] => 257.707 [2] => 225.374 [3] => 365.728 [4] => 267.878 [5] => 388.627 [6] => 397.381 [7] => 477.574 [8] => 488.251 [9] => 547.7 [10] => 586.2 [11] => 576 [12] => 760 [13] => 767.6 [14] => 781.3 [15] => 740 [16] => 896 [17] => 1208.7 [18] => 1114.6 [19] => 1205.6 ) [Other Current Assets] => Array ( [0] => 61.181 [1] => 42.43 [2] => 16.953 [3] => 14.551 [4] => 29.898 [5] => 31.028 [6] => 43.347 [7] => 52.238 [8] => 39.572 [9] => 45.3 [10] => 46 [11] => 47.8 [12] => 58.2 [13] => 53.5 [14] => 106.4 [15] => 277.6 [16] => 317 [17] => 46.1 [18] => 62.9 [19] => 67.5 ) [Net PPE] => Array ( [0] => 401.78 [1] => 161.876 [2] => 182.6 [3] => 207.756 [4] => 204.456 [5] => 283.493 [6] => 282.835 [7] => 355.298 [8] => 362.73 [9] => 358.7 [10] => 358.8 [11] => 356.9 [12] => 427.2 [13] => 421.1 [14] => 418.9 [15] => 249 [16] => 258.4 [17] => 315.3 [18] => 345.7 [19] => 391.3 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 6.54 [3] => 51.783 [4] => 143.682 [5] => 251.085 [6] => 244.821 [7] => 301.924 [8] => 309.151 [9] => 310.9 [10] => 313.2 [11] => 323.5 [12] => 587.5 [13] => 599.5 [14] => 583.4 [15] => 435.5 [16] => 430.4 [17] => 786.5 [18] => 774.1 [19] => 758.3 ) [Total Assets] => Array ( [0] => 847.857 [1] => 765.653 [2] => 871.152 [3] => 716.516 [4] => 736.57 [5] => 1063.986 [6] => 1064.868 [7] => 1293.923 [8] => 1224.857 [9] => 1279.9 [10] => 1314 [11] => 1292.7 [12] => 1839.9 [13] => 1854.4 [14] => 1883.9 [15] => 1974.5 [16] => 2112 [17] => 2349 [18] => 2278.8 [19] => 2391.5 ) [Other Long-Term Assets] => Array ( [0] => 116.557 [1] => 346.07 [2] => 456.638 [3] => 91.249 [4] => 120.554 [5] => 140.781 [6] => 139.831 [7] => 159.127 [8] => 64.725 [9] => 62.6 [10] => 55.8 [11] => 36.3 [12] => 65.2 [13] => 66.2 [14] => 100.3 [15] => 550 [16] => 527.2 [17] => 38.5 [18] => 44.4 [19] => 36.3 ) [Total Assets Non-liquid] => Array ( [0] => 839.372 [1] => 760.846 [2] => 864.747 [3] => 570.62 [4] => 698.904 [5] => 1049.225 [6] => 1049.581 [7] => 1273.164 [8] => 1192.01 [9] => 1261.2 [10] => 1288.9 [11] => 1268.7 [12] => 1814.1 [13] => 1817.2 [14] => 1854.5 [15] => 1898.2 [16] => 1993.1 [17] => 1723.2 [18] => 1815.9 [19] => 1905.5 ) [HardAssets] => Array ( [0] => 839.372 [1] => 760.846 [2] => 858.207 [3] => 518.837 [4] => 555.222 [5] => 798.14 [6] => 804.76 [7] => 971.24 [8] => 882.859 [9] => 950.3 [10] => 975.7 [11] => 945.2 [12] => 1226.6 [13] => 1217.7 [14] => 1271.1 [15] => 1462.7 [16] => 1562.7 [17] => 936.7 [18] => 1041.8 [19] => 1147.2 ) [Accts Payable] => Array ( [0] => 197.035 [1] => 106.02 [2] => 101.104 [3] => 101.252 [4] => 94.445 [5] => 140.794 [6] => 146.033 [7] => 219.041 [8] => 228.744 [9] => 212.7 [10] => 219.2 [11] => 283.4 [12] => 391.1 [13] => 419.7 [14] => 374.3 [15] => 444.1 [16] => 471.4 [17] => 418.5 [18] => 444.5 [19] => 530 ) [Short-Term Debt] => Array ( [0] => 7.255 [1] => 4.933 [2] => 11.932 [3] => 5.59 [4] => 4.629 [5] => 9.629 [6] => 11.129 [7] => 16.552 [8] => 11.671 [9] => 105.4 [10] => 8.6 [11] => 6.9 [12] => 6.9 [13] => 15.6 [14] => 17.5 [15] => 21.1 [16] => 18.6 [17] => 18.6 [18] => 18.6 [19] => 14.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 7.255 [1] => 4.933 [2] => 11.932 [3] => 5.59 [4] => 4.629 [5] => 9.629 [6] => 11.129 [7] => 16.552 [8] => 11.671 [9] => 105.4 [10] => 8.6 [11] => 6.9 [12] => 6.9 [13] => 15.6 [14] => 17.5 [15] => 21.1 [16] => 18.6 [17] => 18.6 [18] => 18.6 [19] => 14.2 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 19.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 215.923 [1] => 121.093 [2] => 124.552 [3] => 127.882 [4] => 112.646 [5] => 168.44 [6] => 170.431 [7] => 255.95 [8] => 261.679 [9] => 338.6 [10] => 246.4 [11] => 307.6 [12] => 437.3 [13] => 472.6 [14] => 505 [15] => 491.3 [16] => 536.8 [17] => 512.3 [18] => 506.3 [19] => 590.9 ) [Other Current Liab.] => Array ( [0] => 11.633 [1] => 10.14 [2] => 11.516 [3] => 21.04 [4] => 13.572 [5] => 18.017 [6] => 13.269 [7] => 20.357 [8] => 21.264 [9] => 20.5 [10] => 18.6 [11] => 17.3 [12] => 39.3 [13] => 37.3 [14] => 113.2 [15] => 26.1 [16] => 46.8 [17] => 75.2 [18] => 43.2 [19] => 46.7 ) [CommonStock] => Array ( [0] => 45.842 [1] => 45.254 [2] => 45.084 [3] => 45.053 [4] => 67.5 [5] => 67.441 [6] => 67.441 [7] => 67.295 [8] => 66.931 [9] => 66.7 [10] => 66.6 [11] => 66.5 [12] => 65.7 [13] => 0 [14] => 0 [15] => 79.2 [16] => 77.6 [17] => 76.7 [18] => 148.6 [19] => 148.5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 68.209 [1] => 68.871 [2] => 69.41 [3] => 72.542 [4] => 51.121 [5] => 53.026 [6] => 53.521 [7] => 54.785 [8] => 73.526 [9] => 73.9 [10] => 70.8 [11] => 65.9 [12] => 71.4 [13] => 76.7 [14] => 79.2 [15] => 636.9 [16] => 655.7 [17] => 652.5 [18] => 580.5 [19] => 589.7 ) [Retained Earnings] => Array ( [0] => 224.467 [1] => 273.751 [2] => 325.361 [3] => 466.514 [4] => 499.954 [5] => 531.204 [6] => 549.237 [7] => 551.42 [8] => 588.487 [9] => 623.9 [10] => 648.4 [11] => 675.9 [12] => 732.3 [13] => 799 [14] => 858.7 [15] => 365.4 [16] => 452.1 [17] => 729.9 [18] => 855.1 [19] => 982.2 ) [Treasury Stock] => Array ( [0] => -8.085 [1] => -8.013 [2] => -7.815 [3] => -182.825 [4] => -215.994 [5] => -217.349 [6] => -216.366 [7] => -214.764 [8] => -96.015 [9] => -91.1 [10] => -79.5 [11] => -59 [12] => -55.3 [13] => -84.2 [14] => -80.7 [15] => -79.9 [16] => -74.6 [17] => -72.4 [18] => -69.6 [19] => -132.6 ) [Total Equity] => Array ( [0] => 312.745 [1] => 372.364 [2] => 424.639 [3] => 399.705 [4] => 401.093 [5] => 431.084 [6] => 448.395 [7] => 451.878 [8] => 511.052 [9] => 576.2 [10] => 590.6 [11] => 612.9 [12] => 684.6 [13] => 757.8 [14] => 641.1 [15] => 770.7 [16] => 881.4 [17] => 1085.8 [18] => 1194.1 [19] => 1328.7 ) [Long-Term Debt] => Array ( [0] => 166.126 [1] => 190.938 [2] => 238.446 [3] => 100.972 [4] => 131.203 [5] => 351.251 [6] => 316.372 [7] => 390.385 [8] => 239.084 [9] => 170.1 [10] => 272.5 [11] => 162.4 [12] => 432.1 [13] => 379.6 [14] => 317.3 [15] => 232.1 [16] => 242.4 [17] => 443 [18] => 225.1 [19] => 177.7 ) [Total Liabilities] => Array ( [0] => 535.112 [1] => 393.289 [2] => 446.513 [3] => 316.811 [4] => 335.477 [5] => 632.902 [6] => 616.473 [7] => 842.045 [8] => 713.805 [9] => 703.7 [10] => 723.4 [11] => 679.8 [12] => 1155.3 [13] => 1096.6 [14] => 1242.8 [15] => 1203.8 [16] => 1230.6 [17] => 1263.2 [18] => 1084.7 [19] => 1062.8 ) [Other Long-Term Liab.] => Array ( [0] => 98.618 [1] => 49.216 [2] => 52.244 [3] => 59.515 [4] => 54.815 [5] => 64.536 [6] => 61.856 [7] => 133.556 [8] => 205.53 [9] => 167.1 [10] => 192.9 [11] => 209.8 [12] => 265.3 [13] => 189 [14] => 141.1 [15] => 232.1 [16] => 214.9 [17] => 153.7 [18] => 146.3 [19] => 152.5 ) [Cash and Equiv_pct] => Array ( [0] => 1.00 [1] => 0.63 [2] => 0.74 [3] => 20.36 [4] => 5.11 [5] => 1.39 [6] => 1.44 [7] => 1.60 [8] => 2.68 [9] => 1.46 [10] => 1.91 [11] => 1.86 [12] => 1.40 [13] => 2.01 [14] => 1.56 [15] => 3.86 [16] => 5.63 [17] => 26.64 [18] => 20.31 [19] => 20.32 ) [Accts Rec._pct] => Array ( [0] => 17.57 [1] => 17.70 [2] => 13.96 [3] => 17.62 [4] => 15.35 [5] => 16.86 [6] => 15.88 [7] => 16.22 [8] => 17.59 [9] => 18.49 [10] => 21.43 [11] => 21.57 [12] => 20.58 [13] => 22.38 [14] => 19.30 [15] => 13.96 [16] => 14.83 [17] => 15.68 [18] => 18.67 [19] => 19.18 ) [Inventory_pct] => Array ( [0] => 13.08 [1] => 9.79 [2] => 9.23 [3] => 11.03 [4] => 11.84 [5] => 15.36 [6] => 15.93 [7] => 15.05 [8] => 16.36 [9] => 19.30 [10] => 17.77 [11] => 17.44 [12] => 16.16 [13] => 14.12 [14] => 14.97 [15] => 5.60 [16] => 6.95 [17] => 7.17 [18] => 7.17 [19] => 8.09 ) [Other Current Assets_pct] => Array ( [0] => 7.22 [1] => 5.54 [2] => 1.95 [3] => 2.03 [4] => 4.06 [5] => 2.92 [6] => 4.07 [7] => 4.04 [8] => 3.23 [9] => 3.54 [10] => 3.50 [11] => 3.70 [12] => 3.16 [13] => 2.89 [14] => 5.65 [15] => 14.06 [16] => 15.01 [17] => 1.96 [18] => 2.76 [19] => 2.82 ) [Total Current Assets_pct] => Array ( [0] => 38.87 [1] => 33.66 [2] => 25.87 [3] => 51.04 [4] => 36.37 [5] => 36.53 [6] => 37.32 [7] => 36.91 [8] => 39.86 [9] => 42.79 [10] => 44.61 [11] => 44.56 [12] => 41.31 [13] => 41.39 [14] => 41.47 [15] => 37.48 [16] => 42.42 [17] => 51.46 [18] => 48.91 [19] => 50.41 ) [Net PPE_pct] => Array ( [0] => 47.39 [1] => 21.14 [2] => 20.96 [3] => 29.00 [4] => 27.76 [5] => 26.64 [6] => 26.56 [7] => 27.46 [8] => 29.61 [9] => 28.03 [10] => 27.31 [11] => 27.61 [12] => 23.22 [13] => 22.71 [14] => 22.24 [15] => 12.61 [16] => 12.23 [17] => 13.42 [18] => 15.17 [19] => 16.36 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.75 [3] => 7.23 [4] => 19.51 [5] => 23.60 [6] => 22.99 [7] => 23.33 [8] => 25.24 [9] => 24.29 [10] => 23.84 [11] => 25.03 [12] => 31.93 [13] => 32.33 [14] => 30.97 [15] => 22.06 [16] => 20.38 [17] => 33.48 [18] => 33.97 [19] => 31.71 ) [Other Long-Term Assets_pct] => Array ( [0] => 13.75 [1] => 45.20 [2] => 52.42 [3] => 12.74 [4] => 16.37 [5] => 13.23 [6] => 13.13 [7] => 12.30 [8] => 5.28 [9] => 4.89 [10] => 4.25 [11] => 2.81 [12] => 3.54 [13] => 3.57 [14] => 5.32 [15] => 27.86 [16] => 24.96 [17] => 1.64 [18] => 1.95 [19] => 1.52 ) [Accts Payable_pct] => Array ( [0] => 23.24 [1] => 13.85 [2] => 11.61 [3] => 14.13 [4] => 12.82 [5] => 13.23 [6] => 13.71 [7] => 16.93 [8] => 18.68 [9] => 16.62 [10] => 16.68 [11] => 21.92 [12] => 21.26 [13] => 22.63 [14] => 19.87 [15] => 22.49 [16] => 22.32 [17] => 17.82 [18] => 19.51 [19] => 22.16 ) [Short-Term Debt_pct] => Array ( [0] => 0.86 [1] => 0.64 [2] => 1.37 [3] => 0.78 [4] => 0.63 [5] => 0.90 [6] => 1.05 [7] => 1.28 [8] => 0.95 [9] => 8.24 [10] => 0.65 [11] => 0.53 [12] => 0.38 [13] => 0.84 [14] => 0.93 [15] => 1.07 [16] => 0.88 [17] => 0.79 [18] => 0.82 [19] => 0.59 ) [Other Current Liab._pct] => Array ( [0] => 1.37 [1] => 1.32 [2] => 1.32 [3] => 2.94 [4] => 1.84 [5] => 1.69 [6] => 1.25 [7] => 1.57 [8] => 1.74 [9] => 1.60 [10] => 1.42 [11] => 1.34 [12] => 2.14 [13] => 2.01 [14] => 6.01 [15] => 1.32 [16] => 2.22 [17] => 3.20 [18] => 1.90 [19] => 1.95 ) [Total Current Liabilities_pct] => Array ( [0] => 25.47 [1] => 15.82 [2] => 14.30 [3] => 17.85 [4] => 15.29 [5] => 15.83 [6] => 16.00 [7] => 19.78 [8] => 21.36 [9] => 26.46 [10] => 18.75 [11] => 23.80 [12] => 23.77 [13] => 25.49 [14] => 26.81 [15] => 24.88 [16] => 25.42 [17] => 21.81 [18] => 22.22 [19] => 24.71 ) [Long-Term Debt_pct] => Array ( [0] => 19.59 [1] => 24.94 [2] => 27.37 [3] => 14.09 [4] => 17.81 [5] => 33.01 [6] => 29.71 [7] => 30.17 [8] => 19.52 [9] => 13.29 [10] => 20.74 [11] => 12.56 [12] => 23.48 [13] => 20.47 [14] => 16.84 [15] => 11.75 [16] => 11.48 [17] => 18.86 [18] => 9.88 [19] => 7.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.05 [1] => 10.61 [2] => 9.59 [3] => 12.28 [4] => 12.44 [5] => 10.64 [6] => 12.18 [7] => 15.13 [8] => 17.39 [9] => 15.24 [10] => 15.56 [11] => 16.23 [12] => 15.54 [13] => 13.18 [14] => 22.32 [15] => 24.33 [16] => 21.37 [17] => 13.11 [18] => 15.50 [19] => 12.30 ) [Total Liabilities_pct] => Array ( [0] => 63.11 [1] => 51.37 [2] => 51.26 [3] => 44.22 [4] => 45.55 [5] => 59.48 [6] => 57.89 [7] => 65.08 [8] => 58.28 [9] => 54.98 [10] => 55.05 [11] => 52.59 [12] => 62.79 [13] => 59.14 [14] => 65.97 [15] => 60.97 [16] => 58.27 [17] => 53.78 [18] => 47.60 [19] => 44.44 ) [netcash] => Array ( [0] => -3.74 [1] => -2.75 [2] => -3.28 [3] => -1.58 [4] => -4.27 [5] => -8.81 [6] => -8.62 [7] => -11.51 [8] => -7.84 [9] => -7.82 [10] => -7.89 [11] => -7.26 [12] => -12.28 [13] => -11.44 [14] => -6.41 [15] => -13.98 [16] => -13.2 [17] => -7.55 [18] => -7.25 [19] => -4 ) [NCAV] => Array ( [0] => -2.55 [1] => -1.77 [2] => -2.3 [3] => -0.34 [4] => -2.43 [5] => -5.72 [6] => -5.59 [7] => -7.94 [8] => -4.83 [9] => -4.38 [10] => -4.19 [11] => -3.7 [12] => -7.58 [13] => -6.66 [14] => -4.23 [15] => -10.73 [16] => -9.54 [17] => -3.28 [18] => -2.58 [19] => -0.94 ) [NCAV_real] => Array ( [0] => -1.46 [1] => -0.96 [2] => -1.65 [3] => 0.45 [4] => -0.97 [5] => -3.48 [6] => -3.14 [7] => -5.11 [8] => -2.6 [9] => -1.78 [10] => -1.55 [11] => -1.15 [12] => -4.3 [13] => -3.55 [14] => -2.44 [15] => -5.75 [16] => -3.97 [17] => -0.65 [18] => 0.35 [19] => 0.99 ) [Book Value Per Share] => Array ( [0] => 2.22 [1] => 2.64 [2] => 3.17 [3] => 3.7 [4] => 5.75 [5] => 6.14 [6] => 6.43 [7] => 6.34 [8] => 5.88 [9] => 6.58 [10] => 6.68 [11] => 6.79 [12] => 7.44 [13] => 8.18 [14] => 3.39 [15] => 9.56 [16] => 10.47 [17] => 12.86 [18] => 13.92 [19] => 9.22 ) [Tangibles_book_per_share] => Array ( [0] => 2.22 [1] => 2.64 [2] => 3.12 [3] => 3.22 [4] => 3.69 [5] => 2.56 [6] => 2.92 [7] => 2.1 [8] => 2.32 [9] => 3.03 [10] => 3.14 [11] => 3.21 [12] => 1.06 [13] => 1.71 [14] => 0.3 [15] => 4.16 [16] => 5.36 [17] => 3.54 [18] => 4.9 [19] => 3.96 ) [deb2equity] => Array ( [0] => 0.554 [1] => 0.526 [2] => 0.59 [3] => 0.267 [4] => 0.339 [5] => 0.837 [6] => 0.73 [7] => 0.901 [8] => 0.491 [9] => 0.478 [10] => 0.476 [11] => 0.276 [12] => 0.641 [13] => 0.522 [14] => 0.522 [15] => 0.329 [16] => 0.296 [17] => 0.425 [18] => 0.204 [19] => 0.144 ) [debt2rev_totaldebt] => Array ( [0] => 173.381 [1] => 195.871 [2] => 250.378 [3] => 106.562 [4] => 135.832 [5] => 360.88 [6] => 327.501 [7] => 406.937 [8] => 250.755 [9] => 275.5 [10] => 281.1 [11] => 169.3 [12] => 439 [13] => 395.2 [14] => 334.8 [15] => 253.2 [16] => 261 [17] => 461.6 [18] => 243.7 [19] => 191.9 ) [debt2rev] => Array ( [0] => 0.268 [1] => 0.281 [2] => 0.321 [3] => 0.157 [4] => 0.17 [5] => 0.337 [6] => 0.262 [7] => 0.354 [8] => 0.171 [9] => 0.18 [10] => 0.17 [11] => 0.1 [12] => 0.203 [13] => 0.171 [14] => 0.145 [15] => 0.184 [16] => 0.175 [17] => 0.27 [18] => 0.126 [19] => 0.089 ) [cogs2rev] => Array ( [0] => 0.80 [1] => 0.80 [2] => 0.79 [3] => 0.79 [4] => 0.78 [5] => 0.78 [6] => 0.80 [7] => 0.82 [8] => 0.80 [9] => 0.80 [10] => 0.82 [11] => 0.79 [12] => 0.79 [13] => 0.78 [14] => 0.78 [15] => 0.71 [16] => 0.70 [17] => 0.70 [18] => 0.66 [19] => 0.64 ) [inventory2rev] => Array ( [0] => 0.171 [1] => 0.108 [2] => 0.103 [3] => 0.117 [4] => 0.109 [5] => 0.153 [6] => 0.136 [7] => 0.169 [8] => 0.136 [9] => 0.161 [10] => 0.141 [11] => 0.133 [12] => 0.138 [13] => 0.113 [14] => 0.122 [15] => 0.08 [16] => 0.099 [17] => 0.098 [18] => 0.084 [19] => 0.09 ) [ar2asset] => Array ( [0] => 0.176 [1] => 0.177 [2] => 0.14 [3] => 0.176 [4] => 0.154 [5] => 0.169 [6] => 0.159 [7] => 0.162 [8] => 0.176 [9] => 0.185 [10] => 0.214 [11] => 0.216 [12] => 0.206 [13] => 0.224 [14] => 0.193 [15] => 0.14 [16] => 0.148 [17] => 0.157 [18] => 0.187 [19] => 0.192 ) [cash2asset] => Array ( [0] => 0.01 [1] => 0.006 [2] => 0.007 [3] => 0.204 [4] => 0.051 [5] => 0.014 [6] => 0.014 [7] => 0.016 [8] => 0.027 [9] => 0.015 [10] => 0.019 [11] => 0.019 [12] => 0.014 [13] => 0.02 [14] => 0.016 [15] => 0.039 [16] => 0.056 [17] => 0.266 [18] => 0.203 [19] => 0.203 ) [equity2asset] => Array ( [0] => 0.369 [1] => 0.486 [2] => 0.487 [3] => 0.558 [4] => 0.545 [5] => 0.405 [6] => 0.421 [7] => 0.349 [8] => 0.417 [9] => 0.45 [10] => 0.449 [11] => 0.474 [12] => 0.372 [13] => 0.409 [14] => 0.34 [15] => 0.39 [16] => 0.417 [17] => 0.462 [18] => 0.524 [19] => 0.556 ) [equity2liab_tangbile] => Array ( [0] => 0.584 [1] => 0.947 [2] => 0.936 [3] => 1.098 [4] => 0.767 [5] => 0.284 [6] => 0.33 [7] => 0.178 [8] => 0.283 [9] => 0.377 [10] => 0.383 [11] => 0.426 [12] => 0.084 [13] => 0.144 [14] => 0.046 [15] => 0.278 [16] => 0.366 [17] => 0.237 [18] => 0.387 [19] => 0.537 ) [ppe2asset] => Array ( [0] => 0.474 [1] => 0.211 [2] => 0.21 [3] => 0.29 [4] => 0.278 [5] => 0.266 [6] => 0.266 [7] => 0.275 [8] => 0.296 [9] => 0.28 [10] => 0.273 [11] => 0.276 [12] => 0.232 [13] => 0.227 [14] => 0.222 [15] => 0.126 [16] => 0.122 [17] => 0.134 [18] => 0.152 [19] => 0.164 ) [interest2rev] => Array ( [0] => -1.227 [1] => -1.093 [2] => -1.039 [3] => -0.974 [4] => -0.739 [5] => -1.198 [6] => -1.771 [7] => -1.426 [8] => -0.948 [9] => -0.797 [10] => -0.817 [11] => -0.77 [12] => -1.152 [13] => -1.155 [14] => -0.833 [15] => -0.524 [16] => -0.463 [17] => -0.544 [18] => -0.474 [19] => -0.265 ) [std2asset] => Array ( [0] => 0.255 [1] => 0.158 [2] => 0.143 [3] => 0.178 [4] => 0.153 [5] => 0.158 [6] => 0.16 [7] => 0.198 [8] => 0.214 [9] => 0.265 [10] => 0.188 [11] => 0.238 [12] => 0.238 [13] => 0.255 [14] => 0.268 [15] => 0.249 [16] => 0.254 [17] => 0.218 [18] => 0.222 [19] => 0.247 ) [ltd2asset] => Array ( [0] => 0.196 [1] => 0.249 [2] => 0.274 [3] => 0.141 [4] => 0.178 [5] => 0.33 [6] => 0.297 [7] => 0.302 [8] => 0.195 [9] => 0.133 [10] => 0.207 [11] => 0.126 [12] => 0.235 [13] => 0.205 [14] => 0.168 [15] => 0.118 [16] => 0.115 [17] => 0.189 [18] => 0.099 [19] => 0.074 ) [turnover] => Array ( [0] => 0.764 [1] => 0.91 [2] => 0.897 [3] => 0.947 [4] => 1.087 [5] => 1.006 [6] => 1.172 [7] => 0.89 [8] => 1.199 [9] => 1.196 [10] => 1.258 [11] => 1.307 [12] => 1.175 [13] => 1.247 [14] => 1.223 [15] => 0.696 [16] => 0.705 [17] => 0.728 [18] => 0.851 [19] => 0.901 ) [CF_Net Income] => Array ( [0] => 17.066 [1] => 23.995 [2] => 25.249 [3] => 32.065 [4] => 40.656 [5] => 50.27 [6] => 41.656 [7] => 14.502 [8] => 51.345 [9] => 52.2 [10] => 35.4 [11] => 46.5 [12] => 76.2 [13] => 0 [14] => 0 [15] => 89.6 [16] => 111.5 [17] => 305.7 [18] => 158.7 [19] => 169.7 ) [buybackratio] => Array ( [0] => -0.1 [1] => 0 [2] => -0.02 [3] => -0.12 [4] => -0.01 [5] => -0.02 [6] => -0.02 [7] => -0.1 [8] => -2.59 [9] => -0.05 [10] => -0.08 [11] => -0.28 [12] => -0.11 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.46 [1] => 3.18 [2] => 3.64 [3] => 4.64 [4] => 6.96 [5] => 6.43 [6] => 6.27 [7] => 3.1 [8] => 5.56 [9] => 6.37 [10] => 5.31 [11] => 6.1 [12] => 4.44 [13] => 6.05 [14] => 1.72 [15] => 8.38 [16] => 9.04 [17] => 10.25 [18] => 14.45 [19] => 10.24 ) [CF_DDA] => Array ( [0] => 21.726 [1] => 22.166 [2] => 23.601 [3] => 21.634 [4] => 26.466 [5] => 37.315 [6] => 45.059 [7] => 47.076 [8] => 50.693 [9] => 52.1 [10] => 53.9 [11] => 52.8 [12] => 60.9 [13] => 67.5 [14] => 66.3 [15] => 38.3 [16] => 40.8 [17] => 47 [18] => 54.6 [19] => 59.7 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 119.473 [1] => 116.938 [2] => 194.076 [3] => -25.884 [4] => 65.113 [5] => 44.009 [6] => 86.764 [7] => 49.828 [8] => 115.167 [9] => 28.9 [10] => 66.6 [11] => 186.7 [12] => 141.4 [13] => 190.5 [14] => 106.6 [15] => 262.9 [16] => 124.8 [17] => 58.7 [18] => 143.8 [19] => 279.6 ) [Cash Flow from Others] => Array ( [0] => 70.855 [1] => 63.797 [2] => 120.168 [3] => -96.165 [4] => 3.765 [5] => -4.717 [6] => 11.829 [7] => -0.258 [8] => 2.629 [9] => 4.4 [10] => 2.8 [11] => 1.9 [12] => 15.7 [13] => 0 [14] => -7.1054273576E-15 [15] => 140.9 [16] => 73.2 [17] => -21.1 [18] => -40.3 [19] => 25.5 ) [Cash Flow_PPE] => Array ( [0] => -18.117 [1] => -26.851 [2] => -37.804 [3] => -37.368 [4] => -18.511 [5] => -32.807 [6] => -40.516 [7] => -35.318 [8] => -42.472 [9] => -48.6 [10] => -48.4 [11] => -50.6 [12] => -68.2 [13] => 0 [14] => 0 [15] => 9.6 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -18 [2] => -1.111 [3] => -60.918 [4] => -126.273 [5] => -244.592 [6] => 0 [7] => -117.988 [8] => -23.381 [9] => -4.8 [10] => -2.3 [11] => -14.8 [12] => -340.7 [13] => 0 [14] => 0 [15] => -69.4 [16] => -8.8 [17] => -421.1 [18] => -13.5 [19] => -4 ) [Cash Flow_CPEX] => Array ( [0] => -18.117 [1] => -26.851 [2] => -37.804 [3] => -37.368 [4] => -18.511 [5] => -32.807 [6] => -40.516 [7] => -35.318 [8] => -42.472 [9] => -48.6 [10] => -48.4 [11] => -50.6 [12] => -68.2 [13] => -71.4 [14] => -66.1 [15] => -42.7 [16] => -53.5 [17] => -53.5 [18] => -69.9 [19] => -97.7 ) [Cash Flow from Investing] => Array ( [0] => -84.753 [1] => -131.122 [2] => -233.745 [3] => 493.777 [4] => -153.713 [5] => -279.166 [6] => -41.955 [7] => -153.306 [8] => -65.853 [9] => -53.4 [10] => -50.7 [11] => -69.9 [12] => -396.7 [13] => -71.4 [14] => -54.1 [15] => -117 [16] => -66.5 [17] => 125.6 [18] => -86.8 [19] => -8.2 ) [Net Issuance of Stock] => Array ( [0] => 1.764 [1] => 0.049 [2] => 0.539 [3] => -172.793 [4] => -33.017 [5] => -1.624 [6] => 0.816 [7] => 1.407 [8] => 133.234 [9] => 2.6 [10] => 3 [11] => 12.9 [12] => 8.3 [13] => -36.6 [14] => 0 [15] => 0 [16] => 0 [17] => -23.5 [18] => -22 [19] => -73.7 ) [Issuance of Stock] => Array ( [0] => 1.764 [1] => 0.049 [2] => 0.539 [3] => 3.757 [4] => 0.271 [5] => 1.149 [6] => 0.816 [7] => 1.407 [8] => 133.234 [9] => 2.6 [10] => 3 [11] => 12.9 [12] => 8.3 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -31.61 [1] => 22.49 [2] => 54.507 [3] => -143.816 [4] => 24.438 [5] => 225.048 [6] => -33.379 [7] => 79.436 [8] => -156.182 [9] => 24.6 [10] => 5.7 [11] => -111.8 [12] => 268.9 [13] => -61 [14] => -40.1 [15] => -91.1 [16] => 5 [17] => 200.2 [18] => -218.8 [19] => -51.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -10.423 [1] => -12.129 [2] => -13.807 [3] => -12.677 [4] => -11.051 [5] => -11.172 [6] => -11.72 [7] => -12.319 [8] => -14.278 [9] => -16.8 [10] => -18.2 [11] => -19 [12] => -20.1 [13] => -21.5 [14] => -22.3 [15] => -21.4 [16] => -24.7 [17] => -27.7 [18] => -33.2 [19] => -42.6 ) [Cash from Financing] => Array ( [0] => -38.137 [1] => 10.506 [2] => 41.267 [3] => -328.402 [4] => -19.63 [5] => 212.252 [6] => -44.283 [7] => 68.524 [8] => -37.226 [9] => 10.4 [10] => -9.5 [11] => -117.9 [12] => 257.1 [13] => -107.7 [14] => -60.3 [15] => -104.9 [16] => -15.7 [17] => 160.2 [18] => -253.5 [19] => -157.6 ) [Other Financing] => Array ( [0] => 2.132 [1] => 0.096 [2] => 0.028 [3] => 0.884 [4] => 5.3290705182E-15 [5] => 8.881784197E-15 [6] => -3.5527136788E-15 [7] => -5.3290705182E-15 [8] => -1.95399252334E-14 [9] => 0 [10] => 0 [11] => -7.1054273576E-15 [12] => 4.61852778244E-14 [13] => 11.4 [14] => 2.1 [15] => 7.6 [16] => 4 [17] => 11.2 [18] => 20.5 [19] => 10.2 ) [Net Change in Cash] => Array ( [0] => -3.417 [1] => -3.678 [2] => 1.598 [3] => 139.491 [4] => -108.23 [5] => -22.905 [6] => 0.526 [7] => -34.954 [8] => 12.088 [9] => -14.1 [10] => 6.4 [11] => -1.1 [12] => 1.8 [13] => 11.4 [14] => -7.8 [15] => 41 [16] => 42.6 [17] => 344.5 [18] => -196.5 [19] => 113.8 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 1.42108547152E-14 [2] => 0 [3] => 4.26325641456E-14 [4] => -1.42108547152E-14 [5] => -1.42108547152E-14 [6] => 1.42108547152E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 1.42108547152E-14 [11] => 2.84217094304E-14 [12] => -2.84217094304E-14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.42108547152E-14 [18] => 0 [19] => -5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => 101.356 [1] => 90.087 [2] => 156.272 [3] => -63.252 [4] => 46.602 [5] => 11.202 [6] => 46.248 [7] => 14.51 [8] => 72.695 [9] => -19.7 [10] => 18.2 [11] => 136.1 [12] => 73.2 [13] => 119.1 [14] => 40.5 [15] => 220.2 [16] => 71.3 [17] => 5.2 [18] => 73.9 [19] => 181.9 ) [CF_Net Income_pct] => Array ( [0] => 14.28 [1] => 20.52 [2] => 13.01 [3] => 0 [4] => 62.44 [5] => 114.23 [6] => 48.01 [7] => 29.10 [8] => 44.58 [9] => 180.62 [10] => 53.15 [11] => 24.91 [12] => 53.89 [13] => 0.00 [14] => 0.00 [15] => 34.08 [16] => 89.34 [17] => 520.78 [18] => 110.36 [19] => 60.69 ) [CF_DDA_pct] => Array ( [0] => 22 [1] => 22 [2] => 24 [3] => 0 [4] => 26 [5] => 37 [6] => 45 [7] => 47 [8] => 51 [9] => 52 [10] => 54 [11] => 53 [12] => 61 [13] => 68 [14] => 66 [15] => 38 [16] => 41 [17] => 47 [18] => 55 [19] => 60 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -15.16 [1] => -22.96 [2] => -19.48 [3] => 0 [4] => -28.43 [5] => -74.55 [6] => -46.70 [7] => -70.88 [8] => -36.88 [9] => -168.17 [10] => -72.67 [11] => -27.10 [12] => -48.23 [13] => -37.48 [14] => -62.01 [15] => -16.24 [16] => -42.87 [17] => -91.14 [18] => -48.61 [19] => -34.94 ) [Cash Flow from Investing_pct] => Array ( [0] => -70.94 [1] => -112.13 [2] => -120.44 [3] => 0 [4] => -236.07 [5] => -634.34 [6] => -48.36 [7] => -307.67 [8] => -57.18 [9] => -184.78 [10] => -76.13 [11] => -37.44 [12] => -280.55 [13] => -37.48 [14] => -50.75 [15] => -44.50 [16] => -53.29 [17] => 213.97 [18] => -60.36 [19] => -2.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.48 [1] => 0.04 [2] => 0.28 [3] => 0 [4] => -50.71 [5] => -3.69 [6] => 0.94 [7] => 2.82 [8] => 115.69 [9] => 9.00 [10] => 4.50 [11] => 6.91 [12] => 5.87 [13] => -19.21 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -40.03 [18] => -15.30 [19] => -26.36 ) [Net Issuance of Debt_pct] => Array ( [0] => -26.46 [1] => 19.23 [2] => 28.09 [3] => 0 [4] => 37.53 [5] => 511.37 [6] => -38.47 [7] => 159.42 [8] => -135.61 [9] => 85.12 [10] => 8.56 [11] => -59.88 [12] => 190.17 [13] => -32.02 [14] => -37.62 [15] => -34.65 [16] => 4.01 [17] => 341.06 [18] => -152.16 [19] => -18.42 ) [Dividends_pct] => Array ( [0] => -8.72 [1] => -10.37 [2] => -7.11 [3] => 0 [4] => -16.97 [5] => -25.39 [6] => -13.51 [7] => -24.72 [8] => -12.40 [9] => -58.13 [10] => -27.33 [11] => -10.18 [12] => -14.21 [13] => -11.29 [14] => -20.92 [15] => -8.14 [16] => -19.79 [17] => -47.19 [18] => -23.09 [19] => -15.24 ) [Other Financing_pct] => Array ( [0] => -31.92 [1] => 8.98 [2] => 21.26 [3] => 0 [4] => -30.15 [5] => 482.29 [6] => -51.04 [7] => 137.52 [8] => -32.32 [9] => 35.99 [10] => -14.26 [11] => -63.15 [12] => 181.82 [13] => -56.54 [14] => -56.57 [15] => -39.90 [16] => -12.58 [17] => 272.91 [18] => -176.29 [19] => -56.37 ) [Cash from Financing_pct] => Array ( [0] => -33.71 [1] => 8.90 [2] => 21.25 [3] => 0 [4] => -30.15 [5] => 482.29 [6] => -51.04 [7] => 137.52 [8] => -32.32 [9] => 35.99 [10] => -14.26 [11] => -63.15 [12] => 181.82 [13] => -62.52 [14] => -58.54 [15] => -42.79 [16] => -15.79 [17] => 253.83 [18] => -190.54 [19] => -60.01 ) [Net Change in Cash_pct] => Array ( [0] => -2.86 [1] => -3.15 [2] => 0.82 [3] => 0 [4] => -166.22 [5] => -52.05 [6] => 0.61 [7] => -70.15 [8] => 10.50 [9] => -48.79 [10] => 9.61 [11] => -0.59 [12] => 1.27 [13] => 5.98 [14] => -7.32 [15] => 15.60 [16] => 34.13 [17] => 586.88 [18] => -136.65 [19] => 40.70 ) [total_freecashflow_pct] => Array ( [0] => 84.84 [1] => 77.04 [2] => 80.52 [3] => 0 [4] => 71.57 [5] => 25.45 [6] => 53.30 [7] => 29.12 [8] => 63.12 [9] => -68.17 [10] => 27.33 [11] => 72.90 [12] => 51.77 [13] => 62.52 [14] => 37.99 [15] => 83.76 [16] => 57.13 [17] => 8.86 [18] => 51.39 [19] => 65.06 ) [per share rev] => Array ( [0] => 4.6 [1] => 4.94 [2] => 5.83 [3] => 6.28 [4] => 11.48 [5] => 15.25 [6] => 17.56 [7] => 16.05 [8] => 17.71 [9] => 17.17 [10] => 18.42 [11] => 18.59 [12] => 23.24 [13] => 24.88 [14] => 25.36 [15] => 19.13 [16] => 16.13 [17] => 18.36 [18] => 20.83 [19] => 23.21 ) [per share eps] => Array ( [0] => 0.611 [1] => 0.436 [2] => 0.462 [3] => 1.82 [4] => 0.613 [5] => 0.593 [6] => 0.42 [7] => 0.203 [8] => 0.62 [9] => 0.587 [10] => 0.393 [11] => 0.513 [12] => 0.823 [13] => 0.95 [14] => 0.9 [15] => 1.13 [16] => 1.21 [17] => 3.285 [18] => 1.705 [19] => 1.83 ) [eps_nri] => Array ( [0] => 0.61 [1] => 0.44 [2] => 0.18 [3] => 0.44 [4] => 0.61 [5] => 0.7 [6] => 0.59 [7] => 0.2 [8] => 0.62 [9] => 0.59 [10] => 0.39 [11] => 0.51 [12] => 0.82 [13] => 0.95 [14] => 0.9 [15] => 1.13 [16] => 0.62 [17] => 1.2 [18] => 1.75 [19] => 1.83 ) [per share_freecashflow] => Array ( [0] => 0.72 [1] => 0.64 [2] => 1.17 [3] => -0.59 [4] => 0.67 [5] => 0.16 [6] => 0.65 [7] => 0.2 [8] => 0.88 [9] => -0.22 [10] => 0.2 [11] => 1.5 [12] => 0.79 [13] => 1.28 [14] => 0.45 [15] => 3.06 [16] => 0.77 [17] => 0.06 [18] => 0.79 [19] => 1.96 ) [ROE] => Array ( [0] => 18.34 [1] => 16.49 [2] => 15.41 [3] => 38.49 [4] => 11.09 [5] => 9.84 [6] => 6.64 [7] => 3.21 [8] => 10.05 [9] => 9.06 [10] => 5.99 [11] => 7.59 [12] => 11.17 [13] => 11.64 [14] => 12.77 [15] => 10.55 [16] => 12.67 [17] => 28.15 [18] => 13.29 [19] => 12.77 ) [payout] => Array ( [0] => 0.182 [1] => 0.296 [2] => 0.318 [3] => 0.083 [4] => 0.254 [5] => 0.27 [6] => 0.398 [7] => 0.852 [8] => 0.29 [9] => 0.329 [10] => 0.527 [11] => 0.415 [12] => 0.267 [13] => 0.245 [14] => 0.274 [15] => 0.227 [16] => 0.223 [17] => 0.091 [18] => 0.211 [19] => 0.251 ) [ROA] => Array ( [0] => 6.76 [1] => 8.02 [2] => 7.51 [3] => 21.47 [4] => 6.04 [5] => 3.99 [6] => 2.79 [7] => 1.12 [8] => 4.19 [9] => 4.08 [10] => 2.69 [11] => 3.6 [12] => 4.16 [13] => 4.76 [14] => 4.35 [15] => 4.12 [16] => 5.29 [17] => 13.01 [18] => 6.96 [19] => 7.1 ) [ROC_capital] => Array ( [0] => 792.481 [1] => 462.013 [2] => 424.927 [3] => 588.035 [4] => 502.232 [5] => 703.148 [6] => 723.563 [7] => 885.11 [8] => 890.553 [9] => 951.7 [10] => 991 [11] => 980.7 [12] => 1245.4 [13] => 1242.2 [14] => 1306.6 [15] => 1266.6 [16] => 1471.4 [17] => 1570.1 [18] => 1523.2 [19] => 1664.4 ) [ROC] => Array ( [0] => 7.24 [1] => 13.29 [2] => 15.39 [3] => 26.16 [4] => 8.86 [5] => 6.03 [6] => 4.11 [7] => 1.64 [8] => 5.77 [9] => 5.48 [10] => 3.57 [11] => 4.74 [12] => 6.14 [13] => 7.1 [14] => 6.27 [15] => 6.42 [16] => 7.59 [17] => 19.47 [18] => 10.42 [19] => 10.2 ) [ROC_JOEL_capital] => Array ( [0] => 514.147 [1] => 298.616 [2] => 288.949 [3] => 305.296 [4] => 326.651 [5] => 498.548 [6] => 505.627 [7] => 572.715 [8] => 568.126 [9] => 654.5 [10] => 682.1 [11] => 608.2 [12] => 731 [13] => 694.5 [14] => 683.3 [15] => 442.5 [16] => 517.3 [17] => 404.5 [18] => 509.7 [19] => 534.2 ) [ROC_JOEL] => Array ( [0] => 7.56 [1] => 16.65 [2] => 20.64 [3] => 17.64 [4] => 21.4 [5] => 17.91 [6] => 17.3 [7] => 7.03 [8] => 16.42 [9] => 14.1 [10] => 9.12 [11] => 13.75 [12] => 17.82 [13] => 14.25 [14] => 16.35 [15] => 23.01 [16] => 15.81 [17] => 37.33 [18] => 39.53 [19] => 46.67 ) [ROC_JOEL_new] => Array ( [0] => 14.34 [1] => 27.17 [2] => 30.68 [3] => 52.71 [4] => 20.2 [5] => 15.99 [6] => 14.45 [7] => 6.56 [8] => 15.36 [9] => 13.55 [10] => 8.63 [11] => 12.92 [12] => 17.14 [13] => 17.3 [14] => 18.14 [15] => 19.36 [16] => 13.74 [17] => 34.86 [18] => 40.06 [19] => 37.72 ) [grossmargin] => Array ( [0] => 19.66 [1] => 20.26 [2] => 21.37 [3] => 20.74 [4] => 22.18 [5] => 21.56 [6] => 19.88 [7] => 17.58 [8] => 20.4 [9] => 19.51 [10] => 18.03 [11] => 20.84 [12] => 21.46 [13] => 22.2 [14] => 21.58 [15] => 28.72 [16] => 29.95 [17] => 29.97 [18] => 33.62 [19] => 35.93 ) [pretaxmargin] => Array ( [0] => 10.34 [1] => 10.74 [2] => 10.56 [3] => 25.39 [4] => 8.45 [5] => 6.47 [6] => 4.26 [7] => 1.95 [8] => 5.34 [9] => 5.16 [10] => 2.87 [11] => 4.07 [12] => 4.85 [13] => 4.32 [14] => 4.78 [15] => 6.68 [16] => 5 [17] => 9.44 [18] => 12.06 [19] => 10.98 ) [operatingmargin] => Array ( [0] => 6 [1] => 7.14 [2] => 7.63 [3] => 7.94 [4] => 8.73 [5] => 8.34 [6] => 7.01 [7] => 3.5 [8] => 6.35 [9] => 6.03 [10] => 3.76 [11] => 4.95 [12] => 6.03 [13] => 4.28 [14] => 4.85 [15] => 7.4 [16] => 5.49 [17] => 8.83 [18] => 10.39 [19] => 11.57 ) [netmargin] => Array ( [0] => 8.85 [1] => 8.81 [2] => 8.37 [3] => 22.68 [4] => 5.56 [5] => 3.96 [6] => 2.38 [7] => 1.26 [8] => 3.49 [9] => 3.41 [10] => 2.14 [11] => 2.75 [12] => 3.54 [13] => 3.81 [14] => 3.55 [15] => 5.91 [16] => 7.5 [17] => 17.87 [18] => 8.18 [19] => 7.88 ) [pettm] => Array ( [0] => 10.570 [1] => 8.460 [2] => 11.410 [3] => 5.660 [4] => 13.270 [5] => 12.210 [6] => 13.640 [7] => 31.710 [8] => 14.380 [9] => 20.010 [10] => 25.270 [11] => 22.760 [12] => 15.210 [13] => 12.320 [14] => 10.930 [15] => 14.390 [16] => 15.720 [17] => 6.120 [18] => 18.530 [19] => 29.460 ) [penri] => Array ( [0] => 0.00 [1] => 8.38 [2] => 11.45 [3] => 24.71 [4] => 13.42 [5] => 12.15 [6] => 9.64 [7] => 30.95 [8] => 14.29 [9] => 20.14 [10] => 25.59 [11] => 22.94 [12] => 15.08 [13] => 12.30 [14] => 11.06 [15] => 14.32 [16] => 15.61 [17] => 16.72 [18] => 18.02 [19] => 29.48 ) [pe] => Array ( [0] => 10.570 [1] => 8.460 [2] => 11.410 [3] => 5.660 [4] => 13.270 [5] => 12.210 [6] => 13.640 [7] => 31.710 [8] => 14.380 [9] => 20.010 [10] => 25.270 [11] => 22.760 [12] => 15.210 [13] => 12.320 [14] => 10.930 [15] => 14.390 [16] => 15.720 [17] => 6.120 [18] => 18.530 [19] => 29.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.970 [7] => 3.090 [8] => 3.870 [9] => 3.840 [10] => 3.170 [11] => 3.650 [12] => 11.810 [13] => 6.710 [14] => 15.380 [15] => 15.810 [16] => 3.870 [17] => 6.170 [18] => 6.940 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.56 [6] => 7.23 [7] => 1.97 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.97 [14] => 12.08 [15] => 9.04 [16] => 4.23 [17] => 0 [18] => 12.23 [19] => 39.42 ) [pfcf] => Array ( [0] => 11.340 [1] => 9.410 [2] => 4.850 [3] => 2.430 [4] => 12.220 [5] => 45.580 [6] => 8.620 [7] => 32.500 [8] => 10.120 [9] => 0.000 [10] => 49.900 [11] => 7.800 [12] => 16.050 [13] => 9.060 [14] => 21.870 [15] => 5.580 [16] => 24.730 [17] => 286.570 [18] => 39.920 [19] => 27.380 ) [ps] => Array ( [0] => 0.570 [1] => 0.440 [2] => 0.950 [3] => 1.160 [4] => 0.720 [5] => 0.480 [6] => 0.320 [7] => 0.400 [8] => 0.500 [9] => 0.680 [10] => 0.540 [11] => 0.630 [12] => 0.540 [13] => 0.470 [14] => 0.390 [15] => 0.890 [16] => 1.180 [17] => 1.090 [18] => 1.510 [19] => 2.320 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.366 [6] => 1.25 [7] => 1.4 [8] => 1.468 [9] => 0.51 [10] => 0.33 [11] => 0.414 [12] => 0.422 [13] => 0.512 [14] => 0.69 [15] => 0.872 [16] => 1.262 [17] => 1.068 [18] => 1.058 [19] => 1.02 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.970 [6] => 12.250 [7] => -4.580 [8] => -2.030 [9] => -1.720 [10] => -3.630 [11] => -0.520 [12] => 2.690 [13] => 8.390 [14] => 13.570 [15] => 8.950 [16] => -9.420 [17] => -8.000 [18] => 6.990 [19] => 21.540 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.810 [6] => 33.080 [7] => 16.930 [8] => 15.280 [9] => 3.990 [10] => -0.210 [11] => 3.780 [12] => 5.090 [13] => 12.410 [14] => 19.870 [15] => 19.340 [16] => -2.220 [17] => -3.180 [18] => 11.700 [19] => 24.310 ) [zscore] => Array ( [0] => 3.240 [1] => 3.900 [2] => 4.110 [3] => 6.620 [4] => 3.580 [5] => 2.610 [6] => 2.640 [7] => 2.040 [8] => 2.930 [9] => 3.120 [10] => 3.080 [11] => 3.360 [12] => 2.680 [13] => 2.760 [14] => 3.090 [15] => 1.830 [16] => 2.100 [17] => 2.540 [18] => 3.520 [19] => 6.490 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 6 [5] => 4 [6] => 5 [7] => 3 [8] => 7 [9] => 5 [10] => 5 [11] => 6 [12] => 6 [13] => 6 [14] => 5 [15] => 6 [16] => 8 [17] => 6 [18] => 5 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.650 [3] => -1.330 [4] => -2.420 [5] => -2.140 [6] => -2.710 [7] => -2.310 [8] => -2.750 [9] => -2.290 [10] => -2.400 [11] => -3.040 [12] => -2.380 [13] => -2.670 [14] => -2.660 [15] => -3.000 [16] => -2.470 [17] => -1.950 [18] => -2.390 [19] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.59 [7] => 0.63 [8] => 0.75 [9] => 0.54 [10] => 0.51 [11] => 0.49 [12] => 0.56 [13] => 0.70 [14] => 0.72 [15] => 0.80 [16] => 0.94 [17] => 1.41 [18] => 1.56 [19] => 1.72 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.320 [6] => 6.480 [7] => 8.630 [8] => 12.050 [9] => 21.670 [10] => 19.690 [11] => 23.780 [12] => 22.350 [13] => 16.710 [14] => 13.620 [15] => 18.180 [16] => 20.330 [17] => 14.240 [18] => 20.180 [19] => 31.340 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.320 [6] => 11.450 [7] => 12.300 [8] => 8.120 [9] => 8.330 [10] => 7.780 [11] => 9.950 [12] => 11.550 [13] => 14.620 [14] => 14.070 [15] => 17.250 [16] => 18.900 [17] => 18.390 [18] => 19.280 [19] => 21.780 ) [medpsvalue] => Array ( [0] => 4.33 [1] => 7.1 [2] => 4.7 [3] => 5.41 [4] => 7.62 [5] => 10.2 [6] => 11.76 [7] => 10.75 [8] => 12.04 [9] => 11.5 [10] => 12.33 [11] => 12.46 [12] => 15.57 [13] => 16.69 [14] => 17 [15] => 10.87 [16] => 10.81 [17] => 12.3 [18] => 13.96 [19] => 15.55 ) [ev2rev] => Array ( [0] => 2.620 [1] => 2.140 [2] => 2.470 [3] => 2.740 [4] => 0.830 [5] => 0.800 [6] => 0.570 [7] => 0.740 [8] => 0.680 [9] => 0.840 [10] => 0.690 [11] => 0.710 [12] => 0.720 [13] => 0.620 [14] => 0.940 [15] => 0.990 [16] => 1.170 [17] => 0.890 [18] => 1.280 [19] => 3.470 ) [ev2ebitda] => Array ( [0] => 17.530 [1] => 14.270 [2] => 16.910 [3] => 9.280 [4] => 6.660 [5] => 7.190 [6] => 5.800 [7] => 9.880 [8] => 6.990 [9] => 8.930 [10] => 9.900 [11] => 8.930 [12] => 8.200 [13] => 7.420 [14] => 11.150 [15] => 9.920 [16] => 14.300 [17] => 7.020 [18] => 8.360 [19] => 24.790 ) [ev2ebit] => Array ( [0] => 43.570 [1] => 30.020 [2] => 32.370 [3] => 34.540 [4] => 9.530 [5] => 9.610 [6] => 8.100 [7] => 21.100 [8] => 10.720 [9] => 13.870 [10] => 18.280 [11] => 14.350 [12] => 12.010 [13] => 14.540 [14] => 20.610 [15] => 13.380 [16] => 20.910 [17] => 9.430 [18] => 12.340 [19] => 30.010 ) [earning_yield_greenblatt] => Array ( [0] => 2.3 [1] => 3.33 [2] => 3.09 [3] => 2.9 [4] => 10.49 [5] => 10.41 [6] => 12.35 [7] => 4.74 [8] => 9.33 [9] => 7.21 [10] => 5.47 [11] => 6.97 [12] => 8.33 [13] => 6.88 [14] => 4.85 [15] => 7.47 [16] => 4.78 [17] => 10.6 [18] => 8.1 [19] => 3.33 ) [p2medpsvalue] => Array ( [0] => 1.26 [1] => 0.65 [2] => 1.41 [3] => 1.74 [4] => 1.07 [5] => 0.71 [6] => 0.48 [7] => 0.6 [8] => 0.75 [9] => 1.02 [10] => 0.81 [11] => 0.94 [12] => 0.8 [13] => 0.7 [14] => 0.58 [15] => 1.33 [16] => 1.76 [17] => 1.63 [18] => 2.26 [19] => 3.47 ) [p2grahamnumber] => Array ( [0] => 2.21 [1] => 1.45 [2] => 1.82 [3] => 2.02 [4] => 1.18 [5] => 1.13 [6] => 0.91 [7] => 2.1 [8] => 1.62 [9] => 1.83 [10] => 1.88 [11] => 1.92 [12] => 2.82 [13] => 1.93 [14] => 5.72 [15] => 1.73 [16] => 2.11 [17] => 1.96 [18] => 2.18 [19] => 5.27 ) [p2tangible_book] => Array ( [0] => 2.45 [1] => 1.75 [2] => 2.13 [3] => 2.92 [4] => 2.22 [5] => 2.85 [6] => 1.95 [7] => 3.1 [8] => 3.88 [9] => 3.86 [10] => 3.18 [11] => 3.64 [12] => 11.81 [13] => 6.83 [14] => 32.8 [15] => 3.48 [16] => 3.55 [17] => 5.67 [18] => 6.44 [19] => 13.62 ) [pb] => Array ( [0] => 2.45 [1] => 1.75 [2] => 2.09 [3] => 2.54 [4] => 1.42 [5] => 1.19 [6] => 0.88 [7] => 1.03 [8] => 1.53 [9] => 1.78 [10] => 1.49 [11] => 1.72 [12] => 1.68 [13] => 1.43 [14] => 2.9 [15] => 1.51 [16] => 1.82 [17] => 1.56 [18] => 2.27 [19] => 5.85 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 648.004 [1] => 696.7 [2] => 781.193 [3] => 678.207 [4] => 800.803 [5] => 1070.339 [6] => 1247.945 [7] => 1151.156 [8] => 1469.1 [9] => 1530.7 [10] => 1653.1 [11] => 1689.2 [12] => 2161.3 [13] => 2312.1 [14] => 2304.9 [15] => 1375 [16] => 1489.3 [17] => 1710.5 [18] => 1939.3 [19] => 2153.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.514 [5] => 5.162 [6] => 6.932 [7] => 6.956 [8] => 0.282 [9] => 0.2 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.953 [1] => 7.616 [2] => 8.114 [3] => 6.605 [4] => 5.914 [5] => 12.821 [6] => 22.102 [7] => 16.418 [8] => 13.926 [9] => 12.2 [10] => 13.5 [11] => 13 [12] => 24.9 [13] => 26.7 [14] => 19.2 [15] => 7.2 [16] => 6.9 [17] => 9.3 [18] => 9.2 [19] => 5.7 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 162.4 [18] => 196 [19] => 105.3 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.485 [1] => 4.807 [2] => 6.405 [3] => 145.896 [4] => 37.666 [5] => 14.761 [6] => 15.287 [7] => 20.759 [8] => 32.847 [9] => 18.7 [10] => 25.1 [11] => 24 [12] => 25.8 [13] => 37.2 [14] => 29.4 [15] => 76.3 [16] => 118.9 [17] => 463.4 [18] => 266.9 [19] => 380.7 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 288.601 [1] => 463.455 [2] => 554.036 [3] => 184.849 [4] => 237.668 [5] => 335.252 [6] => 352.808 [7] => 406.071 [8] => 304.648 [9] => 354.9 [10] => 335.3 [11] => 309.5 [12] => 420.7 [13] => 381.5 [14] => 488.7 [15] => 938.1 [16] => 991 [17] => 415.4 [18] => 466.7 [19] => 402.5 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 197.035 [1] => 106.02 [2] => 101.104 [3] => 101.252 [4] => 94.445 [5] => 140.794 [6] => 146.033 [7] => 219.041 [8] => 228.744 [9] => 212.7 [10] => 219.2 [11] => 283.4 [12] => 391.1 [13] => 419.7 [14] => 374.3 [15] => 444.1 [16] => 471.4 [17] => 418.5 [18] => 444.5 [19] => 530 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 7.255 [1] => 4.933 [2] => 11.932 [3] => 5.59 [4] => 4.629 [5] => 9.629 [6] => 11.129 [7] => 16.552 [8] => 11.671 [9] => 105.4 [10] => 8.6 [11] => 6.9 [12] => 6.9 [13] => 15.6 [14] => 17.5 [15] => 21.1 [16] => 18.6 [17] => 18.6 [18] => 18.6 [19] => 14.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 164.696 [1] => 91.398 [2] => 95.031 [3] => 108.997 [4] => 105.2 [5] => 131.228 [6] => 142.939 [7] => 216.067 [8] => 234.306 [9] => 215.5 [10] => 223.1 [11] => 227.1 [12] => 325.2 [13] => 281.7 [14] => 533.7 [15] => 506.5 [16] => 498.2 [17] => 383.1 [18] => 396.5 [19] => 340.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.953 [1] => -7.37 [2] => -7.773 [3] => 2.27 [4] => -5.914 [5] => -12.821 [6] => -22.102 [7] => -16.418 [8] => -13.926 [9] => -12.2 [10] => -13.5 [11] => -13 [12] => -24.9 [13] => -26.7 [14] => -19.2 [15] => -7.2 [16] => -6.9 [17] => -9.3 [18] => -9.2 [19] => -5.7 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -110.247 [1] => -113.564 [2] => -130.951 [3] => -108.443 [4] => -131.68 [5] => -173.619 [6] => -198.754 [7] => -192.818 [8] => -256.862 [9] => -258.3 [10] => -289.7 [11] => -304.6 [12] => -384.9 [13] => -430.5 [14] => -423.7 [15] => -330.1 [16] => -404.9 [17] => -419.8 [18] => -505.1 [19] => -584.2 ) [BS_MoneyMarket] => Array ( [0] => -8.485 [1] => -4.807 [2] => -6.405 [3] => -145.896 [4] => -37.666 [5] => -14.761 [6] => -15.287 [7] => -20.759 [8] => -32.847 [9] => -18.7 [10] => -25.1 [11] => -24 [12] => -25.8 [13] => -37.2 [14] => -29.4 [15] => -76.3 [16] => -118.9 [17] => -463.4 [18] => -266.9 [19] => -380.7 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 297.086 [1] => 468.262 [2] => 560.441 [3] => 330.745 [4] => 275.334 [5] => 350.013 [6] => 368.095 [7] => 426.83 [8] => 337.495 [9] => 373.6 [10] => 360.4 [11] => 333.5 [12] => 446.5 [13] => 418.7 [14] => 518.1 [15] => 1014.4 [16] => 1109.9 [17] => 878.8 [18] => 733.6 [19] => 783.2 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 164.696 [1] => 91.398 [2] => 95.031 [3] => 108.997 [4] => 105.2 [5] => 131.228 [6] => 142.939 [7] => 216.067 [8] => 234.306 [9] => 215.5 [10] => 223.1 [11] => 227.1 [12] => 325.2 [13] => 281.7 [14] => 533.7 [15] => 506.5 [16] => 498.2 [17] => 383.1 [18] => 396.5 [19] => 340.9 ) [cash2debt] => Array ( [0] => 0.049 [1] => 0.025 [2] => 0.026 [3] => 1.369 [4] => 0.277 [5] => 0.041 [6] => 0.047 [7] => 0.051 [8] => 0.131 [9] => 0.068 [10] => 0.089 [11] => 0.142 [12] => 0.059 [13] => 0.094 [14] => 0.088 [15] => 0.301 [16] => 0.456 [17] => 1.356 [18] => 1.899 [19] => 2.533 ) [interest_coverage] => Array ( [0] => 4.89 [1] => 6.53 [2] => 7.35 [3] => 8.15 [4] => 11.82 [5] => 6.97 [6] => 3.96 [7] => 2.45 [8] => 6.7 [9] => 7.57 [10] => 4.61 [11] => 6.43 [12] => 5.23 [13] => 3.71 [14] => 5.82 [15] => 14.14 [16] => 11.86 [17] => 16.24 [18] => 21.9 [19] => 43.74 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -8.3 [16] => 0.2 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -9.632 [1] => -13.425 [2] => -17.08 [3] => -18.37 [4] => -23.189 [5] => -26.822 [6] => -23.432 [7] => -7.984 [8] => -27.045 [9] => -26.8 [10] => -12.1 [11] => -22.2 [12] => -28.6 [13] => -11.7 [14] => -27.9 [15] => -30.9 [16] => -17.3 [17] => -50.3 [18] => -71.2 [19] => -66.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.368 [8] => 0 [9] => 0 [10] => 0 [11] => 16.6 [12] => 9.6 [13] => 24.7 [14] => 9.2 [15] => 1.3 [16] => 0.1 [17] => -11.2 [18] => 0 [19] => 11 ) [Net Income (Continuing Operations)] => Array ( [0] => 17.066 [1] => 23.995 [2] => 25.249 [3] => 32.065 [4] => 40.656 [5] => 50.27 [6] => 41.656 [7] => 14.502 [8] => 51.345 [9] => 52.2 [10] => 35.4 [11] => 46.5 [12] => 76.2 [13] => 88.2 [14] => 81.9 [15] => 60.5 [16] => 57.1 [17] => 111.2 [18] => 162.6 [19] => 169.7 ) [Net Income (Discontinued Operations)] => Array ( [0] => 40.281 [1] => 37.418 [2] => 40.168 [3] => 121.765 [4] => 3.835 [5] => -7.848 [6] => -11.903 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.3 [13] => 0 [14] => 0 [15] => 29.1 [16] => 54.4 [17] => 194.5 [18] => -3.9 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.611 [1] => 0.436 [2] => 0.462 [3] => 1.82 [4] => 0.613 [5] => 0.593 [6] => 0.42 [7] => 0.203 [8] => 0.62 [9] => 0.587 [10] => 0.393 [11] => 0.513 [12] => 0.823 [13] => 0.95 [14] => 0.9 [15] => 1.13 [16] => 1.21 [17] => 3.285 [18] => 1.705 [19] => 1.83 ) [eps_basic] => Array ( [0] => 0.611 [1] => 0.653 [2] => 0.696 [3] => 1.856 [4] => 0.63 [5] => 0.61 [6] => 0.423 [7] => 0.203 [8] => 0.633 [9] => 0.6 [10] => 0.403 [11] => 0.523 [12] => 0.84 [13] => 0.963 [14] => 0.907 [15] => 1.137 [16] => 1.22 [17] => 3.315 [18] => 1.72 [19] => 1.84 ) [RawMaterials] => Array ( [0] => 41.709 [1] => 37.037 [2] => 37.594 [3] => 42.87 [4] => 40.018 [5] => 41.997 [6] => 40.191 [7] => 58.375 [8] => 58.306 [9] => 70.8 [10] => 81.7 [11] => 86 [12] => 110.6 [13] => 112.9 [14] => 125.1 [15] => 66.2 [16] => 82.7 [17] => 98.9 [18] => 100 [19] => 113.6 ) [WorkInProcess] => Array ( [0] => 48.886 [1] => 20.333 [2] => 19.593 [3] => 19.656 [4] => 16.861 [5] => 40.197 [6] => 37.186 [7] => 40.21 [8] => 39.691 [9] => 48.2 [10] => 57.7 [11] => 48.5 [12] => 66.4 [13] => 50 [14] => 55.7 [15] => 11.3 [16] => 14.4 [17] => 10.6 [18] => 12 [19] => 12.3 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => -42.52 [1] => -30.397 [2] => -29.816 [3] => -30.202 [4] => -21.622 [5] => -19.408 [6] => -18.309 [7] => -24.11 [8] => -28.331 [9] => -25.8 [10] => -47.5 [11] => -55 [12] => -70.8 [13] => -78.9 [14] => -120.4 [15] => -21.1 [16] => -23 [17] => -26.7 [18] => -23 [19] => -21.3 ) [FinishedGoods] => Array ( [0] => 55.331 [1] => 46.909 [2] => 51.706 [3] => 45.091 [4] => 51.057 [5] => 99.335 [6] => 109.702 [7] => 120.231 [8] => 130.685 [9] => 153.8 [10] => 141.6 [11] => 145.9 [12] => 191.1 [13] => 177.8 [14] => 221.6 [15] => 54.1 [16] => 72.7 [17] => 85.6 [18] => 74.4 [19] => 88.8 ) [OtherInventories] => Array ( [0] => 7.457 [1] => 1.073 [2] => 1.368 [3] => 1.634 [4] => 0.902 [5] => 1.322 [6] => 0.86 [7] => -1.42108547152E-14 [8] => 0 [9] => -2.84217094304E-14 [10] => 2.84217094304E-14 [11] => 0 [12] => 2.84217094304E-14 [13] => 0 [14] => 2.84217094304E-14 [15] => 0 [16] => 1.42108547152E-14 [17] => 0 [18] => 0 [19] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 8.485 [1] => 4.807 [2] => 6.405 [3] => 145.896 [4] => 37.666 [5] => 14.761 [6] => 15.287 [7] => 20.759 [8] => 32.847 [9] => 18.7 [10] => 25.1 [11] => 24 [12] => 25.8 [13] => 37.2 [14] => 29.4 [15] => 76.3 [16] => 118.9 [17] => 463.4 [18] => 266.9 [19] => 380.7 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 162.4 [18] => 196 [19] => 105.3 ) [LandAndImprovements] => Array ( [0] => 7.527 [1] => 3.957 [2] => 3.957 [3] => 6.323 [4] => 5.528 [5] => 6.69 [6] => 6.69 [7] => 9.408 [8] => 10.032 [9] => 10.9 [10] => 9.3 [11] => 9.3 [12] => 12.4 [13] => 12.5 [14] => 11.6 [15] => 9.7 [16] => 9.2 [17] => 11.7 [18] => 11.6 [19] => 11.3 ) [BuildingsAndImprovements] => Array ( [0] => 186.32 [1] => 78.755 [2] => 80.376 [3] => 91.127 [4] => 80.465 [5] => 91.417 [6] => 99.888 [7] => 136.189 [8] => 143.419 [9] => 140 [10] => 136.8 [11] => 148.5 [12] => 176.7 [13] => 188.7 [14] => 183.4 [15] => 117.1 [16] => 121.8 [17] => 166.8 [18] => 194.3 [19] => 212.5 ) [MachineryFurnitureEquipment] => Array ( [0] => 687.87 [1] => 286.913 [2] => 322.683 [3] => 352.697 [4] => 319.552 [5] => 420.634 [6] => 435.44 [7] => 491.906 [8] => 532.729 [9] => 568 [10] => 606.6 [11] => 620.7 [12] => 695.7 [13] => 752.4 [14] => 784.9 [15] => 370.7 [16] => 393.9 [17] => 435.5 [18] => 474.7 [19] => 535 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 881.717 [1] => 369.625 [2] => 407.016 [3] => 450.147 [4] => 405.545 [5] => 518.741 [6] => 542.018 [7] => 637.503 [8] => 686.18 [9] => 718.9 [10] => 773.8 [11] => 805.2 [12] => 918.6 [13] => 953.6 [14] => 979.9 [15] => 497.5 [16] => 524.9 [17] => 614 [18] => 680.6 [19] => 758.8 ) [AccumulatedDepreciation] => Array ( [0] => -479.937 [1] => -207.749 [2] => -224.416 [3] => -242.391 [4] => -201.089 [5] => -235.248 [6] => -259.183 [7] => -282.205 [8] => -323.45 [9] => -360.2 [10] => -415 [11] => -448.3 [12] => -491.4 [13] => -532.5 [14] => -561 [15] => -248.5 [16] => -266.5 [17] => -298.7 [18] => -334.9 [19] => -367.5 ) [AccountsPayable] => Array ( [0] => 112.94 [1] => 71.613 [2] => 66.514 [3] => 61.299 [4] => 51.074 [5] => 81.221 [6] => 91.78 [7] => 131.073 [8] => 131.423 [9] => 144.5 [10] => 158.8 [11] => 205.1 [12] => 286.6 [13] => 305.6 [14] => 274.7 [15] => 236.8 [16] => 263 [17] => 302.5 [18] => 328.9 [19] => 387.1 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.4 [14] => 6 [15] => 6.5 [16] => 5.7 [17] => 4.5 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 84.095 [1] => 34.407 [2] => 34.59 [3] => 39.953 [4] => 43.371 [5] => 59.573 [6] => 54.253 [7] => 87.968 [8] => 97.321 [9] => 68.2 [10] => 60.4 [11] => 78.3 [12] => 104.5 [13] => 110.7 [14] => 93.6 [15] => 200.8 [16] => 202.7 [17] => 111.5 [18] => 115.6 [19] => 142.9 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 166.126 [1] => 190.938 [2] => 238.446 [3] => 100.972 [4] => 131.203 [5] => 351.251 [6] => 316.372 [7] => 390.385 [8] => 239.084 [9] => 170.1 [10] => 272.5 [11] => 162.4 [12] => 432.1 [13] => 379.6 [14] => 317.3 [15] => 232.1 [16] => 242.4 [17] => 443 [18] => 225.1 [19] => 177.7 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 54.445 [1] => 32.042 [2] => 31.271 [3] => 28.442 [4] => 36.813 [5] => 48.675 [6] => 67.814 [7] => 62.154 [8] => 7.512 [9] => 27.9 [10] => 11.6 [11] => 0 [12] => 20.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.1 [18] => 6.3 [19] => 21 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 55.4 [14] => 279.4 [15] => 248.3 [16] => 236.5 [17] => 151.1 [18] => 200.7 [19] => 120.7 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 17.066 [1] => 23.995 [2] => 25.249 [3] => 32.065 [4] => 40.656 [5] => 50.27 [6] => 41.656 [7] => 14.502 [8] => 51.345 [9] => 52.2 [10] => 35.4 [11] => 46.5 [12] => 76.2 [13] => 88.2 [14] => 81.9 [15] => 60.5 [16] => 57.1 [17] => 111.2 [18] => 162.6 [19] => 169.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -8.657 [1] => -10.59 [2] => 13.945 [3] => 3.819 [4] => 3.068 [5] => -7.726 [6] => 10.278 [7] => 0 [8] => -1.35 [9] => -21.2 [10] => -44.9 [11] => 7.6 [12] => -15.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -3.209 [1] => 6.292 [2] => -5.491 [3] => 7.775 [4] => -10.19 [5] => -20.158 [6] => -6.187 [7] => 0 [8] => -0.619 [9] => -45.2 [10] => 12.9 [11] => 12.1 [12] => -28.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 6.053 [1] => -0.232 [2] => 13.187 [3] => -6.671 [4] => -5.855 [5] => 6.654 [6] => 10.559 [7] => 0 [8] => -5.945 [9] => 13.1 [10] => 14.3 [11] => 43.5 [12] => 31.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -5.37 [1] => -2.607 [2] => 25.058 [3] => 16.582 [4] => -5.774 [5] => -38.859 [6] => -11.78 [7] => -11.492 [8] => 10.5 [9] => -79.8 [10] => -25.5 [11] => 85.5 [12] => -11.4 [13] => 34.8 [14] => -41.6 [15] => 23.2 [16] => -46.3 [17] => -78.4 [18] => -33.1 [19] => 24.7 ) [CF_DeferredTax] => Array ( [0] => 15.196 [1] => 9.587 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -18.117 [1] => -26.851 [2] => -37.804 [3] => -37.368 [4] => -18.511 [5] => -32.807 [6] => -40.516 [7] => -35.318 [8] => -42.472 [9] => -48.6 [10] => -48.4 [11] => -50.6 [12] => -68.2 [13] => -71.4 [14] => -66.1 [15] => -42.7 [16] => -53.5 [17] => -53.5 [18] => -69.9 [19] => -97.7 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.6 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -71.4 [16] => -11.8 [17] => -421.1 [18] => -13.5 [19] => -4 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2 [16] => 3 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -41 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -311.4 [19] => -132.7 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 53.2 [13] => 0 [14] => 12 [15] => 8.9 [16] => 4.6 [17] => 0 [18] => 308 [19] => 226.2 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => -66.254 [1] => -82.461 [2] => -177.116 [3] => 607.085 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.7 [16] => -8.8 [17] => 600.2 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.382 [1] => -21.81 [2] => -18.825 [3] => -75.94 [4] => -135.202 [5] => -246.359 [6] => -1.439 [7] => -117.988 [8] => -23.381 [9] => -4.8 [10] => -2.3 [11] => -19.3 [12] => -340.7 [13] => 0 [14] => -7.1054273576E-15 [15] => -16.7 [16] => 1.7763568394E-15 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.1 [2] => 0.12 [3] => -0.44 [4] => 0.18 [5] => 0.26 [6] => -0.01 [7] => 0.09 [8] => 0 [9] => 0.06 [10] => 0.01 [11] => -0.05 [12] => 0.18 [13] => -0.02 [14] => 0.02 [15] => -0.03 [16] => 0.03 [17] => 0.05 [18] => 0.04 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 2.04 [1] => 2.8 [2] => 2.21 [3] => 1.61 [4] => 1.91 [5] => 2.19 [6] => 2.94 [7] => 2.66 [8] => 2 [9] => 1.65 [10] => 2.07 [11] => 1.82 [12] => 1.76 [13] => 1.99 [14] => 2.51 [15] => 1.78 [16] => 1.42 [17] => 1.5 [18] => 1.14 [19] => 0.85 ) [current_ratio] => Array ( [0] => 1.53 [1] => 2.13 [2] => 1.81 [3] => 2.86 [4] => 2.38 [5] => 2.31 [6] => 2.33 [7] => 1.87 [8] => 1.87 [9] => 1.62 [10] => 2.38 [11] => 1.87 [12] => 1.74 [13] => 1.62 [14] => 1.55 [15] => 1.51 [16] => 1.67 [17] => 2.36 [18] => 2.2 [19] => 2.04 ) [quick_ratio] => Array ( [0] => 1.01 [1] => 1.51 [2] => 1.16 [3] => 2.24 [4] => 1.6 [5] => 1.34 [6] => 1.34 [7] => 1.11 [8] => 1.1 [9] => 0.89 [10] => 1.43 [11] => 1.14 [12] => 1.06 [13] => 1.07 [14] => 0.99 [15] => 1.28 [16] => 1.4 [17] => 2.03 [18] => 1.88 [19] => 1.71 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.25 [2] => 5 [3] => 19.48 [4] => 35.38 [5] => -0.64 [6] => 0.7 [7] => -2.32 [8] => -21.79 [9] => -0.83 [10] => -0.99 [11] => -2.05 [12] => -1.89 [13] => -0.67 [14] => -104.42 [15] => 57.4 [16] => -4.45 [17] => -0.25 [18] => -1.62 [19] => -67.98 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.39 [2] => 18.02 [3] => 7.72 [4] => 82.8 [5] => 32.84 [6] => 15.15 [7] => -8.6 [8] => 10.34 [9] => -3.05 [10] => 7.28 [11] => 0.92 [12] => 25.01 [13] => 7.06 [14] => 1.93 [15] => -24.57 [16] => -15.68 [17] => 13.83 [18] => 13.45 [19] => 11.43 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -28.64 [2] => 5.96 [3] => 293.94 [4] => -66.32 [5] => -3.26 [6] => -29.17 [7] => -51.67 [8] => 205.42 [9] => -5.32 [10] => -33.05 [11] => 30.53 [12] => 60.43 [13] => 15.43 [14] => -5.26 [15] => 25.56 [16] => 7.08 [17] => 171.49 [18] => -48.1 [19] => 7.33 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0.5 [7] => 0.53 [8] => 1.11 [9] => 1.4 [10] => 1.28 [11] => 1.18 [12] => 1.08 [13] => 0.8 [14] => 0.7 [15] => 0.84 [16] => 1.01 [17] => 1.09 [18] => 1.64 [19] => 2.48 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.31 [6] => 0.79 [7] => 3.3 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.47 [14] => 0.81 [15] => 1.6 [16] => 4.5 [17] => 0 [18] => 2.58 [19] => 1.37 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.78693877551 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.60594795539 [13] => 1.46603098927 [14] => 0.815033161385 [15] => 1.6 [16] => 0 [17] => 0 [18] => 2.57796852647 [19] => 1.36861652739 ) )
A O Smith Corp (NYSE:AOS)
Days Inventory
50.42 (As of Mar. 2014)

A O Smith Corp's inventory for the three months ended in Mar. 2014 was $197 Mil. A O Smith Corp's cost of goods sold for the three months ended in Mar. 2014 was $356 Mil. Hence, A O Smith Corp's days inventory for the three months ended in Mar. 2014 was 50.42.

A O Smith Corp's days inventory increased from Mar. 2013 (46.78) to Mar. 2014 (50.42). It might indicate that A O Smith Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). A O Smith Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 32.53.

Inventory turnover measures how fast the company turns over its inventory within a year. A O Smith Corp's inventory turnover for the three months ended in Mar. 2014 was 1.80.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. A O Smith Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.36.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

A O Smith Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=193.4/1380*365
=51.15

A O Smith Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=197.4/356.3*91
=50.42

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

A O Smith Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=197.4/552.2*91
=32.53

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

A O Smith Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

A O Smith Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=197.4 / 552.2
=0.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

A O Smith Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 62.8961.5263.9353.1356.9541.1551.3651.3146.3351.15

A O Smith Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 49.0549.7653.1043.9046.7846.3750.7849.0250.4249.63
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide