Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.55 [1] => 12.93 [2] => 16.34 [3] => 19.02 [4] => 13.91 [5] => 21.48 [6] => 31.68 [7] => 24.02 [8] => 28.31 [9] => 41.34 [10] => 55.16 [11] => 77.26 [12] => 71.09 [13] => 108.45 [14] => 142.10 [15] => 105.13 [16] => 119.92 [17] => 128.47 [18] => 92.48 [19] => 94.42 ) [price_low] => Array ( [0] => 0.00 [1] => 9.69 [2] => 10.66 [3] => 13.26 [4] => 9.15 [5] => 7.85 [6] => 14.12 [7] => 16.78 [8] => 21.62 [9] => 26.69 [10] => 37.23 [11] => 47.73 [12] => 57.23 [13] => 63.16 [14] => 61.55 [15] => 51.38 [16] => 82.75 [17] => 76.50 [18] => 75.07 [19] => 68.84 ) [BS_share] => Array ( [0] => 141.642 [1] => 165.840 [2] => 198.145 [3] => 216.860 [4] => 226.518 [5] => 250.474 [6] => 285.31 [7] => 287.89 [8] => 302.33 [9] => 324.08 [10] => 326.47 [11] => 329.29 [12] => 329.41 [13] => 332.65 [14] => 334.67 [15] => 336.44 [16] => 382.39 [17] => 384.12 [18] => 391.64 [19] => 399.24 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 141.642 [1] => 165.840 [2] => 198.145 [3] => 216.860 [4] => 226.518 [5] => 250.474 [6] => 282.361 [7] => 297.379 [8] => 317.050 [9] => 325.424 [10] => 330.631 [11] => 333.935 [12] => 333.347 [13] => 334.527 [14] => 337.930 [15] => 335.852 [16] => 359.000 [17] => 400.000 [18] => 391.000 [19] => 406.000 ) [Revenue] => Array ( [0] => 537.8 [1] => 750.4 [2] => 976 [3] => 1180.7 [4] => 760.47 [5] => 1146.553 [6] => 2283.904 [7] => 2777.126 [8] => 2559.748 [9] => 4190.299 [10] => 5332.577 [11] => 7584.244 [12] => 8074.253 [13] => 9961.982 [14] => 12389.75 [15] => 8615 [16] => 12092 [17] => 16888 [18] => 17078 [19] => 16054 ) [COGS] => Array ( [0] => 183 [1] => 303 [2] => 364.3 [3] => 425.6 [4] => 182.138 [5] => 190.576 [6] => 255.251 [7] => 407.133 [8] => 500.691 [9] => 760.123 [10] => 946.639 [11] => 1140.735 [12] => 1443.099 [13] => 1790.262 [14] => 156.491 [15] => 143 [16] => 178 [17] => 296 [18] => 303 [19] => 297 ) [Gross Profit] => Array ( [0] => 354.8 [1] => 447.4 [2] => 611.7 [3] => 755.1 [4] => 578.332 [5] => 955.977 [6] => 2028.653 [7] => 2369.993 [8] => 2059.057 [9] => 3430.176 [10] => 4385.938 [11] => 6443.509 [12] => 6631.154 [13] => 8171.72 [14] => 12233.259 [15] => 6810 [16] => 9882 [17] => 13987 [18] => 13807 [19] => 12701 ) [SGA] => Array ( [0] => 34.9 [1] => 36.6 [2] => 35.9 [3] => 38.2 [4] => 40.731 [5] => 53.894 [6] => 75.615 [7] => 88.71 [8] => 104.588 [9] => 138.524 [10] => 173.194 [11] => 198.272 [12] => 211.334 [13] => 275.065 [14] => 288.794 [15] => 344 [16] => 380 [17] => 459 [18] => 531 [19] => 503 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 236.5 [1] => 302.2 [2] => 320.2 [3] => 387.9 [4] => 625.985 [5] => 442.844 [6] => 583.546 [7] => 753.263 [8] => 822.045 [9] => 1075.449 [10] => 1224.623 [11] => 1415.682 [12] => 1816.359 [13] => 2347.791 [14] => 7850.258 [15] => 5213 [16] => 3083 [17] => 4204 [18] => 7109 [19] => 6700 ) [Operating Income] => Array ( [0] => 83.4 [1] => 98.6 [2] => 255.6 [3] => 329 [4] => -117.026 [5] => 426.839 [6] => 1302.78 [7] => 1323.165 [8] => 1026.043 [9] => 2043.834 [10] => 2825.628 [11] => 4322.577 [12] => 3916.603 [13] => 4854.779 [14] => 932.392 [15] => 326 [16] => 5206 [17] => 8093 [18] => 4877 [19] => 4216 ) [other_operating_charges] => Array ( [0] => -236.5 [1] => -312.2 [2] => -320.2 [3] => -387.9 [4] => -654.627 [5] => -475.244 [6] => -650.258 [7] => -958.118 [8] => -928.426 [9] => -1247.818 [10] => -1387.116 [11] => -1922.66 [12] => -2503.217 [13] => -3041.876 [14] => -11012.073 [15] => -6140 [16] => -4296 [17] => -5435 [18] => -8399 [19] => -7982 ) [Month End Stock Price] => Array ( [0] => 10.823 [1] => 12.771 [2] => 15.206 [3] => 15.179 [4] => 10.958 [5] => 15.991 [6] => 30.331 [7] => 23.753 [8] => 27.138 [9] => 41.34 [10] => 50.57 [11] => 68.52 [12] => 66.51 [13] => 107.54 [14] => 74.53 [15] => 103.17 [16] => 119.23 [17] => 90.58 [18] => 78.5 [19] => 85.94 ) [mktcap] => Array ( [0] => 1532.991366 [1] => 2117.94264 [2] => 3012.99287 [3] => 3291.71794 [4] => 2482.184244 [5] => 4005.329734 [6] => 8653.73761 [7] => 6838.25117 [8] => 8204.63154 [9] => 13397.4672 [10] => 16509.5879 [11] => 22562.9508 [12] => 21909.0591 [13] => 35773.181 [14] => 24942.9551 [15] => 34710.5148 [16] => 45592.3597 [17] => 34793.5896 [18] => 30743.74 [19] => 34310.6856 ) [Cash and Equiv] => Array ( [0] => 15.1 [1] => 13.6 [2] => 13.2 [3] => 9.7 [4] => 14.5 [5] => 13.171 [6] => 37.173 [7] => 138.575 [8] => 51.886 [9] => 33.503 [10] => 111.093 [11] => 228.86 [12] => 140.524 [13] => 125.823 [14] => 1973.449 [15] => 2048 [16] => 134 [17] => 295 [18] => 160 [19] => 1906 ) [ev_addition] => Array ( [0] => 642.5 [1] => 1061.5 [2] => 1224.5 [3] => 1508.9 [4] => 1442.7 [5] => 2181.514 [6] => 2487.679 [7] => 3195.739 [8] => 2205.316 [9] => 2391.85 [10] => 2575.684 [11] => 2061.755 [12] => 3779.788 [13] => 4199.243 [14] => 3046.511 [15] => 3019 [16] => 9234 [17] => 8148 [18] => 13412 [19] => 9816 ) [ev_addition_per_share] => Array ( [0] => 4.536 [1] => 6.401 [2] => 6.18 [3] => 6.958 [4] => 6.369 [5] => 8.71 [6] => 8.719 [7] => 11.101 [8] => 7.294 [9] => 7.38 [10] => 7.889 [11] => 6.261 [12] => 11.474 [13] => 12.624 [14] => 9.103 [15] => 8.973 [16] => 24.148 [17] => 21.212 [18] => 34.246 [19] => 24.587 ) [ev_per_share] => Array ( [0] => 15.363 [1] => 19.171 [2] => 21.386 [3] => 22.139 [4] => 17.328 [5] => 24.701 [6] => 39.051 [7] => 34.853 [8] => 34.428 [9] => 48.72 [10] => 58.46 [11] => 74.78 [12] => 77.98 [13] => 120.16 [14] => 83.63 [15] => 112.14 [16] => 143.38 [17] => 111.79 [18] => 112.75 [19] => 110.53 ) [ev] => Array ( [0] => 2175.491366 [1] => 3179.44264 [2] => 4237.49287 [3] => 4800.61794 [4] => 3924.884244 [5] => 6186.843734 [6] => 11141.41661 [7] => 10033.99017 [8] => 10409.94754 [9] => 15789.3172 [10] => 19085.2719 [11] => 24624.7058 [12] => 25688.8471 [13] => 39972.424 [14] => 27989.4661 [15] => 37729.5148 [16] => 54826.3597 [17] => 42941.5896 [18] => 44155.74 [19] => 44126.6856 ) [Non Operating Income] => Array ( [0] => 8.2 [1] => -6.5 [2] => 3.7 [3] => -1.7 [4] => 44.783 [5] => 48.377 [6] => 51.735 [7] => -65 [8] => -19.475 [9] => -50.576 [10] => -117.276 [11] => 73.233 [12] => 145.947 [13] => -58.668 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 21.6 [1] => 12.9 [2] => 78.8 [3] => 103.7 [4] => -58.176 [5] => 143.718 [6] => 483.086 [7] => 475.855 [8] => 344.641 [9] => 827.004 [10] => 993.012 [11] => 1582.524 [12] => 1457.144 [13] => 1860.254 [14] => 220.438 [15] => 611 [16] => 2174 [17] => 3509 [18] => 2876 [19] => 1928 ) [Pretax Income] => Array ( [0] => 64.4 [1] => 33.1 [2] => 200.2 [3] => 258.6 [4] => -187.563 [5] => 344.573 [6] => 1196.142 [7] => 1199.254 [8] => 898.97 [9] => 1922.257 [10] => 2663.083 [11] => 4206.254 [12] => 4009.595 [13] => 4672.612 [14] => 932.392 [15] => 326 [16] => 5206 [17] => 8093 [18] => 4877 [19] => 4216 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.383 [5] => 2.343 [6] => 2.209 [7] => 5.864 [8] => 4.002 [9] => 3.29 [10] => 3.328 [11] => 5.856 [12] => 16.315 [13] => 15.86 [14] => 23.947 [15] => 12 [16] => 13 [17] => 17 [18] => 17 [19] => 15 ) [InterestExpense] => Array ( [0] => -27.2 [1] => -69 [2] => -59.1 [3] => -68.7 [4] => -119.703 [5] => -132.986 [6] => -168.121 [7] => -122.166 [8] => -114.976 [9] => -116.199 [10] => -119.813 [11] => -122.179 [12] => -158.201 [13] => -235.797 [14] => -280.457 [15] => -248 [16] => -225 [17] => -170 [18] => -175 [19] => -197 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 236.5 [1] => 302.2 [2] => 320.2 [3] => 387.9 [4] => 625.985 [5] => 442.844 [6] => 583.546 [7] => 753.263 [8] => 822.045 [9] => 1075.449 [10] => 1224.623 [11] => 1415.682 [12] => 1816.359 [13] => 2347.791 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 236.5 [1] => 302.2 [2] => 320.2 [3] => 387.9 [4] => 625.99 [5] => 442.84 [6] => 583.55 [7] => 753.26 [8] => 822.05 [9] => 1075.45 [10] => 1224.62 [11] => 1415.68 [12] => 1816.36 [13] => 2347.79 [14] => 7850.26 [15] => 5213 [16] => 3083 [17] => 4204 [18] => 7109 [19] => 6700 ) [EBIT] => Array ( [0] => 91.6 [1] => 102.1 [2] => 259.3 [3] => 327.3 [4] => -67.86 [5] => 477.559 [6] => 1364.263 [7] => 1321.42 [8] => 1013.946 [9] => 2038.456 [10] => 2782.896 [11] => 4328.433 [12] => 4167.796 [13] => 4908.409 [14] => 1212.849 [15] => 574 [16] => 5431 [17] => 8263 [18] => 5052 [19] => 4413 ) [EBITDA_morn] => Array ( [0] => 328.1 [1] => 404.3 [2] => 579.5 [3] => 715.2 [4] => 558.125 [5] => 920.403 [6] => 1947.809 [7] => 2144.711 [8] => 1859.684 [9] => 3113.905 [10] => 4007.519 [11] => 5744.115 [12] => 5984.155 [13] => 7256.2 [14] => 6546.67 [15] => 3392 [16] => 8514 [17] => 8093 [18] => 4877 [19] => 4216 ) [EBITDA] => Array ( [0] => 328.1 [1] => 404.3 [2] => 579.5 [3] => 715.2 [4] => 558.125 [5] => 920.403 [6] => 1947.809 [7] => 2074.683 [8] => 1835.991 [9] => 3113.905 [10] => 4007.519 [11] => 5744.115 [12] => 5984.155 [13] => 7256.2 [14] => 9063.107 [15] => 5787 [16] => 8514 [17] => 12467 [18] => 12161 [19] => 11113 ) [EBITDA_1] => Array ( [0] => 328.1 [1] => 404.3 [2] => 579.5 [3] => 715.2 [4] => 558.125 [5] => 920.403 [6] => 1947.809 [7] => 2074.683 [8] => 1835.991 [9] => 3113.905 [10] => 4007.519 [11] => 5744.115 [12] => 5984.155 [13] => 7256.2 [14] => 9063.107 [15] => 5787 [16] => 8514 [17] => 12467 [18] => 12161 [19] => 11113 ) [DDA_new] => Array ( [0] => 236.5 [1] => 302.2 [2] => 320.2 [3] => 387.9 [4] => 625.99 [5] => 442.84 [6] => 583.55 [7] => 753.26 [8] => 822.05 [9] => 1075.45 [10] => 1224.62 [11] => 1415.68 [12] => 1816.36 [13] => 2347.79 [14] => 7850.26 [15] => 5213 [16] => 3083 [17] => 4204 [18] => 7109 [19] => 6700 ) [EBITDA_new] => Array ( [0] => 328.1 [1] => 404.3 [2] => 579.5 [3] => 715.2 [4] => 558.125 [5] => 920.403 [6] => 1947.809 [7] => 2144.711 [8] => 1859.684 [9] => 3113.905 [10] => 4007.519 [11] => 5744.115 [12] => 5984.155 [13] => 7256.2 [14] => 6546.67 [15] => 3392 [16] => 8514 [17] => 8093 [18] => 4877 [19] => 4216 ) [EBITDA_per_share] => Array ( [0] => 2.32 [1] => 2.44 [2] => 2.92 [3] => 3.3 [4] => 2.46 [5] => 3.67 [6] => 6.9 [7] => 6.98 [8] => 5.79 [9] => 9.57 [10] => 12.12 [11] => 17.2 [12] => 17.95 [13] => 21.69 [14] => 26.82 [15] => 17.23 [16] => 23.72 [17] => 31.17 [18] => 31.1 [19] => 27.37 ) [Operating_Income_per_share] => Array ( [0] => 0.59 [1] => 0.59 [2] => 1.29 [3] => 1.52 [4] => -0.52 [5] => 1.7 [6] => 4.61 [7] => 4.45 [8] => 3.24 [9] => 6.28 [10] => 8.55 [11] => 12.94 [12] => 11.75 [13] => 14.51 [14] => 2.76 [15] => 0.97 [16] => 14.5 [17] => 20.23 [18] => 12.47 [19] => 10.38 ) [Net Income] => Array ( [0] => 42.8 [1] => 20.2 [2] => 121.4 [3] => 154.9 [4] => -129.387 [5] => 200.855 [6] => 713.056 [7] => 723.399 [8] => 554.329 [9] => 1121.885 [10] => 1668.754 [11] => 2623.73 [12] => 2552.451 [13] => 2812.358 [14] => 711.954 [15] => -285 [16] => 3032 [17] => 4584 [18] => 2001 [19] => 2232 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2 [5] => 14.4 [6] => 19.988 [7] => 19.601 [8] => 10.815 [9] => 5.68 [10] => 5.68 [11] => 5.68 [12] => 5.68 [13] => 5.68 [14] => 5.68 [15] => 7 [16] => 32 [17] => 76 [18] => 76 [19] => 44 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.121 [1] => 0.121 [2] => 0.121 [3] => 0.121 [4] => 0.121 [5] => 0.121 [6] => 0.091 [7] => 0.078 [8] => 0.19 [9] => 0.208 [10] => 0.26 [11] => 0.34 [12] => 0.45 [13] => 0.6 [14] => 0.6 [15] => 0.6 [16] => 0.6 [17] => 0.6 [18] => 0.66 [19] => 0.77 ) [Shares Outstanding] => Array ( [0] => 141.642 [1] => 165.840 [2] => 198.145 [3] => 216.860 [4] => 226.518 [5] => 250.474 [6] => 282.361 [7] => 297.379 [8] => 317.050 [9] => 325.424 [10] => 330.631 [11] => 333.935 [12] => 333.347 [13] => 334.527 [14] => 337.930 [15] => 335.852 [16] => 359.000 [17] => 400.000 [18] => 391.000 [19] => 406.000 ) [shares_diluted] => Array ( [0] => 141.642 [1] => 165.840 [2] => 198.145 [3] => 216.860 [4] => 226.518 [5] => 250.474 [6] => 282.361 [7] => 297.379 [8] => 317.050 [9] => 325.424 [10] => 330.631 [11] => 333.935 [12] => 333.347 [13] => 334.527 [14] => 337.930 [15] => 335.852 [16] => 359.000 [17] => 400.000 [18] => 391.000 [19] => 406.000 ) [shares_basic] => Array ( [0] => 141.642 [1] => 165.840 [2] => 198.145 [3] => 209.251 [4] => 226.518 [5] => 249.026 [6] => 272.741 [7] => 288.104 [8] => 311.852 [9] => 322.603 [10] => 326.093 [11] => 328.901 [12] => 329.893 [13] => 332.151 [14] => 334.727 [15] => 335.852 [16] => 352.000 [17] => 384.000 [18] => 389.000 [19] => 395.000 ) [COGS_pct] => Array ( [0] => 0.34 [1] => 0.40 [2] => 0.37 [3] => 0.36 [4] => 0.24 [5] => 0.17 [6] => 0.11 [7] => 0.15 [8] => 0.20 [9] => 0.18 [10] => 0.18 [11] => 0.15 [12] => 0.18 [13] => 0.18 [14] => 0.01 [15] => 0.02 [16] => 0.01 [17] => 0.02 [18] => 0.02 [19] => 0.02 ) [Gross Profit_pct] => Array ( [0] => 65.97 [1] => 59.62 [2] => 62.67 [3] => 63.95 [4] => 76.05 [5] => 83.38 [6] => 88.82 [7] => 85.34 [8] => 80.44 [9] => 81.86 [10] => 82.25 [11] => 84.96 [12] => 82.13 [13] => 82.03 [14] => 98.74 [15] => 79.05 [16] => 81.72 [17] => 82.82 [18] => 80.85 [19] => 79.11 ) [SGA_pct] => Array ( [0] => 6.49 [1] => 4.88 [2] => 3.68 [3] => 3.24 [4] => 5.36 [5] => 4.70 [6] => 3.31 [7] => 3.19 [8] => 4.09 [9] => 3.31 [10] => 3.25 [11] => 2.61 [12] => 2.62 [13] => 2.76 [14] => 2.33 [15] => 3.99 [16] => 3.14 [17] => 2.72 [18] => 3.11 [19] => 3.13 ) [Interest Expense_pct] => Array ( [0] => -5.06 [1] => -9.20 [2] => -6.06 [3] => -5.82 [4] => -15.74 [5] => -11.60 [6] => -7.36 [7] => -4.40 [8] => -4.49 [9] => -2.77 [10] => -2.25 [11] => -1.61 [12] => -1.96 [13] => -2.37 [14] => -2.26 [15] => -2.88 [16] => -1.86 [17] => -1.01 [18] => -1.02 [19] => -1.23 ) [Pretax Income_pct] => Array ( [0] => 11.97 [1] => 4.41 [2] => 20.51 [3] => 21.90 [4] => -24.66 [5] => 30.05 [6] => 52.37 [7] => 43.18 [8] => 35.12 [9] => 45.87 [10] => 49.94 [11] => 55.46 [12] => 49.66 [13] => 46.90 [14] => 7.53 [15] => 3.78 [16] => 43.05 [17] => 47.92 [18] => 28.56 [19] => 26.26 ) [Net Income_pct] => Array ( [0] => 7.96 [1] => 2.69 [2] => 12.44 [3] => 13.12 [4] => -17.01 [5] => 17.52 [6] => 31.22 [7] => 26.05 [8] => 21.66 [9] => 26.77 [10] => 31.29 [11] => 34.59 [12] => 31.61 [13] => 28.23 [14] => 5.75 [15] => -3.31 [16] => 25.07 [17] => 27.14 [18] => 11.72 [19] => 13.90 ) [DaysSalesOutstanding] => Array ( [0] => 69.09 [1] => 85.56 [2] => 87.73 [3] => 69.25 [4] => 76.7 [5] => 82.62 [6] => 80.98 [7] => 60.02 [8] => 75.24 [9] => 55.67 [10] => 64.32 [11] => 69.52 [12] => 74.66 [13] => 70.97 [14] => 39.98 [15] => 65.5 [16] => 64.42 [17] => 66.55 [18] => 65.96 [19] => 67.12 ) [DaysInventory] => Array ( [0] => 17.75 [1] => 11.81 [2] => 14.03 [3] => 30.87 [4] => 81.96 [5] => 86.4 [6] => 78.31 [7] => 91.92 [8] => 79.61 [9] => 60.44 [10] => 60.65 [11] => 67.09 [12] => 81.03 [13] => 94.03 [14] => 1162.86 [15] => 1360.45 [16] => 1156.52 [17] => 807.69 [18] => 1093.8 [19] => 1095 ) [Payable] => Array ( [0] => 87.7 [1] => 138.3 [2] => 174.9 [3] => 178.4 [4] => 115.1 [5] => 148.309 [6] => 259.12 [7] => 179.778 [8] => 214.288 [9] => 300.598 [10] => 542.074 [11] => 714.598 [12] => 644.889 [13] => 617.937 [14] => 548.945 [15] => 397 [16] => 779 [17] => 1865 [18] => 1442 [19] => 1873 ) [DaysPayable] => Array ( [0] => 59.52 [1] => 67.27 [2] => 65.41 [3] => 55.15 [4] => 55.24 [5] => 47.21 [6] => 41.41 [7] => 23.63 [8] => 30.56 [9] => 26.18 [10] => 37.1 [11] => 34.39 [12] => 29.15 [13] => 22.64 [14] => 16.17 [15] => 16.82 [16] => 23.51 [17] => 40.31 [18] => 30.82 [19] => 42.58 ) [InventoryTurnover] => Array ( [0] => 20.56 [1] => 30.92 [2] => 26.02 [3] => 11.82 [4] => 4.45 [5] => 4.22 [6] => 4.66 [7] => 3.97 [8] => 4.58 [9] => 6.04 [10] => 6.02 [11] => 5.44 [12] => 4.5 [13] => 3.88 [14] => 0.31 [15] => 0.27 [16] => 0.32 [17] => 0.45 [18] => 0.33 [19] => 0.33 ) [Accts Rec.] => Array ( [0] => 101.8 [1] => 175.9 [2] => 234.6 [3] => 224 [4] => 159.8 [5] => 259.53 [6] => 506.723 [7] => 456.638 [8] => 527.687 [9] => 639.055 [10] => 939.736 [11] => 1444.545 [12] => 1651.664 [13] => 1936.977 [14] => 1356.979 [15] => 1546 [16] => 2134 [17] => 3079 [18] => 3086 [19] => 2952 ) [Inventory] => Array ( [0] => 8.9 [1] => 9.8 [2] => 14 [3] => 36 [4] => 40.9 [5] => 45.113 [6] => 54.764 [7] => 102.536 [8] => 109.204 [9] => 125.867 [10] => 157.293 [11] => 209.67 [12] => 320.386 [13] => 461.211 [14] => 498.567 [15] => 533 [16] => 564 [17] => 655 [18] => 908 [19] => 891 ) [inventory2sales] => Array ( [0] => 0.017 [1] => 0.013 [2] => 0.014 [3] => 0.03 [4] => 0.054 [5] => 0.039 [6] => 0.024 [7] => 0.037 [8] => 0.043 [9] => 0.03 [10] => 0.029 [11] => 0.028 [12] => 0.04 [13] => 0.046 [14] => 0.04 [15] => 0.062 [16] => 0.047 [17] => 0.039 [18] => 0.053 [19] => 0.056 ) [Total Current Assets] => Array ( [0] => 134.9 [1] => 208.3 [2] => 268.2 [3] => 348.3 [4] => 227 [5] => 343.068 [6] => 630.02 [7] => 697.749 [8] => 766.781 [9] => 899.072 [10] => 1348.782 [11] => 2162.077 [12] => 2490.271 [13] => 2752.251 [14] => 4450.974 [15] => 4586 [16] => 3480 [17] => 4803 [18] => 4962 [19] => 6366 ) [Other Current Assets] => Array ( [0] => 9.1 [1] => 9 [2] => 6.4 [3] => 78.6 [4] => 11.8 [5] => 25.254 [6] => 31.36 [7] => 0 [8] => 78.004 [9] => 100.647 [10] => 140.66 [11] => 279.002 [12] => 377.697 [13] => 228.24 [14] => 621.979 [15] => 459 [16] => 648 [17] => 774 [18] => 808 [19] => 617 ) [Net PPE] => Array ( [0] => 1685.4 [1] => 2401.6 [2] => 3100.1 [3] => 3733.2 [4] => 3727.5 [5] => 5115.858 [6] => 6812.462 [7] => 8013.072 [8] => 8465.585 [9] => 11260.085 [10] => 13860.359 [11] => 16791.34 [12] => 21346.252 [13] => 25231.593 [14] => 23958.517 [15] => 22901 [16] => 38151 [17] => 45448 [18] => 53280 [19] => 52421 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 188.812 [8] => 189.252 [9] => 189.252 [10] => 189.252 [11] => 189.252 [12] => 189.252 [13] => 189.252 [14] => 189.252 [15] => 189 [16] => 1032 [17] => 1114 [18] => 1289 [19] => 1369 ) [Total Assets] => Array ( [0] => 1879 [1] => 2681.5 [2] => 3432.4 [3] => 4138.6 [4] => 3996.1 [5] => 5502.543 [6] => 7481.95 [7] => 8933.656 [8] => 9459.851 [9] => 12416.126 [10] => 15502.48 [11] => 19271.796 [12] => 24308.175 [13] => 28634.651 [14] => 29186.485 [15] => 28186 [16] => 43425 [17] => 52051 [18] => 60737 [19] => 61637 ) [Other Long-Term Assets] => Array ( [0] => 58.7 [1] => 71.6 [2] => 64.1 [3] => 57.1 [4] => 41.6 [5] => 43.617 [6] => 39.468 [7] => 34.023 [8] => 38.233 [9] => 67.717 [10] => 104.087 [11] => 129.127 [12] => 282.4 [13] => 461.555 [14] => 587.742 [15] => 510 [16] => 762 [17] => 686 [18] => 1206 [19] => 1481 ) [Total Assets Non-liquid] => Array ( [0] => 1863.9 [1] => 2667.9 [2] => 3419.2 [3] => 4128.9 [4] => 3981.6 [5] => 5489.372 [6] => 7444.777 [7] => 8795.081 [8] => 9407.965 [9] => 12382.623 [10] => 15391.387 [11] => 19042.936 [12] => 24167.651 [13] => 28508.828 [14] => 27213.036 [15] => 26138 [16] => 43291 [17] => 51756 [18] => 60577 [19] => 59731 ) [HardAssets] => Array ( [0] => 1863.9 [1] => 2667.9 [2] => 3419.2 [3] => 4128.9 [4] => 3981.6 [5] => 5489.372 [6] => 7444.777 [7] => 8606.269 [8] => 9218.713 [9] => 12193.371 [10] => 15202.135 [11] => 18853.684 [12] => 23978.399 [13] => 28319.576 [14] => 27023.784 [15] => 25949 [16] => 42259 [17] => 50642 [18] => 59288 [19] => 58362 ) [Accts Payable] => Array ( [0] => 87.7 [1] => 138.3 [2] => 174.9 [3] => 178.4 [4] => 115.1 [5] => 148.309 [6] => 259.12 [7] => 179.778 [8] => 214.288 [9] => 300.598 [10] => 1158.131 [11] => 1519.149 [12] => 1411.154 [13] => 1654.468 [14] => 1794.242 [15] => 1562 [16] => 2595 [17] => 3972 [18] => 3803 [19] => 4048 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 3 [2] => 2 [3] => 17.2 [4] => 15.5 [5] => 6.158 [6] => 25 [7] => 342.68 [8] => 0 [9] => 0 [10] => 0 [11] => 0.274 [12] => 1802.094 [13] => 215.074 [14] => 112.598 [15] => 117 [16] => 46 [17] => 431 [18] => 990 [19] => 53 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 3 [2] => 2 [3] => 17.2 [4] => 15.5 [5] => 6.158 [6] => 25 [7] => 342.68 [8] => 0 [9] => 0 [10] => 0 [11] => 0.274 [12] => 1802.094 [13] => 215.074 [14] => 112.598 [15] => 117 [16] => 46 [17] => 431 [18] => 990 [19] => 53 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 440.683 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1997 ) [Total Current Liabilities] => Array ( [0] => 147.8 [1] => 230.3 [2] => 309.7 [3] => 343.8 [4] => 305.8 [5] => 336.778 [6] => 553.347 [7] => 522.458 [8] => 532.235 [9] => 820.378 [10] => 1282.891 [11] => 2186.564 [12] => 3811.612 [13] => 2665.016 [14] => 2520.435 [15] => 2393 [16] => 3524 [17] => 4963 [18] => 5536 [19] => 4700 ) [Other Current Liab.] => Array ( [0] => 60 [1] => 89 [2] => 132.8 [3] => 148.2 [4] => 175.2 [5] => 182.311 [6] => 269.227 [7] => -2.84217094304E-14 [8] => 317.947 [9] => 519.78 [10] => 124.76 [11] => 667.141 [12] => 598.364 [13] => 795.474 [14] => 613.595 [15] => 714 [16] => 883 [17] => 560 [18] => 743 [19] => 599 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 124.7 [5] => 145.504 [6] => 158.126 [7] => 176.465 [8] => 194.331 [9] => 207.818 [10] => 209.32 [11] => 210.623 [12] => 212.365 [13] => 213.326 [14] => 214.221 [15] => 215 [16] => 240 [17] => 241 [18] => 245 [19] => 255 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 98.4 [5] => 308.877 [6] => 306.594 [7] => 306.594 [8] => 98.387 [9] => 98.387 [10] => 98.387 [11] => 98.387 [12] => 98.387 [13] => 98.387 [14] => 98.387 [15] => 0 [16] => 1227 [17] => 1227 [18] => 1227 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1245.7 [5] => 1717.027 [6] => 2173.183 [7] => 2812.648 [8] => 3427.45 [9] => 4038.007 [10] => 4106.182 [11] => 4170.714 [12] => 4269.795 [13] => 4367.149 [14] => 4472.826 [15] => 4634 [16] => 8864 [17] => 9066 [18] => 9859 [19] => 12251 ) [Retained Earnings] => Array ( [0] => 207.9 [1] => 335.4 [2] => 432.6 [3] => 562 [4] => 403.1 [5] => 558.7 [6] => 1226.531 [7] => 1336.478 [8] => 1427.607 [9] => 2445.698 [10] => 4017.339 [11] => 6516.863 [12] => 8898.577 [13] => 11457.592 [14] => 11929.827 [15] => 11437 [16] => 14223 [17] => 18500 [18] => 20161 [19] => 22032 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -36.9 [5] => -52.256 [6] => -69.562 [7] => -111.885 [8] => -110.559 [9] => -105.169 [10] => -97.325 [11] => -89.764 [12] => -256.739 [13] => -238.264 [14] => -228.304 [15] => -217 [16] => -36 [17] => -32 [18] => -30 [19] => -1027 ) [Total Equity] => Array ( [0] => 816.2 [1] => 1091.8 [2] => 1518.5 [3] => 1729.2 [4] => 1801.8 [5] => 2669.427 [6] => 3754.64 [7] => 4418.483 [8] => 4924.28 [9] => 6532.798 [10] => 8204.421 [11] => 10541.215 [12] => 13191.053 [13] => 15377.979 [14] => 16508.721 [15] => 15779 [16] => 24377 [17] => 28993 [18] => 31331 [19] => 33396 ) [Long-Term Debt] => Array ( [0] => 657.5 [1] => 1072.1 [2] => 1235.7 [3] => 1501.4 [4] => 1343.3 [5] => 1879.65 [6] => 2193.258 [7] => 2244.357 [8] => 2158.815 [9] => 2326.966 [10] => 2588.39 [11] => 2191.954 [12] => 2019.831 [13] => 4011.605 [14] => 4808.975 [15] => 4950 [16] => 8095 [17] => 6785 [18] => 11355 [19] => 9672 ) [Total Liabilities] => Array ( [0] => 1062.8 [1] => 1589.7 [2] => 1913.9 [3] => 2409.4 [4] => 2194.3 [5] => 2833.116 [6] => 3727.31 [7] => 4515.173 [8] => 4535.571 [9] => 5883.328 [10] => 7298.059 [11] => 8730.581 [12] => 11117.122 [13] => 13256.672 [14] => 12677.764 [15] => 12407 [16] => 19048 [17] => 23058 [18] => 29406 [19] => 28241 ) [Other Long-Term Liab.] => Array ( [0] => 101.3 [1] => 105.7 [2] => 113.7 [3] => 208.6 [4] => 274.7 [5] => 256.364 [6] => 280.872 [7] => 756.635 [8] => 723.912 [9] => 1038.746 [10] => 1280.141 [11] => 1771.434 [12] => 5285.679 [13] => 6580.051 [14] => 2181.697 [15] => 2299 [16] => 3180 [17] => 4113 [18] => 4491 [19] => 5505 ) [Cash and Equiv_pct] => Array ( [0] => 0.80 [1] => 0.51 [2] => 0.38 [3] => 0.23 [4] => 0.36 [5] => 0.24 [6] => 0.50 [7] => 1.55 [8] => 0.55 [9] => 0.27 [10] => 0.72 [11] => 1.19 [12] => 0.58 [13] => 0.44 [14] => 6.76 [15] => 7.27 [16] => 0.31 [17] => 0.57 [18] => 0.26 [19] => 3.09 ) [Accts Rec._pct] => Array ( [0] => 5.42 [1] => 6.56 [2] => 6.83 [3] => 5.41 [4] => 4.00 [5] => 4.72 [6] => 6.77 [7] => 5.11 [8] => 5.58 [9] => 5.15 [10] => 6.06 [11] => 7.50 [12] => 6.79 [13] => 6.76 [14] => 4.65 [15] => 5.48 [16] => 4.91 [17] => 5.92 [18] => 5.08 [19] => 4.79 ) [Inventory_pct] => Array ( [0] => 0.47 [1] => 0.37 [2] => 0.41 [3] => 0.87 [4] => 1.02 [5] => 0.82 [6] => 0.73 [7] => 1.15 [8] => 1.15 [9] => 1.01 [10] => 1.01 [11] => 1.09 [12] => 1.32 [13] => 1.61 [14] => 1.71 [15] => 1.89 [16] => 1.30 [17] => 1.26 [18] => 1.49 [19] => 1.45 ) [Other Current Assets_pct] => Array ( [0] => 0.48 [1] => 0.34 [2] => 0.19 [3] => 1.90 [4] => 0.30 [5] => 0.46 [6] => 0.42 [7] => 0.00 [8] => 0.82 [9] => 0.81 [10] => 0.91 [11] => 1.45 [12] => 1.55 [13] => 0.80 [14] => 2.13 [15] => 1.63 [16] => 1.49 [17] => 1.49 [18] => 1.33 [19] => 1.00 ) [Total Current Assets_pct] => Array ( [0] => 7.18 [1] => 7.77 [2] => 7.81 [3] => 8.42 [4] => 5.68 [5] => 6.23 [6] => 8.42 [7] => 7.81 [8] => 8.11 [9] => 7.24 [10] => 8.70 [11] => 11.22 [12] => 10.24 [13] => 9.61 [14] => 15.25 [15] => 16.27 [16] => 8.01 [17] => 9.23 [18] => 8.17 [19] => 10.33 ) [Net PPE_pct] => Array ( [0] => 89.70 [1] => 89.56 [2] => 90.32 [3] => 90.20 [4] => 93.28 [5] => 92.97 [6] => 91.05 [7] => 89.70 [8] => 89.49 [9] => 90.69 [10] => 89.41 [11] => 87.13 [12] => 87.82 [13] => 88.12 [14] => 82.09 [15] => 81.25 [16] => 87.85 [17] => 87.31 [18] => 87.72 [19] => 85.05 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.11 [8] => 2.00 [9] => 1.52 [10] => 1.22 [11] => 0.98 [12] => 0.78 [13] => 0.66 [14] => 0.65 [15] => 0.67 [16] => 2.38 [17] => 2.14 [18] => 2.12 [19] => 2.22 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.12 [1] => 2.67 [2] => 1.87 [3] => 1.38 [4] => 1.04 [5] => 0.79 [6] => 0.53 [7] => 0.38 [8] => 0.40 [9] => 0.55 [10] => 0.67 [11] => 0.67 [12] => 1.16 [13] => 1.61 [14] => 2.01 [15] => 1.81 [16] => 1.75 [17] => 1.32 [18] => 1.99 [19] => 2.40 ) [Accts Payable_pct] => Array ( [0] => 4.67 [1] => 5.16 [2] => 5.10 [3] => 4.31 [4] => 2.88 [5] => 2.70 [6] => 3.46 [7] => 2.01 [8] => 2.27 [9] => 2.42 [10] => 7.47 [11] => 7.88 [12] => 5.81 [13] => 5.78 [14] => 6.15 [15] => 5.54 [16] => 5.98 [17] => 7.63 [18] => 6.26 [19] => 6.57 ) [Short-Term Debt_pct] => Array ( [0] => 0.01 [1] => 0.11 [2] => 0.06 [3] => 0.42 [4] => 0.39 [5] => 0.11 [6] => 0.33 [7] => 3.84 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 7.41 [13] => 0.75 [14] => 0.39 [15] => 0.42 [16] => 0.11 [17] => 0.83 [18] => 1.63 [19] => 0.09 ) [Other Current Liab._pct] => Array ( [0] => 3.19 [1] => 3.32 [2] => 3.87 [3] => 3.58 [4] => 4.38 [5] => 3.31 [6] => 3.60 [7] => -0.00 [8] => 3.36 [9] => 4.19 [10] => 0.80 [11] => 3.46 [12] => 2.46 [13] => 2.78 [14] => 2.10 [15] => 2.53 [16] => 2.03 [17] => 1.08 [18] => 1.22 [19] => 0.97 ) [Total Current Liabilities_pct] => Array ( [0] => 7.87 [1] => 8.59 [2] => 9.02 [3] => 8.31 [4] => 7.65 [5] => 6.12 [6] => 7.40 [7] => 5.85 [8] => 5.63 [9] => 6.61 [10] => 8.28 [11] => 11.35 [12] => 15.68 [13] => 9.31 [14] => 8.64 [15] => 8.49 [16] => 8.12 [17] => 9.53 [18] => 9.11 [19] => 7.63 ) [Long-Term Debt_pct] => Array ( [0] => 34.99 [1] => 39.98 [2] => 36.00 [3] => 36.28 [4] => 33.62 [5] => 34.16 [6] => 29.31 [7] => 25.12 [8] => 22.82 [9] => 18.74 [10] => 16.70 [11] => 11.37 [12] => 8.31 [13] => 14.01 [14] => 16.48 [15] => 17.56 [16] => 18.64 [17] => 13.04 [18] => 18.70 [19] => 15.69 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.70 [1] => 10.71 [2] => 10.74 [3] => 13.63 [4] => 13.64 [5] => 11.21 [6] => 13.11 [7] => 19.57 [8] => 19.50 [9] => 22.04 [10] => 22.10 [11] => 22.58 [12] => 21.74 [13] => 22.98 [14] => 18.32 [15] => 17.97 [16] => 17.11 [17] => 21.73 [18] => 20.61 [19] => 22.50 ) [Total Liabilities_pct] => Array ( [0] => 56.56 [1] => 59.28 [2] => 55.76 [3] => 58.22 [4] => 54.91 [5] => 51.49 [6] => 49.82 [7] => 50.54 [8] => 47.95 [9] => 47.38 [10] => 47.08 [11] => 45.30 [12] => 45.73 [13] => 46.30 [14] => 43.44 [15] => 44.02 [16] => 43.86 [17] => 44.30 [18] => 48.42 [19] => 45.82 ) [netcash] => Array ( [0] => -7.4 [1] => -9.5 [2] => -9.59 [3] => -11.07 [4] => -9.62 [5] => -11.26 [6] => -12.93 [7] => -15.2 [8] => -14.83 [9] => -18.05 [10] => -22.01 [11] => -25.82 [12] => -33.32 [13] => -39.47 [14] => -31.98 [15] => -30.79 [16] => -49.46 [17] => -59.26 [18] => -74.68 [19] => -65.96 ) [NCAV] => Array ( [0] => -6.83 [1] => -8.68 [2] => -8.67 [3] => -10.21 [4] => -9.44 [5] => -11.62 [6] => -12.58 [7] => -14.9 [8] => -13.67 [9] => -16.68 [10] => -19.92 [11] => -22.51 [12] => -29.37 [13] => -34.71 [14] => -28.49 [15] => -26.55 [16] => -47.75 [17] => -55.59 [18] => -70.74 [19] => -59.3 ) [NCAV_real] => Array ( [0] => -6.55 [1] => -8.33 [2] => -8.31 [3] => -9.5 [4] => -9.12 [5] => -11.17 [6] => -11.93 [7] => -14.32 [8] => -12.79 [9] => -15.68 [10] => -18.52 [11] => -20.25 [12] => -26.49 [13] => -31.87 [14] => -24.88 [15] => -23.25 [16] => -43.92 [17] => -50.72 [18] => -65.55 [19] => -54.79 ) [Book Value Per Share] => Array ( [0] => 5.76 [1] => 6.58 [2] => 7.66 [3] => 7.97 [4] => 7.52 [5] => 9.42 [6] => 12.09 [7] => 14.28 [8] => 15.96 [9] => 19.85 [10] => 24.83 [11] => 31.71 [12] => 39.75 [13] => 45.93 [14] => 49.03 [15] => 46.9 [16] => 60.54 [17] => 72.28 [18] => 76.87 [19] => 83.65 ) [Tangibles_book_per_share] => Array ( [0] => 5.76 [1] => 6.58 [2] => 7.66 [3] => 7.97 [4] => 7.52 [5] => 9.42 [6] => 12.09 [7] => 13.63 [8] => 15.34 [9] => 19.27 [10] => 24.25 [11] => 31.14 [12] => 39.17 [13] => 45.36 [14] => 48.47 [15] => 46.34 [16] => 57.84 [17] => 69.38 [18] => 73.58 [19] => 80.22 ) [deb2equity] => Array ( [0] => 0.806 [1] => 0.985 [2] => 0.815 [3] => 0.878 [4] => 0.754 [5] => 0.706 [6] => 0.591 [7] => 0.586 [8] => 0.438 [9] => 0.356 [10] => 0.315 [11] => 0.208 [12] => 0.29 [13] => 0.275 [14] => 0.298 [15] => 0.321 [16] => 0.334 [17] => 0.249 [18] => 0.394 [19] => 0.291 ) [debt2rev_totaldebt] => Array ( [0] => 657.6 [1] => 1075.1 [2] => 1237.7 [3] => 1518.6 [4] => 1358.8 [5] => 1885.808 [6] => 2218.258 [7] => 2587.037 [8] => 2158.815 [9] => 2326.966 [10] => 2588.39 [11] => 2192.228 [12] => 3821.925 [13] => 4226.679 [14] => 4921.573 [15] => 5067 [16] => 8141 [17] => 7216 [18] => 12345 [19] => 9725 ) [debt2rev] => Array ( [0] => 1.223 [1] => 1.433 [2] => 1.268 [3] => 1.286 [4] => 1.787 [5] => 1.645 [6] => 0.971 [7] => 0.932 [8] => 0.843 [9] => 0.555 [10] => 0.485 [11] => 0.289 [12] => 0.473 [13] => 0.424 [14] => 0.397 [15] => 0.588 [16] => 0.673 [17] => 0.427 [18] => 0.723 [19] => 0.606 ) [cogs2rev] => Array ( [0] => 0.34 [1] => 0.40 [2] => 0.37 [3] => 0.36 [4] => 0.24 [5] => 0.17 [6] => 0.11 [7] => 0.15 [8] => 0.20 [9] => 0.18 [10] => 0.18 [11] => 0.15 [12] => 0.18 [13] => 0.18 [14] => 0.01 [15] => 0.02 [16] => 0.01 [17] => 0.02 [18] => 0.02 [19] => 0.02 ) [inventory2rev] => Array ( [0] => 0.017 [1] => 0.013 [2] => 0.014 [3] => 0.03 [4] => 0.054 [5] => 0.039 [6] => 0.024 [7] => 0.037 [8] => 0.043 [9] => 0.03 [10] => 0.029 [11] => 0.028 [12] => 0.04 [13] => 0.046 [14] => 0.04 [15] => 0.062 [16] => 0.047 [17] => 0.039 [18] => 0.053 [19] => 0.056 ) [ar2asset] => Array ( [0] => 0.054 [1] => 0.066 [2] => 0.068 [3] => 0.054 [4] => 0.04 [5] => 0.047 [6] => 0.068 [7] => 0.051 [8] => 0.056 [9] => 0.051 [10] => 0.061 [11] => 0.075 [12] => 0.068 [13] => 0.068 [14] => 0.046 [15] => 0.055 [16] => 0.049 [17] => 0.059 [18] => 0.051 [19] => 0.048 ) [cash2asset] => Array ( [0] => 0.008 [1] => 0.005 [2] => 0.004 [3] => 0.002 [4] => 0.004 [5] => 0.002 [6] => 0.005 [7] => 0.016 [8] => 0.005 [9] => 0.003 [10] => 0.007 [11] => 0.012 [12] => 0.006 [13] => 0.004 [14] => 0.068 [15] => 0.073 [16] => 0.003 [17] => 0.006 [18] => 0.003 [19] => 0.031 ) [equity2asset] => Array ( [0] => 0.434 [1] => 0.407 [2] => 0.442 [3] => 0.418 [4] => 0.451 [5] => 0.485 [6] => 0.502 [7] => 0.495 [8] => 0.521 [9] => 0.526 [10] => 0.529 [11] => 0.547 [12] => 0.543 [13] => 0.537 [14] => 0.566 [15] => 0.56 [16] => 0.561 [17] => 0.557 [18] => 0.516 [19] => 0.542 ) [equity2liab_tangbile] => Array ( [0] => 0.768 [1] => 0.687 [2] => 0.793 [3] => 0.718 [4] => 0.821 [5] => 0.942 [6] => 1.007 [7] => 0.937 [8] => 1.044 [9] => 1.078 [10] => 1.098 [11] => 1.186 [12] => 1.17 [13] => 1.146 [14] => 1.287 [15] => 1.257 [16] => 1.226 [17] => 1.209 [18] => 1.022 [19] => 1.134 ) [ppe2asset] => Array ( [0] => 0.897 [1] => 0.896 [2] => 0.903 [3] => 0.902 [4] => 0.933 [5] => 0.93 [6] => 0.911 [7] => 0.897 [8] => 0.895 [9] => 0.907 [10] => 0.894 [11] => 0.871 [12] => 0.878 [13] => 0.881 [14] => 0.821 [15] => 0.812 [16] => 0.879 [17] => 0.873 [18] => 0.877 [19] => 0.85 ) [interest2rev] => Array ( [0] => -5.058 [1] => -9.195 [2] => -6.055 [3] => -5.819 [4] => -15.741 [5] => -11.599 [6] => -7.361 [7] => -4.399 [8] => -4.492 [9] => -2.773 [10] => -2.247 [11] => -1.611 [12] => -1.959 [13] => -2.367 [14] => -2.264 [15] => -2.879 [16] => -1.861 [17] => -1.007 [18] => -1.025 [19] => -1.227 ) [std2asset] => Array ( [0] => 0.079 [1] => 0.086 [2] => 0.09 [3] => 0.083 [4] => 0.077 [5] => 0.061 [6] => 0.074 [7] => 0.058 [8] => 0.056 [9] => 0.066 [10] => 0.083 [11] => 0.113 [12] => 0.157 [13] => 0.093 [14] => 0.086 [15] => 0.085 [16] => 0.081 [17] => 0.095 [18] => 0.091 [19] => 0.076 ) [ltd2asset] => Array ( [0] => 0.35 [1] => 0.4 [2] => 0.36 [3] => 0.363 [4] => 0.336 [5] => 0.342 [6] => 0.293 [7] => 0.251 [8] => 0.228 [9] => 0.187 [10] => 0.167 [11] => 0.114 [12] => 0.083 [13] => 0.14 [14] => 0.165 [15] => 0.176 [16] => 0.186 [17] => 0.13 [18] => 0.187 [19] => 0.157 ) [turnover] => Array ( [0] => 0.286 [1] => 0.28 [2] => 0.284 [3] => 0.285 [4] => 0.19 [5] => 0.208 [6] => 0.305 [7] => 0.311 [8] => 0.271 [9] => 0.337 [10] => 0.344 [11] => 0.394 [12] => 0.332 [13] => 0.348 [14] => 0.425 [15] => 0.306 [16] => 0.278 [17] => 0.324 [18] => 0.281 [19] => 0.26 ) [CF_Net Income] => Array ( [0] => 42.8 [1] => 20.2 [2] => 121.4 [3] => 154.9 [4] => -129.387 [5] => 200.855 [6] => 713.056 [7] => 723.399 [8] => 554.329 [9] => 1121.885 [10] => 1668.754 [11] => 2623.73 [12] => 2552.451 [13] => 2812.358 [14] => 711.954 [15] => -285 [16] => 3032 [17] => 4584 [18] => 2001 [19] => 2288 ) [buybackratio] => Array ( [0] => -0.11 [1] => -9.75 [2] => -0.07 [3] => -0.07 [4] => 0.77 [5] => -3.32 [6] => -0.65 [7] => -0.01 [8] => -0.06 [9] => -0.52 [10] => -0.02 [11] => -0.01 [12] => -0.01 [13] => -0.02 [14] => -0.05 [15] => 0.1 [16] => -0.77 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.26 [1] => 4.25 [2] => 10.28 [3] => 11.32 [4] => 0 [5] => 13.87 [6] => 27.2 [7] => 28.82 [8] => 25.42 [9] => 38.58 [10] => 53.16 [11] => 75.07 [12] => 82.95 [13] => 93.2 [14] => 48.31 [15] => 0 [16] => 104.36 [17] => 139.6 [18] => 93.91 [19] => 101.71 ) [CF_DDA] => Array ( [0] => 236.5 [1] => 302.2 [2] => 320.2 [3] => 387.9 [4] => 625.985 [5] => 442.844 [6] => 583.546 [7] => 753.263 [8] => 822.045 [9] => 1075.449 [10] => 1224.623 [11] => 1415.682 [12] => 1816.359 [13] => 2347.791 [14] => 7850.258 [15] => 5213 [16] => 3083 [17] => 4204 [18] => 7109 [19] => 6700 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 335.6 [1] => 332.1 [2] => 490.5 [3] => 723.8 [4] => 471.5 [5] => 638.2 [6] => 1529.386 [7] => 1934.727 [8] => 1380.718 [9] => 2705.9 [10] => 3231.519 [11] => 4332.27 [12] => 4312.906 [13] => 5677.433 [14] => 7065.344 [15] => 4224 [16] => 6726 [17] => 9953 [18] => 8504 [19] => 9835 ) [Cash Flow from Others] => Array ( [0] => 4.7 [1] => 3.6 [2] => 4.8 [3] => 1.7 [4] => 6.502 [5] => 6.101 [6] => 28.235 [7] => 75.469 [8] => 29.131 [9] => 56.867 [10] => 87.071 [11] => 105.994 [12] => -52.234 [13] => 145.404 [14] => 50.752 [15] => 57 [16] => 1253 [17] => 200 [18] => 1135 [19] => 766 ) [Cash Flow_PPE] => Array ( [0] => -166.6 [1] => -872.6 [2] => -565.6 [3] => -701.8 [4] => -505.353 [5] => -436.09 [6] => -984.257 [7] => -1144.358 [8] => -1030.325 [9] => -1535.992 [10] => -2452.446 [11] => -3636.193 [12] => -3726.285 [13] => -4734.86 [14] => -5515.034 [15] => -3629 [16] => -12369 [17] => -6656 [18] => -9504 [19] => -10913 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -48.499 [5] => -1294.84 [6] => -1250.816 [7] => -989.008 [8] => -269.885 [9] => -1365.189 [10] => -880.136 [11] => 0 [12] => -1899.738 [13] => -1004.593 [14] => -149.838 [15] => -310 [16] => -913 [17] => -1813 [18] => -3357 [19] => 3487 ) [Cash Flow_CPEX] => Array ( [0] => -180 [1] => -1149.6 [2] => -642.1 [3] => -731.9 [4] => -699.5 [5] => -591.316 [6] => -1010.528 [7] => -1524.773 [8] => -1037.368 [9] => -1594.936 [10] => -2456.488 [11] => -3715.856 [12] => -4140.228 [13] => -4802.343 [14] => -5823.008 [15] => -3632 [16] => -12369 [17] => -7078 [18] => -9531 [19] => -11220 ) [Cash Flow from Investing] => Array ( [0] => -519.7 [1] => -870 [2] => -618.2 [3] => -1066.2 [4] => -512.12 [5] => -1769.751 [6] => -2229.014 [7] => -2314.064 [8] => -1236.007 [9] => -2958.757 [10] => -3411.013 [11] => -3731.842 [12] => -5775.582 [13] => -5945.929 [14] => -6534.977 [15] => -3247 [16] => -13403 [17] => -8645 [18] => -13424 [19] => -7116 ) [Net Issuance of Stock] => Array ( [0] => 4.6 [1] => 197 [2] => 6.4 [3] => 11.2 [4] => 78.5 [5] => 650.3 [6] => 444.963 [7] => -32.754 [8] => 32.699 [9] => 582.865 [10] => 34.067 [11] => 25.484 [12] => -134.944 [13] => 43.961 [14] => 36.011 [15] => 28 [16] => 2328 [17] => 0 [18] => 0 [19] => -997 ) [Issuance of Stock] => Array ( [0] => 4.6 [1] => 197 [2] => 8.1 [3] => 11.6 [4] => 99.9 [5] => 665.9 [6] => 465.306 [7] => 10.205 [8] => 32.699 [9] => 582.865 [10] => 34.067 [11] => 25.484 [12] => 31.963 [13] => 43.961 [14] => 36.011 [15] => 28 [16] => 2328 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 195.6 [1] => 355.6 [2] => 150.1 [3] => 355.9 [4] => -4.2 [5] => 527.1 [6] => 332.45 [7] => 24.381 [8] => -85.542 [9] => 167.508 [10] => 261.424 [11] => -396.162 [12] => 1629.697 [13] => 407.04 [14] => 696.159 [15] => 148 [16] => 1415 [17] => -925 [18] => 5127 [19] => -2585 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -98 [16] => 1227 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -17.1 [1] => -18.9 [2] => -23.4 [3] => -25.3 [4] => -28.2 [5] => -42.3 [6] => -52.945 [7] => -54.492 [8] => -68.879 [9] => -72.832 [10] => -90.369 [11] => -117.395 [12] => -154.143 [13] => -204.753 [14] => -239.358 [15] => -209 [16] => -226 [17] => -306 [18] => -332 [19] => -360 ) [Cash from Financing] => Array ( [0] => 182.1 [1] => 521.6 [2] => 127.3 [3] => 338.9 [4] => 45.5 [5] => 1130.2 [6] => 723.63 [7] => 377.789 [8] => -128.45 [9] => 234.474 [10] => 257.084 [11] => -482.661 [12] => 1374.34 [13] => 253.795 [14] => 525.26 [15] => -110 [16] => 4763 [17] => -1147 [18] => 4785 [19] => -973 ) [Other Financing] => Array ( [0] => -1 [1] => -12.1 [2] => -5.8 [3] => -2.9 [4] => -0.6 [5] => -4.9 [6] => -0.838 [7] => 440.654 [8] => -6.728 [9] => -443.067 [10] => 51.962 [11] => 5.412 [12] => 33.73 [13] => 7.547 [14] => 32.448 [15] => 21 [16] => 19 [17] => 84 [18] => -10 [19] => 2969 ) [Net Change in Cash] => Array ( [0] => -2 [1] => -16.4 [2] => -0.5 [3] => -3.5 [4] => 4.9 [5] => -1.4 [6] => 24.002 [7] => -1.548 [8] => 16.261 [9] => -18.383 [10] => 77.59 [11] => 117.767 [12] => -88.336 [13] => -14.701 [14] => 1055.627 [15] => 867 [16] => -1914 [17] => 161 [18] => -135 [19] => 1746 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => 1.13686837722E-13 [4] => 0.02 [5] => -0.0490000000002 [6] => 0 [7] => -2.27373675443E-13 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.09494701773E-13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 155.6 [1] => -817.5 [2] => -151.6 [3] => -8.1 [4] => -228 [5] => 46.884 [6] => 518.858 [7] => 409.954 [8] => 343.35 [9] => 1110.964 [10] => 775.031 [11] => 616.414 [12] => 172.678 [13] => 875.09 [14] => 1242.336 [15] => 592 [16] => -5643 [17] => 2875 [18] => -1027 [19] => -1385 ) [CF_Net Income_pct] => Array ( [0] => 12.75 [1] => 6.08 [2] => 24.75 [3] => 21.40 [4] => -27.44 [5] => 31.47 [6] => 46.62 [7] => 37.39 [8] => 40.15 [9] => 41.46 [10] => 51.64 [11] => 60.56 [12] => 59.18 [13] => 49.54 [14] => 10.08 [15] => -6.75 [16] => 45.08 [17] => 46.06 [18] => 23.53 [19] => 23.26 ) [CF_DDA_pct] => Array ( [0] => 237 [1] => 302 [2] => 320 [3] => 388 [4] => 626 [5] => 443 [6] => 584 [7] => 753 [8] => 822 [9] => 1,075 [10] => 1,225 [11] => 1,416 [12] => 1,816 [13] => 2,348 [14] => 7,850 [15] => 5,213 [16] => 3,083 [17] => 4,204 [18] => 7,109 [19] => 6,700 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -53.64 [1] => -346.16 [2] => -130.91 [3] => -101.12 [4] => -148.36 [5] => -92.65 [6] => -66.07 [7] => -78.81 [8] => -75.13 [9] => -58.94 [10] => -76.02 [11] => -85.77 [12] => -96.00 [13] => -84.59 [14] => -82.42 [15] => -85.98 [16] => -183.90 [17] => -71.11 [18] => -112.08 [19] => -114.08 ) [Cash Flow from Investing_pct] => Array ( [0] => -154.86 [1] => -261.97 [2] => -126.03 [3] => -147.31 [4] => -108.62 [5] => -277.30 [6] => -145.75 [7] => -119.61 [8] => -89.52 [9] => -109.34 [10] => -105.55 [11] => -86.14 [12] => -133.91 [13] => -104.73 [14] => -92.49 [15] => -76.87 [16] => -199.27 [17] => -86.86 [18] => -157.86 [19] => -72.35 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.37 [1] => 59.32 [2] => 1.30 [3] => 1.55 [4] => 16.65 [5] => 101.90 [6] => 29.09 [7] => -1.69 [8] => 2.37 [9] => 21.54 [10] => 1.05 [11] => 0.59 [12] => -3.13 [13] => 0.77 [14] => 0.51 [15] => 0.66 [16] => 34.61 [17] => 0.00 [18] => 0.00 [19] => -10.14 ) [Net Issuance of Debt_pct] => Array ( [0] => 58.28 [1] => 107.08 [2] => 30.60 [3] => 49.17 [4] => -0.89 [5] => 82.59 [6] => 21.74 [7] => 1.26 [8] => -6.20 [9] => 6.19 [10] => 8.09 [11] => -9.14 [12] => 37.79 [13] => 7.17 [14] => 9.85 [15] => 3.50 [16] => 21.04 [17] => -9.29 [18] => 60.29 [19] => -26.28 ) [Dividends_pct] => Array ( [0] => -5.10 [1] => -5.69 [2] => -4.77 [3] => -3.50 [4] => -5.98 [5] => -6.63 [6] => -3.46 [7] => -2.82 [8] => -4.99 [9] => -2.69 [10] => -2.80 [11] => -2.71 [12] => -3.57 [13] => -3.61 [14] => -3.39 [15] => -4.95 [16] => -3.36 [17] => -3.07 [18] => -3.90 [19] => -3.66 ) [Other Financing_pct] => Array ( [0] => 54.26 [1] => 157.06 [2] => 25.95 [3] => 46.82 [4] => 9.65 [5] => 177.09 [6] => 47.32 [7] => 19.53 [8] => -9.30 [9] => 8.67 [10] => 7.96 [11] => -11.14 [12] => 31.87 [13] => 4.47 [14] => 7.43 [15] => -2.60 [16] => 70.81 [17] => -11.52 [18] => 56.27 [19] => -9.89 ) [Cash from Financing_pct] => Array ( [0] => 54.56 [1] => 160.70 [2] => 27.14 [3] => 47.22 [4] => 9.78 [5] => 177.86 [6] => 47.37 [7] => -3.25 [8] => -8.82 [9] => 25.04 [10] => 6.35 [11] => -11.27 [12] => 31.08 [13] => 4.34 [14] => 6.98 [15] => -0.78 [16] => 52.29 [17] => -12.37 [18] => 56.39 [19] => -40.08 ) [Net Change in Cash_pct] => Array ( [0] => -0.60 [1] => -4.94 [2] => -0.10 [3] => -0.48 [4] => 1.04 [5] => -0.22 [6] => 1.57 [7] => -0.08 [8] => 1.18 [9] => -0.68 [10] => 2.40 [11] => 2.72 [12] => -2.05 [13] => -0.26 [14] => 14.94 [15] => 20.53 [16] => -28.46 [17] => 1.62 [18] => -1.59 [19] => 17.75 ) [total_freecashflow_pct] => Array ( [0] => 46.36 [1] => -246.16 [2] => -30.91 [3] => -1.12 [4] => -48.36 [5] => 7.35 [6] => 33.93 [7] => 21.19 [8] => 24.87 [9] => 41.06 [10] => 23.98 [11] => 14.23 [12] => 4.00 [13] => 15.41 [14] => 17.58 [15] => 14.02 [16] => -83.90 [17] => 28.89 [18] => -12.08 [19] => -14.08 ) [per share rev] => Array ( [0] => 3.8 [1] => 4.52 [2] => 4.93 [3] => 5.44 [4] => 3.36 [5] => 4.58 [6] => 8.09 [7] => 9.34 [8] => 8.07 [9] => 12.88 [10] => 16.13 [11] => 22.71 [12] => 24.22 [13] => 29.78 [14] => 36.66 [15] => 25.65 [16] => 33.68 [17] => 42.22 [18] => 43.68 [19] => 39.54 ) [per share eps] => Array ( [0] => 0.303 [1] => 0.121 [2] => 0.615 [3] => 0.714 [4] => -0.58 [5] => 0.745 [6] => 2.455 [7] => 2.367 [8] => 1.714 [9] => 3.43 [10] => 5.03 [11] => 7.84 [12] => 7.64 [13] => 8.39 [14] => 2.09 [15] => -0.87 [16] => 8.46 [17] => 11.47 [18] => 4.92 [19] => 5.5 ) [eps_nri] => Array ( [0] => 0.3 [1] => 0.12 [2] => 0.61 [3] => 0.71 [4] => -0.58 [5] => 0.74 [6] => 2.48 [7] => 2.37 [8] => 1.71 [9] => 3.35 [10] => 5.04 [11] => 7.84 [12] => 7.64 [13] => 8.39 [14] => 2.09 [15] => -0.87 [16] => 8.36 [17] => 11.27 [18] => 4.92 [19] => 5.39 ) [per share_freecashflow] => Array ( [0] => 1.1 [1] => -4.93 [2] => -0.77 [3] => -0.04 [4] => -1.01 [5] => 0.19 [6] => 1.84 [7] => 1.38 [8] => 1.08 [9] => 3.41 [10] => 2.34 [11] => 1.85 [12] => 0.52 [13] => 2.62 [14] => 3.68 [15] => 1.76 [16] => -15.72 [17] => 7.19 [18] => -2.63 [19] => -3.41 ) [ROE] => Array ( [0] => 5.24 [1] => 1.85 [2] => 7.99 [3] => 8.96 [4] => -7.18 [5] => 7.52 [6] => 18.99 [7] => 16.37 [8] => 11.26 [9] => 17.17 [10] => 20.34 [11] => 24.89 [12] => 19.35 [13] => 18.29 [14] => 4.31 [15] => -1.81 [16] => 12.44 [17] => 15.81 [18] => 6.39 [19] => 6.68 ) [payout] => Array ( [0] => 0.399 [1] => 1 [2] => 0.197 [3] => 0.169 [4] => 0 [5] => 0.162 [6] => 0.037 [7] => 0.033 [8] => 0.111 [9] => 0.061 [10] => 0.052 [11] => 0.043 [12] => 0.059 [13] => 0.072 [14] => 0.287 [15] => 0 [16] => 0.071 [17] => 0.052 [18] => 0.134 [19] => 0.14 ) [ROA] => Array ( [0] => 2.28 [1] => 0.75 [2] => 3.54 [3] => 3.74 [4] => -3.24 [5] => 3.65 [6] => 9.53 [7] => 8.1 [8] => 5.86 [9] => 9.04 [10] => 10.76 [11] => 13.61 [12] => 10.5 [13] => 9.82 [14] => 2.44 [15] => -1.01 [16] => 6.98 [17] => 8.81 [18] => 3.29 [19] => 3.62 ) [ROC_capital] => Array ( [0] => 1829.4 [1] => 2618.9 [2] => 3374.7 [3] => 4160.1 [4] => 3966.3 [5] => 5484.18 [6] => 7473.842 [7] => 8710.821 [8] => 9310.37 [9] => 12259.804 [10] => 15349.801 [11] => 19232.419 [12] => 24214.22 [13] => 28212.084 [14] => 29031.47 [15] => 27946 [16] => 42279 [17] => 51025 [18] => 59050 [19] => 59404 ) [ROC] => Array ( [0] => 2.34 [1] => 0.77 [2] => 3.6 [3] => 3.72 [4] => -3.26 [5] => 3.66 [6] => 9.54 [7] => 8.3 [8] => 5.95 [9] => 9.15 [10] => 10.87 [11] => 13.64 [12] => 10.54 [13] => 9.97 [14] => 2.45 [15] => -1.02 [16] => 7.17 [17] => 8.98 [18] => 3.39 [19] => 3.76 ) [ROC_JOEL_capital] => Array ( [0] => 1685.4 [1] => 2401.6 [2] => 3100.1 [3] => 3745.2 [4] => 3727.5 [5] => 5115.858 [6] => 6876.962 [7] => 8392.468 [8] => 8648.245 [9] => 11305.276 [10] => 13860.359 [11] => 16791.34 [12] => 21686.481 [13] => 25408.079 [14] => 24028.205 [15] => 23163 [16] => 38151 [17] => 45448 [18] => 53536 [19] => 52421 ) [ROC_JOEL] => Array ( [0] => 4.95 [1] => 4.11 [2] => 8.24 [3] => 8.78 [4] => -3.14 [5] => 8.34 [6] => 18.94 [7] => 15.77 [8] => 11.86 [9] => 18.08 [10] => 20.39 [11] => 25.74 [12] => 18.06 [13] => 19.11 [14] => 3.88 [15] => 1.41 [16] => 13.65 [17] => 17.81 [18] => 9.11 [19] => 8.04 ) [ROC_JOEL_new] => Array ( [0] => 5.43 [1] => 4.25 [2] => 8.36 [3] => 8.72 [4] => -1.82 [5] => 9.31 [6] => 19.73 [7] => 15.49 [8] => 11.65 [9] => 17.98 [10] => 19.98 [11] => 25.78 [12] => 19.09 [13] => 19.22 [14] => 4.92 [15] => 2.43 [16] => 14.23 [17] => 18.07 [18] => 9.41 [19] => 8.32 ) [grossmargin] => Array ( [0] => 65.97 [1] => 59.62 [2] => 62.67 [3] => 63.95 [4] => 76.05 [5] => 83.38 [6] => 88.82 [7] => 85.34 [8] => 80.44 [9] => 81.86 [10] => 82.25 [11] => 84.96 [12] => 82.13 [13] => 82.03 [14] => 98.74 [15] => 79.05 [16] => 81.72 [17] => 82.82 [18] => 80.85 [19] => 79.11 ) [pretaxmargin] => Array ( [0] => 11.97 [1] => 4.41 [2] => 20.51 [3] => 21.9 [4] => -24.66 [5] => 30.05 [6] => 52.37 [7] => 43.18 [8] => 35.12 [9] => 45.87 [10] => 49.94 [11] => 55.46 [12] => 49.66 [13] => 46.9 [14] => 7.53 [15] => 3.78 [16] => 43.05 [17] => 47.92 [18] => 28.56 [19] => 26.26 ) [operatingmargin] => Array ( [0] => 15.51 [1] => 13.14 [2] => 26.19 [3] => 27.86 [4] => -15.39 [5] => 37.23 [6] => 57.04 [7] => 47.65 [8] => 40.08 [9] => 48.78 [10] => 52.99 [11] => 56.99 [12] => 48.51 [13] => 48.73 [14] => 7.53 [15] => 3.78 [16] => 43.05 [17] => 47.92 [18] => 28.56 [19] => 26.26 ) [netmargin] => Array ( [0] => 7.96 [1] => 2.69 [2] => 12.44 [3] => 13.12 [4] => -17.01 [5] => 17.52 [6] => 31.22 [7] => 26.05 [8] => 21.66 [9] => 26.77 [10] => 31.29 [11] => 34.59 [12] => 31.61 [13] => 28.23 [14] => 5.75 [15] => -3.31 [16] => 25.07 [17] => 27.14 [18] => 11.72 [19] => 13.9 ) [pettm] => Array ( [0] => 33.400 [1] => 89.310 [2] => 22.830 [3] => 20.100 [4] => 0.000 [5] => 19.740 [6] => 12.480 [7] => 10.040 [8] => 15.950 [9] => 12.030 [10] => 10.060 [11] => 8.750 [12] => 8.710 [13] => 12.820 [14] => 35.990 [15] => 0.000 [16] => 14.110 [17] => 7.910 [18] => 15.970 [19] => 15.680 ) [penri] => Array ( [0] => 0.00 [1] => 88.69 [2] => 22.70 [3] => 19.97 [4] => 0.00 [5] => 19.99 [6] => 12.43 [7] => 10.02 [8] => 15.87 [9] => 12.27 [10] => 10.07 [11] => 8.75 [12] => 8.71 [13] => 12.82 [14] => 36.00 [15] => 0.00 [16] => 14.16 [17] => 8.00 [18] => 16.12 [19] => 15.97 ) [pe] => Array ( [0] => 33.400 [1] => 89.310 [2] => 22.830 [3] => 20.100 [4] => 0.000 [5] => 19.740 [6] => 12.480 [7] => 10.040 [8] => 15.950 [9] => 12.030 [10] => 10.060 [11] => 8.750 [12] => 8.710 [13] => 12.820 [14] => 35.990 [15] => 0.000 [16] => 14.110 [17] => 7.910 [18] => 15.970 [19] => 15.680 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.310 [7] => 1.620 [8] => 2.070 [9] => 2.120 [10] => 2.070 [11] => 2.180 [12] => 1.680 [13] => 2.360 [14] => 1.540 [15] => 2.230 [16] => 1.920 [17] => 1.250 [18] => 1.020 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 37.92 [7] => 59.25 [8] => 42.01 [9] => 73.87 [10] => 67.47 [11] => 171.24 [12] => 191 [13] => 209.75 [14] => 48.36 [15] => -7.26 [16] => 0 [17] => 67.35 [18] => 35.5 [19] => 70.05 ) [pfcf] => Array ( [0] => 5.640 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.320 [6] => 16.850 [7] => 17.340 [8] => 25.130 [9] => 12.090 [10] => 21.520 [11] => 37.240 [12] => 125.490 [13] => 41.050 [14] => 20.200 [15] => 58.950 [16] => 23.660 [17] => 12.560 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 2.710 [1] => 2.500 [2] => 2.950 [3] => 2.650 [4] => 3.300 [5] => 3.490 [6] => 3.780 [7] => 2.560 [8] => 3.350 [9] => 3.210 [10] => 3.140 [11] => 3.020 [12] => 2.740 [13] => 3.610 [14] => 2.030 [15] => 4.030 [16] => 3.540 [17] => 2.140 [18] => 1.810 [19] => 2.190 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.282 [6] => -0.448 [7] => 0.32 [8] => 0.46 [9] => 1.122 [10] => 2.114 [11] => 1.98 [12] => 1.694 [13] => 1.788 [14] => 2.374 [15] => 1.786 [16] => 2.106 [17] => -0.83 [18] => 0.35 [19] => -1.202 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.770 [6] => 15.540 [7] => 26.040 [8] => 24.570 [9] => 21.920 [10] => 13.440 [11] => 21.870 [12] => 34.280 [13] => 25.440 [14] => 23.360 [15] => 7.980 [16] => 3.580 [17] => 5.950 [18] => 7.290 [19] => 13.020 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -12.130 [6] => 13.460 [7] => 27.320 [8] => 26.270 [9] => 25.550 [10] => 18.340 [11] => 25.100 [12] => 36.870 [13] => 27.970 [14] => 25.310 [15] => 10.770 [16] => 5.650 [17] => 5.320 [18] => 7.640 [19] => 11.460 ) [zscore] => Array ( [0] => 1.090 [1] => 1.070 [2] => 1.280 [3] => 1.210 [4] => 0.540 [5] => 1.120 [6] => 2.390 [7] => 1.850 [8] => 1.880 [9] => 2.470 [10] => 2.610 [11] => 3.120 [12] => 2.480 [13] => 3.040 [14] => 2.330 [15] => 2.650 [16] => 2.550 [17] => 2.230 [18] => 1.620 [19] => 1.740 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 4 [5] => 7 [6] => 8 [7] => 6 [8] => 5 [9] => 8 [10] => 6 [11] => 8 [12] => 5 [13] => 4 [14] => 6 [15] => 4 [16] => 5 [17] => 5 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.750 [3] => -3.220 [4] => -3.810 [5] => -2.430 [6] => -2.180 [7] => -1.550 [8] => -2.690 [9] => -2.720 [10] => -2.550 [11] => -2.450 [12] => -2.650 [13] => -2.720 [14] => -3.780 [15] => -2.980 [16] => -2.020 [17] => -2.590 [18] => -3.020 [19] => -2.980 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.53 [7] => 0.93 [8] => 1.24 [9] => 1.69 [10] => 2.75 [11] => 3.99 [12] => 4.89 [13] => 6.05 [14] => 6.00 [15] => 5.32 [16] => 5.87 [17] => 6.44 [18] => 5.93 [19] => 5.34 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 66.730 [6] => 38.130 [7] => 21.270 [8] => 21.820 [9] => 24.470 [10] => 18.390 [11] => 17.170 [12] => 13.600 [13] => 17.780 [14] => 12.430 [15] => 19.390 [16] => 20.320 [17] => 14.070 [18] => 13.240 [19] => 16.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.850 [6] => 5.480 [7] => 16.930 [8] => 17.960 [9] => 32.650 [10] => 43.250 [11] => 53.070 [12] => 57.180 [13] => 65.540 [14] => 73.700 [15] => 67.290 [16] => 39.900 [17] => 58.570 [18] => 58.020 [19] => 50.550 ) [medpsvalue] => Array ( [0] => 12.16 [1] => 15.25 [2] => 15.4 [3] => 17.1 [4] => 9.93 [5] => 13.69 [6] => 24.01 [7] => 27.78 [8] => 24.25 [9] => 38.54 [10] => 48.2 [11] => 67.93 [12] => 72.45 [13] => 89.04 [14] => 109.67 [15] => 76.48 [16] => 100.64 [17] => 126.72 [18] => 129.53 [19] => 117.51 ) [ev2rev] => Array ( [0] => 3.140 [1] => 3.810 [2] => 3.550 [3] => 3.260 [4] => 4.260 [5] => 4.720 [6] => 4.880 [7] => 3.630 [8] => 4.070 [9] => 3.770 [10] => 3.580 [11] => 3.240 [12] => 3.180 [13] => 4.010 [14] => 2.260 [15] => 4.380 [16] => 4.530 [17] => 2.540 [18] => 2.590 [19] => 2.770 ) [ev2ebitda] => Array ( [0] => 5.140 [1] => 6.980 [2] => 5.980 [3] => 5.400 [4] => 5.800 [5] => 5.690 [6] => 5.720 [7] => 4.870 [8] => 5.730 [9] => 5.070 [10] => 4.760 [11] => 4.290 [12] => 4.290 [13] => 5.510 [14] => 3.090 [15] => 6.510 [16] => 6.440 [17] => 3.440 [18] => 3.630 [19] => 3.950 ) [ev2ebit] => Array ( [0] => 20.220 [1] => 28.210 [2] => 13.560 [3] => 11.790 [4] => 0.000 [5] => 12.270 [6] => 8.560 [7] => 7.580 [8] => 10.150 [9] => 7.730 [10] => 6.760 [11] => 5.710 [12] => 6.560 [13] => 8.230 [14] => 28.660 [15] => 182.920 [16] => 10.650 [17] => 5.310 [18] => 8.890 [19] => 10.070 ) [earning_yield_greenblatt] => Array ( [0] => 4.95 [1] => 3.54 [2] => 7.37 [3] => 8.48 [4] => 0 [5] => 8.15 [6] => 11.68 [7] => 13.19 [8] => 9.85 [9] => 12.94 [10] => 14.79 [11] => 17.51 [12] => 15.24 [13] => 12.15 [14] => 3.49 [15] => 0.55 [16] => 9.39 [17] => 18.83 [18] => 11.25 [19] => 9.93 ) [p2medpsvalue] => Array ( [0] => 0.89 [1] => 0.84 [2] => 0.99 [3] => 0.89 [4] => 1.1 [5] => 1.17 [6] => 1.26 [7] => 0.86 [8] => 1.12 [9] => 1.07 [10] => 1.05 [11] => 1.01 [12] => 0.92 [13] => 1.21 [14] => 0.68 [15] => 1.35 [16] => 1.18 [17] => 0.71 [18] => 0.61 [19] => 0.73 ) [p2grahamnumber] => Array ( [0] => 1.73 [1] => 3 [2] => 1.48 [3] => 1.34 [4] => 0 [5] => 1.15 [6] => 1.12 [7] => 0.82 [8] => 1.07 [9] => 1.07 [10] => 0.95 [11] => 0.91 [12] => 0.8 [13] => 1.15 [14] => 1.54 [15] => 0 [16] => 1.14 [17] => 0.65 [18] => 0.84 [19] => 0.84 ) [p2tangible_book] => Array ( [0] => 1.88 [1] => 1.94 [2] => 1.99 [3] => 1.9 [4] => 1.46 [5] => 1.7 [6] => 2.51 [7] => 1.74 [8] => 1.77 [9] => 2.15 [10] => 2.09 [11] => 2.2 [12] => 1.7 [13] => 2.37 [14] => 1.54 [15] => 2.23 [16] => 2.06 [17] => 1.31 [18] => 1.07 [19] => 1.07 ) [pb] => Array ( [0] => 1.88 [1] => 1.94 [2] => 1.99 [3] => 1.9 [4] => 1.46 [5] => 1.7 [6] => 2.51 [7] => 1.66 [8] => 1.7 [9] => 2.08 [10] => 2.04 [11] => 2.16 [12] => 1.67 [13] => 2.34 [14] => 1.52 [15] => 2.2 [16] => 1.97 [17] => 1.25 [18] => 1.02 [19] => 1.03 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 537.8 [1] => 750.4 [2] => 976 [3] => 1180.7 [4] => 760.47 [5] => 1146.553 [6] => 2283.904 [7] => 2777.126 [8] => 2559.748 [9] => 4190.299 [10] => 5332.577 [11] => 7584.244 [12] => 8074.253 [13] => 9961.982 [14] => 12389.75 [15] => 8615 [16] => 12092 [17] => 16888 [18] => 17078 [19] => 16054 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 236.5 [1] => 302.2 [2] => 320.2 [3] => 387.9 [4] => 625.985 [5] => 442.844 [6] => 583.546 [7] => 823.291 [8] => 845.738 [9] => 1075.449 [10] => 1222.152 [11] => 1415.682 [12] => 1816.359 [13] => 2347.791 [14] => 5333.821 [15] => 2818 [16] => 3083 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.46 [8] => 1.859 [9] => 2.163 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.689 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 27.2 [1] => 69 [2] => 59.1 [3] => 68.7 [4] => 119.703 [5] => 132.986 [6] => 168.121 [7] => 122.166 [8] => 114.976 [9] => 116.199 [10] => 119.813 [11] => 122.179 [12] => 158.201 [13] => 235.797 [14] => 280.457 [15] => 248 [16] => 225 [17] => 170 [18] => 175 [19] => 197 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 102.95 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 791.999 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 15.1 [1] => 13.6 [2] => 13.2 [3] => 9.7 [4] => 14.5 [5] => 13.171 [6] => 37.173 [7] => 35.625 [8] => 51.886 [9] => 33.503 [10] => 111.093 [11] => 228.86 [12] => 140.524 [13] => 125.823 [14] => 1181.45 [15] => 2048 [16] => 134 [17] => 295 [18] => 160 [19] => 1906 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 76.7 [1] => 90.4 [2] => 84.5 [3] => 171.7 [4] => 94.3 [5] => 113.984 [6] => 125.592 [7] => 239.509 [8] => 225.441 [9] => 294.231 [10] => 402.04 [11] => 617.799 [12] => 980.483 [13] => 1151.006 [14] => 2500.287 [15] => 1502 [16] => 1974 [17] => 2115 [18] => 2922 [19] => 2989 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 87.7 [1] => 138.3 [2] => 174.9 [3] => 178.4 [4] => 115.1 [5] => 148.309 [6] => 259.12 [7] => 179.778 [8] => 214.288 [9] => 300.598 [10] => 1158.131 [11] => 1519.149 [12] => 1411.154 [13] => 1654.468 [14] => 1794.242 [15] => 1562 [16] => 2595 [17] => 3972 [18] => 3803 [19] => 4048 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 3 [2] => 2 [3] => 17.2 [4] => 15.5 [5] => 6.158 [6] => 25 [7] => 342.68 [8] => 0 [9] => 0 [10] => 0 [11] => 0.274 [12] => 1802.094 [13] => 215.074 [14] => 112.598 [15] => 117 [16] => 46 [17] => 431 [18] => 990 [19] => 53 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 317.5 [1] => 376.3 [2] => 501.3 [3] => 712.4 [4] => 720.4 [5] => 798.999 [6] => 1249.932 [7] => 1748.358 [8] => 2162.468 [9] => 3255.764 [10] => 3551.538 [11] => 5019.204 [12] => 5884.043 [13] => 7375.525 [14] => 5961.949 [15] => 5778 [16] => 8312 [17] => 11870 [18] => 13258 [19] => 14468 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -27.2 [1] => -69 [2] => -59.1 [3] => -68.7 [4] => -115.32 [5] => -130.643 [6] => -165.912 [7] => -116.302 [8] => -110.974 [9] => -112.909 [10] => -116.485 [11] => -116.323 [12] => -141.886 [13] => -219.937 [14] => -256.51 [15] => -236 [16] => -212 [17] => -153 [18] => -158 [19] => -182 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -271.4 [1] => -338.8 [2] => -356.1 [3] => -426.1 [4] => -666.716 [5] => -496.738 [6] => -659.161 [7] => -841.973 [8] => -926.633 [9] => -1213.973 [10] => -1397.817 [11] => -1613.954 [12] => -2027.693 [13] => -2622.856 [14] => -8139.052 [15] => -5557 [16] => -3463 [17] => -4663 [18] => -7640 [19] => -7203 ) [BS_MoneyMarket] => Array ( [0] => -15.1 [1] => -13.6 [2] => -13.2 [3] => -9.7 [4] => -14.5 [5] => -13.171 [6] => -37.173 [7] => -35.625 [8] => -51.886 [9] => -33.503 [10] => -111.093 [11] => -228.86 [12] => -140.524 [13] => -125.823 [14] => -1181.45 [15] => -2048 [16] => -134 [17] => -295 [18] => -160 [19] => -1906 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 91.8 [1] => 104 [2] => 97.7 [3] => 181.4 [4] => 108.8 [5] => 127.155 [6] => 162.765 [7] => 275.134 [8] => 277.327 [9] => 327.734 [10] => 513.133 [11] => 846.659 [12] => 1121.007 [13] => 1276.829 [14] => 3681.737 [15] => 3550 [16] => 2108 [17] => 2410 [18] => 3082 [19] => 4895 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 317.5 [1] => 376.3 [2] => 501.3 [3] => 712.4 [4] => 720.4 [5] => 798.999 [6] => 1249.932 [7] => 1748.358 [8] => 2162.468 [9] => 3255.764 [10] => 3551.538 [11] => 5019.204 [12] => 5884.043 [13] => 7375.525 [14] => 5961.949 [15] => 5778 [16] => 8312 [17] => 11870 [18] => 13258 [19] => 14468 ) [cash2debt] => Array ( [0] => 0.023 [1] => 0.013 [2] => 0.011 [3] => 0.006 [4] => 0.011 [5] => 0.007 [6] => 0.017 [7] => 0.054 [8] => 0.024 [9] => 0.014 [10] => 0.043 [11] => 0.104 [12] => 0.037 [13] => 0.03 [14] => 0.401 [15] => 0.404 [16] => 0.016 [17] => 0.041 [18] => 0.013 [19] => 0.196 ) [interest_coverage] => Array ( [0] => 3.07 [1] => 1.43 [2] => 4.32 [3] => 4.79 [4] => 0 [5] => 3.21 [6] => 7.75 [7] => 10.83 [8] => 8.92 [9] => 17.59 [10] => 23.58 [11] => 35.38 [12] => 24.76 [13] => 20.59 [14] => 3.32 [15] => 1.31 [16] => 23.14 [17] => 47.61 [18] => 27.87 [19] => 21.4 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -7.609 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -56 ) [TaxProvision] => Array ( [0] => -21.6 [1] => -12.9 [2] => -78.8 [3] => -103.7 [4] => 58.176 [5] => -143.718 [6] => -483.086 [7] => -475.855 [8] => -344.641 [9] => -827.004 [10] => -993.012 [11] => -1582.524 [12] => -1457.144 [13] => -1860.254 [14] => -220.438 [15] => -611 [16] => -2174 [17] => -3509 [18] => -2876 [19] => -1928 ) [SpecialCharges] => Array ( [0] => 0 [1] => 10 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.539 [7] => 65 [8] => 19.6 [9] => 50.576 [10] => 71.216 [11] => 53.72 [12] => 88.931 [13] => 96.438 [14] => 0 [15] => 0 [16] => 183 [17] => 20 [18] => 31 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 42.8 [1] => 20.2 [2] => 121.4 [3] => 154.9 [4] => -129.387 [5] => 200.855 [6] => 713.056 [7] => 723.399 [8] => 554.329 [9] => 1095.253 [10] => 1670.071 [11] => 2623.73 [12] => 2552.451 [13] => 2812.358 [14] => 711.954 [15] => -285 [16] => 3032 [17] => 4584 [18] => 2001 [19] => 2288 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.303 [1] => 0.121 [2] => 0.615 [3] => 0.714 [4] => -0.58 [5] => 0.745 [6] => 2.455 [7] => 2.367 [8] => 1.714 [9] => 3.43 [10] => 5.03 [11] => 7.84 [12] => 7.64 [13] => 8.39 [14] => 2.09 [15] => -0.87 [16] => 8.46 [17] => 11.47 [18] => 4.92 [19] => 5.5 ) [eps_basic] => Array ( [0] => 0.303 [1] => 0.121 [2] => 0.615 [3] => 0.74 [4] => -0.58 [5] => 0.749 [6] => 2.541 [7] => 2.443 [8] => 1.743 [9] => 3.46 [10] => 5.1 [11] => 7.96 [12] => 7.72 [13] => 8.45 [14] => 2.11 [15] => -0.87 [16] => 8.53 [17] => 11.75 [18] => 4.95 [19] => 5.53 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 8.9 [1] => 9.8 [2] => 14 [3] => 36 [4] => 40.9 [5] => 45.113 [6] => 54.764 [7] => 102.536 [8] => 109.204 [9] => 125.867 [10] => 157.293 [11] => 209.67 [12] => 320.386 [13] => 461.211 [14] => 498.567 [15] => 533 [16] => 564 [17] => 655 [18] => 908 [19] => 891 ) [CashAndCashEquivalents] => Array ( [0] => 15.1 [1] => 13.6 [2] => 13.2 [3] => 9.7 [4] => 14.5 [5] => 13.171 [6] => 37.173 [7] => 35.625 [8] => 51.886 [9] => 33.503 [10] => 111.093 [11] => 228.86 [12] => 140.524 [13] => 125.823 [14] => 1181.45 [15] => 2048 [16] => 134 [17] => 295 [18] => 160 [19] => 1906 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 102.95 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 791.999 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12230.613 [8] => 0 [9] => 17073.091 [10] => 20710.731 [11] => 24632.495 [12] => 30392.664 [13] => 36085.436 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 966.605 [11] => 1359.477 [12] => 1725.619 [13] => 2206.453 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 748.675 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2883.789 [15] => 3189 [16] => 4212 [17] => 5175 [18] => 5955 [19] => 6995 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13148.203 [8] => 14462.687 [9] => 18140.808 [10] => 21961.405 [11] => 26304.942 [12] => 32476.888 [13] => 38708.038 [14] => 45276.406 [15] => 49428 [16] => 67746 [17] => 79219 [18] => 94147 [19] => 99819 ) [AccumulatedDepreciation] => Array ( [0] => -1486.5 [1] => -1975.5 [2] => -2281.3 [3] => -2647.5 [4] => -3255.1 [5] => -3711.109 [6] => -4282.162 [7] => -5135.131 [8] => -5997.102 [9] => -6880.723 [10] => -8101.046 [11] => -9513.602 [12] => -11130.636 [13] => -13476.445 [14] => -21317.889 [15] => -26527 [16] => -29595 [17] => -33771 [18] => -40867 [19] => -47398 ) [AccountsPayable] => Array ( [0] => 87.7 [1] => 138.3 [2] => 174.9 [3] => 178.4 [4] => 115.1 [5] => 148.309 [6] => 259.12 [7] => 179.778 [8] => 214.288 [9] => 300.598 [10] => 542.074 [11] => 714.598 [12] => 644.889 [13] => 617.937 [14] => 548.945 [15] => 397 [16] => 779 [17] => 1048 [18] => 1092 [19] => 1616 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 817 [18] => 350 [19] => 257 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 616.057 [11] => 804.551 [12] => 766.265 [13] => 1036.531 [14] => 1245.297 [15] => 1165 [16] => 1816 [17] => 2107 [18] => 2361 [19] => 2175 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 657.5 [1] => 1072.1 [2] => 1235.7 [3] => 1501.4 [4] => 1343.3 [5] => 1879.65 [6] => 2193.258 [7] => 2244.357 [8] => 2158.815 [9] => 2326.966 [10] => 2588.39 [11] => 2191.954 [12] => 2019.831 [13] => 4011.605 [14] => 4808.975 [15] => 4950 [16] => 8095 [17] => 6785 [18] => 11355 [19] => 9672 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 156.2 [1] => 181.6 [2] => 254.8 [3] => 355.6 [4] => 270.5 [5] => 360.324 [6] => 699.833 [7] => 991.723 [8] => 1120.609 [9] => 1697.238 [10] => 2146.637 [11] => 2580.629 [12] => 0 [13] => 0 [14] => 3166.657 [15] => 2765 [16] => 4249 [17] => 7197 [18] => 8024 [19] => 8364 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 42.8 [1] => 20.2 [2] => 121.4 [3] => 154.9 [4] => -129.387 [5] => 200.855 [6] => 713.056 [7] => 723.399 [8] => 554.329 [9] => 1121.885 [10] => 1668.754 [11] => 2623.73 [12] => 2552.451 [13] => 2812.358 [14] => 711.954 [15] => -285 [16] => 3032 [17] => 4584 [18] => 2001 [19] => 2288 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -10 [1] => -64.4 [2] => -55.6 [3] => 12.6 [4] => 65.5 [5] => -103.2 [6] => -253.721 [7] => 184.686 [8] => -122.83 [9] => -94.295 [10] => -296.383 [11] => -504.038 [12] => -153.616 [13] => -261.962 [14] => 570.592 [15] => -187 [16] => -496 [17] => -759 [18] => 12 [19] => 124 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -1.5 [3] => -0.8 [4] => 0 [5] => 0 [6] => 0 [7] => -3.005 [8] => 0.717 [9] => -4.216 [10] => -0.659 [11] => 11.295 [12] => 10.238 [13] => 39.787 [14] => -22.295 [15] => -5 [16] => 35 [17] => -37 [18] => -59 [19] => -70 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 28.846 [15] => -143 [16] => -28 [17] => 26 [18] => -343 [19] => 230 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -14.9 [1] => 37.3 [2] => 36 [3] => 1.9 [4] => -65.9 [5] => 24.9 [6] => 111.841 [7] => -143.969 [8] => 32.219 [9] => 68.176 [10] => 182.454 [11] => 97.447 [12] => -136.663 [13] => -38.923 [14] => -527.614 [15] => -510 [16] => -95 [17] => 331 [18] => -1242 [19] => -74 ) [ChangeInWorkingCapital] => Array ( [0] => 26.2 [1] => -23.3 [2] => -17.2 [3] => 111 [4] => 50.3 [5] => -89.1 [6] => -146.154 [7] => 77.382 [8] => -162.459 [9] => -94.658 [10] => -193.835 [11] => -412.063 [12] => -755.127 [13] => -517.647 [14] => -311.676 [15] => -761 [16] => -642 [17] => -281 [18] => -1741 [19] => 81 ) [CF_DeferredTax] => Array ( [0] => 25.4 [1] => 29.4 [2] => 61.3 [3] => 68.3 [4] => -81.9 [5] => 77.5 [6] => 350.703 [7] => 305.214 [8] => 137.672 [9] => 546.357 [10] => 444.906 [11] => 598.927 [12] => 751.457 [13] => 889.527 [14] => -1235.944 [15] => 0 [16] => 0 [17] => 1246 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -180 [1] => -1149.6 [2] => -642.1 [3] => -731.9 [4] => -699.5 [5] => -591.316 [6] => -1010.528 [7] => -1524.773 [8] => -1037.368 [9] => -1594.936 [10] => -2456.488 [11] => -3715.856 [12] => -4140.228 [13] => -4802.343 [14] => -5823.008 [15] => -3632 [16] => -12369 [17] => -7078 [18] => -9531 [19] => -11220 ) [SaleOfPPE] => Array ( [0] => 13.4 [1] => 277 [2] => 76.5 [3] => 30.1 [4] => 194.147 [5] => 155.226 [6] => 26.271 [7] => 380.415 [8] => 7.043 [9] => 58.944 [10] => 4.042 [11] => 79.663 [12] => 413.943 [13] => 67.483 [14] => 307.974 [15] => 3 [16] => 0 [17] => 422 [18] => 27 [19] => 307 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -149.838 [15] => -310 [16] => -913 [17] => -1813 [18] => -3357 [19] => -215 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3702 ) [PurchaseOfInvestment] => Array ( [0] => -5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -103.863 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 6.6 [1] => 0 [2] => 7.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 101.723 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 792 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -354.7 [1] => 2.6 [2] => -59.8 [3] => -364.4 [4] => -6.767 [5] => -1333.661 [6] => -1244.757 [7] => -1065.843 [8] => -307.405 [9] => -1422.765 [10] => -958.567 [11] => -95.649 [12] => -2049.297 [13] => -1211.069 [14] => -870.105 [15] => -100 [16] => -121 [17] => -176 [18] => -563 [19] => 310 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.21 [2] => 0.07 [3] => 0.12 [4] => -0.02 [5] => 0.24 [6] => 0.19 [7] => 0.12 [8] => 0.04 [9] => 0.11 [10] => 0.12 [11] => 0.1 [12] => 0.17 [13] => 0.11 [14] => 0.01 [15] => -0.04 [16] => 0.22 [17] => 0.06 [18] => 0.11 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 1.12 [1] => 0.95 [2] => 0.8 [3] => 0.8 [4] => 1.1 [5] => 0.76 [6] => 0.3 [7] => 0.33 [8] => 0.7 [9] => 0.5 [10] => 0.51 [11] => 0.5 [12] => 0.68 [13] => 0.56 [14] => 0.81 [15] => 0.58 [16] => 0.5 [17] => 0.66 [18] => 0.84 [19] => 0.9 ) [current_ratio] => Array ( [0] => 0.91 [1] => 0.9 [2] => 0.87 [3] => 1.01 [4] => 0.74 [5] => 1.02 [6] => 1.14 [7] => 1.34 [8] => 1.44 [9] => 1.1 [10] => 1.05 [11] => 0.99 [12] => 0.65 [13] => 1.03 [14] => 1.77 [15] => 1.92 [16] => 0.99 [17] => 0.97 [18] => 0.9 [19] => 1.35 ) [quick_ratio] => Array ( [0] => 0.85 [1] => 0.86 [2] => 0.82 [3] => 0.91 [4] => 0.61 [5] => 0.88 [6] => 1.04 [7] => 1.14 [8] => 1.24 [9] => 0.94 [10] => 0.93 [11] => 0.89 [12] => 0.57 [13] => 0.86 [14] => 1.57 [15] => 1.69 [16] => 0.83 [17] => 0.84 [18] => 0.73 [19] => 1.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -17.08 [2] => -19.48 [3] => -9.45 [4] => -4.45 [5] => -10.58 [6] => -13.91 [7] => -0.9 [8] => -5.02 [9] => -7.19 [10] => -0.74 [11] => -0.86 [12] => -0.04 [13] => -0.98 [14] => -0.61 [15] => -0.53 [16] => -13.66 [17] => -0.45 [18] => -1.96 [19] => -1.94 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.95 [2] => 9.07 [3] => 10.34 [4] => -38.24 [5] => 36.31 [6] => 76.64 [7] => 15.45 [8] => -13.6 [9] => 59.6 [10] => 25.23 [11] => 40.79 [12] => 6.65 [13] => 22.96 [14] => 23.1 [15] => -30.03 [16] => 31.31 [17] => 25.36 [18] => 3.46 [19] => -9.48 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -60.07 [2] => 408.26 [3] => 16.1 [4] => -181.23 [5] => 0 [6] => 229.53 [7] => -3.58 [8] => -27.59 [9] => 100.12 [10] => 46.65 [11] => 55.86 [12] => -2.55 [13] => 9.82 [14] => -75.09 [15] => -141.63 [16] => 0 [17] => 35.58 [18] => -57.11 [19] => 11.79 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.61 [6] => 5.53 [7] => 1.4 [8] => 1.51 [9] => 1.27 [10] => 1.17 [11] => 1.29 [12] => 1.16 [13] => 1.64 [14] => 1.01 [15] => 1.53 [16] => 2.99 [17] => 1.55 [18] => 1.35 [19] => 1.7 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.799871299871 [7] => 0.384792626728 [8] => 0.64590964591 [9] => 0.559762773723 [10] => 0.749255952381 [11] => 0.400091449474 [12] => 0.254084014002 [13] => 0.50393081761 [14] => 1.54109589041 [15] => 0 [16] => 3.95530726257 [17] => 1.34453781513 [18] => 2.21124828532 [19] => 1.22657450077 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.8 [7] => 0.4 [8] => 0.65 [9] => 0.56 [10] => 0.75 [11] => 0.4 [12] => 0.35 [13] => 0.51 [14] => 1.54 [15] => 0 [16] => 0 [17] => 1.34 [18] => 2.21 [19] => 1.23 ) )
Apache Corporation (NYSE:APA)
Days Inventory
945.10 (As of Mar. 2014)

Apache Corporation's inventory for the three months ended in Mar. 2014 was $727 Mil. Apache Corporation's cost of goods sold for the three months ended in Mar. 2014 was $70 Mil. Hence, Apache Corporation's days inventory for the three months ended in Mar. 2014 was 945.10.

Apache Corporation's days inventory declined from Mar. 2013 (1,103.22) to Mar. 2014 (945.10).

Inventory can be measured by Days Sales of Inventory (DSI). Apache Corporation's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 18.00.

Inventory turnover measures how fast the company turns over its inventory within a year. Apache Corporation's inventory turnover for the three months ended in Mar. 2014 was 0.10.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Apache Corporation's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.20.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Apache Corporation's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=891/297*365
=1,095.00

Apache Corporation's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=727/70*91
=945.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Apache Corporation's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=727/3675*91
=18.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Apache Corporation's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Apache Corporation's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=727 / 3675
=0.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Apache Corporation Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 60.6567.0981.0394.031,162.861,360.451,156.52807.691,093.801,095.00

Apache Corporation Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 794.73717.36941.60819.001,215.121,103.221,106.79974.691,351.35945.10
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide